PAN : AAKFB6870B GSTIN: 24AAKFB6870B1ZN

NAME OF WORK: - Construction of Weight Bridge at Unit 1

OWNER: - Yasho Industries Ltd, GIDC, VAPI. GSTIN: 24AAACY0396G1ZD
BILL NO: - ESTIMATE HSN CODE: 995413 Date : 30-09-2022
IT NO ITEM QTY RATE UNIT AMOUNT

Summary
Civil work without material supplied by owner 7,86,867.96
Cement (Bag) 120 335 Bag 40,200.00
Reinforcing steel (kg) 2,640.00 55 kg 1,45,200.00
Fabrication steel (kg) 90.00 55 kg 4,950.00

Total (Basic vaue) 9,77,218.00

Total with 18% GST 11,53,117.00

1 Excavation Work for footing, etc 5,341.67 12.00 Cft 64,100.04

2 Refilling of excavated soil and levelling the surplus soil. 4,294.83 6.00 Cft 25,768.98
3 P/L 75 mm thk M15 PCC 1:2:4 below foundation 131.14 155.00 Cft 20,326.70
4 P/L M35 RCC Footing with RMC 458.94 288.00 Cft 1,32,174.72
5 P/L M35 RCC Column upto Road Lvl 215.77 380.00 Cft 81,992.60
6 P/L M15 PCC below Ground / Plinth Beam & Plinth 385.63 155.00 Cft. 59,772.65
7 P/L M35 RCC Ground / Plinth Beam 258.90 376.00 Cft. 97,346.40
8 P/L Brick Masonary Work 742.00 222.00 Cft. 1,64,724.00
9 P/L Hard Murrum Filling at Plinth 350.00 23.00 Cft. 8,050.00
10 P/L GSB Packing 214.00 59.00 Cft. 12,626.00
11 P/L 150 mm thk M35 Grade slab 482.00 143.00 Sft 68,926.00
12 P/P TMT Reinforcement for RCC Work 2,643.39 16.00 kg 42,294.17
13 P/L 20mm thk Double coat cement finish plaster 76.00 58.00 Sft 4,408.00
14 P/Placing sleeve for foundation bolt insert 8.00 200.00 Nos. 1,600.00
15 P/L Grout (Thickness considered - 25 mm ) 2.0 500.00 Cft. 1,000.00
16 Placing/Fixing MS Plates/Beam 87.9 20.00 kg 1,757.70

For Binnoor Engineers & Consultants

Partner

1 of 1