You are on page 1of 19

PRICE EST NO:2020/61842

TS Register No: 56863/2020-2021


Data Analysis

APPENDIX A ROAD RETARRING

1 Specification Code: 75.5.5.B.2pb

SUBHEAD : 75.0

OD MORD

75.5.5.B.2pb
Modified Penetration Macadam 75 mm thick using Bitumen S-65 - Packed Bitumen Rates
Construction of penetration macadam over prepared base by providing a layer of
compacted crushed coarse aggregate using chips spreader with alternate applications of
bituminous binder and key aggregates and rolling with a three wheel 80-100 kN static roller
to achieve the desired degree of compaction as per Technical Specification Clause 506.

Mord Ref. to Remark


Quantit
SOR MoRD Description Unit Rate Rs Cost Rs s/Input
y
Code Spec. ref.

Unit = sqm
Taking output = 4500 sqm
506 (337.5 cum)

a) Labour

Mate
L-12 Day 0.4 407.00 162.80

Mazdoor (Unskilled) 2944.00


L-29 Day 8.0 368.00

Mazdoor (Skilled)

L-31 Day 2.0 407.00 814.00


b) Machinery

Hydraulic Chip Spreader


self propelled chips spreader
P&M- 2654.00 15924.0 MR224
both for aggregates and key hour 6.0
025 0
aggregates @ 1500 sqm per hour
for 4500 x 2 sqm

printed on 26-07-2022 17:53:24 page 1


PRICE EST NO:2020/61842

Bitumen pressure distributor


P&M- 2056.00
@ 1750 sqm per hour hour 2.57 800.00
167

Tipper 5.5 cum capacity


P&M- for carriage of aggregates from 2250.00
hour 10.0 225.00
171 stockpile to chip spreader

Three wheel 80 -100 KN Static


P&M- 6750.00
Roller hour 33.75 200.00
160

Front end loader 1cum bucket


capacity
P&M- 4800.00
hour 6.0 800.00
150
c) Materials

Bitumen S-65 Packed @ 156 kg


Drum 30860.0 277740. MR179
M-408 tonne 9.0
@ 2 kg per sqm 0 00

Carriage of Bitumen
M-294C tonne 9.0 103.77 933.93

Hard Broken Metal 40 mm size


1353.77 548276.
M-305 @ 0.09 cum per sqm cum 405.0
85

Stone Chips 12 mm size


1303.77 105605.
M-306 @ 0.018 cum per sqm cum 81.0
37

968256.
TOTAL
95

968256.
Cost of 4500.0 sqm
95

Cost of 1 sqm 215.17

printed on 26-07-2022 17:53:24 page 2


PRICE EST NO:2020/61842

%>
Add Overhead @ 10.0% 21.51

Add Contractors Profit @ 10 23.66

Cost index 41.85 % 75.91

Total with Cost index 336.27

Say 336.27

2 Specification Code: 75.5.2.1pb

SUBHEAD : 75.0

OD MORD

75.5.2.1pb
Tack Coat - With Packed Bitumen Rates
Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor
at the rate of 0.20 to 0.25 kg per sqm on the prepared bituminous surface cleaned with
Hydraulic broom as per Technical Specification Clause 503.

Mord Ref. to Remark


Quantit
SOR MoRD Description Unit Rate Rs Cost Rs s/Input
y
Code Spec. ref.

Unit = sqm
Taking output = 1750 sqm
0

a) Labour

Mate
L-12 Day 0.04 407.00 16.28

Mazdoor (Unskilled)

L-29 Day 1.0 368.00 368.00


b) Machinery

printed on 26-07-2022 17:53:24 page 3


PRICE EST NO:2020/61842

Hydraulic broom
P&M-
@ 1250 sqm per hour hour 1.4 200.00 280.00
151

Air Compressor
P&M- MR200
210 cfm hour 1.4 322.00 450.80
001

Bitumen emulsion pressure


distributor
P&M- @1750 sqm per hour
hour 1.0 800.00 800.00
145
c) Materials

Emulsion RS Packed @ 182 Kg


Drum 31155.0 12150.4 MR147
M-406 tonne 0.39
@ 0.225 kg per sqm 0 5

Carriage of Bitumen
M-294C tonne 0.39 103.77 40.47

14106.0
TOTAL
0

14106.0
Cost of 1750.0 sqm
0

Cost of 1 sqm 8.06

(i)An output of 1750 sqm has been considered


in case of tack coat which can be covered by
bituminous courses on the same day.
Note (ii)The use of cutback bitumen (Medium Curing
grade) as per IS:217 shall be restricted only for
sites at sub-zero temperature or for emergency
applications as directed by the Engineer.

%>
Add Overhead @ 10.0% 0.80

printed on 26-07-2022 17:53:24 page 4


PRICE EST NO:2020/61842

Add Contractors Profit @ 10 0.88

Cost index 41.85 % 0.43

Total with Cost index 10.19

Say 10.19

3 Specification Code: 75.5.9.1.2pb

SUBHEAD : 75.0

OD MORD

75.5.9.1.2pb
20mm thick Open-Graded Premix Carpet using Bituminous (penetration grade/modified
bitumen) Binder - Bitumen S-65 - Packed Bitumen Rates
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed
of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or emulsion to
required line, grade and level to serve as wearing course on a previously prepared base,
including mixing in a suitable plant, laying and rolling with a three wheel 80-100 kN static
roller capacity, finished to required level and grades to be followed by seal coat of either
Type A or Type B or Type C as per Technical Specification Clause 508.
Case - I By Manual Means
(II)Bitumen (S-65)

Mord Ref. to Remark


Quantit
SOR MoRD Description Unit Rate Rs Cost Rs s/Input
y
Code Spec. ref.

Unit = sqm
Taking output = 500 sqm (10
cum)
508

a) Labour

Mate
L-12 Day 1.08 407.00 439.56

printed on 26-07-2022 17:53:24 page 5


PRICE EST NO:2020/61842

Mazdoor (Unskilled) 7728.00


L-29 Day 21.0 368.00

Mazdoor (Semi skilled) 2208.00


L-30 Day 6.0 368.00
b) Machinery

P&M- Mixall 6-10 T capacity 1750.00


hour 4.0 437.50
154

Bitumen boiler oil fired (1000


P&M-
litre) hour 4.0 100.00 400.00
144-02
fitted with spray set

Three wheel 80 -100 KN Static


P&M-
Roller hour 2.0 200.00 400.00
160
c) Materials

Bitumen S-65 Packed @ 156 kg


30860.0 22527.8 MR179
M-408 Drum tonne 0.73
0 0
@ 14.60 kg per 10 sqm

Carriage of Bitumen
M-294C tonne 0.73 103.77 75.75

Crushed stone chipping, 13.2mm


1303.77 17600.9
M-334 to 5.6mm hour 13.5
0
@ 0.27 cum per 10 sqm

53130.0
TOTAL
1

53130.0
Cost of 500.0 sqm
1

Cost of 1 sqm 106.26

%>
Add Overhead @ 10.0% 10.62

Add Contractors Profit @ 10 11.68

Cost index 41.85 % 30.99

Total with Cost index 159.57

printed on 26-07-2022 17:53:24 page 6


PRICE EST NO:2020/61842

Say 159.57

4 Specification Code: 75.5.12.A.3.2pb

SUBHEAD : 75.0

OD MORD

75.5.12.A.3.2pb
Seal Coat - Manual Means - Type C - Bitumen S-65 - Packed Bitumen Rates
Providing and laying seal coat sealing the voids in a bituminous surface laid to the
specified levels, grade and cross fall using Type A, Type B and Type C as per Technical
Specification Clause 510
A.By Manual Means
Case III : Type C
(II)Bitumen (S-65)

Mord Ref. to Remark


Quantit
SOR MoRD Description Unit Rate Rs Cost Rs s/Input
y
Code Spec. ref.

Unit = sqm
Taking output = 1100 sqm
510

a) Labour

Mate
L-12 Day 1.15 407.00 468.05

Bitumen Sprayer
L-22 Day 1.0 407.00 407.00

Mazdoor (Unskilled) 8096.00


L-29 Day 22.0 368.00

Mazdoor (Semi skilled)


1840.00
L-30 Day 5.0 368.00
b) Machinery

printed on 26-07-2022 17:53:24 page 7


PRICE EST NO:2020/61842

Bitumen boiler oil fired (1000


P&M- litre)
hour 2.2 100.00 220.00
144-02 fitted with spray set

Three wheel 80 -100 KN Static


Roller
P&M-
hour 2.2 200.00 440.00
160
c) Materials

Bitumen S-65 Packed @ 156 kg


Drum 30860.0 22064.9 MR179
M-408 tonne 0.715
@ 6.50 kg per 10 sqm 0 0

Carriage of Bitumen
M-294C tonne 0.715 103.77 74.20

Crushed stone chipping 6.7mm


size 100% passing 9.5mm and 1343.77 13303.3
M-301 cum 9.9
retained on 2.36mm 2

46913.4
TOTAL
7

46913.4
Cost of 1100.0 sqm
7

Cost of 1 sqm 42.65

Since seal coat is provided immediately over the


Note bituminous layers, hydraulic broom for cleaning
has not been catered.

%>
Add Overhead @ 10.0% 4.26

Add Contractors Profit @ 10 4.69

Cost index 41.85 % 11.43

printed on 26-07-2022 17:53:24 page 8


PRICE EST NO:2020/61842

Total with Cost index 63.05

Say 63.05

Appendix B IrishDrain

1 Specification Code: od672548/2020_2021

od672548/2020_2021 :MorD: Surface dressing of the ground in All kinds of soil including removing
vegetation and in-equalities not exceeding 15 cm deep and disposal of rubbish, lead up to 50 m and lift up to
1.5 m.

Code Description Unit Quantity Rate Amount

L-29 Mazdoor (Unskilled) Day 1.97000 368.00 724.96

L-29 Mazdoor (Unskilled) Day 1.29000 368.00 474.72

TOTAL 1199.68

cost for 100.0 sqm 1199.68

cost for one sqm 12.0

say 12.0

Add Overhead @ 10.0% 1.20

Add Contractors Profit @ 10.0 1.32

Cost index 41.85 % 6.07

Total with Cost index 20.60

Say 20.60

2 Specification Code: od677850/2020_2021

od677850/2020_2021 :Mord: Plain cement concrete pavement ,thickness as per design,over a prepared sub
base,with 43 grade
cement or any other type as per clause 1501.2.2 M 20 (grade),coarse and fine aggregates conforming to IS
383,maximum size of coarse aggregate not exceeding 25 mm,mixed in a concrete mixer of not less than 0.2

printed on 26-07-2022 17:53:24 page 9


PRICE EST NO:2020/61842

cum capacity and appropriate weigh batcher using approved mix design,laid in approved fixed side
formwork(steel channel, wedges,steel plates including
levelling the formwork as per drawing),spreading the concrete with showels,rakes,compacted using
needle vibrator and finished in continuous operation including provision of contraction
and expansion ,construction joints curing of concrete slabs for 14 days, water finishing to lines and grade as
per drawing and Technical
Specifications clause 1501 (form work excluded)

Code Description Unit Quantity Rate Amount

L-12 Mate Day 7.00000 407.00 2849.00

L-11 Mason (1st class) Day 5.00000 487.00 2435.00

129.000 47472.0
L-13 Mazdoor Day 368.00
00 0

14.0000
L-21 Bhisti Day 407.00 5698.00
0

P&M- 36.0000
Concrete mixer 0.28/0.4 cum hour 100.00 3600.00
146 0

P&M-
Needle vibrator hour 9.00000 43.75 393.75
156

P&M-
Water tanker 6KL capacity hour 5.00000 200.00 1000.00
165

67.5000 94754.4
M-359 20 mm Aggregate cum 1403.77
0 8

33.7500 44002.2
M-348 Sand cum 1303.77
0 4

24.7500 143357.
M-081 Cement tonne 5792.24
0 94

18.0000
M-189 Water Kilo litre 13.00 234.00
0

TOTAL 345796.41

cost for 75.0 cum 345796.41

cost for one cum 4610.62

say 4610.62

printed on 26-07-2022 17:53:24 page 10


PRICE EST NO:2020/61842

Add Overhead @ 10.0% 461.06

Add Contractors Profit @ 10.0 507.16

Cost index 41.85 % 2333.16

Total with Cost index 7912.02

Say 7912.02

Retaining wall

1 Specification Code: 11.1.1.1

SUBHEAD : 11.0

Foundation

11.1.1.1
Excavation for Structures
Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material.
I.Ordinary soil
(i)Upto 3 m depth

Mord Ref. to Remark


Quantit
SOR MoRD Description Unit Rate Rs Cost Rs s/Input
y
Code Spec. ref.

Unit = cum
Taking output = 10 cum
300

a) Labour

Mate
L-12 Day 0.32 407.00 130.24

Mazdoor (Unskilled) 2944.00


L-29 Day 8.0 368.00

printed on 26-07-2022 17:53:24 page 11


PRICE EST NO:2020/61842

3074.24
TOTAL

3074.24
Cost of 10.0 cum

Cost of 1 cum 307.42

1Cost of dewatering may be added, where


required, up to 10 per cent of labour cost.
Assessment for dewatering shall be made as
per site conditions.
2The cost of shoring and shuttering, where
needed, may be added @ 3 per cent on cost of
Note excavation for open foundation.
3The excavated earth if found suitable, can be
used partly for backfilling in trenches & partly for
road work. Hence cost of disposal has not been
added except for marshy soil. This note is
common to all cases of item 11.1 excluding 11.1
V

%>
Add Overhead @ 10.0% 30.74

Add Contractors Profit @ 10 33.81

Cost index 41.85 % 155.67

Total with Cost index 527.65

Say 527.65

2 Specification Code: od708196/2020_2021

od708196/2020_2021 :Mord Providing concrete for plain/reinforced concrete in open foundations complete
as per drawings and technical specifications Clause 802, 803, 1202 & 1203

I.P.C.C grade M 10

printed on 26-07-2022 17:53:24 page 12


PRICE EST NO:2020/61842

(i)Nominal mix 1:3:6

Code Description Unit Quantity Rate Amount

M-081 Cement tonne 0.25000 5792.24 1448.06

M-005 Coarse sand at Site cum 0.48000 1303.77 625.81

M-358 40 MM Aggregrate cum 0.57600 1362.79 784.97

M-359 20 mm Aggregate cum 0.28800 1403.77 404.29

10 mm Aggregate
M-360 cum 0.09600 1403.77 134.76
b) Labour

L-12 Mate Day 0.08000 407.00 32.56

L-11 Mason (1st class) Day 0.10000 487.00 48.70

L-29 Mazdoor (Unskilled) Day 1.63000 368.00 599.84

Bhisti
L-21 Day 0.27000 407.00 109.89
c) Machinery

Concrete mixer 0.28/0.4 cum


capacity fitted with water measuring device and
P&M- preferably also with load cell.
hour 0.40000 100.00 40.00
146 Formwork @ 4% on cost of material, labour and
machinery (a b c)

TOTAL 4228.88

cost for one cum 4228.87

say 4228.87

Add Overhead @ 10.0% 422.88

Add Contractors Profit @ 10.0 465.17

Cost index 41.85 % 2141.43

Total with Cost index 7258.37

printed on 26-07-2022 17:53:24 page 13


PRICE EST NO:2020/61842

Say 7258.37

3 Specification Code: 11.4.2.1

SUBHEAD : 11.0

FOUNDATION

11.4.2.1
Providing concrete for plain/reinforced concrete in open foundations complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203
II.P.C.C grade M 15
(i)Nominal mix (1:2.5:5)

MoRD Ref. to Remark


Quantit
SOR MoRD Description Unit Rate Rs Cost Rs s/Input
y
Code Spec. ref.

Unit = cum

a) Material

800&12
00

Cement 5792.24 1592.87


tonne 0.275
M-081 (B)

Coarse sand at Site 1303.77 625.81(


M-005 cum 0.48
C)

40 MM Aggregrate 1362.79 654.14(


M-358 cum 0.48
D)

20 mm Aggregate 1403.77 336.90(


M-359 cum 0.24
E)

10 mm Aggregate
1403.77 112.30(
M-360 cum 0.08
F)
b) Labour

printed on 26-07-2022 17:53:24 page 14


PRICE EST NO:2020/61842

Mate 32.56(G
L-12 Day 0.08 407.00
)

Mason (1st class) 48.70(H


L-11 Day 0.1 487.00
)

Mazdoor (Unskilled) 599.84(


L-29 Day 1.63 368.00
I)

Bhisti
109.89(
L-21 Day 0.27 407.00
J)
b) Machinery

Concrete mixer 0.28/0.4 cum


capacity
Formwork @ 4% on cost of
P&M- 40.00(K
material, labour and machinery (a hour 0.4 100.00
146 )
b c)

4319.1
Cost of 1.0 cum
3

4319.1
Cost of 1 cum
3

%>
Add Overhead @ 10.0% 431.91

Add Contractors Profit @ 10 475.10

Cost index 41.85 % 2187.14

Total with Cost index 7413.29

Say 7413.29

4 Specification Code: 11.8

SUBHEAD : 11.0

printed on 26-07-2022 17:53:24 page 15


PRICE EST NO:2020/61842

Foundation

11.8
Supplying, fitting and placingTMT bar reinforcement in foundation complete as per
drawings and technical specifications Clauses 1000 and 1202

Mord Ref. to Remark


Quantit
SOR MoRD Description Unit Rate Rs Cost Rs s/Input
y
Code Spec. ref.

Unit = t
1000&1
200 a) Material

Steel reinforcement (TMT Bars)


37392.2 39261.8
M-371 including 5 per cent for overlaps tonne 1.05
4 5
and wastage

Binding wire

b)Labour for cutting, bending,


M-072 kg 6.0 48.09 288.54
shifting to site, tying and placing in
position

Mate
L-12 Day 0.4 407.00 162.80

Blacksmith (IInd class )


L-01 Day 2.0 448.00 896.00

Mazdoor (Unskilled) 2208.00


L-29 Day 6.0 368.00

42817.1
TOTAL
9

42817.1
Cost of 1.0 tonne
9

printed on 26-07-2022 17:53:24 page 16


PRICE EST NO:2020/61842

%>
Add Overhead @ 10.0% 4281.71

Add Contractors Profit @ 10 4709.89

21681.98
Cost index 41.85 %

73490.78
Total with Cost index

73490.78
Say

5 Specification Code: 3.3

SUBHEAD : 3.0

Earth Work,Erosion Control and Drainage

3.3
Construction of Embankment with Material Obtained from Roadway Cutting
Construction of embankment with approved materials deposited at site from roadway
cutting and excavation from drain and foundation of other structures graded and
compacted to meet requirement of Tables 300.1 and 300.2 as per Technical Specification
Clause 301.5

Mord Ref. to Remark


Quantit
SOR MoRD Description Unit Rate Rs Cost Rs s/Input
y
Code Spec. ref.

Unit = cum
Taking output = 100 cum
301.5

a) Labour

Mate
L-12 Day 0.02 407.00 8.14

Mazdoor (Unskilled)
L-29 Day 0.5 368.00 184.00
b) Machinery

printed on 26-07-2022 17:53:24 page 17


PRICE EST NO:2020/61842

Dozer D-50
P&M- 2222.00 1111.00 MR477
for spreading @ 200 cum per hour 0.5
176
hour

P&M- Motor Grader 2100.00 1050.00


hour 0.5
155 for grading @ 200 cum per hour

P&M- Water tanker 6KL capacity


hour 2.0 200.00 400.00
165

Three wheel 80 -100 KN Static


P&M- Roller
hour 1.25 200.00 250.00
160
c) Material

Water MR177
M-189 Kilo litre 12.0 13.00 156.00

3159.14
TOTAL

3159.14
Cost of 100.0 cum

Cost of 1 cum 31.59

In case the earth cutting is done by dozer and


pushed for filling in the embankment, the input
of dozer in the cost of embankment shall be
deleted as the same is already provided in the
Note
cost of excavation. However, if the earth is
dumped by tippers from roadway cutting, the
input of dozer for spreading is required to be
provided.

%>
Add Overhead @ 10.0% 3.15

Add Contractors Profit @ 10 3.47

Cost index 41.85 % 9.58

Total with Cost index 47.80

printed on 26-07-2022 17:53:24 page 18


PRICE EST NO:2020/61842

Say 47.80

6 Specification Code: od869953/2020_2021

od869953/2020_2021 :MorD: Supplying and fixing information name board of size 75x60 using GI pipe as
post 1mm MS Steel surrounded by MS angles including painting lettering and fixing in concrete etc complete

Code Description Unit Quantity Rate Amount

MR 40mm GI pipe metre 2.00000 270.00 540.00

MR 25x25x4mm MS flat kg 0.05000 42.00 2.10

MR 1mm thick MS sheet kg 3.50000 50.00 175.00

MR concrete cum 0.02700 6432.59 173.68

MR painting no 1.00000 96.51 96.51

50.0000
MR lettering sqm 9.36 468.00
0

MR iron work kg 1.65600 119.35 197.64

TOTAL 1652.93

cost for one no 1652.93

say 1652.93

Add Overhead @ 10.0% 165.29

Add Contractors Profit @ 10.0 181.82

Cost index 41.85 % 0.00

Total with Cost index 2000.05

Say 2000.05

printed on 26-07-2022 17:53:24 page 19

You might also like