Sl Ref No. Description Qnty.

Unit Rate Amount

No.
1 2 3 4 5 6 7
A/R-2006
Providing, laying, spreading and compacting graded stone agreegate to Wet Pg:166
item-42 Pg-166 Mix Macadam specification including premixing the material with water at OMC Item:42
AR-2006

in machanical mix plant, carriage of mixed material by tipper to site, laying in

1
uniform layers with paver in sub-base/base course on well prepared surface and
compacting with vibratory roller to achieve the desired density as per Clause
406 of MoRT&H Specifications for Road & Bridge works

Unit=cum

Taking output-225 cum (495 tonnes)

(a) Labour
Mate 0.48 each 233.50 112.08
Mazdoor skilled 2.00 each 253.50 507.00
Mazoor unskilled 10.00 each 213.50 2135.00
(b) Machinery

6.60 hour 900.87 5945.74

Wet mix plant of 75 tonne hourly capacity
Electric generator 125 KVA 6.00 hour 786.96 4721.76
Front end loader 1 cum capacity 6.00 hour 452.17 2713.02
Paver finisher Mechanical 100 TPH 6.00 hour 642.61 3855.66
3.90 hour 864.35 3370.97
Vibratory roller 8-10 tonne (6.00x0.65*)
Water tanker 6 KL capacity 3.00 hour 506.09 1518.27
Tipper 495.00 10 2.17 10741.50
Add 10 per cent of cost of carriage to cover
1074.15
cost of loading and unloading
(c ) Material (Table 400-11)
45 mm to 22.4 mm @ 30% (26.5mm) 89.10 cum 809.52 72123.23
22.4 mm to 2.36 mm @ 40% (13.2 mm
118.80 cum 926.19 110031.37
+6.7 mm)
2.36 mm to 75 micron @ 30% 89.10 cum 96.19 8570.53
Cost of water 18.00 KL 10.00 180.00
227605.28

c) Contractor's Profit @ 7.5% on (a+b+c) 17070.4

d) Overhead charges @ 7.5% on (a+b+c) 17070.4

Carriage & royalty of Material (Table 400-
e) 11)
45 mm to 22.4 mm @ 30% 89.10 cum 279.67 72123.23
22.4 mm to 2.36 mm @ 40% 118.800 cum 279.67 110031.37
2.36 mm to 75 micron @ 30% 89.10 cum 184.67 8570.53
Total= 336343.56
Add 1% for CESS 3363.44
Total= 339707.00
Rate per One Cum Rs. 1,509.81
Say 1509.81
A/R-2006
2 R.C.C. Grade-M30 Pg:51
Item:6
Unit-cum
Taking output=15 cum
Sl Ref No. Description Qnty. Unit Rate Amount
No.
1 2 3 4 5 6 7
a) Material
Cement 6.10 MT 4682.78 28564.96
Coarse sand 6.75 cum 56.19 379.28
20mm aggregates 8.10 cum 1092.38 8848.28
10mm aggregates 5.40 cum 1194.29 6449.17
b) Labour
Mate 0.86 Each 233.50 200.81
Masson 2nd class 1.50 Each 253.50 380.25
Mullia unskilled 20.00 Each 213.50 4270.00
c) Machinery
Concrete mixer (cap.0.40/0.28cum) 6.00 Hour 153.91 923.46
Generator 33KVA 6.00 Hour 208.70 1252.20
51268.41
Contractor's Profit @ 7.5% 3845.13
Overhead charges @ 7.5% 3845.13
e) Carriage & royalty
Cement 6.10 MT 161.72 986.49
Coarse sand 6.75 cum 387.07 2612.72
20mm aggregates 8.10 cum 367.67 2978.13
10mm aggregates 5.40 cum 367.67 1985.42
Cost for 15 cum=a+b+c+d+e 67521.43
Rate per cum=)a+b+c+d+e)/15 4501.43
Add 1% for CESS 45.01
4546.44
A) Wearing coat and approach slab
Rate as above 4546.44
Add towards centering & shuttering 0.5 Sqm 88.62 44.31
Rate per one cum Rs. 4,590.75
Say 4590.75
R.C.C. M-30 grade in Railing of Culvert/Bridge for precast rails panel in 2 ties A/R-2006
as per approved Drawing & Technical Specifications and as per Section-1500, Pg:267
3 Item:10
1700 & 2200 of MoRT&H Specifications for Road & Bridge works (Lates
Revision).
Taking output 48m
No of vertical post=(12+2)x2=28 nos,
External area of vertical post=0.25 x 0.275
=0.069sqm, concrete in vertical posts
=0.069x28x0.86 =1.662cum, Hand rails in
2 ties =2x24=48m, external areA =0.200 x
0.175 =0.35sqm, concrete in hand rails
=0.035x48 =1.680cum total concrete
=1.662+1.680=3.342cum (Refer MoRT&H
SD/202)
a) Basic cost of M-30 concrete (with out
a) O.H.C) 3.102 Cum 3417.89 10602.29
b) Add 5% of (a) for form work for casting in
b) casting yard 530.11
c ) HYSD bars including 5% for Laps &
c) Wastage 0.659 Mt 41409.58 27288.91
d) Add 5% of (a+b+c) for handelling &
d) fixing precast panels in position 1921.07
40342.38
Sl Ref No. Description Qnty. Unit Rate Amount
No.
1 2 3 4 5 6 7
e) Contractor's Pforfit @ 2881.6
f) Overhead charges @ 2881.6
g) f) Carriage & royality of Sand 1.396 Cum 387.07 540.31
f) Carriage & royality of Cement 1.261 Cum 161.72 204.01
h) g) Carriage of HYSD bars 0.66 Mt 2153.75 1419.32
Total cost (a+b+c+d+e+f+g) T 48269.22
Rate per 1 mtr=(a+b+c+d+e+f+g)/48 1005.61
Add 1% for CESS 10.06
Rate per One Mtr 1015.67
Say 1015.67