MODEL DEEP TUBE WELL SCHEME

SUB-ESTIMATE - SOLAR PART

Cost for Installation of 16 KW off grid Solar Photovoltaic Power Plant for energizing the 15 HP submersible
pump set

As per MNRE benchmark cost @ Rs. 95 ,000.00 per KW,SPV module required for 16 KW
(15 HP AC/DC water pump)

1 . Require 16 KW SPV Module for 15 HP Pump (95,000 X 16KW) = Rs. 1,520,000.00

2 . Installation & Commissioning 10% = Rs. 152,000.00
Transportation 3%
3 . = Rs. 45,600.00
4 . AMC cost for One year 10% = Rs. 152,000.00
Total = Rs. 1,869,600.00
Add 12% G.S.T. = Rs. 224,352.00
Grand Total = Rs. 2,093,952.00
Say = Rs. 2,094,000.00
Rupees Twenty Lakh Ninety Four Thousand Only

Executive Engineer
Dhubri Division, Irrigation
Gauripur