Rate Analysis Infra Structure

ROAD WORKS AT FAZAIA HOUSING SCHEME PHASE-1 RAIWAND ROAD LAHORE
ITEM: # 206 - WATER BOUND MACADAM BASE WITH COARSE AGGREGATES (CLASS B)
ASSUMED DAILY (8 HOURS) PROGRESS 100 CM
MANPOWER
Sr. # Description No. Hours Rate Amount (Rs.) Remarks
1 Site Engineer 1 2.00 183.00 366.00
2 Foreman Earthwork 1 4.00 66.00 264.00
3 Supervisor 1 4.00 66.00 264.00
4 Surveyor 1 4.00 74.00 296.00
5 Asst. Surveyor 1 4.00 66.00 264.00
6 Helper 4 8.00 58.75 1,880.00
7 Labour 10 8.00 58.75 4,700.00

Total Manpower Charges Rs. 8,034.00
EQUIPMENT
1 Grader (135 H.P.) 1 2.00 2,294.00 4,588.00
2 Combination Roller (18 T) 1 6.00 2,285.00 13,710.00
3 Water Lorry (Local)(12000 L) tow type 1 8.00 616.00 4,928.00
4 Pump 4" Delivery (Diesel) 1 8.00 1,606.00 12,848.00
5 Front End Loader (Cap 1.5 Cum) 1 3.00 1,861.00 5,583.00
6 Dumper Truck (Imported) 18 Ton 2 5.00 1,972.00 19,720.00

Total Equipment Charges Rs. 61,377.00
MATERIAL
Sr. # Description Unit Qty. Rate Amount (Rs.) Remarks
1 Aggregate (Material at quarry site) Loose Factor=1.25 Cum 125.00 459.10 57,386.88
2 Carriage (220 KM) without profit and overheads Cum 125.00 1,339.75 167,469.08
3
Stone Dust (Material at site) @ 16 % of Agg. Cum 20.00 618.37 12,367.49
4 Water 1000 L 65.00 30.00 1,950.00
Total Material Charges Rs. 239,173.45
SUMMARY
1 Basic cost for 100 CM Rs. 308,584.45
2 Basic cost per CM Rs. 3,085.84
3 Add Contractor's Over Heads @ 15 % & Profits @ 10 % Rs. 771.46
TOTAL COST PER CM Rs. 3,857.31
TOTAL COST PER Cft Rs. 109.23
ITEM: # 104 - NATURAL GROUND COMPACTION
ASSUMED PROGRESS 3500 SM
MANPOWER

1 Supervisor 1 10.00 66.00 660.00
2 Asst. Surveyor 1 2.00 66.00 132.00
3 Helper 2 2.00 58.75 235.00
4 Labour 2 8.00 58.75 940.00
EQUIPMENT

1 Grader (135 H.P.) 1 4.00 2,294.00 9,176.00
2 Combination Roller (10-12 T) 1 9.00 2,023.00 18,207.00
4 Pump 4" Delivery (Diesel) 1 2.00 106.00 212.00
MATERIAL
1 Water 1000 L 105.00 30.00 3,150.00
SUMMARY
Basic cost for 3500 SM Rs. 37,512.00

Basic cost per SM Rs. 10.72
Add Contractor's Over Heads @ 15 % & Profits @ 10 % Rs. 2.68
TOTAL COST PER SM Rs. 13.40
ITEM: # 106 a - EXCAVATE UNSUITABLE FOR SURPLUS COMMON MATERIAL
ASSUMED PROGRESS 450 CM
MANPOWER

1 Site Engineer 1 2.00 183.00 366.00
2 Supervisor 3 8.00 66.00 1,584.00
3 Surveyor 1 4.00 74.00 296.00
4 Helper 3 8.00 58.75 1,410.00
EQUIPMENT

1 Bull-Dozer (120 H.P.) 1 6.00 1,210.00 7,260.00
2 Front End Loader (Cap. 2.5 cum) 2 6.00 2,085.00 25,020.00
3 Dumper (Cap. 18 T) 6 6.00 1,972.00 70,992.00
MATERIAL
Total Material Charges Rs. -
SUMMARY
Basic cost for 450 CM Rs. 106,928.00

Basic cost per CM Rs. 237.62
TOTAL COST PER CM Rs. 275.64
TOTAL COST PER Cft Rs. 7.81
Say Rs. 8.00

ITEM: # 107 di - GRANULAR BACKFILL WITH SAND

ASSUMED PROGRESS 50 CM
MANPOWER
1 Site Engineer 1 2.00 183.00 366.00
2 Foreman Concrete 1 2.00 71.00 142.00
3 Supervisor 1 8.00 66.00 528.00
4 Labour 4 8.00 58.75 1,880.00

EQUIPMENT
1 Front End Loader (Cap. 1.5 cum) 1 1.00 1,861.00 1,861.00
2 Tandem Vibratory Roller (Cap. 1.5 T) 1 5.00 564.00 2,820.00
3 Water Lorry (Local)(4000 L) tow type 1 4.00 200.00 800.00
MATERIAL
1 Sand (Local) Cm 60.00 353.15 21,189.00
2 Water 1000 L 9.00 30.00 270.00

SUMMARY
ITEM: # 109 a - SUBGRADE PREPARATION

ASSUMED DAILY (8 HOURS) PROGRESS 1450 SM
MANPOWER

1 Site Engineer 1 2.00 183.00 366.00
3 Supervisor 1 4.00 66.00 264.00
4 Asst. Surveyor 1 4.00 66.00 264.00
5 Helper 2 4.00 58.75 470.00
6 Labour 2 4.00 58.75 470.00
Total Manpower Charges Rs. 0.00
EQUIPMENT
2 Grader (135 H.P.) 1 4.00 3,150.00 12,600.00
3 Combination Roller (Cap. 10-12 T) 1 8.00 2,545.00 20,360.00
5 Water Lorry (Local)(4000 L) tow type 1 4.00 1,290.00 5,160.00
6 Pump 4" Delivery (Diesel) 1 5.00 0.00
MATERIAL
1 Water 1000 L 4.00 500.00 2,000.00
SUMMARY

ITEM: # 201 (a)REUSE OF BROKEN PAVEMENT MATERIAL AS SUBBASE
ASSUMED DAILY (8 HOURS) PROGRESS 480 CM
MANPOWER

1 Site Engineer 1 4.00 183.00 732.00
3 Supervisor 1 8.00 66.00 528.00
4 Surveyor 1 4.00 74.00 296.00
5 Asst. Surveyor 1 8.00 66.00 528.00
6 Helper 2 8.00 58.75 940.00
7 Labour 4 8.00 58.75 1,880.00
EQUIPMENT
1 Grader(135 H.P) 2 6.00 2,294.00 27,528.00
2 Combination Roller (18 T) 2 8.00 2,285.00 36,560.00
MATERIAL
1 Water 1000 L 90.00 30.00 2,700.00
SUMMARY

ITEM: # 209a - BREAKING OF EXISITING ROAD PAVEMENT STRUCTURE
ASSUMED DAILY (8 HOURS) PROGRESS 187.5 CM
MANPOWER

1 Supervisor 1 8.00 66.00 528.00
2 Asst. Surveyor 1 4.00 66.00 264.00
3 Helper 1 8.00 58.75 470.00
EQUIPMENT
1 Bull-Dozer (200 H.P.) 1 8.00 3,315.00 26,520.00
MATERIAL
Total Material Charges Rs. 0.00
SUMMARY
Basic cost for 187.5 CM Rs. 27,782.00

ITEM: # 209b - SCARIFICATION OF EXISTING ROAD PAVEMENT

ASSUMED DAILY (8 HOURS) PROGRESS 1500 SM
MANPOWER

1 Supervisor 1 8.00 66.00 528.00
2 Asst. Surveyor 1 8.00 66.00 528.00
3 Helper 2 8.00 58.75 940.00
EQUIPMENT
1 Bull-Dozer (200 H.P.) 1 8.00 3,315.00 26,520.00
MATERIAL
Total Material Charges Rs. 0.00
SUMMARY

Rate Analysis Infra Structure

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rate Analysis Infra Structure

Uploaded by

Copyright:

Available Formats

ROAD WORKS AT FAZAIA HOUSING SCHEME PHASE-1 RAIWAND ROAD LAHORE

2 Foreman Earthwork 1 4.00 66.00 264.00

3 Supervisor 1 4.00 66.00 264.00

4 Surveyor 1 4.00 74.00 296.00

5 Asst. Surveyor 1 4.00 66.00 264.00

6 Helper 4 8.00 58.75 1,880.00

7 Labour 10 8.00 58.75 4,700.00

2 Combination Roller (18 T) 1 6.00 2,285.00 13,710.00

3 Water Lorry (Local)(12000 L) tow type 1 8.00 616.00 4,928.00

4 Pump 4" Delivery (Diesel) 1 8.00 1,606.00 12,848.00

5 Front End Loader (Cap 1.5 Cum) 1 3.00 1,861.00 5,583.00

6 Dumper Truck (Imported) 18 Ton 2 5.00 1,972.00 19,720.00

4 Water 1000 L 65.00 30.00 1,950.00

Total Material Charges Rs. 239,173.45

ITEM: # 104 - NATURAL GROUND COMPACTION

ASSUMED PROGRESS 3500 SM

Sr. # Description No. Hours Rate Amount (Rs.) Remarks

2 Asst. Surveyor 1 2.00 66.00 132.00

3 Helper 2 2.00 58.75 235.00

4 Labour 2 8.00 58.75 940.00

Total Manpower Charges Rs. 1,967.00

Sr. # Description No. Hours Rate Amount (Rs.) Remarks

2 Combination Roller (10-12 T) 1 9.00 2,023.00 18,207.00

3 Water Lorry (Local)(4000 L) tow type 3 8.00 200.00 4,800.00

4 Pump 4" Delivery (Diesel) 1 2.00 106.00 212.00

Total Equipment Charges Rs. 32,395.00

Sr. # Description Unit Qty. Rate Amount (Rs.) Remarks

1 Water 1000 L 105.00 30.00 3,150.00

Total Material Charges Rs. 3,150.00

Basic cost for 3500 SM Rs. 37,512.00

ASSUMED PROGRESS 450 CM

Sr. # Description No. Hours Rate Amount (Rs.) Remarks

2 Supervisor 3 8.00 66.00 1,584.00

3 Surveyor 1 4.00 74.00 296.00

4 Helper 3 8.00 58.75 1,410.00

Total Manpower Charges Rs. 3,656.00

Sr. # Description No. Hours Rate Amount (Rs.) Remarks

2 Front End Loader (Cap. 2.5 cum) 2 6.00 2,085.00 25,020.00

3 Dumper (Cap. 18 T) 6 6.00 1,972.00 70,992.00

Total Equipment Charges Rs. 103,272.00

Sr. # Description Unit Qty. Rate Amount (Rs.) Remarks

Total Material Charges Rs. -

Basic cost for 450 CM Rs. 106,928.00

TOTAL COST PER CM Rs. 275.64

TOTAL COST PER Cft Rs. 7.81

Say Rs. 8.00

ITEM: # 107 di - GRANULAR BACKFILL WITH SAND

2 Foreman Concrete 1 2.00 71.00 142.00

3 Supervisor 1 8.00 66.00 528.00

4 Labour 4 8.00 58.75 1,880.00

2 Tandem Vibratory Roller (Cap. 1.5 T) 1 5.00 564.00 2,820.00

3 Water Lorry (Local)(4000 L) tow type 1 4.00 200.00 800.00

4 Pump 4" Delivery (Diesel) 1 2.00 106.00 212.00

Total Equipment Charges Rs. 5,693.00

1 Sand (Local) Cm 60.00 353.15 21,189.00

2 Water 1000 L 9.00 30.00 270.00

ITEM: # 109 a - SUBGRADE PREPARATION

Sr. # Description No. Hours Rate Amount (Rs.) Remarks

2 Foreman Earthwork 1 4.00 66.00 264.00

3 Supervisor 1 4.00 66.00 264.00

4 Asst. Surveyor 1 4.00 66.00 264.00

5 Helper 2 4.00 58.75 470.00

6 Labour 2 4.00 58.75 470.00

Total Manpower Charges Rs. 0.00