1.

General abstract of Cost

Bill Cost
Item of works and Sub-Heads Unit Quantity
No (Rs. lakhs)
1 SITE CLEARANCE AND DISMANTLING Km 9.608 23.33 L
2 EARTH WORK Km 9.608 7518.99 L
3 SLOPE PROTECTION WORK Km 9.608 138.88 L
4 SOIL STABILIZATION WORK Km 9.608 619.24 L
5 BASE & SUB-BASE COURSES (340 mm) Km 9.608 5448.84 L
6 BITUMINOUS COURSES (130 mm) Km 9.608 3611.36 L
7 CULVERTS (34 Nos.) Nos. 34 4637.61 L
8 DRAINAGE & MEDIAN SEPARATOR WORKS
a) RCC Covered Drain Mtr. 527 90.76 L
b) CC Kerb channel and Chute Drain Mtr. 2588 50.24 L
c) CC open Drain at toe connecting chute
Mtr. 2588 61.57 L
drain
d) Median Mtr. 9170 259.57 L
TRAFFIC SIGNS, MARKINGS AND OTHER
9 Km 9.608 486.51 L
ROAD APPURTENANCES
MAJOR BRIDGE ( 3 Nos, 4x40m,4x40m and
10 Mtr. 380 7241.51 L
2x30 m
11 TRUCK LAYBY Nos. 1 72.22 L
12 MAJOR JUNCTION ROAD Nos. 2 324.47 L
13 MINOR JUNCTION ROAD Nos. 18 996.28 L
14 FOOTPATH Mtr. 3510 416.4 L
15 PROTECTION WORK (STONE PITCHING) RM 2370 746.84 L
16 TOE WALL RM 6651 1683.23 L
17 RETAINING WALL RM 1360 1800.43 L
18 SLIP ROAD RM 1145 175.341 L
19 V.U.P. Nos. 1 169.72 L
20 S.V.U.P. Nos. 3 390.88 L
TREE TRANSPLANTATION, CUTING &
21 Nos.
PLANTATION
Cutting of Trees Nos. 397 3.2 L
Compensatory Plantation of Trees Nos. 3970 69.99 L
Transplantation of Trees Nos. 99 5.32 L
A. TOTAL OF CIVIL WORKS (A)= 37042.73 L
Add GST @18% of (A) 6667.69 L
Construction cost+GST 43710.42 L
Bill Cost
Item of works and Sub-Heads Unit Quantity
No (Rs. lakhs)
B. Total Civil cost+GST 43710.42 L
C. ADDITIONAL CENTAGES :
a Contingency Charges@ 1.0% of (A) 370.43 L
b Agency Charges@ 3% of (A) 1111.28 L
c Supervision Charges@ 3% of (A) 1111.28 L
d Excalation Charges@ 5% for 2.0 years of (A) 1852.14 L
e Maintenance Charges @ 2.5% on (B) 1092.76 L
TOTAL COST OF CENTAGES (C)= (a+b+c+d+e) 5537.89 L
D. Total Cost including, GST and Centages (B+C) 49248.31 L
E. Preconstruction Cost
Electric utility shifting (APDCL) 69.22 L
Electric utility shifting (AEGCL) 621.783 L
Other utility shifting (Irrigation and PHE) 65.26 L
Additional LA for Asharikandi 305.705 L
Total Cost of Preconstruction Cost (E) = 1061.968 L
Total Project Cost ( D + E ) = 50310.28 L
SAY IN CRORES 503.1 Cr.
COST PER KM OF PROJECT (in Rs. Crores) : 52.363 Cr.