DETAILED UNIT PRICE ANALYSIS

PROPOSED TWO STOREY, 3 UNITS APARTMENT BUILDING

Location: MABINI, SANTIAGO CITY
Item No. : IX. Quantity = 1.00
Description : Electrical Works Unit = l.s.
A Name and Capacity of Equipment (Operated) No. of Units No. of Days Unit Rate/Day Total Cost (Pesos)

A. SUB-TOTAL , EQUIPMENT P -
B Designation of Personnel No. of Men No. of Days Unit Rate/Day Total Cost (Pesos)
Labor
Construction Foreman 1.00 10.00 - -
Electrician 2.00 10.00 450.00 9,000.00
-

B. SUB-TOTAL, LABOR P 9,000.00

C. Name and Description Qty Unit Unit Cost Total Cost (Pesos)
Materials
LED Tubular Lamp 18 watt Daylight w/ Holder
40 sets 1,800.00 72,000.00
Special outlet with ground 36 set/s 250.00 9,000.00
2 gang switch wide series 18 pcs 50.00 900.00
1 gang Switch wide series 15 pcs 50.00 750.00
Duplex universal Outlet with ground 22 set/s 250.00 5,500.00
ACU Outlet Tandem type 20A Panasonic 2 set/s 250.00 500.00
Electrical Tape 10 pc/s. 30.00 300.00
Utility Box, 20 pc/s. 30.00 600.00
Junction Box, PVC 20 pc/s. 27.00 540.00
25mmØ electrical PVC Pipe, Orange 30 pc/s. 100.00 3,000.00
25mmØ electrical PVClong elbow, Orange 20 pc/s. 40.00 800.00
50mmØ electrical PVC Pipe, Orange 2 pc/s. 150.00 300.00
50mmØ electrical PVClong elbow, Orange 1 pc/s. 40.00 40.00
rubber Tape 1 pc/s. 30.00 30.00
Entrance cup 50mm 1 pc/s. 150.00 150.00
Male adapter 50mm 1 pc/s. 50.00 50.00
SERVICE DROP WIRE #1/0 DUPLEX TWISTED
ACSR 50 UNIT 80.00 4,000.00
KWHR METER
1 UNIT 8,000.00 8,000.00
CT-BOX 1 UNIT 2,500.00 2,500.00
METER BASE CLASS 250 (5 JAWS) 1 UNIT 5,000.00 5,000.00
rubber Tape 1 pc/s. 30.00 30.00
22mm.sq. THHN Copper Wire for grounding 6 meter 100.00 600.00
5.5mm.sq. THHN Copper Wire 8 box 2,500.00 20,000.00
3.5mm.sq. THHN Copper 8 box 1,800.00 14,400.00
3.5mm.sq. THHN Copper Wire RED 10 meter 30.00 300.00
3.5mm.sq. THHN Copper Wire GREEN 10 meter 30.00 300.00
2.0mm.sq. THHN Copper Wire BLACK 10 meter 20.00 200.00
2.0mm.sq. THHN Copper Wire WHITE 10 meter 20.00 200.00
Solvent Cement 0.5 ltr/s. 460.00 230.00

PANEL BOARD ( AS SPECIFIED ON PLANS) 5 10,000.00 50,000.00

assembly

P 200,220.00

SUMMARY:
A Equipment P
B Labor 9,000.00
C Materials 200,220.00
D TOTAL DIRECT COST 166,710.00
DIRECT UNIT COST 166,710.00