Climate Park

MELAMCHI MUNICIPALITY,SHINDUPALCHOWK Electrical Works/Page-1
GORVERNMENT OF NEPAL
PREPARATION OF DETAILED PLAN AND DETAILDE PROJECT REPORT OF GREATER
GAURISHANKAR AREA AND OTHER SELECTED DESTINATIONS
CLIMATE PARK, GUFA DANDA
MELAMCHI MUNICIPALITY
RATE ANALYSIS
Skilled 940
Semi Skilled 645
Unskilled 645
A MAIN & SUB MAIN PANELS
1 Main LT Panel Board
sources Level Qty Unit Rate/unit cost Total Cost
skilled 1 Md 940.00 940.00
labour Semi skilled 1.5 Md 645.00 967.50
un skilled 2 Md 645.00 1,290.00 3,197.50
a. Cubical 1 nos 21,500.00 21,500.00
incoming
A. 200A TP MCCB, 25 kA with E/L,
O/L and S/C release 1 nos 21,115.00 21,115.00
B.200/5A CT 1 Set 2,000.00 2,000.00
C. Multi Function Meter 1 Set 10,500.00 10,500.00
D. PHASE indicator with 6A MCB
materials protection 1 nos 732.00 732.00
outgoing
A. 16A TP MCCB, 16 kA 5 nos 5,700.00 28,500.00
B. 25A TP MCCB, 16 kA 7 nos 5,700.00 39,900.00
C. 32A TP MCCB, 16 kA 4 nos 5,700.00 22,800.00
D. 16A DP MCCB, 16 kA 1 nos 3,080.00 3,080.00
E.CUPPER BUS BAR 8 KG 1,200.00 9,600.00
F. CM, Screws, Grips etc. LS 40.00
transportation 1,000.00 160,767.00
Actual rate 163,964.50
15% conctractor overhead 24,594.68
Rate/set 188,559.17 Total (Rs.) 188,559.17
2 LANDSCAPE SDB 1
labour skilled 0.5 Md 940.00 470.00
Semi skilled 1 Md 645.00 645.00
un skilled 2 Md 645.00 1,290.00 2,405.00
materials a. Cubical 1 nos 1,795.00 1,795.00
b.16 A DP MCB 1 nos 1,050.00 1,050.00
c. 25A DP RCCB 1 nos 2,751.00 2,751.00
d. Timer Switch 1 nos 2,800.00 2,800.00
e.16 A AC3 DP contactor 1 nos 3,200.00 3,200.00
f. 6 A SP MCB 13 nos 230.00 2,990.00
g. Phase,Earth & Neutral Bars 3 kg 1,200.00 3,600.00
h. CM, Screws, Grips etc. LS 40.00
Rate/set 22,684.90 Total (Rs.) 22,684.90
3 LANDSCAPE SDB 2
un skilled 2 Md 645.00 1,290.00 2,405.00
materials a. Cubical 1 nos 1,795.00 1,795.00
b.16 A DP MCB 1 nos 1,050.00 1,050.00
c. 25A DP RCCB 1 nos 2,751.00 2,751.00
d. Timer Switch 1 nos 2,800.00 2,800.00
e.16 A AC3 DP contactor 1 nos 3,200.00 3,200.00
f. 6 A SP MCB 13 nos 230.00 2,990.00
g. Phase,Earth & Neutral Bars 3 kg 1,200.00 3,600.00
h. CM, Screws, Grips etc. LS 40.00
Rate/set 22,684.90 Total (Rs.) 22,684.90

4 OZONE HALL
skilled 0.5 Md 940.00 470.00
labour Semi skilled 1 Md 645.00 645.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 5,500.00 5,500.00
b. 25 A TP MCB, 16 kA 1 nos 1,710.00 1,710.00
c. 16 A SP MCB 6 nos 230.00 1,380.00
materials
d. 6 A SP MCB 10 nos 230.00 2,300.00
e. Cu Bus Bar 3 kg 1,200.00 3,600.00
f. CM, Screws, Grips etc. LS 40.00
transportation 700.00 15,230.00
Rate/set 20,280.25 Total (Rs.) 20,280.25
5 INDRUSTRALIZATION HALL
skilled 0.5 Md 940.00 470.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 5,500.00 5,500.00
b. 16 A TP MCB, 16 kA 1 nos 1,710.00 1,710.00
c. 16 A SP MCB 4 nos 230.00 920.00
materials
d. 6 A SP MCB 4 nos 230.00 920.00
e. Cu Bus Bar 3 kg 1,200.00 3,600.00
Rate/set 18,279.25 Total (Rs.) 18,279.25
6 SERVICE BUILDING
skilled 0.5 Md 940.00 470.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 5,500.00 5,500.00
b. 16 A TP MCB, 16 kA 1 nos 1,710.00 1,710.00
c. 16 A SP MCB 3 nos 230.00 690.00
materials
d. 6 A SP MCB 3 nos 230.00 690.00
e. Cu Bus Bar 2 kg 1,200.00 2,400.00
Rate/set 16,370.25 Total (Rs.) 16,370.25
7 CAFETERIA
skilled 0.5 Md 940.00 470.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 5,500.00 5,500.00
b. 16 A TP MCB, 16 kA 1 nos 1,710.00 1,710.00
c. 16 A SP MCB 4 nos 230.00 920.00
materials
d. 6 A SP MCB 6 nos 230.00 1,380.00
e. Cu Bus Bar 3 kg 1,200.00 3,600.00
Rate/set 18,808.25 Total (Rs.) 18,808.25

8 MULTIPURPOSE BLOCK
skilled 0.5 Md 940.00 470.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 5,500.00 5,500.00
b. 25 A TP MCB, 16 Ka 1 nos 1,710.00 1,710.00
c. 16 A SP MCB 4 nos 215.00 860.00
materials
d. 6 A SP MCB 10 nos 215.00 2,150.00
e. Cu Bus Bar 4 kg 1,200.00 4,800.00
Rate/set 20,774.75 Total (Rs.) 20,774.75
9 PREVENTION AND MITIGATIO MEASURES GALLERY
skilled 0.5 Md 940.00 470.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 5,500.00 5,500.00
b. 25 A TP MCB, 16 Ka 1 nos 1,710.00 1,710.00
c. 16 A SP MCB 6 nos 215.00 1,290.00
materials
d. 6 A SP MCB 10 nos 215.00 2,150.00
e. Cu Bus Bar 4 kg 1,200.00 4,800.00
Rate/set 21,269.25 Total (Rs.) 21,269.25
10 VISITOR CENTER (GROUND FLOOR SDB1)
skilled 0.5 Md 940.00 470.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 5,500.00 5,500.00
b. 32 A TP MCB, 16 Ka 1 nos 1,710.00 1,710.00
c. 16 A SP MCB 8 nos 215.00 1,720.00
materials
d. 6 A SP MCB 15 nos 215.00 3,225.00
e. Cu Bus Bar 4 kg 1,200.00 4,800.00
Rate/set 23,000.00 Total (Rs.) 23,000.00
11 VISITOR CENTER (GROUND FLOOR SDB2)
skilled 0.5 Md 940.00 470.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 5,500.00 5,500.00
b. 32 A TP MCB, 16 Ka 1 nos 1,710.00 1,710.00
c. 16 A SP MCB 5 nos 215.00 1,075.00
materials
d. 6 A SP MCB 15 nos 215.00 3,225.00
e. Cu Bus Bar 4 kg 1,200.00 4,800.00
Rate/set 22,258.25 Total (Rs.) 22,258.25

12 VISITOR CENTER (FIRST FLOOR SDB1)
skilled 0.5 Md 940.00 470.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 5,500.00 5,500.00
b. 25 A TP MCB, 16 Ka 1 nos 1,710.00 1,710.00
c. 16 A SP MCB 6 nos 215.00 1,290.00
materials
d. 6 A SP MCB 13 nos 215.00 2,795.00
e. Cu Bus Bar 4 kg 1,200.00 4,800.00
15% conctractor 0 2,871.00
Rate/set 22,011.00 Total (Rs.) 22,011.00
skilled 0.5 Md 940.00 470.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 5,500.00 5,500.00
b. 25 A TP MCB, 16 Ka 1 nos 1,710.00 1,710.00
c. 16 A SP MCB 6 nos 215.00 1,290.00
materials
d. 6 A SP MCB 11 nos 215.00 2,365.00
e. Cu Bus Bar 4 kg 1,200.00 4,800.00
Rate/set 21,516.50 Total (Rs.) 21,516.50
skilled 0.5 Md 940.00 470.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 5,500.00 5,500.00
b. 25 A TP MCB, 16 Ka 1 nos 1,710.00 1,710.00
c. 16 A SP MCB 5 nos 215.00 1,075.00
materials
d. 6 A SP MCB 12 nos 215.00 2,580.00
e. Cu Bus Bar 4 kg 1,200.00 4,800.00
Rate/set 21,516.50 Total (Rs.) 21,516.50
15 DORMITARY
skilled 0.5 Md 940.00 470.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 5,500.00 5,500.00
b. 32 A TP MCB, 16 Ka 1 nos 1,710.00 1,710.00
c. 16 A SP MCB 8 nos 215.00 1,720.00
materials
d. 6 A SP MCB 12 nos 215.00 2,580.00
e. Cu Bus Bar 4 kg 1,200.00 4,800.00
Rate/set 22,258.25 Total (Rs.) 22,258.25

16 GREENHOUSE BLOCK
skilled 0.5 Md 940.00 470.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 5,500.00 5,500.00
b. 25 A TP MCB, 16 Ka 1 nos 1,710.00 1,710.00
c. 16 A SP MCB 5 nos 215.00 1,075.00
materials
d. 6 A SP MCB 11 nos 215.00 2,365.00
e. Cu Bus Bar 4 kg 1,200.00 4,800.00
Rate/set 21,269.25 Total (Rs.) 21,269.25
17 TOILET BLOCK
skilled 0.5 Md 940.00 470.00
un skilled 2 Md 645.00 1,290.00 2,405.00
a. Cubical 1 nos 1,795.00 1,795.00
b. 16 A DP MCB, 16 Ka 1 nos 1,030.00 1,030.00
materials d. 6 A SP MCB 3 nos 215.00 645.00
e. Cu Bus Bar 1 kg 1,200.00 1,200.00
Rate/set 8,757.25 Total (Rs.) 8,757.25
C 4 Core 150 Sqmm PVC insulated CU Armoured Cable

1 10 meters is taken for Rate Analysis
labour skilled 0 Md 940.00 0.00
Semi skilled 0.3 Md 645.00 193.50
un skilled 1 Md 645.00 645.00 838.50
materials a.4 core 150 Sq mm Cu Armoured Cable Rm 10 7,416.00 74,160.00

b. Cable support clamp and fixing
accessories No 10 10.00 100.00
transportation Ls 1 10.00 10.00 74270.00
15% contractor overhead 11,266.28
Rate/mt 8,637.48 Total (Rs.) 86,374.78
C 4 Core 10 Sqmm PVC insulated CU Armoured Cable

Semi skilled 0.3 Md 645.00 193.50
un skilled 1 Md 645.00 645.00 838.50
materials a.4 core 10 Sq mm Cu Armoured Cable Rm 10 618.00 6,180.00

Rate/mt 819.78 Total (Rs.) 8,197.78
C 4 Core 6 Sqmm PVC insulated Cu Armoured Cable

Semi skilled 0.3 Md 645.00 193.50
un skilled 1 Md 645.00 645.00 838.50
materials a. 4 core 6 Sq mm Cu Armoured Cable Rm 10 412.00 4,120.00

15% contractor overhead 760.28

Rate/mt 582.88 Total (Rs.) 5,828.78
C 2 Core 6 Sqmm PVC insulated Cu Armoured Cable

Semi skilled 0.3 Md 645.00 193.50
un skilled 1 Md 645.00 645.00 838.50
materials a. 2 core 6 Sq mm Cu Armoured Cable Rm 10 250.00 2,500.00

Rate/mt 396.58 Total (Rs.) 3,965.78
C Mains & Sub Mains Cables & Cable Raceways

5 95 sq.mm Copper Multistranded Wire
skilled 0.75 Md 940.00 705.00
un skilled 1.5 Md 645.00 967.50 2511.00
a. 6 Sq mm Cu Multistranded Wire 100 Rm 214.00 21,400.00
materials b.Saddle,Grips, Screws, cable end
termination 100 LS 10.00 1,000.00
Rate/mt 286.59 Total (Rs.) 28,659.15

skilled 0.75 Md 940.00 705.00
un skilled 1.5 Md 645.00 967.50 2511.00
termination 100 LS 10.00 1,000.00
Rate/mt 132.49 Total (Rs.) 13,249.15

skilled 0.75 Md 940.00 705.00
un skilled 1.5 Md 645.00 967.50 2511.00
termination 100 LS 10.00 1,000.00
Rate/mt 106.04 Total (Rs.) 10,604.15
D WIRING, FIXTURES, FANS & ACCESSORIES

1 Internal Light /Fan Point Wiring
1.1 One -Way Light/ wall Fan Point wiring
8 meters average length is taken for Rate Analysis
Semi skilled 0.05 Md 645.00 32.25
un skilled 0.5 Md 645.00 322.50 373.55
materials a. 2 Nos. 2.5 Sq mm Multistranded 16 rm 37.00 592.00
Flexible
b. 1 Nos.Cu wire
1.5 Sq mm Multistranded
Flexible Cu wire 8 rm 22.00 176.00
c. 20 mm FRLS Conduit 8 Rm 60.00 480.00
d.Grips, Screws(Acce.) 1 LS 20.00 20.00
transportation LS 20.00 1,288.00
Rate/point 1,910.78 Total (Rs.) 1,910.78


1.2 Two Way Light Point (Average length 8 meter)
skilled 0 Md 940.00 -
un skilled 0.5 Md 645.00 322.50 451.50
a. 2 Nos. 2.5 Sq mm Multistranded
Flexible Cu wire 32 Rm 37.00 1,184.00
b. 1 Nos. 1.5 Sq mm Multistranded
materials Flexible Cu wire 8 Rm 22.00 176.00
c. 20 mm FRLS Conduit 8 Rm 60.00 480.00
d. Shear of Control Switch & GI Box 1 LS 200.00 200.00
transportation LS 20.00 2,060.00
15% conctractor overhead 376.73

1.3 Ceiling fan point wiring
8 meters average length is taken for Rate Analysis
Semi skilled 0.2 Md 645.00 129.00
un skilled 0.6 Md 645.00 387.00 610.00
a. 2.5 sq mm FRLS PVC Multistranded
materials copper wire 16 rm 37.00 592.00
b. 20 mm dia FRLS PVC Conduit 8 rm 60.00 480.00
c. Electronic Fan Reguator 1 nos 400.00 400.00
d. Concealed Fan Hook 1 nos 100.00 100.00
e. Shear of switch 1 Ls 120.00 120.00
f. .Grips, Screws(Acce.) 1 LS 10.00 10.00 1,702.00
transportation LS 25.00 25.00

2 16 A socket Point wiring
Semi skilled 0.1 Md 645.00 64.50
un skilled 0.5 Md 645.00 322.50 387.00
materials a. 4 sq mm copper wire 12 rm 84.44 1013.28
b. 2.5 sq mm copper wire 6 rm 37.00 222.00
c. 20 mm dia HDP pipe 6 Ls 128.00 768.00
d. Pipe, fixing accessories, clamp/ pipe
killa / wire mesh etc. 1 Ls 50.00 50.00
e. Materials for plaster works 1 Ls 40.00 40.00
transportation 1 LS 20.00 20.00 2,113.28

3 Switch Socket Outlets
3.1 16 A surfaceswitch socket (North West )
un skilled 0.15 Md 645.00 96.75 161.25
materials a. Switch socket with plate 1 nos 456.00 456.00
b. 16 A Switch 1 nos 350.00 350.00
c. Box 1 nos 54.00 54.00
d.Grips, Screws(Acce.) 1 LS 10.00 10.00
transportation 20.00 890.00
Rate/set 1,208.94 Total (Rs.) 1,208.94

4 External Light Point Wiring
4.1 Group of 6 lights in one circuit average length - 25 meter
skilled 0.1 Md 940.00 94.00
un skilled 0.8 Md 645.00 516.00 868.00
a.3 Core Cu wire 25 Rm 110.00 2750.00
materials b. 20 mm conduit 25 Rm 98.00 2450.00
c.Shaddle,Grips,Screws 1 LS 50.00 50.00
4.2 Group of 6 lights in one circuit average length - 10 meter
skilled 0.1 Md 940.00 94.00
un skilled 0.8 Md 645.00 516.00 868.00
a.3 Core Cu wire 10 Rm 110.00 1100.00
materials b. 20 mm conduit 10 Rm 98.00 980.00
c.Shaddle,Grips,Screws 1 LS 50.00 50.00

1 LED Light Fixtures
1.1 2x18 LED Panel Light
Semi skilled 0.5 Md 645.00 322.50
un skilled 0.5 Md 645.00 322.50 833.00
materials a. LED fixture 1 nos 3600.00 3600.00
c. screw, grips etc. 10 LS 20.00 200.00
Rate/set 5,356.70 Total (Rs.) 5,356.70
1.2 24w led pannel light

Semi skilled 0.5 Md 645.00 322.50
un skilled 0.5 Md 645.00 322.50 833.00
Rate/set 4,896.70 Total (Rs.) 4,896.70
1.3 18 LED Panel Light

Semi skilled 0.5 Md 645.00 322.50
un skilled 0.5 Md 645.00 322.50 833.00
Rate/set 4,551.70 Total (Rs.) 4,551.70
1.1 40 w FTL
Semi skilled 0.5 Md 645.00 322.50
un skilled 0.5 Md 645.00 322.50 833.00
Rate/set 2,539.20 Total (Rs.) 2,539.20
1.2 24w FTL

Semi skilled 0.5 Md 645.00 322.50
un skilled 0.5 Md 645.00 322.50 833.00
Rate/set 2,389.70 Total (Rs.) 2,389.70
1.3 18 w FTL
Semi skilled 0.5 Md 645.00 322.50
un skilled 0.5 Md 645.00 322.50 833.00
Rate/set 2,148.20 Total (Rs.) 2,148.20
1.4 18 W LED Circular Type Surface Mounted Light

un skilled 0.5 Md 645.00 322.50 645.00
a. 18 W LED Circular Type Surface
materials Light 1 nos 2,130.00 2,130.00
b. Connecting and Fixing Materials 1 Ls 20.00 20.00
Rate/set 3,243.00 Total (Rs.) 3,243.00
1.5 12 W LED Circular Type Recessed Mounted Light

un skilled 0.5 Md 645.00 322.50 645.00
a. 12 W LED Circular Type Recessed
materials Light 1 nos 1,650.00 1,650.00
Rate/set 2,691.00 Total (Rs.) 2,691.00

Semi skilled 0.5 Md 645.00 322.50
un skilled 0.5 Md 645.00 322.50 645.00
Rate/set 2,645.00 Total (Rs.) 2,645.00

un skilled 0.5 Md 645.00 322.50 645.00
a. 9 W LED Circular Surface Light 1 nos 1,280.00 1,280.00
materials
Rate/set 2,265.50 Total (Rs.) 2,265.50
1.8 15W LED Bulkhead Light

Semi skilled 0.5 Md 645.00 322.50
un skilled 1 Md 645.00 645.00 1437.50
materials a. 15 W LED Bulkhead Light 1 nos 2,550.00 2550.00
b. Fixing Materials. 1 nos 20.00 20.00
Rate/set 4,637.38 Total (Rs.) 4,637.38
1.9 12 W LED IP66 Bollard Light

Semi skilled 0.5 Md 645.00 322.50
un skilled 1 Md 645.00 645.00 1437.50
materials a. 40 W LED Bulkhead Light 1 nos 16,293.20 16293.20
Rate/set 20,442.06 Total (Rs.) 20,442.06
1.8 6 W LED IP65 Step/foot Light

un skilled 2 Md 645.00 1290.00 1935.00
materials a. 6 W LED foot Light 1 nos 4,425.00 4425.00
Rate/mt 7,394.50 Total (Rs.) 7,394.50
1.10 LED Post Top Light Type A for Gate Light

Semi skilled 0.5 Md 645.00 322.50
un skilled 1 Md 645.00 645.00 1,155.50
materials a. 14 W LED Post Top Light 1 nos 12,570.00 12,570.00
b. Fixing and Connecting Materials 1 LS 10.00 10.00
Rate/set 15,853.33 Total (Rs.) 15,853.33
1.11 LED Post Top Light Type B

Semi skilled 0.5 Md 645.00 322.50
un skilled 1 Md 645.00 645.00 1,155.50
materials a. 30 W LED Post Top Light 1 nos 13,700.00 13,700.00
Rate/set 17,152.83 Total (Rs.) 17,152.83
1.12 LED Post Top Light Type C for Boundary Wall

Semi skilled 0.5 Md 645.00 322.50
un skilled 1 Md 645.00 645.00 1,155.50
materials a. 9W W LED Post Top Light 1 nos 11,200.00 11,200.00
Rate/set 14,277.83 Total (Rs.) 14,277.83
1.13 Street Light

Semi skilled 0.5 Md 645.00 422.50
un skilled 2 Md 645.00 0.00 937.50
b. screw, grips etc. 10 LS 9.00 90.00
Rate/set 14,464.13 Total (Rs.) 14,464.13
10.1 Flood Light

10.1.2 40 Watt 4000K Single window
skilled 0.25 Md 940.00 235.00
labour Semi skilled 0.5 Md 645.00 322.50 1847.50
un skilled 2 Md 645.00 1,290.00
a. 40 Watt 4000K Single Window 1 nos 14,500.00 14,500.00
b. Battery 1 nos 8,000.00 8,000.00
materials c. 150W Solar Panel 1 nos 15,000.00 15,000.00
d. Charge Controller 1 nos 4,500.00 4,500.00
Rate/set 51,229.63 Total (Rs.) 51,229.63
1.14 Post Top Light Pole - Type A

Semi skilled 0.2 Md 645.00 129.00
un skilled 1 Md 645.00 645.00 868.00
materials a. 62 mm dia 2 mm thick MS pipe 5 m lo 5 mts 580.00 2,900.00
b. 300x300x6 mm MS Base plate 1 Set 150.00 150.00
c . civil works 1 LS 80.00 80.00
d. Wires and Accessories 1 LS 50.00 50.00 3,180.00
Rate/set 4,712.70 Total (Rs.) 4,712.70
1.15 Post Top Light Pole - Type B

Semi skilled 0.2 Md 645.00 129.00
un skilled 1 Md 645.00 645.00 868.00
materials a. 62 mm dia 2 mm thick MS pipe 3.5 m 3.5 mts 580.00 2,030.00
Rate/set 3,712.20 Total (Rs.) 3,712.20
1.16 Post Top Light Pole - Type C

Semi skilled 0.2 Md 645.00 129.00
un skilled 0.8 Md 645.00 516.00 739.00
materials a. 62 mm dia 2 mm thick MS pipe 1.5 m 1.5 mts 580.00 870.00
Rate/set 2,229.85 Total (Rs.) 2,229.85
1.17 GATE LIGHT POLE

Semi skilled 0.2 Md 645.00 129.00
un skilled 0.6 Md 645.00 387.00 610.00
materials a. 45 mm dia 2 mm thick MS pipe 0.3 m mts 300.00 150.00
long 0.5

e . civil works 1 LS 80.00 80.00
d. Wires and Accessories 1 LS 50.00 50.00 430.00
Rate/set 1,253.50 Total (Rs.) 1,253.50

1 External Light Pole
1.18 Single Arm Pole
Semi skilled 0.8 Md 645.00 516.00
un skilled 1.5 Md 645.00 967.50 1,765.50
materials a. 7m High Steel Swedge Pole 1 No 12,419.00 12,419.00
b. 1m long Overhang Pole 1 No 1,500.00 1,500.00
c. Pole Junction Box with MCB and
Busbar Arrangement 1 Set 3,500.00 3,500.00
d. 8 SWG GI Wire 1 LS 200.00 200.00
e .Excavation and civil works 1 LS 200.00 200.00 17,819.00

3 switches
3.1 two way switch
un skilled 0 Md 645.00 0.00 1115.00
materials a. Switch Socket 10 nos 150.00 1500.00
b.Box 10 nos 100.00 1000.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
2590.00
Rate/mt 426.08 Total (Rs.) 4,260.75
3.2 1 gang switch

un skilled 0 Md 645.00 0.00 1115.00
b.Box 10 nos 100.00 1000.00
1940.00
Rate/mt 351.33 Total (Rs.) 3,513.25
3.3 2 gang switch

un skilled 0 Md 645.00 0.00 1115.00
b.Box 10 nos 100.00 1000.00
2770.00
Rate/mt 446.78 Total (Rs.) 4,467.75
3.4 3 gang switch

un skilled 0 Md 645.00 0.00 1115.00
b.Box 10 nos 100.00 1000.00
3310.00
Rate/mt 508.88 Total (Rs.) 5,088.75
3.5 4 gang switch

un skilled 0 Md 645.00 0.00 1115.00
b.Box 10 nos 100.00 1000.00
4700.00
Rate/mt 668.73 Total (Rs.) 6,687.25
3.6 5 gang switch

sources skilled 0.5 Md 940.00 470.00
un skilled 0 Md 645.00 0.00 1115.00
a. Switch Socket 10 nos 382.00 3820.00
materials b.Box 10 nos 100.00 1000.00
4910.00
Rate/mt 692.88 Total (Rs.) 6,928.75
3.7 6 gang switch

sources skilled 0.5 Md 940.00 470.00
un skilled 0 Md 645.00 0.00 1115.00
a. Switch Socket 10 nos 432.00 4320.00
materials b.Box 10 nos 100.00 1000.00
transportation 5410.00
Rate/mt 750.38 Total (Rs.) 7,503.75
D Internal Light Fixtures and Fans

2 Ceiling Fan
2.1 1200 mm dia Sweep Ceiling Fan Qty Unit Rate/unit cost Total Cost
sources Level 0 nos 940.00 -
labour skilled 0.5 nos 645.00 322.50
un skilled 0.5 nos 645.00 322.50 645.00
a. 1200 mm dia Sweep Ceiling Fan 1 nos 2,228.00 2,228.00
materials b. Iron clamps LS 60.00
c. Ceiling rose 1 nos 25.00 25.00
d. CM, Screws, Grips etc. LS 25.00 2,338.00

Rate/mt 3,430.45 Total (Rs.) 3,430.45
E Earthing & Lighting Protection

1 Earthing Stations:
1.1 Cu Earthing
skilled 0.3 Md 940.00 282.00
un skilled 3 Md 645.00 1,935.00 2862.00
a. Cu Pipe 1 nos 15000.00 15,000.00
materials b. 25 kg Earth Enchancing Compund 1 Ls 3500.00 3,500.00
c. Fixing and connecting Materials 1 Ls 2000.00 2,000.00 20500.00
transportation 1 Ls 50.00 50.00 50.00
Rate/mt 26,923.80 Total (Rs.) 26,923.80
E Earthing & Lighting Protection

1 Earthing Stations:
1.2 2 m long GI Pipe Chemical Earthing
skilled 0.2 Md 940.00 188.00
un skilled 2 Md 645.00 1,290.00 1994.00
a. 2 m long 76 mm dia outer and 38 mm
dia inner GI pipe 1 nos 9500.00 9,500.00
materials
b. 25 kg Earth Enchancing Compund 1 Ls 3500.00 3,500.00
c. Fixing and connecting Materials 1 Ls 1500.00 1,500.00 14500.00
transportation 1 Ls 50.00 50.00 50.00
Rate/mt 19,025.60 Total (Rs.) 19,025.60
E Earthing & Lightning Protection

2 Earthing Strip/Wires
2.1 50 x 6 mm GI Tape
un skilled 0.3 Md 645.00 193.50 354.75
a. 50 x 6 mm GI Tape 1 rm 450.00 450.00
materials b. Screws/saddle/grip 1 Ls 36.00 36.00
Joining Materials 1 Ls 55.00 55.00 541.00
transportation Ls 30.00 30.00 30.00
Actual rate 925.75
Rate/mt 1,064.61 Total (Rs.) 1,064.61

2.2 25 x 3 mm Cu Tape
un skilled 0.3 Md 645.00 193.50 354.75
a. 25 x 3 mm Cu Tape 1 rm 960.00 960.00
transportation Ls 30.00 30.00
Rate/mt 1,651.11 Total (Rs.) 1,651.11

2 Earthing Conductor
2.3 25 x 6 mm GI Tape
un skilled 0.3 Md 645.00 193.50 354.75
a. 25 x 6 mm GI Tape 1 rm 216.00 216.00
Actual rate 691.75
Rate/mt 795.51 Total (Rs.) 795.51


2 Earthing Conductor
2.4 25 x 3 mm GI strip
un skilled 0.3 Md 645.00 193.50 354.75
a. 25 x 3 mm GI Tape 1 rm 108.00 108.00
Actual rate 583.75
Rate/mt 671.31 Total (Rs.) 671.31

3 Earthing Strip Bushing
un skilled 0.4 Md 645.00 258.00 322.50
a. Earthing strip bushing compatible for
materials 25x3 mm GI strip 1 Rm 1,114.00 1114.00
b. Fixing clamp with grip amd screws 1 Lot 50.00 50.00 1164.00
transportation 50.00 50.00 50.00
Rate/mt 1,766.98 Total (Rs.) 1,766.98

4 Earth termination bar
un skilled 0.2 Md 645.00 129.00 193.50
materials a. 450 mm long 65 x 10 mm Copper 1 No 2,000.00 2000.00
b. Fixing clamp with nuts amd bolts 1 Lot 200.00 200.00 2200.00
Rate/mt 2,798.53 Total (Rs.) 2,798.53
Tel Point Wiring

Semi skilled 1.3 Md 645.00 838.50
un skilled 1.2 Md 645.00 774.00 2317.50
materials a. 2 pair wire 300 Rm 15.00 4500.00
b.HDP, hooks 150 LS 5.19 778.50
Rate/mt 8,781.40 Total (Rs.) 8,781.40
Telephone socket
un skilled 0 Md 645.00 0.00 1115.00
b.Box 10 nos 121.50 1215.00
c. CM, Screws, Grips, plate etc. 10 LS 78.00 780.00
Rate/mt 542.23 Total (Rs.) 5,422.25
10 pair tel cable

un skilled 1 Md 645.00 645.00 1760.00
materials a.tel cable 10 Rm 75.00 750.00
b.PVC, hooks 10 LS 71.50 715.00
Rate/mt 375.48 Total (Rs.) 3,754.75

10 pair tel junction

un skilled 1 Md 645.00 645.00 1585.00
materials a. tel db 1 nos 2820.00 2820.00
Rate/mt 5,686.75 Total (Rs.) 5,686.75
EPABX
un skilled 1 Md 645.00 645.00 2230.00
materials a. epabx 1 nos 7648.00 7648.00
Rate/mt 11,980.70 Total (Rs.) 11,980.70
CAT6e Cable
Semi skilled 0.5 Md 645.00 322.50
un skilled 0 Md 645.00 0.00 792.50
materials a.CATe6 cable 10 Rm 1500.00 15000.00
b.PVC, hooks 10 LS 50.00 500.00
Rate/mt 1,878.24 Total (Rs.) 18,782.38
3.1 IP Dome CCTV Camera
Level Qty Unit Rate/unit cost Total Cost
skilled 0.05 Md 940.00 47.00
un skilled 0.6 Md 645.00 387.00 563.00
a. 2 MP IP Dome Camera 1 nos 7,800.00 7,800.00
materials
b. Fixing and connecting Materials 1 LS 40.00 40.00 7,840.00
Rate/mt 9,697.95 Total (Rs.) 9,697.95
Bullet Camera
Semi skilled 0.2 Md 645.00 129.00
un skilled 0.6 Md 645.00 387.00 563.00
materials a. Camera 1 nos 8100.00 8100.00
Rate/mt 9,371.35 Total (Rs.) 9,371.35
16 port POE switch

un skilled 1 Md 645.00 645.00 2230.00
materials a. Hub 1 nos 21000.00 21000.00
Rate/mt 24,661.75 Total (Rs.) 24,661.75
16 port Video Recorder

un skilled 1 Md 645.00 645.00 2230.00
materials a. Video Recorder 1 nos 27000.00 27000.00
Rate/mt 31,561.75 Total (Rs.) 31,561.75
6TB Hard disk

un skilled 1 Md 645.00 645.00 2230.00
materials a. Hard disk 1 nos 20000.00 20000.00
b. screw, grips etc. 1 LS 9.00 9.00
Rate/mt 23,056.35 Total (Rs.) 23,056.35
PREPARATION OF DETAILED PLAN AND DETAILDE PROJECT REPORT OF GREATER
GAURISHANKAR AREA AND OTHER SELECTED DESTINATIONS
MELAMCHI MUNICIPALITY, SINDHUPALCHOWK
ABSTRACT OF COST
Rate
S. No Item Description Unit Quantity
(NPR)
A. MAIN & SUB MAIN PANELS
The rates for the Panels and Sub Panels Boards apart from the Breakers and instruments shall also include the following :
* Supporting rigid steel framework.
* Cubicle type, 16 gauge CRCA sheet steel enclosed.
* Complete with interconnections and distribution bus bars.
* Proper bonding to earth.
* Feeders indication lettering on Breakers they serve, providing on each panel its circuit diagram.
* Providing cable clamps/ supports in cable alley.
* AL TPN Breakers as specified in the BOQ shall have adequate size of neutral link.
* KA Rating of the breakers shall be as specified in BOQ.
* Paints of Panels shall be as approved shade.
Current density of aluminium shall be 1.25 sq mm for 1.0 amps for rated current of bus bars and current density of copper shall be 1 sq.mm for 1.0 amps for
* rated current of bus bars.
* Tinned copper/ GI earth bus as specified in the BOQ shall be provided through out the length of each board.
* All hinged door shall be earthed through 2.5 sq mm tinned braided copper wire.
All MCB’s used for protection of resistive and lightly inductive load shall be type “B” characteristic and inductive (motor) load shall be of type “C”
* characteristic.
* All incoming and outgoing circuit breakers shall be placed on middle portion of the vertical in single tier formation.
Make and Brand of Switchgears: Schneider Electric / Legrand/ Terasaki or equivalent, Industrial Socket Make: BCH, Legrand, Schneider Electric or
* equivalent. Meter Make: Socomec / Schneider or equivalent.
* All the incoming and outgoing MCCBs of Main LT Panel, APFC Panel and Sub Main Panel shall have external rotary handles.
1 Main LT Panel Board Nos 1 188,559.17
Complete CR steel cubical all complete - Job 1
Incoming
Set of 1 Nos Phase indicators protected by 6A TP MCB
1 Set of Multifunctional meter (conzerv – EM 6100 or equivalent without RS port) of
accuracy class-I, with 1 Nos. 63/5 amps 15VA CTs to measure VAF and PF.
1 No. 200A TP MCCB 25 kA with LSI Protection.
Busbar : (Heat shrinkable color coaded sleeve)
200A 400V, TPNE Copper Bus Bars
Outgoing
4 Nos 32A TP MCCB 16 kA
1 Nos 16A DP MCCB 16 kA
2 LANDSCAPE SDB 1 Nos 1 22,684.90
Incoming
1 No. 16 A TP MCB 16 kA
100A 220V,T PNE Copper Bus Bars
Outgoings
13 Nos 6A SP MCB 10 kA
3 LANDSCAPE SDB 2 Nos 1 22,684.90
Incoming
Outgoings
4 OZONE HALL Nos 1 20,280.25
Incoming
Outgoings
Rate
(NPR)
5 INDRUSTRALIZATION HALL Nos 1 18,279.25
Outgoings
6 SERVICE BUILDING Nos 1 16,370.25
Outgoings
7 CAFETERIA Nos 1 18,808.25
Outgoings
8 MULTIPURPOSE BLOCK Nos 1 20,774.75
Outgoings
9 PREVENTION AND MITIGATIO MEASURES GALLERY Nos 1 21,269.25
Outgoings
10 VISITOR CENTER (GROUND FLOOR SDB1) Nos 1 23,000.00
Outgoings
11 VISITOR CENTER (GROUND FLOOR SDB2) Nos 1 22,258.25
Outgoings
12 VISITOR CENTER (FIRST FLOOR SDB1) Nos 1 22,011.00
Outgoings
Outgoings
Outgoings
Rate
(NPR)
Rate
(NPR)
15 DORMITARY Nos 1 22,258.25
Outgoings
16 GREENHOUSE BLOCK Nos 1 21,269.25
Outgoings
17 TOILET BLOCK Nos 1 8,757.25
1 No. 16 A DP MCB 10 kA
100A 220V, PNE Copper Bus Bars
Outgoings
TOTAL MAIN AND DISTRIBUTION BOARDS "A"
B MAINS AND SUB MAIN CABLES & CABLE RACEWAYS

Supply unloading, storing, handling, laying, testing & commissioning of the 1100 Volt
Grade PVC/XLPE insulated PVC sheathed/ XLPE cable in indoor/outdoor trenches/ Indoor
& outdoor cables tray/ cable rack/ clamps iron supports including suitable size of PVC
conduits with required accessories as per specifications, inclusive of all clamps/ saddles/
1 screws/ cables identification tages (made of GSS sheets) etc. as required, but exclusive of
supply & fixing of cable trays. Make: NS approved Cables
1.1 4 Core 150 Sqmm PVC insulated CU Armoured Cable Rm 100 8,637.48
1.2 4 Core 10 Sqmm PVC insulated CU Armoured Cable Rm 500 819.78
1.3 4 Core 6 Sqmm PVC insulated Cu Armoured Cable Rm 1250 582.88
1.4 2 Core 6 Sqmm PVC insulated Cu Armoured Cable Rm 250 396.58
1.5 Mains & Sub Mains Cables & Cable Raceways Rm 100 286.59
1.6 6 sq.mm Copper Multistranded Wire Rm 500 132.49
1.7 4 sq.mm Copper Multistranded Wire Rm 1600 106.04
2 Cable Raceways
HDP Pipe/Hume Pipe
Supply and laying single treanch double tire laying of following NP2 class HDP/Hume
pipe in pre-excavated treanch with connecting collars with cement motor etc for hume
pipe and required accessories for HDP pipe all complete as per drawings and instructions
of site engineer.
2.1 For Medium Voltage

2.1.1 150 mm dia HDP Pipe 6 Kg Pressure Rm 50 Civil
2.2 For Low Voltage
3 CABLE TRENCH AND RACEWAYS
Excavation to a dimension of following type and sizes open ground cable tranch with sand
of 100 mm each on top and bottom of the cable,laying protective bricks bats trough,
warning tape, backfilling with excavated soil, route marker at every 25 m interval in
straight length and man hole where change in direction, compacting as per specifications
and drawings, making good to original condition as per Cable Instalation process-IS -1255.
Quoted price inclusive of disposing off / Carting away the surplus earth if any outside the
site to a dump yard suggested by the site engineer.
3.1 750 x 450 mm (DxW) Rm 600 Civil

4 MANHOLE
Constructing of following sizes brick masonry manhole in cement mortar 1:4 ( 1 cement : 4
coarse sand ) R.C.C. top slab with 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone
aggregate 20mm nominal size), foundation concrete 1:4:8 mix (1 cement : 4 coarse sand : 8
graded stone aggregate 40mm nominal size) inside plastering 12mm thick with cement
mortar 1:3 (1 cement : 3 coarse sand) finished with floating coat of neat cement and
making channels in cement concrete 1:2:4 (1cement : 2 coarse sand : 4 graded stone
aggregate 20mm nominal size) finished with a floating coat of neat cement complete.
41 450X450X750 Brick Masonry Manhole Nos 80 Civil

Rate
(NPR)
5 Cable Route Marker Nos 75 2,525.00
Desing, formation and placement of cable route marker as a 6" thick 2'x2' concrete slab
with the clear indication of cable direction & "CABLE BELOW". The cable route market
shall be placed at a interval of 25 meters and each crossing points.
TOTAL MAINS AND SUB-MAINS CABLES "B"
C WIRING, FIXTURES, FANS & ACCESSORIES

The rates for all point wiring items shall also include supplying and fixing of the following:
* This schedule of Quantities shall be read in conjuction with the design & working drawings.
* Approved GI saddles and grouting the same for exposed conduit/pipes work.
* Lighting and power circuit to be kept separate.
* All fixing accessories such as clips, brass screws etc.
Embedding cable sleeve and accessories in walls and floors etc. during construction and / or cutting chases (with chase cutting machine) and making good th
* same as necessary in the case of concealed system.
PVC insulated copper conductor stranded flexible wire of Green colour with yellow bands for earthing of fixtures, outlet boxes and third pin of socket outlet.
*
* Repainting of cable sleeves, outlet boxes and junction boxes where ever damaged.
* All wires shall be PVC insulated copper conductor stranded flexible 1100 volts grade and shall be of approved make.
All sockets shall be shuttered type and with earth terminal. All sockets for UPS system shall be provided with distinct RED dot on the socket for easy
* identification.
* The point wiring for Light / Power for external shall be done with uPVC conduit and the conduit shall be installed at 50mm below the Ground Level.
* Suitable rating of plugs top shall be provided for all splash proof industrial socket outlets.
* Separate neutral and earthing wire shall be provided for each circuit.
Light Fixtures/Luminaires & Accessories
The rates shall include all components that may be required to make the installation complete in all respects such as :
* Suitable length of GI down rod, hanger and connecting wires where called for.
* Internal wiring between accessories.
* Wires for connecting the fixtures to the point through connector block.
* All metal blocks to serve as base of fixtures.
* Bonding with earth wires.
* Drilling holes in supports wherever required.
* Fixing clamps, GI bolts and nuts, brass screws, saddles, rawl bolts and other fixing accessories as required.
* Testing of all fixtures & fans before and after installation.
* The thickness of GI Flush Box shall be 1 mm. The GI Flush Box shall have screwless finish and shall have rounded corners.
Supplying, wiring, testing and commissioning and putting into operation of lights, ceiling
fans, exhaust fans points using 2.5 sq mm multi stranded copper conductor, 1100 volts
grade, PVC insulated wires drawn through pre installed PVC MMS FRLS Conduit as a
cable sleeve concealed in wall, underground and floor including all fixing and connecting
materials. The rate for point wiring shall include the circuit wiring from designated
Distribution Board (DB) up to the first light/fan/ control switch on wards to light/fan then
the looping between switches / lights / fans/ etc. by 1.5 sq mm multi stranded copper
conductor. (No cable jointing is allowed except switch and fixture).The earth wire for light
fixtures shall be done by 1 Sq mm Cu Multistranded wire. The cost shall be including
MMS FRLS Conduits, modular formation control switches/electronic fan dimmers
integrated in multi modular plate flushed in required size of GI box, GI fish wire, cutting
and filling chases for recessed pipes as deemed as per drawing and lay out plan all
complete. Modular switches and Fan dimmer shall be - Schneider (Clipsal) / ABB (IVIE) /
Legrand (Myrius) or equivalent.
1.1 One Way Light Point ( Note: Average length per point = 8 meters ) Pts 497.00 1,910.78
Ceiling fan point controlled by one switch & Electronic Fan Regulator intregated with
1.2 modular switch plate of lighting switch and Concealed MS fan hook box at ceiling. ( Note: Pts 214.00 2,687.55
Average length per point = 8 meters )
2 16 A Universal Pin Power Point Wiring
Rate
(NPR)
Supplying, wiring, testing and commissioning and putting into operation of 16 A power
points using 2 x 4 sq mm + 1 x 2.5 Sq mm multi stranded copper conductor, 1100 volts
grade, PVC insulated wires drawn through pre installed 2 mm thick PVC MMS FRLS
Conduit, cable sleeve/support but including specified dia pipes concealed in wall,
underground and floor including all fixing and connecting materials. The rate for point
wiring shall include the circuit wiring from designated Distribution Board (DB) up to the
first power point then the looping between sockets. The cost shall be excluding modular
formation switch sockets and their flushing GI box but including GI fish wire, cutting and
filling chases for recessed pipes as deemed as per drawing and lay out plan all complete. Pts 170 2,875.32
Switch Socket - Schneider (Clipsal) / ABB (IVIE) / Legrand (Myrius) or equivalent.
( Note: Average length per point = 6 meters )
3 Switch Socket Outlets

Supply, installation and inter connection of following types of switch sockets of modular
type complete with 1 mm thick GI box for to flush the socket in walls with shutter
mechanism all complete as per given layout and specifications. Schneider (Clipsal) / ABB
(IVIE) / Legrand (Myrius) or equivalent.
3.1 16 A surface type Universal pin Switch Socket Nos 170 1,208.94
Supplying, laying, wiring, testing & commissioning of group controlled external lights
with embedded 20 mm dia PVC FRLS MMS conduit concealed 3 core 2.5 sq mm copper
unarmoured cable from nominated Distribution Board via timer switch. The wiring route
directly in ground digging the trench, laying the conduit/cable with sand & bricks covering,
back filling as required. Wire Make: Havells Nepal / Litmus / Nepal Cable, Conduit Make:
Polycab / Precision or equivalent.
4.1 Group of 6 lights (Boundary Lights) in one circuit average length - 10 meter Pts 121 3,476.45
4.2 Group of 6 lights (Boundary Lights) in one circuit average length - 25 meter Pts 35 7,064.45
5 Light Fixtures/Luminaires & Accessories
Supply, installation, testing and commissioning of following types of LED light fixtures
complying LM79-08 certification criteria and also module should be backed with LM80-08
Certificate from the OEM. The fixtures should be warranted for minimum period of 3 years
from the date of Installation. The fixtures should have some kind of embossing/ engraving
to identify the brand name. The manufactures should provide all kind of test report,
technical details as and when called for. If required contractor have to provide test
certificate from Government approved Lab for Claimed parameters by the manufacturer
without any extra cost all complete as per specification and IS: 16102 Part-2 IS: 16103 Part
– 1 IS: 16013 Part – 2 IS: 16108. Make: Legero / Wipro / Reiz / Trilux or equivalent.
5.1 18 W LED Circular Type Surface Mounted Light Set 37 3,243.00

5.2 12 W LED Circular Type Recessed Mounted Light Set 239 2,691.00
5.5 24 W LED Pannel Light Set 38 4,896.70
5.6 18 W LED Pannel Light Set 14 4,551.70
5.7 15 W bulkhead lamp Set 3 4,637.38
5.8 LED Post Top Light Type A for Gate Light Nos 2 15,853.33
Supply, installation and putting into operation of IP 66 rated LED 14 watt bulb 4000K 329
dia, 418 mm hight Post Top light made out of aluminium alloy with die cast process
powder coated finish with clear glass diffuser. The fixtures shall be suitable for the
mounting 45 mm dia steel pole. Make - Philips / Legero / Wipro / Bajaj or eqvt. etc all
complete.
5.12 LED Post Top Light Type C for Boundary Wall Nos 114 14,277.83
complete.
5.10 LED Post Top Light Type B Nos 5 17,152.83

complete.
5.11 Flood Light

Rate
(NPR)
Supply, installation and putting into operation following types of IP66 rated flood light
with lens made in die cast alumimium, powder coated with high efficiency, high output
LED chips and toughened glass and control gear in separate aluminium extrusion for
thermal management. Integrated adjustable braket shall be suitable for thE installation in
iron braket, extended arm and building structures. Test report shall be submit with the
sample. Make - Philips / Legero / Wipro or eqvt. etc all complete.
5.8.1 72Watt 5700K Single window for Street Light Set 35 14,464.13
Rate
(NPR)
6 External Light Pole
6.1 External Flood Light Pole
Design, fabrication, supplying to site of installation, preparing foundation with cement
concrete of suitable mixture in specified location and erection of 7.0 m height base plate
mounted hot dip galvanized swaged type steel pole suitable for below mentioned LED light
fixtures including 1 M long over hang light fixture arm and weather proof Pole junction
box with MCB and Busbar arrangement. Each pole should be double earthed with 8 swg
GI wires including supply and installation and wiring from the junction box to lamp fitting
assembly as per specification and as directed. Make: NS Equivalent.
1 The pole details shall be as following:

Manufactured - E.R.W / Welded tubes
Swaging By - Hydraulic Power Pack Unit
Confirming to - IS 27136 (Part-II)
Designation - 410SP-3
Over all length - 7 meter
Length of sections - Bottom 3/Middle/ 2.5/Top 2.5 meters
Outside dia and thickness of sections - bottom 114.3x5.4 - middle 88.9x4.85 - top
76.1x3.25 mm
Approx. wight of the pole - 85 Kg
Pole mounting - Concrete pad, base plate of 350x350x12 mm, anchoring bolts of 25x500
mm bolts and length, weather proof openable junction box, 60 mm dia 1 meter long
overhang tubular braket suitable for the mounting of light fixtures all complete as per
drawing and specification.
The civil work for street light pole foundation forms a part of erection.
6.1.1 Single Arm Pole No 35 22,924.68
6.2 Post Top Light Pole - Type B Nos 5 3,712.20
Installation of gate light standard pole fabricated out of 50 mm. dia 2mm thick MS pipe
3.5 mt. long with M.S. base plate 300 x 300 x 6 mm base (medium class) and wiring with
1.5 Sqmm copper wire, painting the pole with aluminium / approved shade of enamel
paint(two coats) over 1coat of red oxide primer etc. complete as required. The civil work
mainly concrete foundation, J-bolts and nuts shall be a part of the installation.
6.3 Post Top Light Pole - Type C for Boundary Wall Post Top Light Nos 114 2,229.85
1.5 Sqmm copper wire, painting the pole with aluminium/approved shade of enamel
6.4 Gate light pole Nos 4 1,253.50

1.5 Sqmm copper wire, painting the pole with aluminium/approved shade of enamel
Supply and fixing of , including making necessary connections , following light control
switches , 5 amp outlet , with facia plate/s , modular units and Flush mounting GI
7 Boxes including fixing and making good of wall surface. modular series
a 1 gang 1 way switch Nos 20 351.33

b 2 gang 1 way switch Nos 5 446.78
c 4 gang 1 way switch Nos 3 668.73
d 5 gang 1 way switch Nos 2 692.88
e 6 gang 1 way switch Nos 5 750.38
8 Ceiling Fan
Supply, Erection,Installation,Testing and Commissioning of 5 STAR rated of following dia
sweep A.C. ceiling fan dust proof complete with down rod canopy, blades & 2 module
electronic speed regulator integrated in light switch boards. Make: Usha, Crompton,
Polycab or equivalent.
7.1 1200 mm dia Sweep Ceiling Fan Nos 214 3,430.45

TOTAL WIRING,FIXTURES,FANS AND ACCESSORIES "C"
Rate
(NPR)
D EARTHING SYSTEM
GENERAL NOTES :
a. All fixing accessories such as brass saddles, brass screws rawl plugs etc.
b. Jointing by rivetting and brazing after rivetting in case of copper and welding / bolting in case of GI earthing.
c. Cutting chases holes and making good the same wherever required.
d. Effecting adequate and proper interconnections.
e. Use of copper thimbles.
f. Earthing system shall comply to IS:3043-1987.
g. All earthing pits shall be interconnected.
h. All equipment motors, DB’s, panels to be connected on both ends (double earthing) with suitable strip / wires.
i. Copper earthing shall be provided for UPS, LV and DG,T'ransformer neutral system only.
1 Earthing Station
Supply, installation, testing and commissioning of following types of Maintenance Free
earthing stations by means of 2 meter long, 50 mm dia Cu/ GI electrode intergrated with
100x32x6 mm terminals filled with earth enhancing coumpound in required quantity all
complete with 300 x300 x450 mm masonry enclosure with pre cast cover. All earthing
arrangements must comply with IS–3043.
1.1 Cu electrode earth for Transformer, Generator and Main and Sub Panel Boards Nos 2 26,923.80
1.2 GI electrode earth for Panels, DBs and Metal Bodies, LA. Nos 16 19,025.60
Supply, installation, testing and commissioning of following sizes of GI/ Copper strip/wire
clamped to walls, cable trays, cable ducts, cables in recess or surface etc for equipment/
System earthing complete as required including inter connection between length at joints,
all fixing accessories saddles, clamps etc and other fixing hardware material as required for
proper installation.
2.1 G.I. 50 x 6 mm strip Rm 20 1,064.61
2.2 Cu 25 x 3 mm strip Rm 80 1,651.11
2.3 G.I. 25 x 3 mm strip Rm 80 795.51
3 Earthing Strip Bushing
Supply, installation, testing and commissioning of Electrical shaft mounted earthing strip
insulators suitable for 25x3 mm GI Strip earthing and clamp earthing strips at a distance of Nos 28 1,766.98
1 meters.
4 Earth Bar Termination Bar
Supply, installation, testing and commissioning of wall mounted U- shaped earth
termination with the size of 450x50x10mm(LxBxW) size of GI Electrical Earth bar with
Nos 20 2,798.53
strong anticorrosion and high conductivity material including fixing nuts and bolts all
complete.
TOTAL EARTHING AND LIGHTNING PROTECTION SYSTEM "D"
COST SUMMARY
S. NO SUB TITLE HEADS

1 TOTAL MAIN AND DISTRIBUTION BOARDS "A"
2 TOTAL MAINS AND SUB-MAINS CABLES "B"
3 TOTAL WIRING,FIXTURES,FANS AND ACCESSORIES "C"
4 TOTAL EARTHING AND LIGHTNING PROTECTION SYSTEM "D"
GRAND TOTAL
TAILED PLAN AND DETAILDE PROJECT REPORT OF GREATER
NKAR AREA AND OTHER SELECTED DESTINATIONS
LAMCHI MUNICIPALITY, SINDHUPALCHOWK
ABSTRACT OF COST
Total Amount
(NPR)
ds apart from the Breakers and instruments shall also include the following :
d.
bus bars.
ve, providing on each panel its circuit diagram.
have adequate size of neutral link.

n BOQ.
m for 1.0 amps for rated current of bus bars and current density of copper shall be 1 sq.mm for 1.0 amps for
OQ shall be provided through out the length of each board.

mm tinned braided copper wire.
ghtly inductive load shall be type “B” characteristic and inductive (motor) load shall be of type “C”
be placed on middle portion of the vertical in single tier formation.

ric / Legrand/ Terasaki or equivalent, Industrial Socket Make: BCH, Legrand, Schneider Electric or
equivalent.
LT Panel, APFC Panel and Sub Main Panel shall have external rotary handles.
188,559.17
22,684.90
22,684.90
20,280.25
Total Amount
(NPR)
18,279.25
16,370.25
18,808.25
20,774.75
21,269.25
23,000.00
22,258.25
22,011.00
21,516.50
21,516.50
Total Amount
(NPR)
Total Amount
(NPR)
22,258.25
21,269.25
8,757.25
512,297.97
E RACEWAYS
863,747.75
409,888.75
728,596.88
99,144.38
28,659.15
66,245.75
169,666.40
Total Amount
(NPR)
189,375
2,555,324.05
IES
ction with the design & working drawings.

xposed conduit/pipes work.
etc.
and floors etc. during construction and / or cutting chases (with chase cutting machine) and making good the
m.
e wire of Green colour with yellow bands for earthing of fixtures, outlet boxes and third pin of socket outlet.
ction boxes where ever damaged.

or stranded flexible 1100 volts grade and shall be of approved make.
terminal. All sockets for UPS system shall be provided with distinct RED dot on the socket for easy
hall be done with uPVC conduit and the conduit shall be installed at 50mm below the Ground Level.
all splash proof industrial socket outlets.
ded for each circuit.
ay be required to make the installation complete in all respects such as :
he GI Flush Box shall have screwless finish and shall have rounded corners.
949,658.90
575,135.70
Total Amount
(NPR)
488,804.74
205,519.38
420,650.45
247,255.75
119,991
643,149
58,190
231,081
186,075
63,724
13,912
62,907.30
1,627,672.05
85,764.13
Total Amount
(NPR)
506,244.38
Total Amount
(NPR)
802,363.63
18,561
1,807,279.05
14,848.80
7,026.50
2,233.88
2,006.18
1,385.75
3,751.88
734,116.30
9,145,190.94
Total Amount
(NPR)
53,847.60
304,409.60
21,292.25
132,089.00
63,641.00
49,475.30
55,970.50
680,725.25
AMOUNT(Rs.)
512,297.97
2,555,324.05
9,145,190.94
680,725.25
12,893,538.21

Climate Park

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Climate Park

Uploaded by

Copyright:

Available Formats

MELAMCHI MUNICIPALITY,SHINDUPALCHOWK Electrical Works/Page-1

A MAIN & SUB MAIN PANELS

A MAIN & SUB MAIN PANELS

A MAIN & SUB MAIN PANELS

A MAIN & SUB MAIN PANELS

C 4 Core 150 Sqmm PVC insulated CU Armoured Cable

materials a.4 core 150 Sq mm Cu Armoured Cable Rm 10 7,416.00 74,160.00

C 4 Core 10 Sqmm PVC insulated CU Armoured Cable

materials a.4 core 10 Sq mm Cu Armoured Cable Rm 10 618.00 6,180.00

C 4 Core 6 Sqmm PVC insulated Cu Armoured Cable

materials a. 4 core 6 Sq mm Cu Armoured Cable Rm 10 412.00 4,120.00

15% contractor overhead 760.28

C 2 Core 6 Sqmm PVC insulated Cu Armoured Cable

materials a. 2 core 6 Sq mm Cu Armoured Cable Rm 10 250.00 2,500.00

C Mains & Sub Mains Cables & Cable Raceways

C Mains & Sub Mains Cables & Cable Raceways

C Mains & Sub Mains Cables & Cable Raceways

D WIRING, FIXTURES, FANS & ACCESSORIES

Rate/point 1,910.78 Total (Rs.) 1,910.78

D WIRING, FIXTURES, FANS & ACCESSORIES

D WIRING, FIXTURES, FANS & ACCESSORIES

D WIRING, FIXTURES, FANS & ACCESSORIES

D WIRING, FIXTURES, FANS & ACCESSORIES

D WIRING, FIXTURES, FANS & ACCESSORIES

D WIRING, FIXTURES, FANS & ACCESSORIES

1.2 24w led pannel light

1.3 18 LED Panel Light

1.2 24w FTL

1.4 18 W LED Circular Type Surface Mounted Light

1.5 12 W LED Circular Type Recessed Mounted Light

1.6 9 W LED Circular Type Recessed Mounted Light

1.7 6 W LED Circular Type Recessed Mounted Light

1.8 15W LED Bulkhead Light

1.9 12 W LED IP66 Bollard Light

1.8 6 W LED IP65 Step/foot Light

1.10 LED Post Top Light Type A for Gate Light

1.11 LED Post Top Light Type B

1.12 LED Post Top Light Type C for Boundary Wall

1.13 Street Light

10.1 Flood Light

1.14 Post Top Light Pole - Type A

1.15 Post Top Light Pole - Type B

1.16 Post Top Light Pole - Type C

1.17 GATE LIGHT POLE

b. 300x300x6 mm MS Base plate 1 Set 150.00 150.00

D WIRING, FIXTURES, FANS & ACCESSORIES

D WIRING, FIXTURES, FANS & ACCESSORIES

3.2 1 gang switch

3.3 2 gang switch

3.4 3 gang switch

3.5 4 gang switch

3.6 5 gang switch

3.7 6 gang switch

D Internal Light Fixtures and Fans

15% conctractor overhead 447.45

E Earthing & Lighting Protection

E Earthing & Lighting Protection

E Earthing & Lightning Protection

E Earthing & Lightning Protection

E Earthing & Lightning Protection

Rate/mt 795.51 Total (Rs.) 795.51

E Earthing & Lightning Protection

E Earthing & Lightning Protection