You are on page 1of 1

1 Cular, Capital(80K x1/4) 20,000.

00
Canda, Capital 20,000.00
To record the admission of Canda

2 Other Assets 40,000.00


Capco, Capital 20,000.00
Cular, Capital 12,000.00
Cruz, Capital 8,000.00

Capco, Capital 30,000.00


Cular, Capital 23,000.00
Cruz, Capital 17,000.00
Canda, Capital 70,000.00
To record the admission of Canda

New Partnership Capital 70,000.00 0.25 280,000.00


Asset Revaluation 280,000.00 240,000.00 40,000.00
Allocation of Asset Revaluation
Capco 40,000.00 0.50 20,000.00
Cular 40,000.00 0.30 12,000.00
Cruz 40,000.00 0.20 8,000.00

Capco, Capital Cular, Capital Cruz, Capital


Capital Balances Bef. Revaluation 100,000.00 80,000.00 60,000.00
Share on Asset Revaluation 20,000.00 12,000.00 8,000.00
Capital Balances After Revaluation 120,000.00 92,000.00 68,000.00

Capco, Capital Cular, Capital Cruz, Capital


Capital Balances After Revaluation 120,000.00 92,000.00 68,000.00
Interest Transferred 0.25 0.25 0.25
Capital Transferred to Cedra 30,000.00 23,000.00 17,000.00

3 Cash 115,000.00
Candas, Capital 88,750.00
Capco, Capital 13,125.00
Cular, Capital 7,875.00
Cruz, Capital 5,250.00
To record the admission of Candas

Net investment bef. Admission 240,000.00


Investment of Canda 115,000.00
Net Asset after Admission 355,000.00
Canda's Interest in Net Assets 0.25
Canda's Capital Credit 88,750.00
Investment of Cedra 115,000.00
Bonus to Old Partner -26,250.00

Capco, Capital 26,250.00 0.50 13,125.00


Cular, Capital 26,250.00 0.30 7,875.00
Cruz, Capital 26,250.00 0.20 5,250.00

You might also like