Mask Gift 1 Ordered Q

demand in (naïve under Over

period Chicago policy) Actual Sale Stock Stock Mask Gift 1 (wearable)
1 205 Cost from the Wholesaler, C:
2 229 205 205 24 0 Price for customer, P:
3 193 229 193 0 36 Salvage Value, S:
4 231 193
5 202 231 Underage Cost, Cu
6 198 202 Overage Cost, Co
7 195 198
8 214 195 Period 1 2
9 170 214 Profit 820 772
10 212 170 Underage Cost 96 0
11 233 212 Overage Cost 0 108
12 214 233 total 724 664
13 196 214
14 226 196
15 217 226
16 212 217
17 207 212
18 194 207
19 195 194
20 182 195
21 209 182
22 201 209
23 178 201
24 212 178
25 194 212
26 199 194
27 221 199
28 229 221
(wearable)
$7
$11
$4

$4
$3
 Mask Gift 1 Ordered Q
demand in (naïve under Over Underage Overage
period Chicago policy) Actual Sale Stock Stock Profit Cost Cost
1 205
2 229 205 205 24 0 820 96 0
3 193 229 193 0 36 772 0 108
4 231 193 193 38 0 772 152 0
5 202 231 202 0 29 808 0 87
6 198 202 198 0 4 792 0 12
7 195 198 195 0 3 780 0 9
8 214 195 195 19 0 780 76 0
9 170 214 170 0 44 680 0 132
10 212 170 170 42 0 680 168 0
11 233 212 212 21 0 848 84 0
12 214 233 214 0 19 856 0 57
13 196 214 196 0 18 784 0 54
14 226 196 196 30 0 784 120 0
15 217 226 217 0 9 868 0 27
16 212 217 212 0 5 848 0 15
17 207 212 207 0 5 828 0 15
18 194 207 194 0 13 776 0 39
19 195 194 194 1 0 776 4 0
20 182 195 182 0 13 728 0 39
21 209 182 182 27 0 728 108 0
22 201 209 201 0 8 804 0 24
23 178 201 178 0 23 712 0 69
24 212 178 178 34 0 712 136 0
25 194 212 194 0 18 776 0 54
26 199 194 194 5 0 776 20 0
27 221 199 199 22 0 796 88 0
28 229 221 221 8 0 884 32 0
Total Total
Profit oppr cost Mask Gift 1 (wearable)
Cost from the Wholesaler, C: $7
820 96 Price for customer, P: $11
664 108 Salvage Value, S: $4
772 152
721 87 Underage Cost, Cu $4
780 12 Overage Cost, Co $3
771 9
780 76
548 132
680 168
848 84
799 57
730 54
784 120
841 27
833 15
813 15
737 39
776 4
689 39
728 108
780 24
643 69
712 136
722 54
776 20
796 88
884 32

756.5556