A.

magaca siteka iyo shaqada laqabanayo  

BIKI pumps installation
C. Implementation Financial Cost Breakdown.    
A.    Technical Staff
Skilled No.0f P.D Total P.D
S.N Description Persons days rate rate
1 Driver for crane 1 45 314 14,130.00
2 Ass-Driver 1 45 314 14,130.00
3 Electrician 1 45 314 14,130.00
4 Plumper 3 45 314 42,390.00
5 Welder 1 45 314 14,130.00
6 geologist 1 45 314 14,130.00
7 Teamleader 1 45 314 14,130.00
Sub-total A 127,170.00
B. Fuel and Material Cost.
1. Service Rig
Unit
S.N Description Unit Quantity Price Total Cost
Fuel for go and back
1 service rig Lt 400 30 12,000.00
Fuel for BHs and 2
2 artificial well service Lt 1200 30 36,000.00
3 Motor Oil Lt 20 110 2,200.00
4 Hydraulic Lt 20 125 2,500.00
5 Grease kg 10 120 1,200.00
6 Laxaaamad Ls 1 7000 7,000.00
8 Taayir maintenance Ls 1 2000 2,000.00
Sub-total 1 62,900.00
C. Purchasing Material (Fittings)
1. Welding and electrical material
Unit
S.N Description Unit Quantity Price Total Cost
1 Vulcanize Pcs 1 1,900 1,900
2 Silistep Pcs 2 1,000 2,000
Sub-total = 3,900.00
2. Fittings
1 Bool " " 40 100 4,000
2 Tuyuub " " 8 250 2,000
Sub-total = 6,000.00
Total C (1+2) 9,900.00
Grand total for A + B + C 199,970.00