CLIENT: CONSULTANT:

RATE ANALYSIS FORMULA

Item No. 302 a

Providing and applying prime coat of cut back
asphalt of approved quality at the rate mentioned in
Description:
Specification after brooming and cleaning of road
surface.
Assumed Daily (8 Hours) Progress: 6000 SM
Resources for above progress

MANPOWER
Code Description No. Hours Rate Amount Rs.
1041 HELPER (SEMI-SKILLED) 2 2 143.00 572.00
1051 LABOUR (UN-SKILLED) 2 8 118.00 1,888.00
Total Manpower Charges Rs. 2,460.00

EQUIPMENT
Code Description No. Hours Rate Amount Rs.
3023 TRACTOR 50 H.P. 1 4 870.18 3,480.72
3025 WATER TANK TOW TYPE 4000 LTR 1 1 850.35 850.35
3048 POWER BROOM. 1 4 1382.46 5,529.84
3051 BITUMEN DIST. TOW TYPE 2000 LTR. 1 8 378.80 3,030.40
3086 PUMP 4" DELIVERY (DIESEL) 1 1 566.75 566.75
Total Equipment Charges Rs. 13,458.06

MATERIAL
Code Description Unit Quantity Rate Amount Rs.
2043 ASPHALT M.C.70 TON 6.12 113058.00 691,914.96
2065 WATER 1000 LIT 2.00 105.00 210.00
Total Material Charges Rs. 692,124.96

Total Charges for 6000 SM 708,043.02

Charges per Unit (Rs.) 118.01
Add Over Head/Contingencies 4% 4.72
Add Contractor's & Profit 10% 11.80
Add Income Tax 8% 9.44
Rate per SM 143.97
Rate per SFT 13.38