Estimate For Civil Part With Abstact

CONSTRUCTION OF KURIRPAR DTWS
ABSTRACT OF COST
A . CIVIL PART
1 . Final survey = Rs. #N/A
2 . Land acquisition = Rs. 45,000.00
3 . Construction underground PVC pipe distribution system = Rs. #N/A
4 . Construction of spout chamber = Rs. #N/A
5 . Construction of goat proof boundary fencing = Rs. #N/A
6 . Construction of Approach Road = Rs. #N/A
7 Construction of Control Room = Rs. #N/A
8 Construction of Sign Board = Rs. 11,900.00
Total = Rs. #N/A
Add 1% for contingency ( Except item at Sl. No. 2) = Rs. #N/A
Add 1% for labour cess ( Except items at Sl. No. 2) = Rs. #N/A
TOTAL COST OF CIVIL WORKS = Rs. #N/A
Say = Rs. #N/A
B . MECHANICAL PART
9 . Boring , installation of DTW, supply & installation surge
tank, delivery pipes, accessories etc. = Rs. 1,493,700.00
Total = Rs. 1,493,700.00

Add 1% for contingency = Rs. 14,937.00
Add 1% for labour cess = Rs. 14,937.00
TOTAL COST OF MECHANICAL WORKS = Rs. 1,523,574.00
Say = Rs. #N/A
C . SOLAR PART
10 . Installation of 16 KW off grid Solar Photovoltaic Power
Plant for energizing the 15 HP(11.20 KW) submersible
pump set = Rs. 2,094,000.00
11 Construction of Solar Module vMounting Structure = Rs. #N/A
TOTAL COST OF SOLAR WORKS = Rs. #N/A

GROSS TOTAL = Rs. #N/A
Rupees Fifty Nine Lakh Ninety Eight Thousand Only
Executive Engineer
Dhubri Division (Irrigation)
Gauripur
Detailed estimate for final survey
Item No. 1 : Carrying out levelling survey, taking long section including cross section at 30 M interval of proposed
canal system, aflux bund, guide bund, approach road and along the stream including chaining, pegging, holding staff
carrying out instrument, clearing jungle etc., complete as directed
(Total Station machine will be supplied by the department).
Quantity = 25.00 Ha
Total = 25.00 Ha
@ Rs. 1082.61 /Ha ( As per CE's SOR 2017-18) = Rs. 27,065.00
Item No. 2 : Supplying sal wooden peg of different sizes including pointing one end etc. complete as directed.
Size = 5.0 cm x 5.0 cm x 60
cm
Quantity = 83.00 No.
@ Rs. 99.14 / No. ( As per CE's SOR 2017-18) = Rs. 8,229.00
Item No. 3 : Supplying sal wooden hammer of of size 15 cm x 10 cm with 45 cm long & 5 cm wooden handle etc.
complete as directed.
Quantity = 5.00 No
Item No. 4 : Construction of RCC BM Pillar of size 0.15 M X 0.10 M in proportion 1:2:4 with required reinforcement
including E/W in excavation, brick soling, centering, shuttering and propping, etc. complete as directed.
Quantity = 1.00 No
Total = Rs. 40,919.00
Cost excluding VAT = Rs. 38,602.83
Add 12% for GST = Rs. 4,632.34
Grand Total = Rs. 43,235.17
Say = Rs. #N/A
Rupees Forty Three Thousand Four Hundred Only
Executive Engineer
Gauripur
Estimate for Land Acquisition
Pump House and Operator Quarter

Total area required
30.00 x 20.00 = 600.00 Sq.m
Total = 600.00 Sq.m
Total land to be acquired = 0.060 Hect.
= 0.45 Bigha
@ Rs. 1,00,000.00 / bigha = Rs. 45,000.00
Rupees Forty Five Thousand only
Executive Engineer
Gauripur
Detailed estimate for construction of P.V.C. distribution system
Item No. 1: Earthwork in excavation in foundation of canal structures in all types of soils as per design and drawing
dressing the foundation, soaring etc. removing the surplus spoils by head load to safe distance from the working place
and depositing the required spoils in uniform layers, dressing, watering, breaking clods to not more than 10 mm cube
with compensation, complete as directed at site. (Including bailing out stagnant rain water where necessary).
a. All type of soil except soil mixed with gravel and boulders
For normal lead of 30m and lift of 1.50m
900.00 x 0.75 x 0.75 = 506.25 m3
750.00 x 0.75 x 0.75 = 421.88 m3
Total = 928.13 m3
@Rs. 184.16 /m3 ( As per CE's SOR 2017-18) = Rs.170,924.00
Item No. 2 Supplying fitting fixing of P.V.C. pipe (IS 12818, 4kg/cm2 ) , joining pipes with relevant cement ,levelling
, testing leakages etc. complete as directed .(Cost of earth work foundation trenches will be paid separately)
A)110mm dia 1 x 100.00 = 100.00 Rm.

1 x 100.00 = 100.00 Rm.
1 x 100.00 = 100.00 Rm.
1 x 100.00 = 100.00 Rm.
1 x 100.00 = 100.00 Rm.
1 x 100.00 = 100.00 Rm.
1 x 100.00 = 100.00 Rm.
1 x 100.00 = 100.00 Rm.
1 x 100.00 = 100.00 Rm.
Total = 900.00 Rm.
@Rs. 495.51 /Rm ( As per CE's SOR 2017-18) - Rs.445,959.00
B)160mm dia 1 x 75.00 = 75.00 Rm.
1 x 75.00 = 75.00 Rm.
1 x 75.00 = 75.00 Rm.
1 x 75.00 = 75.00 Rm.
1 x 75.00 = 75.00 Rm.
1 x 75.00 = 75.00 Rm.
1 x 75.00 = 75.00 Rm.
1 x 75.00 = 75.00 Rm.
1 x 75.00 = 75.00 Rm.
1 x 75.00 = 75.00 Rm.
750.00 Rm.
@Rs. 1013.13 /Rm ( As per CE's SOR 2017-18) = Rs.759,848.00
Item No. 3:- Supplying, fitting ,fixing , P.V.C. unequal Tee (Prince- brand)joining with pipes with solvent cement,
testing leakages etc. complete as directed.
Size: 160mm x 160mm x 110 mm Quantity = 10 Nos.
@Rs. 948.01 /No ( As per CE's SOR 2017-18) = Rs.9,480.00
Item No. 4:- Supplying, fitting ,fixing , P.V.C. Reducer (Prince- brand) joining with pipes with solvent cement,
A) Size: 160mm x 110mm Quantity = 4 Nos.
Item No. 5:- Supplying, fitting ,fixing , P.V.C. Bend Pipe (Prince- brand) joining with pipes with solvent cement,
A) 110mm /900 Quantity = 3 Nos.
B) 160 mm /90 0
Quantity = 3 Nos.
Item No. 6:- Supplying, fitting ,fixing , P.V.C. threaded coupler (FTA, Prince- brand) fitting with solvent cement as
per specification including local carriage , testing leakages etc. complete as directed.
A) 160mm dia Quantity = 12 Nos.
B) 110mm dia Quantity = 12 Nos.
Total = Rs.1,409,440.00
Cost excluding VAT = Rs.1,329,660.38
###
Add 12% for GST = Rs.159,559.25###
Grand Total = Rs.1,489,219.62
###
Say = #N/A
(Rupees Fourteen Lakh Eighty Nine Thousand Two Hundred Only)
Executive Engineer
Gauripur
Estimate for Construction of Spout Chamber
a. All type of soil except soil mixed with gravel and boulders
For normal lead of 30m and lift of 1.50m
Column 1 x 0.40 x 0.40 x 1.30 = 0.21 m3
Cross Wall 2 x 0.60 x 0.25 x 0.30 = 0.09 m3
Long Wall 2 x 1.35 x 0.25 x 0.30 = 0.20 m3
2 x 1.10 x 0.25 x 0.30 = 0.17 m3
1 x 0.85 x 0.25 x 0.30 = 0.06 m3
Floor 1 x 0.60 x 0.60 x 0.10 = 0.04 m3
2 x 1.00 x 0.60 x 0.10 = 0.12 m3
Curtain Wall 1 x 0.60 x 0.60 x 0.10 = 0.04 m3
Total = 0.93 m3
@Rs. 184.16 /m3 ( As per CE's SOR 2017-18) = Rs. 171.00
Item No. 2: 1st class brick work in cement mortar in abutment and wing wall, parapet wall tc.including racking out
joints and curing etc. complete in prop. 1:4 .
Cross Wall 2 x 0.60 x 0.25 x 0.90 = 0.27 m3
Long Wall 2 x 0.35 x 0.25 x 0.90 = 0.16 m3
1 x 1.10 x 0.25 x 0.90 = 0.25 m3
Side Wall 4 x 1.20 x 0.25 x 0.30 = 0.36 m3
4 x 1.00 x 0.125 x 0.55 = 0.28 m3
Curtain Wall 2 x 1.10 x 0.25 x 0.60 = 0.33 m3
Total = 1.65 m3
@Rs. 7760.19 /m 3
( As per CE's SOR 2017-18) = Rs. 12,804.00
Item No. 3: C.C work in proportion 1:3:6 in foundation / abutment / piers / wing walls etc.with hard broken stone
agg. of size 13 mm to 38 mm including curing with necessary timber shuttering, scaffolding etc.where necessary
complete as directed. (Shuttering, scaffolding cost will be paid separately).
1 x 0.40 x 0.40 x 1.35 = 0.22 m3

1 x 0.25 x 0.40 x 0.60 = 0.06 m3
1 x 1.60 x 0.60 x 0.08 = 0.08 m3
1 x 0.40 x 0.40 x 1.35 = 0.22 m3
Total = 0.58 m3
@Rs. 6,207.74 /m2 ( As per CE's SOR 2017-18) = Rs. 3,600.00
Item No. 4: 12 mm cement plastering including clearing surface and curing complete as directed. In prop. 1: 4.
Wall 2 x 4 x 1.20 x 0.55 = 5.28 m2
2 x 4 x 0.13 x 0.70 = 0.70 m2
1 x 2 x 1.10 x 0.75 = 1.65 m2
1 x 2 x 1.10 x 0.25 = 0.55 m2
2 x 3 x 0.60 x 0.60 = 2.16 m2
1 x 2 x 0.60 x 0.25 = 0.30 m2
Bed 1 x 1 x 0.60 x 0.60 = 0.36 m2
1 x 2 x 0.60 x 1.40 = 1.68 m2
Total = 12.68 m2
@Rs. 171.08 /m2 ( As per CE's SOR 2017-18) = Rs. 2,169.00
Item No. 5 : Supplying, fitting, fixing 110 mm dia PVC Rising pipe from the toe of main line including local
carriage, testing leakage etc. complete as directed.
1 x 1 = 1 No
@Rs. 654.65 /No ( As per CE's SOR 2017-18) = Rs. 655.00
Total = Rs. 19,399.00
Cost of 10 Nos. of spout chamber = Rs. 193,990.00
Add 12% for GST = Rs. 21,961.13
Say = Rs. #N/A
(Rupees Two Lakh Five Thousand Only)
Executive Engineer
Gauripur
Estimate for goat proof boundary fencing
Post 52 x 0.60 x 0.50 x 0.45 = 7.02 m3

Wall 2 x 20.00 x 0.45 x 0.45 = 8.10 m3
2 x 30.00 x 0.45 x 0.45 = 12.15 m3
Total = 27.27 m3
Item No. 2: Soling in foundation at all levels including filling intersides, ramming etc complete as directed and of
specified thickness with 9 cm brick on flat including sand packing.
Wall 52 x 0.45 x 0.45 = 10.53 m2
Total = 10.53 m2
Item No. 3: Centering and shuttering including propping etc where necessary and removal of forms after completion
of CC and RCC works as directed complete. (Measurement to be taken on the face area timbered).
Post 52 x 4 x 0.250 x 0.30 = 15.60 m2
52 x 4 x 0.125 x 0.30 = 7.80 m2
Total = 23.40 m2
Item No. 4: C.C work in proportion 1:4:8 in Foundation / abutment / piers / wing walls etc. with hard broken stone
agg. of size 13 mm to 38 mm including curing with necessary timber shuttering, scaffolding etc. where necessary
complete as directed.
(shuttering, scaffolding cost will be paid separately).
Wall 2 x 30.00 x 0.45 x 0.10 = 2.70 m3
Wall 2 x 20.00 x 0.45 x 0.10 = 1.80 m3
Dedn. for post 52 x 0.45 x 0.45 x 0.10 = -1.05 m3
Total = 3.45 m3
@Rs. 5,738.32 /m3 ( As per CE's SOR 2017-18) - Rs.19,797.00
Item No. 5 : 1st class brick work in cement mortar in abutment and wing wall, parapet wall tc.including racking out
joints and curing etc. complete in prop. 1:4 .
Wall 2 x 30.00 x 0.25 x 0.30 = 4.50 m3

Wall 2 x 20.00 x 0.25 x 0.30 = 3.00 m3
Wall 2 x 30.00 x 0.125 x 0.60 = 4.50 m3
Wall 2 x 20.00 x 0.125 x 0.60 = 3.00 m3
Gate 1 x 2.00 x 0.125 x 0.60 = -0.15 m3
Total = 13.38 m2
@Rs. 7,760.19 /m3 ( As per CE's SOR 2017-18) = Rs.103,831.00
Item No. 6: C.C work in proportion 1:2:4 in foundation / abutment / piers / wing walls etc. with hard broken stone
agg. of size 6 mm to 20 mm including curing with necessary timber shuttering, scaffolding where necessary complete
as directed. (Shuttering, scaffolding cost will be paid separately).
Post foundation 52 x 0.45 x 0.45 x 0.10 = 1.05 m3
52 x 0.25 x 0.25 x 0.30 = 0.98 m3
52 x 0.125 x 0.125 x 0.60 = 0.49 m3
Total = 2.52 m2
@Rs. 7,247.11 /m3 ( As per CE's SOR 2017-18) = Rs. 18,263.00
Item No. 7 : Supplying, fitting and fixing goat proof wire fencing 1070mm high with horizontal wire spacing at 130
mm, 130mm, 150mm, 150mm, 180mm and 180mm from bottom onwards and vertical wires at 100mm apart top and
bottom wires should be of 8 S.W G. and intermediate and vertical wire should be of 10S.W.G.with angle iron posts
specified in item no 17.7 above including supplying, fitting and fixing with necessary straining eye bolts and staples
etc. and painting one coat to all iron posts etc. with anti-corrosive black paint etc. complete as directed and
specified(intermediate and straining post should be placed not more than 4000mm and not less than 3000 mm apart
and all posts embedded in C.C. pillars of size 300mm x 300mm x 600mm in prop 1:3:6).
2 x 30.00 = 60.00 m
2 x 20.00 = 40.00 m
Deduction for Gate 1 x 2.00 = -2.00 m
Total = 98.00 m
@Rs. 530.42 /m (As per APWD S.R. 2013-14) = Rs. 51,981.00
Item No. 8 : Supplying, fitting and fixing double leaf heavy duty iron gate, frame made from 40mm x 40mm x 6mm
M.S. angle and with M.S. flat of 40mm x 6mm size as per approved design.Necessary locking arrangement for
temporary closing the gate and 2nos.( minimum) strong iron hinges of M.S bars and flat of same sizes on each leaf to
be embedded in C.C brick pillers as necessary including a red oxide painting to all iron works as directed and
specified.(Separate payment will be made for posts).
1 x
2.00 x 1.80 x 1.00 = 3.60 qtl
@Rs. 6,808.23 (As
/qtl. per APWD S.R. 2013-14) = Rs. 24,510.00
Total = Rs. 235,022.00
Add 12% for GST = Rs. 26,606.26
Say = Rs. #N/A
(Rupees Two Lakh Forty Eight Thousand Three Hundred Only)
Executive Engineer
Gauripur
Detailed estimate for Approach Road
Item No. 1: Earthwork in filling in Marginal bund / Guide bank / Afflux bund / Canal embankment etc. to the design
section and grade by obtaining earth from outside borrow pits and filling in uniform layer not exceeding 15cm thick
including clearing light jungle, removing trees upto 15 cm dia and uprooting roots and stumps from the seat at
embankment and borrow pit area, breaking clods not more than 10mm cube, ramming, watering, dressing and
roughening the seat of embankment, profiling etc. Paying compensation of earth borrowed from private or forest land if
any, lead upto 30 M and lift upto 1.5 M complete as directed.
A) Ordinary soil
7.50 + 4.50
50.00 mx mx 1.00 m = 300.00 m3
2
Total = 300.00 m3
EXTRA LEAD AND LIFT
Extra lead (for earth work) for every 30 M or part thereof beyond the initial lead of 30M
Lead = 4 No
Qnty = 4 x 300.00 = 1200 m3
Item No. 2 : Collection and supply of sand and gravel (40% sand and 60% gravel) of size 13mm to 38mm from
approved quarry including loading, unloading and stacking in measurable stacks at work site up to a height of 1.00m
including payment of forest royality etc.
1 x 50.00 mx 3.00 x 0.15 m = 22.50 m3

Total = 22.50 m3
@ Rs. 1849.47 /m3 ( As per CE's SOR 2017-18) = Rs. 41,613.00
Item No. 3 : Labour charges for spreading hard river shingles / sand gravels to required thickness over approach subway
etc. including ramming, dressing the seat before laying the materials lead upto 30.00 M and lift 1.50 M. Complete as
directed.
Quantity ( As per item No. 2 ) = 22.50 m3
@ Rs. 221.76 /m3 ( As per CE's SOR 2017-18) = Rs. 4,990.00
Total = Rs. 124,126.00
Add 12% for GST = Rs. 14,052.00
Say = Rs. #N/A
Rupees One Lakh Thirty One Thousand Two Hundred Only
Executive Engineer
Gauripur
Estimate for Construction of Control Room
Item No. 1 : Earth work in excavation fof foundation trenches including filling up sides of trenches and removal
of spoils after completion of foundation , dressing, ramming, shoring etc. complete including bailing out water
where necessary in ordinary soil.
Long wall 3 x 2.50 x 0.40 x 0.40 = 1.20 m3
Short wall 2 x 1.00 x 0.40 x 0.40 = 0.32 m3
2 x 0.60 x 0.40 x 0.40 = 0.19 m3
Total = 1.71 m3
@ Rs. 201.30 / m3 ( As per SOR, CE(I) 2017-1 = Rs 344.22
Item No. 2 : CC Work in proportion 1:3:6 in foundation /abutment/ pier/wing walls etc. with hard broken stone
aggregate of size 13 to 38 mm including curing with necessary shuttering , Scafolding etc. where necessary,
complete as directed. (shuttering where necessary shall be measured and paid separately).
Long wall 3 x 2.50 x 0.40 x 0.10 = 0.30 m3

Short wall 2 x 1.00 x 0.40 x 0.10 = 0.08 m3
2 x 0.60 x 0.40 x 0.10 = 0.05 m3
Total = 0.43 m3
@ Rs. 6558.4 / m ( As per SOR, CE(I) 2017-18 ) =
3
Rs. 2820.11
Item No. 3 : Brick work in cement mortar with 1st class brick as directde in foundation, retaining walls, plinth &
steps including recking out joints & curing
Long wall 3 x 2.50 x 0.25 x 0.90 = 1.69 m3
Short wall 2 x 1.30 x 0.25 x 0.90 = 0.59 m3
1 x 0.75 x 0.25 x 0.90 = 0.17 m3
Less for Post 6 x 1.00 x 0.25 x 0.25 = -0.38 m3
Step 1 x 1.20 x 0.90 x 0.15 = 0.16 m3
1 x 1.20 x 0.60 x 0.15 = 0.11 m3
1 x 1.20 x 0.30 x 0.15 = 0.05 m3
Total = 2.39 m3
@ Rs. 8008.5 / m3 ( As per SOR, CE(I) 2017-18 ) = Rs. 19140.29
Item No. 4 : Providing 2 cm thick damp proof Course (D.P.C.) with cement motor in prop 1:2 with approved
damp proofing compound.
Below wall 2 x 2.50 x 0.25 = 1.25 m2
2 x 1.80 x 0.25 = 0.90 m2
Total = 2.15 m2
@ Rs. 217.69 / m2 ( As per SOR, CE(I) 2017-18 )= Rs. 468.03
Item No. 5 :Earth work in filing in plinth layer not more than 15 cm thick including necessary carriage, watering
and ramming etc complete as directed and specified . Head load. (Lead up to 90 M and lift 2 M).
Room 1 x 2.25 x 1.55 x 0.60 = 2.09 m3
Veranda 1 x 2.25 x 0.75 x 0.60 = 1.01 m3
Total = 3.10 m3
Item No. 6 : Supplying fitting fixing and laying reinforcement (TATA) in position in RCC work including
cutting, bending, cranking with two piles 0.91 M (20 BWG) annealed wire hooking tying complete as directed.
Post 2 x 4 x 3.20 x 0.62 = 15.87 kg

2 x 4 x 3.45 x 0.62 = 17.11 kg
2 x 4 x 3.55 x 0.62 = 17.61 kg
Stirrups for post (6 Φ) :
Average height of post = 2.35 m
No. of stirrups per post 2.35

=
0.15
= 16 Nos
Average length of stirrups = 0.80 m
Weight of stirrups 6 x 16 x 0.80 x 0.22 = 16.90 kg
Total = 67.49 kg
Say = 0.67 Qntls
Adding 5% lapping etc. = 0.03 Qntls
Total = 0.70 Qntls
@ Rs. ### / Qntl ( As per SOR, CE(I) 2017-18 ) = Rs. 5630.11
Item No. 7 :Centering and shuttering including propping etc where necessary and removal of forms after
completion of CC and RCC works as directed complete. (Measurement to be taken on the face area timbered).
(C) Shuttering (Column)

Column 6 x 2 x 0.25 x 0.90 = 2.70 m2
2 x 2 x 0.13 x 2.15 = 1.08 m2
2 x 2 x 0.13 x 2.40 = 1.20 m2
2 x 2 x 0.13 x 2.50 = 1.25 m2
Total = 6.23 m2
Item No. 8 : C.C. in R.C.C. work as specified and directed and including curing etc. (reinforcemcnt and
shuttering to be measured and paid separately) the line aggregate shall be approved clear river sand of course
variety and shall be 5 mm down wyrk and not to be pass through a 25 IS sieve (width of apparatus is 0.25 mm)
the course aggregate shall be cubical, hard perfectly clean and free from clay and adherents impurities and
chemically inter broken stone chips of approved quantity and shall pass through 19 mm mesh without squeezing
and be retained on 15 mm mesh. The fine and Crouse aggregate shall be well graded and evenly distributed
between the limits and mixes shall be made with adequate quantity of clean water required to have the strength
as specified in I.S CODE.
The rate is inclusive of cost of cube test before is inclusive of cost of cube test before starting the work i.e. 3 nos
per each lot of cement as directed and specified.
In the ties and plinth beam in foundation shaped testing of column pile cap base slab retaining walls of septic
tank inspection pit intercepting trap . yard gully including formation of trap slap of septic tank etc. upto plinth
level in prop 1:2:4.
(a) M 15 grade 6 x 0.25 x 0.25 x 0.90 = 0.34 m3

2 x 0.125 x 0.125 x 2.15 = 0.07 m3
2 x 0.125 x 0.125 x 2.40 = 0.08 m3
2 x 0.125 x 0.125 x 2.50 = 0.08 m3
Total = 0.57 m3
Item No. 9 : 125 mm thick 1st class brick nogged wall in cement mortar in prop 1:4 including racking out joints
curing etc. complete as directed.
Long Wall 1 x 2.25 x 2.15 = 4.84 m2
1 x 2.25 x 2.40 = 5.40 m2
Short wall 2 x 1.55 x 2.32 = 7.19 m2
Deduction for Door / windows etc
Door : 1 x 0.90 x 2.00 = -1.80 m2
Window : 1 x 0.90 x 1.20 = -1.08 m2
Total = 14.55 m2
Item No. 10 : 12 mm cement plastering including clearing surface and curing complete as directed.
b) In cement mortar 1:4
Wall 2 x 2.25 x 2.15 = 9.68 m2
2 x 2.25 x 2.40 = 10.80 m2
4 x 1.55 x 2.32 = 14.38 m2
Plinth wall 2 x 2.50 x 0.60 = 3.00 m2
2 x 2.80 x 0.60 = 3.36 m2
Post 2 x 2.50 x 0.50 = 2.50 m2
Steps 3 x 1.20 x 0.30 = 1.08 m2
4 x 1.20 x 0.15 = 0.72 m2
2 x 0.90 x 0.15 = 0.27 m2
2 x 0.60 x 0.15 = 0.18 m2
2 x 0.30 x 0.15 = 0.09 m2
Total = 46.06 m2
@ Rs. 182.49 / m ( As per SOR, CE(I) 2017-18 ) = Rs.
2
8405.49
Item No. 11 : Providing fitting, hoisting and fixing of roof trusses including purlins fabricated using MS circular
hollow section conforming to relevant I.S. code, as per approved design and drawings including providing M.S.
cleats, base plates, bolts and nuts and one coat of red oxide Zinc Chromate primer and two coats of approved
enamel paints complete including fitting necessary cleats etc. for fixing ceiling joists as per design and drawing
as directed.
(b) Using other ISI marked approved circular hollow section

Qnty: @ 7.00 kg/Sq.m for 7.00 Sq.m = 49.00 Kg
@ Rs. ### / Qntl (As per SOR, APWD ,Bldg, 2013-14 ) =- Rs. 4395.63
Rs. ### - 5% VAT + 12 % GST = Rs. 8970.67
Item No. 12 : Providing galvanized C.I. sheet roofing including supplying fitting and fixing necessary galved,
screws / iron "J" hooks bolts and nuts and washers etc. complete as directed including cost of roof truss
(measurement on net roof area) 0.63 mm thickness (24 B.W.G).
1 x 3.4 x 3.7 = 12.58 m2
Item No. 13: Providing 0.63 mm thick glaved ridging including suplying and fixing with necessary glaved.
Screw washer etc. (23 cm lapping).
Qnty: 3 x 1.00 = 3.00 m2
@ Rs. 610.39 / m ( As per SOR, CE(I) 2017-18 ) = Rs. 1831.17
Item No. 14 : Providing, fitting and fixing steel windows/ ventilators (openable) of standard rolled steel sections
as per relevant I.S. Code-1038 joints mitred and welded with 15mmx3mmx100mm lugs embedded in cement
concrete block of M-10 grade including providing and fixing of projecting hinges (not more than 65mm and not
less than 15mm wide) bolting device and steel handles, peg stays of 300mm long etc. complete as per drawing
including applying a priming coat of red-lead paint.
Door 1 x 0.90 x 2.00 = 1.80 m2

Windows 1 x 0.90 x 1.20 = 1.08 m2
Total = 2.88 m2
Item No. 15 : Distempering two coats including painting two coats to batten with approved paint complete as
directed.
Wall 2 x 2.25 x 2.15 = 9.68 m2
2 x 2.25 x 2.40 = 10.80 m2
4 x 1.55 x 2.32 = 14.38 m2
Less for Door 1 x 2 x 0.90 x 2.00 = -3.60 m2
Window 1 x 2 x 0.90 x 1.20 = -2.16 m2
Total = 29.10 m2
Item No. 16 : Soling in foundation in floor at all level septic tank etc. including filling interstices ramming etc.
complete as directed and as specified thickness .
(i) 9 cm brick on flat including sand packing.
Room 1 x 2.25 x 1.55 = 3.49 m2
Veranda 1 x 2.25 x 0.95 = 2.14 m2
Total = 5.63 m2
Item No. 17 : PIain cement concrete floor base of thickness 63 mm thick in prop 1:3:6 with coarse aggregate of
size 13 mm to 38 mm including curing etc. complete as specified.
Floor 1 x 2.250 x 1.550 = 3.49 m2

Veranda 1 x 2.500 x 0.880 = 2.20 m2
Total = 5.69 m2
Item No. 18 : 65 mm thick traced flooring with cement concrete in prop 1:2:4 with broken stone agg. of size 6
mm to 20 mm over one 1st class brick flat soling including sand packing of the voids in between the bricks,
watering, ramming properly where necessary etc. complete and 12 mm thick cement plastering. Finishing on top
trowelling altering curing complete as directed. (Brick soling to be paid seperately).
Floor 1 x 2.250 x 1.550 = 3.49 m2

Veranda 1 x 2.500 x 0.880 = 2.20 m2
Total = 5.69 m2
Total = 92,153.94
Say, Rs. #N/A
(Rupees Ninety Two Thousand Two Hundred Only)
Executive Engineer
Gauripur
PWD
0.95
Detail estimate for construction of Sign Board
Item No. 1 : Supply of sign board made of 1.60mm thick MS iron sheet fitted with steel frame of size 1.05 m x 0.75m
fixed with 2 Nos. 50mm dia GI (medium) pipes 2.10m above and 0.60m below ground fitted with C.C. work in
proportion 1:3:6 and size 0.45m x 0.45m x 0.60m below ground including painting with approved paint including writing
letters complete as directed.
Quantity @ 1 No. Per point = 1.00 No.

@ Rs. 11,900.00 No. ( As per analysis of Rate No. 4 ) = Rs. 11,900.00
Total = Rs. 11,900.00
Rupees Eleven Thousand Nine Hundred only
Executive Engineer
Gauripur
Estimate for base pillar for Solar Module Mounting Structure
( For one number pillar)
Item No. 1 : Earth work in excavation fof foudation trenches including filling up sides of trenches and removal of
spoils after completion of foundation , dressing, ramming, shoring etc. complete including bailing out water where
necessary in ordinary soil.
1 x 1.50 x 1.50 x 1.50 = 3.38 m3
Item No. 2 : Soling in foundation in floor at all level septic tank etc. including filling interstices ramming etc.
complete as directed and as specified thickness
(i) 9 cm brick on flat including sand packing.
1 x 1.50 x 1.50 = 2.25 m2
Item No. 3 : CC Work in proportion 1:3:6 in foundation /abutment/ pier/wing walls etc. with hard broken stone
aggregate of size 13 to 38 mm including curing with necessary shuttering , Scafolding etc. where necessary,
complete as directed. (shuttering where necessary shall be measured and paid separately).
1 x 1.50 x 1.50 x 0.10 = 0.23 m3

Item No. 4 : Supplying fitting fixing and laying reinforcement (TATA) in position in RCC work including cutting,
bending, cranking with two piles 0.91 M (20 BWG) annealed wire hooking tying complete as directed.
2 x 11 x 1.50 x 0.62 = 20.46 kg
1 x 8 x 2.10 x 1.58 = 26.54 kg
Stirrups for post (8 Φ) :
Average height of post = 1.32 m
1.32
No. Of stirrups per post =
0.15
= 9 Nos
Average length of stirrups = 1.88 m
Weight of stirrups 1 x 9 x 1.88 x 0.39 = 6.60 kg
Total = 53.60 kg
Say = 0.54 Qntls
Adding 5% lapping etc. = 0.03 Qntls
Total = 0.57 Qntls
@ Rs. 8003.00 / Qntl ( As per SOR, CE(I) 2017-18 ) = Rs. 4537.70
Item No. 5 : Centering and shuttering including propping etc where necessary and removal of forms after
completion of CC and RCC works as directed complete. (Measurement to be taken on the face area timbered).
(C) Shuttering (Column)
Post 1 x 4 x 0.50 x 1.07 = 2.14 m2
Item No. 6 : C.C. in R.C.C. work as specified and directed and including curing etc. (reinforcemcnt and shuttering
to be measured and paid separately) the line aggregate shall be approved clear river sand of course variety and shall
be 5 mm down wyrk and not to be pass through a 25 IS sieve (width of apparatus is 0.25 mm) the course aggregate
shall be cubical, hard perfectly clean and free from clay and adherents impurities and chemically inter broken stone
chips of approved quantity and shall pass through 19 mm mesh without squeezing and be retained on 15 mm mesh.
The fine and Crouse aggregate shall be well graded and evenly distributed between the limits and mixes shall be
made with adequate quantity of clean water required to have the strength as specified in I.S CODE.
The rate is inclusive of cost of cube test before is inclusive of cost of cube test before starting the work i.e. 3 nos per
each lot of cement as directed and specified.
In the ties and plinth beam in foundation shaped testing of column pile cap base slab retaining walls of septic tank
inspection pit intercepting trap . yard gully including formation of trap slap of septic tank etc. upto plinth level in
prop 1:2:4.
(a) M 15 grade
Base 1 x 1.50 x 1.50 x 0.15 = 0.34 m3
1 x 1.00 x 1.00 x 0.30 = 0.30 m3
1 x 0.50 x 0.50 x 1.07 = 0.27 m3
Total = 0.91 m3
Item No. 7 : Earthwork in back filling of structures, obtained from outside borrow pits filling in 15 cm layers,
Quantity = 1/3rd of item No. 1 = 1.13 m3
Item No. 8 : 20mm dia bolt ( 6 Nos.) ( As per market rate) = Rs. 1000.00
Total = Rs. 17,455.19
Say = Rs. #N/A
Cost for 4 no.s of Pillar = Rs #N/A
Rupees Seventy Thousand Only
Executive Engineer
Dhubri Division (Irrigarion)
Gauripur

Estimate For Civil Part With Abstact

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Estimate For Civil Part With Abstact

Uploaded by

Copyright:

Available Formats

CONSTRUCTION OF KURIRPAR DTWS

Total = Rs. 1,493,700.00

11 Construction of Solar Module vMounting Structure = Rs. #N/A

TOTAL COST OF SOLAR WORKS = Rs. #N/A

Pump House and Operator Quarter

Rupees Forty Five Thousand only

A)110mm dia 1 x 100.00 = 100.00 Rm.

1 x 0.40 x 0.40 x 1.35 = 0.22 m3

Post 52 x 0.60 x 0.50 x 0.45 = 7.02 m3

Wall 2 x 30.00 x 0.25 x 0.30 = 4.50 m3

1 x 50.00 mx 3.00 x 0.15 m = 22.50 m3

Long wall 3 x 2.50 x 0.40 x 0.10 = 0.30 m3

Post 2 x 4 x 3.20 x 0.62 = 15.87 kg

No. of stirrups per post 2.35

(C) Shuttering (Column)

(a) M 15 grade 6 x 0.25 x 0.25 x 0.90 = 0.34 m3

(b) Using other ISI marked approved circular hollow section

Door 1 x 0.90 x 2.00 = 1.80 m2

Floor 1 x 2.250 x 1.550 = 3.49 m2

Floor 1 x 2.250 x 1.550 = 3.49 m2

(Rupees Ninety Two Thousand Two Hundred Only)

Quantity @ 1 No. Per point = 1.00 No.

Rupees Eleven Thousand Nine Hundred only

1 x 1.50 x 1.50 x 0.10 = 0.23 m3

Rupees Seventy Thousand Only

You might also like