Rate Analysis for M40 (1:1.85:2.

65)
Sl.No Description Qty Unit Rate Basic Amount

A Material
Cement : 397.40 kg 8.2 3259
M-Sand 823.42 kg 1.03 848
12mm Aggregate 353.85 kg 1 354
20mm Aggregate 825.64 kg 1 826
Admixture 4.77 kg 25 119
Subtotal A 5406

B Labour
Mason 2.00 Nos 750 1500
Helper 4.00 Nos 550 2200
Let, 2M,4H Can Do 30Cum Per Day 3700
Subtotal B 123

C Pump Charges 1.00 Nos 5000 5000

Subtotal C 167

D D= A+B+C 5696

Water and Electricity 2% LS 114

Tools and Tackels 2% LS 114
E
Lead and Lift 2% LS 85
Overheads 5% LS 285
Subtotal E 598

F F=D+E 6294

G Contractor Proffit 15% 944

H Grand Total = F+G 7238

 Rate Analysis for M40 (1:1.85:2.65)
Sl.No Description Qty Unit Rate Basic Amount

A Material
Cement : 397.40 kg 8.2 3259
M-Sand 823.42 kg 1.03 848
12mm Aggregate 353.85 kg 1 354
20mm Aggregate 825.64 kg 1 826
Admixture 4.77 kg 25 119
Subtotal A 5406

B Labour
Mason 3.00 Nos 750 2250
Helper 6.00 Nos 550 3300

Let, 3M,6H Can Do 216 Cum Per Day 5550

Subtotal B 26

C Pump Charges 1.00 Nos 5000 5000

Subtotal C 23

D D= A+B+C 5454

Water and Electricity 2% LS 109

Tools and Tackels 2% LS 109
E
Lead and Lift 2% LS 82
Overheads 5% LS 273
Subtotal E 573

F F=D+E 6027

G Contractor Proffit 15% 904

H Grand Total = F+G 6931