Emp ID First Name Last Name E Mail Salary Phone No.

1001 Kelly Adams kelly.adams@bp.com $ 51,878.00 405-418-0037

1002 Jack Alexander jack.alexander@gmail.com $ 82,965.00 702-603-3769
1003 Ryan Alexander ryan.alexander@shell.com $ 106,628.00 225-395-3347
1004 Margaret Allen margaret.allen@gmail.com $ 180,107.00 216-697-6987
1005 Jason Anderson jason.anderson@gmail.com $ 76,636.00 217-856-6752
1006 Patrick Bailey patrick.bailey@aol.com $ 72,305.00 319-812-6957
1007 Nancy Baker nancy.baker@bp.com $ 98,189.00 229-336-5117
1008 Margaret Brooks margaret.brooks@gmail.com $ 43,867.00 303-960-0117
1009 Lillian Brown lillian.brown@aol.com $ 67,251.00 239-812-9041
1010 Donna Brown donna.brown@aol.com $ 129,836.00 212-434-7910
1011 Mary Bryant mary.bryant@verizon.net $ 155,442.00 319-827-3516
1012 Brenda Butler brenda.butler@gmail.com $ 60,508.00 480-814-8284
1013 Melissa Butler melissa.butler@hotmail.com $ 167,631.00 308-827-9016
1014 Jack Campbell jack.campbell@gmail.com $ 186,280.00 316-499-5737
1015 Ann Coleman ann.coleman@ibm.com $ 130,014.00 319-994-4179
1016 Carl Collins carl.collins@yahoo.com $ 162,159.00 479-740-7633
1017 Paul Cooper paul.cooper@gmail.com $ 73,526.00 210-984-4722
1018 Daniel Cooper daniel.cooper@yahoo.com $ 153,790.00 701-510-8162
1019 Ann Cooper ann.cooper@exxonmobil.com $ 182,521.00 406-278-6460
1020 Nancy Davis nancy.davis@ibm.com $ 94,986.00 219-610-3067
1021 Paula Diaz paula.diaz@gmail.com $ 152,654.00 252-531-7641
1022 Carol Edwards carol.edwards@msn.com $ 93,967.00 225-283-4295
1023 Gregory Edwards gregory.edwards@outlook.com $ 169,245.00 503-256-9654
1024 Dorothy Edwards dorothy.edwards@hotmail.co.uk $ 179,017.00 215-902-6888
1025 Diane Evans diane.evans@yahoo.com $ 180,294.00 215-793-6791
1026 Ralph Flores ralph.flores@yahoo.com $ 118,457.00 316-280-2864
1027 Douglas Flores douglas.flores@gmail.com $ 181,793.00 303-836-4721
1028 Andrea Garcia andrea.garcia@aol.com $ 54,179.00 219-624-3708
1029 Judy Gonzales judy.gonzales@gmail.com $ 149,575.00 201-640-8645
1030 Roy Griffin roy.griffin@yahoo.com $ 170,895.00 219-506-9378
1031 Todd Hall todd.hall@yahoo.com $ 163,560.00 240-513-8668
1032 Carolyn Hayes carolyn.hayes@hotmail.co.uk $ 42,005.00 239-882-8784
1033 Janet Henderson janet.henderson@ntlworld.com $ 114,481.00 239-769-6347
1034 William Hernandez william.hernandez@rediffmail.com $ 73,734.00 239-276-0532
1035 Judy Hernandez judy.hernandez@gmail.com $ 133,332.00 316-736-6126
1036 Jose Hill jose.hill@hotmail.com $ 129,774.00 228-245-5000
1037 Nancy Howard nancy.howard@gmail.com $ 101,553.00 236-973-8086
1038 Amy Howard amy.howard@aol.com $ 112,715.00 803-613-3168
1039 Jimmy Howard jimmy.howard@yahoo.com $ 120,631.00 212-855-9316
1040 Amanda Hughes amanda.hughes@rediffmail.com $ 114,257.00 225-544-9700
1041 Elizabeth Jackson elizabeth.jackson@aol.com $ 85,420.00 603-568-6118
1042 Henry Jenkins henry.jenkins@hotmail.com $ 102,384.00 314-731-7135
1043 Joyce Jenkins joyce.jenkins@aol.com $ 119,321.00 262-455-4187
1044 Nancy Jones nancy.jones@gmail.com $ 61,924.00 212-825-1930
1045 Melissa King melissa.king@comcast.net $ 166,892.00 216-605-3731
1046 Theresa Lee theresa.lee@gmail.com $ 197,537.00 319-553-8919
1047 Thomas Lewis thomas.lewis@gmail.com $ 73,862.00 314-679-3697
1048 Sharon Lopez sharon.lopez@gmail.com $ 190,139.00 304-934-5548
City State Zip Region
Meno OK 73760 North
Las Vegas NV 89170 West
Jarreau LA 70749 West
Richmond Dale OH 45673 East
Hudson IL 61748 East
Macksburg IA 50155 South
Atlanta GA 30334 West
Haswell CO 81045 West
Panacea FL 32346 North
Lima NY 14485 East
Conroy IA 52220 South
Mesa AZ 85208 West
Maxwell NE 69151 East
Kalvesta KS 67856 West
Hancock IA 51536 East
Wright AR 72182 North
Glidden TX 78943 East
Manning ND 58642 South
Arlee MT 59821 South
Bowling Green IN 47833 East
Beulaville NC 28518 East
Shreveport LA 71162 North
Bonanza OR 97623 East
Philadelphia PA 19132 South
Hydetown PA 16328 North
Sabetha KS 66534 South
Eckert CO 81418 East
Granger IN 46530 South
Eatontown NJ 7724 South
Liberty IN 47353 South
Randallstown MD 21133 South
Saint Cloud FL 34771 North
Miami FL 33166 West
Mary Esther FL 32569 South
Topeka KS 66606 West
Biloxi MS 39532 North
Saxe VA 23967 South
Kline SC 29814 South
Oriskany NY 13424 North
Lake Charles LA 70605 East
Rochester NH 3867 East
Riverside MO 64150 North
Ellsworth WI 54011 North
New York City NY 10087 East
New Matamoras OH 45767 North
Toeterville IA 50481 South
Dutchtown MO 63745 East
Bartley WV 24813 East
Date Last Name Sales Region
Dec Davis $4,289.00 West
Jun Davis $2,561.00 West
Feb Adams $1,544.00 South
Apr Adams $4,595.00 West
Dec Adams $4,819.00 East
Aug Davis $2,565.00 South
Mar Brown $2,969.00 East
Sep Davis $4,470.00 North
Mar Davis $930.00 East
Jan Evans $4,890.00 North
Jul Brown $2,033.00 East
Nov Brown $4,867.00 North
Mar Brown $2,218.00 North
Jan Davis $4,359.00 East
Jan Adams $1,665.00 South
Feb Evans $723.00 East
Apr Adams $4,223.00 East
Nov Evans $2,069.00 East
Jan Davis $642.00 South
Apr Adams $2,652.00 South
Jun Davis $3,715.00 West
Jul Brown $681.00 North
Jan Brown $4,802.00 East
Mar Evans $2,489.00 East
Dec Adams $787.00 South
May Evans $536.00 West
May Adams $1,537.00 West
Month Last Name Sales Region SUMIF()
Feb Davis $ 2,069.00 North Month Region Total Sales
Apr Brown $ 4,359.00 South
May Adams $ 930.00 South
May Davis $ 4,223.00 South
Jun Brown $ 723.00 West
Jun Evans $ 4,802.00 South
Aug Adams $ 4,819.00 South
Aug Adams $ 2,969.00 West
Sep Brown $ 2,033.00 South
Nov Evans $ 2,489.00 East
Feb Brown $ 4,867.00 North
Apr Brown $ 2,218.00 South
Jul Evans $ 681.00 South
Oct Adams $ 4,470.00 North
Oct Adams $ 4,890.00 South
Jan Adams $ 1,544.00 West
Jan Brown $ 1,665.00 West
Mar Davis $ 2,652.00 South
Oct Adams $ 2,565.00 South
Oct Davis $ 642.00 East
Dec Evans $ 787.00 West
Mar Evans $ 1,537.00 North
Apr Davis $ 3,715.00 North
Sep Adams $ 2,561.00 North
Oct Adams $ 4,289.00 West
Nov Adams $ 4,595.00 South
Nov Evans $ 536.00 West
Date First Name Last Name Zip Code Age
Item # Fruit
1 Apple Select Fruit:
2 Banana
3 Mango
4 Pear
5 Pineapple
Category Food Fruits Vegetables
Apple Avocado
Banana Bell Pepper
Mango Carrot
Pear Corn
Pineapple Potato
Date Product ID Region Units Sales
1/13/2020 D104 West 5 $ 705.00
1/24/2020 A101 West 14 $ 405.00
5/20/2020 D104 North 14 $ 156.00
11/6/2020 D104 North 6 $ 142.00
3/25/2020 C103 West 17 $ 232.00
3/4/2020 D104 South 8 $ 211.00
1/14/2020 B102 South 10 $ 235.00
2/29/2020 B102 North 3 $ 885.00
5/29/2020 B102 South 7 $ 340.00
4/10/2020 B102 South 14 $ 865.00
6/10/2020 C103 East 1 $ 692.00
4/27/2020 A101 North 11 $ 994.00
3/6/2020 C103 North 2 $ 540.00
3/12/2020 B102 East 12 $ 194.00
3/7/2020 B102 South 14 $ 303.00
10/16/2020 C103 North 13 $ 594.00
7/23/2020 D104 South 16 $ 364.00
8/8/2020 C103 South 18 $ 904.00
7/26/2020 C103 South 4 $ 436.00
12/24/2020 D104 East 4 $ 192.00
9/10/2020 D104 West 11 $ 481.00
2/8/2020 C103 South 20 $ 282.00
4/4/2020 D104 North 10 $ 538.00
10/21/2020 C103 North 6 $ 715.00
1/28/2020 C103 North 18 $ 141.00
6/20/2020 A101 North 15 $ 524.00
11/1/2020 B102 West 3 $ 639.00
12/31/2020 D104 South 2 $ 622.00
10/26/2020 C103 West 20 $ 308.00
2/27/2020 B102 East 13 $ 466.00
5/11/2020 A101 West 4 $ 199.00
12/25/2020 D104 West 15 $ 573.00
9/15/2020 D104 East 8 $ 134.00
1/15/2020 A101 West 5 $ 544.00
12/5/2020 D104 South 10 $ 621.00
7/4/2020 A101 East 20 $ 436.00
2/28/2020 C103 West 1 $ 701.00
10/26/2020 B102 East 9 $ 831.00
6/20/2020 B102 West 2 $ 554.00
12/1/2020 A101 East 13 $ 759.00
8/27/2020 A101 West 8 $ 889.00
5/17/2020 B102 East 10 $ 744.00
12/18/2020 B102 West 8 $ 303.00
8/2/2020 D104 East 6 $ 548.00
 5/11/2020 B102 East 11 $ 839.00
6/13/2020 A101 West 3 $ 202.00
1/10/2020 C103 East 8 $ 723.00
3/1/2020 D104 West 8 $ 541.00
12/14/2020 D104 North 9 $ 915.00
10/7/2020 B102 South 7 $ 163.00
5/25/2020 B102 East 18 $ 328.00
10/12/2020 A101 West 16 $ 640.00
1/27/2020 C103 East 15 $ 734.00
7/24/2020 B102 South 8 $ 668.00
1/27/2020 D104 South 12 $ 116.00
2/8/2020 A101 South 7 $ 484.00
7/28/2020 C103 South 4 $ 236.00
7/26/2020 C103 East 17 $ 256.00
8/5/2020 D104 East 14 $ 202.00
1/23/2020 B102 North 8 $ 907.00
2/17/2020 B102 North 3 $ 926.00
2/11/2020 A101 South 3 $ 993.00
6/26/2020 C103 South 3 $ 222.00
6/30/2020 D104 North 9 $ 740.00
7/29/2020 A101 East 15 $ 622.00
6/2/2020 B102 East 8 $ 992.00
6/10/2020 D104 West 18 $ 549.00
4/23/2020 C103 West 10 $ 371.00
4/1/2020 B102 North 4 $ 923.00
6/14/2020 B102 North 5 $ 948.00
6/7/2020 B102 East 4 $ 474.00
5/6/2020 B102 East 3 $ 124.00
7/23/2020 B102 North 2 $ 758.00
11/10/2020 C103 West 11 $ 126.00
9/29/2020 B102 East 9 $ 735.00
8/18/2020 A101 East 16 $ 243.00
9/16/2020 A101 South 3 $ 356.00
11/8/2020 B102 South 19 $ 217.00
3/27/2020 B102 East 19 $ 992.00
10/4/2020 D104 West 12 $ 362.00
9/1/2020 B102 South 15 $ 747.00
1/25/2020 A101 North 1 $ 960.00
5/3/2020 B102 West 11 $ 913.00
11/25/2020 A101 East 5 $ 168.00
6/9/2020 A101 West 11 $ 128.00
4/7/2020 A101 East 16 $ 166.00
5/24/2020 C103 South 11 $ 294.00
6/12/2020 C103 South 9 $ 895.00
4/5/2020 D104 South 10 $ 441.00
11/18/2020 A101 West 14 $ 175.00
4/22/2020 B102 West 11 $ 888.00
10/4/2020 A101 East 11 $ 583.00
11/21/2020 C103 North 14 $ 265.00
7/12/2020 D104 West 5 $ 226.00
5/29/2020 C103 North 11 $ 424.00
7/3/2020 C103 South 4 $ 697.00
1/9/2020 C103 North 10 $ 670.00
2/20/2020 D104 West 18 $ 402.00
2/4/2020 D104 North 16 $ 916.00
 IF() Function IF(AND()) Function IF(OR()) Functi
Name Score 1 Result Name Score 1 Score 2 Result Name
Cory 89 Cory 89 77 Cory
Megan 76 Megan 76 63 Megan
Ryan 93 Ryan 93 84 Ryan
Brittany 62 Brittany 62 81 Brittany
Trevor 90 Trevor 90 85 Trevor
Kate 81 Kate 81 63 Kate
IF(OR()) Function
Score 1 Score 2 Result
89 77
76 63
93 84
62 81
90 85
81 64
 Nesting IF() COUNTIF() Function
Name Score Grade Grade Count
Cory 89 A
Megan 76 B
Ryan 93 C
Brittany 62 D
Trevor 90 F
Kate 81
Grace 58
Jake 74
Colby 67
Jack 95
Melissa 70
Frank 86
Erin 90
ID Name Score Grade
110 Cory 89 B ID
111 Megan 76 C Name
112 Ryan 93 A Score
113 Brittany 62 F
114 Trevor 90 A
115 Kate 81 B
116 Grace 58 F
117 Jake 74 C
118 Colby 67 D
119 Jack 95 A
120 Melissa 70 C
121 Frank 86 B
122 Erin 90 A
Course #: CALC101 ECON101 STAT101
Monday 50 100 35
Wednesday 45 125 34
Friday 25 75 30

How many students are in each class:

Course #: CALC101
Monday
Wednesday
Friday
ID Name Score Grade INDEX MATCH
110 Cory 89 B Name ID
111 Megan 76 C Position
112 Ryan 93 A
113 Brittany 62 F
114 Trevor 90 A
115 Kate 81 B
116 Grace 58 F
117 Jake 74 C
118 Colby 67 D
119 Jack 95 A
120 Melissa 70 C
121 Frank 86 B
122 Erin 90 A
 INDEX & MATCH
ID
Name
Score
Grade
 LEFT(), MID() & RIGHT()
SKU # Brand Part # Type
BA154KTL
TT874ALM
RS149OPP
YT257TRW
AA944CTX

LEN() & SEARCH()

SKU# Before "-" After "-"
BA-154KTL
TTR-87ALM
RSR-1494OP
YT-257TRWP
A-944CTX
First Name Last Name Register Date Concatenate Heading
Kelly Adams 11/5/2020
Jack Alexander 4/6/2020
Margaret Allen 5/13/2020
Jason Anderson 8/21/2020
Patrick Bailey 6/29/2020
Nancy Baker 11/25/2020
Margaret Brooks 6/14/2020
Lillian Brown 4/21/2020
Mary Bryant 7/8/2020
Brenda Butler 8/18/2020
Jack Campbell 1/14/2020
Ann Coleman 10/4/2020
Carl Collins 10/15/2020
Paul Cooper 5/31/2020
Nancy Davis 2/15/2020
Paula Diaz 6/24/2020
Carol Edwards 8/30/2020
Diane Evans 9/9/2020
Ralph Flores 6/19/2020
Invoice # Formatted Name Score Grade
Cory 89 B Name
Megan 76 C Score Name Not Found
Ryan 93 A
Brittany 62 F
Trevor 90 A
Kate 81 B
Grace 58 F
Jake 74 C
Colby 67 D
Jack 95 A
Melissa 70 C
Frank 86 B
Erin 90 A
 Quarterly Sales Summary 2018
Division Qtr 1 Qtr 2 Qtr 3 Qtr 4 Total % of Total
North $12,586.00 $5,169.00 $5,785.00 $10,707.00 $34,247.00 23%
West 5,353.00 10,573.00 14,855.00 8,437.00 39,218.00 27%
South 9,956.00 7,689.00 4,751.00 6,984.00 29,380.00 20%
East 13,021.00 8,745.00 8,429.00 14,785.00 44,980.00 30%
Total $40,916.00 32,176.00 33,820.00 40,913.00 $147,825.00
 Bonus Bonus Table
$2,500.00 20% 25% 26% 30%
$5,000.00 $2,500.00 $5,000.00
$2,500.00
$5,000.00
 Quarterly Sales Summary 2019
Division Qtr 1 Qtr 2 Qtr 3 Qtr 4 Total % of Total
North 5,353.00 10,573.00 14,855.00 7,165.00 $37,946.00 27%
West $9,584.00 $4,836.00 $4,297.00 $8,974.00 27,691.00 20%
South 9,956.00 7,689.00 4,751.00 12,466.00 34,862.00 25%
East 13,021.00 4,796.00 8,429.00 14,785.00 41,031.00 29%
Total $37,914.00 27,894.00 32,332.00 43,390.00 $141,530.00
 Bonus Bonus Table
$5,000.00 20% 25% 26% 30%
$2,500.00 $2,500.00 $5,000.00
$2,500.00
$5,000.00
 Quarterly Sales Summary 2020
Division Qtr 1 Qtr 2 Qtr 3 Qtr 4 Total % of Total
North 11,476.00 6,912.00 8,429.00 4,513.00 $31,330.00 22%
West 9,956.00 7,689.00 8,797.00 12,466.00 38,908.00 27%
South 5,353.00 10,573.00 14,855.00 8,437.00 39,218.00 27%
East $12,586.00 $6,542.00 $4,297.00 $10,707.00 34,132.00 24%
Total $39,371.00 31,716.00 36,378.00 36,123.00 $143,588.00
 Bonus Bonus Table
$2,500.00 20% 25% 26% 30%
$5,000.00 $2,500.00 $5,000.00
$5,000.00
$2,500.00
 Sales Summary
Division Qtr 1 Qtr 2 Qtr 3 Qtr 4 Total
North $0.00
West $0.00
South $0.00
East $0.00
Total $0.00 $0.00 $0.00 $0.00 $0.00
 Price $200.00
Units Sold 50
Sales $10,000.00
Expenses $0.00
Profit $10,000.00

Distributor Price
Part 1
Part 2
Part 3
Annual Rate 6%
Years 30
Loan Amount $300,000.00

Monthly PMT
 Price $200.00 Price
Units Sold 50 $205.00
Sales $10,000.00 $210.00
Expenses $7,900.00 $215.00
Profit $2,100.00 $220.00
$225.00

Distributor Price
Part 1 $70.00
Part 2 $50.00
Part 3 $38.00
 CONSTRAINTS
Monitor Laptop Keyboard Warehouse Stock
Unit Profit $35 $175 $20 Monitor Laptop
Cost $50 $450 $15 75 50

Order Size 50 100 200 Budget $15,000

Total Cost
Profit
ONSTRAINTS
ehouse Stock
Keyboard
125