WE YAR Estimate Revised (Credit To TP) 520L

Name of the Work:-
Lead Distance Bitumen & Emulsion

S.No Item Km Location HPCL Vizag/Chennai IOCL
1 Metal 1 S.No Dated Item
2 Sand 1 1 5/1/2018 Bulk VG10 Grade Vizag
3 Gravel 1 2 5/1/2018 Bulk VG 30 Grade Vizag
Emulsion SS-1 (Bulk) Chennai
4 Pipes 1 3 5/1/2018 IOCL
5 concrete mix 1 4 5/1/2018 Rapid Setting -I Chennai IOCL
6 Bowwred earth 1
Allowance Cement & Steel Rates

1 MAA 0% S.No Item Amount in Rs.
2 OHC & Contractor pr 12.5% 1 Cement 3882
Steel HYSD Bars
3 OHC- Bridge Work 0% 2 FE 415 34300
Steel HYSD Bars
3 FE 500 35250
3 Mild Steel Bars 35300
4 6mm Steel 37000
n
Amount in Rs.
(Basic Price)
27050.00
27250.00
40330.00
22560.00
0.00
G.o Rt No.94 dt:23.3.18 for the month of Dec'17

99.5889316844768
GOVERNMENT OF
ANDHRA PRADESH
ROADS & BUILDINGS

DEPARTMENT
LEFT WING EXTRIMISM PROJECT

UNDER THE GUIDE LINES OF PMGSY
Name of Work:
Widening and Strengthening of Yerravaram-

Addateegala-Ramavaram road from Km 0/0 to 8/0
in East Godavari District
2nd WORKING ESTIMATE

Rs 529.00 Lakhs (Construction Cost)
Rs 36.37 Lakhs (Maintenance Cost)
1st WORKING ESTIMATE
TECHNICAL SANCTION ESTIMATE
(R&B) Circle :: KAKINADA
(R&B) Division :: PEDDAPURAM

Name of Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road
Work: from Km 0/0 to 8/0 in East Godavari District
GENERAL ABSTRACT
Sl. No. Particular Amount (Rs.)
PART-(A)
1 Road work ( BT 5.40Km + CC 2.60KM) 8 49515461
2 Pipe Culverts - 1R x1m 2 Nos 506340
3 Slab Culverts-
1Vx2m span 0 Nos 0
4 Road Safety Interventions 199648
Construction Cost 50221449
Ded 16.99% less -8532624.1851
Sub Total 41688824.8149
LS Provisions
5 LS for Seignarage Charges 2250000
6 L.S. for Price Adjustment 1843000
7 NAC @ 0.1 % 45782
Sub Total 45827606.8149
8 Add 12 % GST on subtotal 12 % 5499313
9 Provision for DPR Charges @ 20000 per Km 8 160000
10 L.S. for Q.C. Charges @ 0.5 % 100000
11 L.S. for Avagahana Sadassu 5000
12 L.S Provision for shifting of utilities( Electrical poles)

100000
L.S for PMGSY Logo Board, Semi Reflective Cautionary,
13 Mandatory & Informatory Boards, Semi Reflective Sign 700000
Boards, KM Stones, HM Stones, 5th Stone
14 LS Provision for PVC pipes and NP3 pipes under CC Road 400000
15 L.S for unforssen and rounding off 108080
Total Costruction work 52900000

PART- (B)
1 Maintenance Cost for 5 years ( Annexure A) 3247321
2 Add 12 % GST on Maintenance cost 389679
Total Maintenance work 3637000
Assistant Executive Engineer (R&B) Deputy Executive Engineer (R&B)

(R&B) Section: Yeleswaram (R&B )Subdivision,Prathipadu
Executive Engineer (R&B) Superintending Engineer(R&B)

(R&B)Division :Peddapuram (R&B)Circle : Kakinada
Name
of
Work: Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road from Km 0/0 to 8/0 in East Godavari District
GENERAL ABSTRACT
Amount (Rs.) Amount (Rs.)

Amount (Rs.)
Sl. No. Particular (as per 1st (as per 2nd More Less
(as per T.S)
W.E) W.E)
PART-(A)
1 Road work ( BT 5.40Km + CC 2.60KM) 8 45839357 49515461 49515461 3676104 --
2 Pipe Culverts - 1R x1m 2 Nos 1503535 506340 506340 -- 997195
3 Slab Culverts- 1Vx2m span 0 Nos 2930775 0 0 -- 2930775
4 Road Safety Interventions 243754 199648 199648 -- 44106
Construction Cost 50517421 50221449 50221449 3676104 3972076
Ded T.P @ 16.99% Less -8532624.1851 -8532624.1851 -- 8532624.1851
41688825 41688825
LS Provisions
5 L.S. for Price Adjustment 600000 1100000 1843000 1243000 --
6 NAC @ 0.1 % 50600 45038 45782 -- 5562
7 LS for Seignarage Charges 2280000 2250000 2250000 -- 30000
Sub Total 53448021 45083863 45827607 4919104 12540262.19
8 Add 12 % GST on subtotal 12 % 6413763 5410064 5499313 -- 1003699

9 Provision for DPR Charges @ 20000 per Km 3.52 160000 160000 160000 -- --
10 L.S. for Q.C. Charges @ 0.5 % 267300 100000 100000 -- 167300
11 L.S. for Avagahana Sadassu 5000 5000 5000 -- --
12 L.S Provision for shifting of utilities( Electrical poles) 100000 100000 100000 -- --
13 L.S for PMGSY Logo Board, Semi Reflective Cautionary, Mandatory & In 100000 700000 700000 600000 --
14 LS Provision for PVC pipes and NP3 pipes under CC Road 400000 400000 400000 --
15 L.S for variation in quantities, unforssen and rounding off 105916 41073 108080 -- 64843
Total Costruction work 60600000 52000000 52900000 5919104 13776104
Amount (Rs.) Amount (Rs.)
Amount (Rs.)
Sl. No. Particular (as per 1st (as per 2nd More Less
(as per T.S)
W.E) W.E)
PART-(A)
PART- (B)
1 Maintenance Cost for 5 years ( Annexure A) 3247321 3247321 3247321 -- --

2 Add 12 % GST on Maintenance cost 389679 389679 389679 -- --
Total Maintenance work 3637000 3637000 3637000 -- --
Working Estmate Amount 52900000
ADD Less Tender percentage 8532624.1851

61432624.1851
Deduct Price Adjustment 1843000
59589624.1851
Deduct Original sanctioned estimate amount 60600000
-1010375.8149
-1.67 % Less
Assistant Executive Engineer (R&B) Deputy Executive Engineer (R&B) Executive Engineer (R&B)
(R&B) Section: Yeleswaram (R&B )Subdivision,Prathipadu (R&B)Division , Peddapuram
Superintending Engineer(R&B)
(R&B)Circle : Kakinada
vari District
Remarks
Remarks
ada
SPECIFICATION REPORT
Specification Report accompanying the Estimate for the work " Widening and Strengthening of Yerravaram-Addateeg
Estimate Rs. Lakhs
1) Authority: G.O Rt No.66 of T,R&B R.Ii Department dt:28-02-2020
2). Necessity :
The proposed road comes under the category of Major District Road (MDR) and is very important road for the villagers
3) Present Condition of the road :
The existing road from Km 0/0 to 5/5 is an intermediate lane carriageway of width 5.5m, the stretch from Km 5/5 to
The project will be implemented as a vertical under Left Wing Extremism (LWE) to provide connectivity with necessa
3). Crust & CBR Value :
As per the traffic census/3rd party survey , the CVPD is 426 As per Soil investigation results, t
Details of proposed Crust
Sl.No Items Proposed on Existing Carriage way

1 Wet Mix Ma 150mm
2 Bituminous Macadam 50mm
3 SDBC 25 mm
TOTAL 225mm
Provisions of Road work.

1 Forming Embankment with barrowed earth with a Lead of 5 Km.
2 Scarifying the existing BT Surface to received WMM and CC pavement.
3 WMM 150 mm thick in widening portion ( on Km 0/2-0/550, 0/750-1/2, 1/280-2/950, 3/4-5/5)

4 Prime Coat on WMM surface.
5 Providing and applying tack coat with bitumen Emulsion @ 0.225Kgs per 1 sqm on prepared b
6 Providing, laying of Bituminous Macadam of 50 mm thick on on overall c/w 5.5m ( Km 0/0-550,0/
Providing, laying of SDBC of 25 mm thick on overall c/w 5.5m ( Km 0/0-550,0/750-1/2, 1/280-2/9

Construction of shoulders with borrowed selective soils with a lead of 5kms
4). Details of C.C. Pavements :

C.C. Pavement is proposed in the following stretches as folllows
Road Stretches Length
1 Km 0/0 to 0/200 ( Existing CC) 200.00 m.
2 Km 0/550-0/750 (New) 200.00 m.
3 Km 1/2-1/280 ( Existing CC) 80.00 m.
4 Km 2/950-3/100( New) 160.00 m.
5 Km 3/110-3/135 ( Existing CC) 25.00 m.
6 Km 3/135 to 3/4 (New) 265.00 m.
7 Km 6/750-7/0 (New) 250.00 m.
8 Km 7/0 to 8/0 (New) 1000.00 m.
TOTAL 2180 m.
Provisions of C.C. Pavements.

1 Scarifying the existing B.T surface to a depth of 50 mm
2 Granular Sub Base 100mm thick in widening portion
3 PCC M 10 Concrete mix using 40mm size HBG 100mm thick for leveling course.
4 CC pavement (M30) grade using 20mm & 10mm HBG 200mm thick for CC Pavement.
6). C.D. Works :
The existing Weak & narrow culverts are proposed for reconstruction with Pipe and Slab culverts to 9.00 m. fo
C. D. Works Proposals :-
(i). Reconstruction of Damaged Culverts with 1 Row 1000mm dia. of NP-4 class Hume Pipes. (at Km.0/4(2nos), 0/6, 1/2, 4/1
(ii) Reconstruction of existing 1V X 2.0 m. Span Slab Culverts @ Km 0/2, 0/6, 0/10, 6/10 (4 nos)
Provisions for Pipe Culverts

1 Earthwork Excavation for foundations.
2 PCC M10 for bedding & foundation
3 PCC M15 fro Body Walls
4 Providing & Laying of RCC Hume Pipes NP-4 class of 1000 mm Dia.
5 Filling in between body walls with gravel
Provisions for Slab Culverts
1 Earthwork Excavation for foundations.
2 Sand Filling for foundations.
3 PCC M10 for Levelling course
4 PCC M15 for foundations
5 PCC M15 for Abutments
6 RCC M20 for Bed Blocks and Backing Walls
7 RCC M25 for Deck Slab
8 Supplying, fitting, and placing HYSD bar reinforcement in superstructure & Sub Structure
9 Filter Media
10 Back Filling
11 Weep Holes
12 Cost, supply and fixing of Bituminous Mastic pad 25.4 mm.
The SE is requested to ensure and stability of the structure as per site conditions and codal provisions before going t
6). Road Safety Intervensions :-
proposed as lumpsum provision
Provisions for Road Safety Intervensions.
1 Providing Centreline marking / Zebra Crossing
2 Fixing of Molded Shanks Raised Pavement Markers

3 Providing Junction board size 1500x1050 mm
4 Providing of Hazard Markers/Delinators
7). L.S. Provisions :
* Provision for GST @ 12 %
* Provision for Seigniorage Charges.
* LS Provision for DPR Preparation.
* LS Provision for Quality Control charges @ 0.5 %.
* Provision for Avagahana Sadassu.
* LS Provision for NAC at 0.1%.
* LS Provision for Price Escellation @ 3%.
* LS Provision for Shifting of Utilities (Electrical Poles Etc.).
* LS Provision for PMGSY Logo Board, KM Stones, Hm Stones, 5th Km Stone etc
* L.S Provision for Rounding Off
8). L.S. Provisions for Maintenance :
* Provision for 5 years Maintenance .
* Provision for GST over 5 years Maintenance .
9). Rates ;
The estimate is prepared with 2019-20 common SSR for all Engineering Departments and latest G.
ABSTRACT ESTIMATE
Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road from
Name of Work
Km 0/0 to 8/0 in East Godavari District
Sl.
Description of work Quantity Rate Per Amount (Rs.)
No.
1 2 3 4 5 6
Part I A: Road Portion
1 Forming embankment with borrowed useful earth from outside road boundary by mechanical
means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal
of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on
the embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8
to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P , complete for finished item of work as per
technical specification cl 301 MoRD / MoRT&H specification 305 (5th revision) (Payment will
be made based on level for finished item of work).
17400.00 228.00 3,967,200

Cum per cum
2 Scarifying the existing bituminous road surface to a depth of 50 mm and disposal of scarified
material with all lifts and lead upto 1000 m as per Technical Specification Clause
301.9/501.2.2 of MORD including contractors profit & Over head charges, but excluding GST
etc., complete.
36490.00 7.60 277,324
Sqm per sqm
3 Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam
specification including premixing the material with water at OMC in mechanical mixer (Pug
Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-base/base
course on a well prepared sub-base and compacting with Vibratory Roller 80-100 kN weight
to achieve the desired density including lighting, barricading and maintenance of diversion,
etc as per Tables 400.11 & 400.12 and Technical Specification Clause 406 MORD including
contractors profit & Over head charges,but excluding Seigniorage charges, GST etc.,
Complete .
4212.00
1656.00 6,975,072
Cum per cum
4 Providing and applying Prime Coat with bitumen emulsion (SS-1) on prepared surface of
granular base including cleaning of road surface and spraying primer at the rate of 0.85
kg/sqm using mechanical means as per Technical Specification Clause 502 MORD (for use on
Wet mix macadam & WBM) ,including contractors profit & Over head charges,but excluding
Seigniorage charges, GST etc., Complete .
27745.00 44.20 1,226,329

Sqm per sqm
5 Providing and laying Bituminous Macadam with 40-60 TPH hot mix plant using crushed
aggregates of grading as per Table 500.4 premixed with bituminous binder, transported to
site upto a lead of 1000 m laid over a previously prepared surface with paver finisher to the
required grade, level and alignment and rolled to achieved the desired compaction as per
Technical Specification Clause 504 MORD (using vibratory Roller 80-100 KN for intermediate
rolling and 3 wheel roller 80-100 KN for initial and final rolling) including contractors profit &
Over head charges, but excluding GST and seigniorage etc., complete
1878.00 6109.00 11,472,702

Cum per cum
Sl.
No.
1 2 3 4 5 6
6 Providing and applying tack coat with bitumen emulsion RS I using Emulsion pressure
distributor at the rate of 0.20-0.25 Kgs per sqm on the prepared bituminous surface cleaned
with mechanical broom for finished item of work as per Technical Specification Clause 503
MORD and as directed by the Engineer-in-Charge and including contractors profit & Over
head charges,but excluding Seigniorage charges, GST etc., Complete .
37245.00 8.90 331,481

Sqm per sqm
7 Providing and laying Semi Dense Bituminous Concrete with 40-60 TPH batch type HMP
producing an average output of 37.5 tonnes per hour using crushed aggregates of specified
grading, premixed with bituminous binder @ 5 per cent of mix and filler, transporting the
hot mix to work site, laying with Paver finisher to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction
as per MORD specification clause No. 509 complete in all respects, including contractors
profit & Over head charges, but excluding GST and seigniorage etc., complete
932.00 6927.00 6,455,964

Cum per cum
8 Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75
gms/cc from outside road boundary by mechnical means with all leads and lifts including pre-
watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area,
conveyance of soil, depositing the soils on the embankment, spreading soils, breaking clods,
sectioning and consolidation with vibratory road roller @ OMC to meet requirement of table
300-2 of MORT&H including all hire and operational charges of T&P , complete for finished
item of work as per technical specification cl. 303 of MoRD / 407 of MORT&H specification
305 (5th revision) (Payment will be made based on levels for finished item of work)
2800.00 201.00 562,800

Cum per cum
CC PAVEMENT
1 Construction of Granular Sub-Base by providing well graded material(Table 400.1A MoRD)
with Grading III Material(HBG M/C +Stone dust) CBR Value not less than 20 and PI Value
less than 6 spreading in uniform layers with Motor grader on prepared surface, mixing by
mix in place method with rotavator at OMC, and compacting with Vibratory Roller to achieve
the desired density, complete as per Technical Specification Clause 401 MORD including
contractors profit & Over head charges, but excluding Seigniorage charges, GST etc.,
Complete .
160.00 1050.00 168,000

Cum per cum
2 Providing concrete for plain concrete M 10 grade in foundations using 40 mm , 20 mm ,10
mm Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH
,including contractors profit & Over head charges, but excluding Seigniorage charges, GST
etc., Complete for CC pavement base course.
989.00 4209.00 4,162,701

Cum per cum
Sl.
No.
1 2 3 4 5 6
3 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain
cement concrete pavement, thickness as per design, over a prepared sub base, with 43
grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum
capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed
side formwork (steel channel, laying and fixing of 125 mictron thick polythene film, wedges,
steel plates including levelling the formwork as per drawing), spreading the concrete with
sholvels, rakes, compacted using needle, scareed and plate vibrators and finished in
continuous operation including provision of contraction and expansion, construction joints,
applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert
and construction joints, admixtures as approved, curing of concrete slabs for 14- days, curing
compound (where specified) and water finishing to lines and grade as per drawing and
Technical Specification Clause 1501 MORD including contractors profit & Over head charges,
excluding Seigniorage charges, GST etc., Complete
2458.00 5642.00 13,868,036

Cum per cum
New Item
4 Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as
per drawings and technical specification Clauses 1000 & 1206 MORD for Bars below 36 mm
dia including over laps and wastage, where they are not welded ,including contractors profit
& Over head charges but excluding Seigniorage charges, GST etc., Complete - For CC
Pavement Tie Rods
1.00 47852.00 47,852
MT per MT
TOTAL 49,515,461


(R&B)Division , Peddapuram (R&B)Circle : Kakinada
DETAILED CUM ABSTRACT ESTIMATE
Name of Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road from Km 0/0 to 8/0 in

Work ::- East Godavari District
ROAD SAFETY INTERVENTIONS

1 Supplying of hot applied thermoplastic road marking compound, 2.5mm thick including
reflectorising glass beads @ 250gms with Reflectorising Glass Beads on Bituminous Surface at
250 gms per sqm area, thickness of 2.5mm is exclusive of surface applied glass bead as per
IRC: 35, the material should be of BERGER Company/ BERGER Equivalent/ Equivalent brand
and must comply with the following: a) White index for the product should be in the range of
60-70 when measured against standard reference. The applied panel 7/8 number must be
submitted for checking up the white index in the department lab. In case the department
approves the white index of any vendor, the department engineer may carryout random
checking of the applied products at site against the approved panel. In case of any major
deviation, beyond acceptance limit, department reserve the right to cancel or reject the total
supplied consignment of the said material and will compell the vendor has to replace the full
consignment by the desired material as per approved panel at his own cost and additional
demurrages may be claimed due to loss of man days (as per the rules of the department). b)
Luminance factor of the material should be in the range of 80-85% at 45 degree centigrade as
per AASTHOM 249. c) Crack resistance: The applied panel cured for 7 days under ambient
condition and then should be tested as per BS3262, Part-1, 1989 and should pass at the range
of '0' degree centigrade to '-10' degree centigrade D) Adhesion : Strong E) Softening point: 102
degree centigrade F) Dried film finish : Smooth and uniform G) Night Vision: High as directed by
the Engineer-in-Charge and confirming to IS: 164-1961 (1st revision reaffirmed in 1986) and
clause conforming to IRC 35-1997
Total Length= 8000

for Zebra crossing 6 6 3 1 54
Add extra for Chevrons, continuous line at curve locations, stop 26
lines
80
80 549.00 43,920
Sqm Per sqm
2 Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic body moulded
from HIPS(HI-impact polysterene) or ABS or ASA(Acrylic strene Acrylonitrite) and reflective
panels with micro prismatic lens capable of providing total internal reflection of the light
entering the lens face and shall support a load of 16000 kg tested in accordance to ASTM D
4280 Type H and complying to Specifications of Category A of MORTH Circular No
RW/NH/33023/10-97 – DO III Dt 11.06. 1997. The height, width and length shall not exceed 50
mm, 100 mm and 100 mm and with minimum reflective area of 13 Sqcm on each side and the
slope to the base shall be 35 +/- 5 degree. The strength of detachment of the integrated
cylindrical shanks, (of diameter not less than 19 +/- 2 mm and height not less than 30+/- 2
mm) from the body is to be a minimum value of 700 Kgs. Fixing will be by drilling holes on the
road for the twin shanks to go inside, without nails and using epoxy resin based adhesive as per
manufacturer’s recommendation and complete as directed by the engineer.
Total Length= 8000

for Zebra crossing 6 12 72
Add extra for Chevrons, continuous line at curve locations, stop 26
lines
98 258.00 25,284
Nos each
3 Providing & fixing junction boards of size 1200 x 1500 mm made out of Type – IV of ASTMD
4956-09 High Intensity Prismatic Retro reflective sheeting Prismatic Retro reflective sheeting
and confirming to IRC 67:2012 for full background of Green Colour & White Letters and fixed
over 4MM Alluminium Composite Material sheet having minimum 0.5 mm thick Aluminium skin
on both sides with back side painted grey colour and fixed over back support frame of M.S
angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of
size 75x75x6mm with clear height of not less than 2.1 m from the ground level to the bottom of
the board. The signpost should be painted with one coat of red oxide paint and 2 coats of
synthetic enamel paint Black and White colour with bands of 30cm of height. The signpost shall
be firmly fixed with MS base angle 35x35x4 mm in to the ground by M-15 Concrete foundation
of size 450x450x600mm including cost and conveyance of all materials ,equipment, machinery
and labour with all leads and lift, loading charges necessary for satisfactory completion of the
work as directed by Engineer -in-Charge.
4 18696.00 74,784
Nos each
4 Supplying and installation of Hazard Markers/Delinators using M.S. angle of size 55x55x6 mm
and 120cm high above ground level painted with two coats of black & white stripes of 15cm
wide with first quality synthetic enamel paint over one coat of appropria
2 10 20 2783.00 55,660
Nos each
TOTAL 199,648


ROAD WORK DETAILED ESTIMATE
Name
Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road from Km 0/0 to
of
Work
8/0 in East Godavari District
Sl. Measurements
Description Nos Qty
No L B D
1 2 3 4 5 6.00 7
1 Forming embankment with borrowed useful earth from outside road boundary by
mechanical means upto SDR with all leads and lifts including pre-watering of soil at
borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of
soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning,
grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of
T&P , complete for finished item of work as per technical specification cl 301 MoRD /
MoRT&H specification 305 (5th revision) (Payment will be made based on level for
finished item of work).
As per Earthwork calculation sheets 17312.00
17400.00
Cum
2 Scarifying the existing bituminous road surface to a depth of 50 mm and disposal of
scarified material with all lifts and lead upto 1000 m as per Technical Specification
Clause 301.9/501.2.2 of MORD including contractors profit & Over head charges, but
excluding GST etc., complete.
for BT road :
Km 0/192 to 0/566 1x1 374.00 5.50 --- 2057.00
Km.0/717 to 0/855 1x1 138.00 5.50 --- 759.00
Km 0/909 to 1/200 1x1 291.00 5.500 --- 1600.50
Km 1/285 to 1/690 1x1 405.00 5.500 --- 2227.50
Km 1/741 to 2/953 1x1 1212.00 5.500 --- 6666.00
Km 3/330 to 5/500 1x1 2170.00 5.500 --- 11935.00
Km 5/500 to 5/600 1x1 100.00 10.000 --- 1000.00
Km 5/600 to 6/310 (BM stretch) 1x1 710.00 --- 0.00
Km 6/310 to 6/460 (WMM stretch) 1x1 150.00 10.000 --- 1500.00
Km 6/460 to 6/700 (BM stretch) 1x1 240.00 --- 0.00

5790.00 ---
CC Pavement ---
Km.0/0 to 0/192 (exist CC) 1x1 192.00
Km 0/566-0/717 (New) 1 151.00 5.50 --- 830.50
Km 0/855-0/909 (New) 1 54.00 5.50 --- 297.00
Km.1/200 to 2/270 (exist CC) 1x1 70.00
Km 2/270-2/285 ( New CC) 1 15.00 5.50 --- 82.50
Km 1/690-1/741( New) 1 51.00 5.50 --- 280.50
Km 2/953-3/110 ( New) 1 157.00 5.50 --- 863.50
Km.3/110 to 3/135 (exist CC) 1x1 25.00 ---
Km 3/135 - 3/330( New) 1 195.00 5.50 --- 1072.50
Km 6/700 to 6/724 (exist CC) 1 24.00
Km 6/724-7/0 (New) 1 276.00 5.50 --- 1518.00
Km 7/0 to 8/0 (New) 1 1000.00 3.80 --- 3800.00
2210.00
8000.00 36489.50
Sl. Measurements
Description Nos Qty
No L B D
say 36490.00
Sqm
3 Providing, laying, spreading and compacting graded stone aggregate to wet mix #REF!
macadam specification including premixing the material with water at OMC in
mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in
uniform layers in sub-base/base course on a well prepared sub-base and compacting
with Vibratory Roller 80-100 kN weight to achieve the desired density including lighting,
barricading and maintenance of diversion, etc as per Tables 400.11 & 400.12 and
Technical Specification Clause 406 MORD including contractors profit & Over head
charges,but excluding Seigniorage charges, GST etc., Complete .
for BT road :
Km 0/192 to 0/566 1x1 374.00 5.50 0.150 308.55
Km.0/717 to 0/855 1x1 138.00 5.50 0.150 113.85
Km 0/909 to 1/200 1x1 291.00 5.500 0.150 240.08
Km 1/285 to 1/690 1x1 405.00 5.500 0.150 334.13
Km 1/741 to 2/953 1x1 1212.00 5.500 0.150 999.90
Km 3/330 to 5/500 1x1 2170.00 5.500 0.150 1790.25
Km 5/500 to 5/600 1x1 100.00 10.000 0.150 150.00
Km 6/310 to 6/460 1x1 150.00 10.000 0.150 225.00

Add extras for approaches to CC
50.00
road
4840.00 4211.75
or say 4212.00
Cum
4 Providing and applying Prime Coat with bitumen emulsion (SS-1) on prepared surface of
granular base including cleaning of road surface and spraying primer at the rate of 0.85
kg/sqm using mechanical means as per Technical Specification Clause 502 MORD (for
use on Wet mix macadam & WBM) ,including contractors profit & Over head
charges,but excluding Seigniorage charges, GST etc., Complete .
Km 0/192 to 0/566 1x1 374.00 5.500 --- 2057.00
Km.0/717 to 0/855 1x1 138.00 5.500 --- 759.00

Km 0/909 to 1/200 1x1 291.00 5.500 --- 1600.50
Km 1/285 to 1/690 1x1 405.00 5.500 --- 2227.50
Km 1/741 to 2/953 1x1 1212.00 5.500 --- 6666.00

Km 3/330 to 5/500 1x1 2170.00 5.500 --- 11935.00
Km 5/500 to 5/600 1x1 100.00 10.000 --- 1000.00
Km 6/310 to 6/460 1x1 150.00 10.000 --- 1500.00

4840.00 27745.00
or say 27745.00
Sqm.
5 Providing and laying Bituminous Macadam with 40-60 TPH hot mix plant using crushed
aggregates of grading as per Table 500.4 premixed with bituminous binder,
transported to site upto a lead of 1000 m laid over a previously prepared surface with
paver finisher to the required grade, level and alignment and rolled to achieved the
desired compaction as per Technical Specification Clause 504 MORD (using vibratory
Roller 80-100 KN for intermediate rolling and 3 wheel roller 80-100 KN for initial and
final rolling) including contractors profit & Over head charges, but excluding GST and
seigniorage etc., complete
Sl. Measurements
Description Nos Qty
No L B D
Bituminous Macadam
Km 0/192 to 0/566 1x1 374.00 5.500 0.050 102.85
Km.0/717 to 0/855 1x1 138.00 5.500 0.050 37.95
Km 0/909 to 1/200 1x1 291.00 5.500 0.050 80.03
Km 1/285 to 1/690 1x1 405.00 5.500 0.050 111.38
Km 1/741 to 2/953 1x1 1212.00 5.500 0.050 333.30
Km 3/330 to 5/500 1x1 2170.00 5.500 0.050 596.75
Km 5/500 to 5/600 1x1 100.00 10.000 0.050 50.00
Km 5/600 to 6/310 (BM stretch) 1x1 710.00 10.000 0.050 355.00
Km 6/310 to 6/460 (WMM stretch) 1x1 150.00 10.000 0.050 75.00
Km 6/460 to 6/700 (BM stretch) 1x1 240.00 10.000 0.050 120.00
Add extras for approaches to side

15.00
roads
5790.00 1877.25
0.00 or say 1878.00
Cum
6 Providing and applying tack coat with bitumen emulsion RS I using Emulsion pressure #REF!
distributor at the rate of 0.20-0.25 Kgs per sqm on the prepared bituminous surface
cleaned with mechanical broom for finished item of work as per Technical Specification
Clause 503 MORD and as directed by the Engineer-in-Charge and including contractors
profit & Over head charges,but excluding Seigniorage charges, GST etc., Complete .
Tack Coat For SDBC

SDBC
Km 0/192 to 0/566 1x1 374.00 5.500 --- 2057.00
Km.0/717 to 0/855 1x1 138.00 5.500 --- 759.00
Km 0/909 to 1/200 1x1 291.00 5.500 --- 1600.50

Km 1/285 to 1/690 1x1 405.00 5.500 --- 2227.50
Km 1/741 to 2/953 1x1 1212.00 5.500 --- 6666.00

Km 3/330 to 5/500 1x1 2170.00 5.500 --- 11935.00
Km 5/500 to 5/600 1x1 100.00 10.00 --- 1000.00
Km 5/600 to 6/310 (BM stretch) 1x1 710.00 10.00 --- 7100.00
Km 6/310 to 6/460 (WMM stretch) 1x1 150.00 10.000 1500.00

---
Km 6/460 to 6/700 (BM stretch) 1x1 240.00 10.000 --- 2400.00
5790.00 37245.00
0.00 (OR) Say 37245.00
Sqm.
7 Providing and laying Semi Dense Bituminous Concrete with 40-60 TPH batch type HMP #REF!
producing an average output of 37.5 tonnes per hour using crushed aggregates of
specified grading, premixed with bituminous binder @ 5 per cent of mix and filler,
transporting the hot mix to work site, laying with Paver finisher to the required grade,
level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction as per MORD specification clause No. 509 complete in
all respects, including contractors profit & Over head charges, but excluding GST and
seigniorage etc., complete
SDBC
Sl. Measurements
Description Nos Qty
No L B D
Km 0/192 to 0/566 1x1 374.00 5.500 0.025 51.43
Km.0/717 to 0/855 1x1 138.00 5.500 0.025 18.98
Km 0/909 to 1/200 1x1 291.00 5.500 0.025 40.01
Km 1/285 to 1/690 1x1 405.00 5.500 0.025 55.69
Km 1/741 to 2/953 1x1 1212.00 5.500 0.025 166.65
Km 3/330 to 5/500 1x1 2170.00 5.500 0.025 298.38
Km 5/500 to 5/600 1x1 100.00 10.00 0.025 25.00
Km 5/600 to 6/310 (BM stretch) 1x1 710.00 10.00 0.025 177.50
Km 6/310 to 6/460 (WMM stretch) 1x1 150.00 10.000 0.025 37.50
Km 6/460 to 6/700 (BM stretch) 1x1 240.00 10.000 0.025 60.00

5790.00 931.13
0.00 or say 932.00
Cum
8 Forming shoulders with borrowed useful seclected earth having MDD of not less than
1.75 gms/cc from outside road boundary by mechnical means with all leads and lifts
including pre-watering of soil at borrow area, removal of top soil, excavation of soils at
borrowed area, conveyance of soil, depositing the soils on the embankment, spreading
soils, breaking clods, sectioning and consolidation with vibratory road roller @ OMC to
meet requirement of table 300-2 of MORT&H including all hire and operational charges
of T&P , complete for finished item of work as per technical specification cl. 303 of
MoRD / 407 of MORT&H specification 305 (5th revision) (Payment will be made based
on levels for finished item of work)
Km 0//0 to 8/0 1x2 8000.00 1.75 0.10 2800.00

2800.00
or say 2800.00
Cum


ROAD WORK DETAILED ESTIMATE
N/ Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road from Km 0/0 to

W 8/0 in East Godavari District
Construction of CC Pavements in Village & Town Limits

Sl. Measurements
No. Description No Quantity
L B D
Construction of Granular Sub-Base by providing well graded material(Table 400.1A MoRD) with Grading
III Material(HBG M/C +Stone dust) CBR Value not less than 20 and PI Value less than 6 spreading in
uniform layers with Motor grader on prepared surface, mixing by mix in place method with rotavator at
1 OMC, and compacting with Vibratory Roller to achieve the desired density, complete as per Technical
Specification Clause 401 MORD including contractors profit & Over head charges, but excluding
Seigniorage charges, GST etc., Complete .
Km 7/0 to 7/8 2 800.00 1.00 0.10 160.00

or say 160.00
Cum
Providing concrete for plain concrete M 10 grade in foundations using 40 mm , 20 mm ,10 mm Graded
hard stone aggregate (HBG), mechanically mixed, placed in foundation and compacted by vibration
2 including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202
& 1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit & Over head charges, but
excluding Seigniorage charges, GST etc., Complete for CC pavement base course.
CC Pavement
Km.0/0 to 0/192 (exist CC) 1x1 192.00
Km 0/566-0/717 (New) 1 151.00 5.50 0.10 83.05
Km 0/855-0/909 (New) 1 54.00 5.50 0.10 29.70
Km.1/200 to 2/270 (exist CC) 1x1 70.00 0.10 7.00
Km 2/270-2/285 ( New CC) 1 15.00 5.50 0.10 8.25
Km 1/690-1/741( New) 1 51.00 5.50 0.10 28.05
Km 2/953-3/110 ( New) 1 157.00 5.50 0.10 86.35
Km.3/110 to 3/135 (exist CC) 1x1 25.00 5.50 0.10 13.75
Km 3/135 - 3/330( New) 1 195.00 5.50 0.10 107.25
Km 6/716-6/732 (New) (Bell Mouth) Balaji
1 16.00 (16+13)/2 0.10 23.20
Chowk Junction
Km 6/732-6/760 (New) (Bell Mouth) in
1 28.00 (13+7.5)/2 0.10 28.70
between Hanuman Temple to Balaji Chowk
Km 6/760-6/780 (New) (Bell Mouth)Approach
1 20.00 (7.5+5.5)/2 0.10 13.00
to college road
Km 6/780-7/0 (New) 1 220.00 5.5 0.10 121.00
Km 7/0 to 7/8 (New) 1 800.00 5.50 0.10 440.00
Km 7/8 to 8/0 (New) 1 200.00 3.80 0.10 76.00
1994.00 989.30
or say 989.00
Cum
Sl. Measurements
L B D
Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement
concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125
mictron thick polythene film, wedges, steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle, scareed and plate vibrators and
3 finished in continuous operation including provision of contraction and expansion, construction joints,
applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and
construction joints, admixtures as approved, curing of concrete slabs for 14- days, curing compound
(where specified) and water finishing to lines and grade as per drawing and Technical Specification
Clause 1501 MORD including contractors profit & Over head charges, excluding Seigniorage charges, GST
etc., Complete
Km 0/0 to 0/008 ( Existing CC) Bell

1 8.00 (22.9+16.6)/2 0.20 31.60
mouth(Existing)
1 5.00 (16.6+11.5)/2 0.20 14.05
mouth(Existing)
1 5.00 (11.5+9.4)/2 0.20 10.45
mouth(Existing)
1 5.00 (9.4+8.4)/2 0.20 8.90
mouth(Existing)
1 5.00 (8.4+7.7)/2 0.20 8.05
mouth(Existing)
1 5.00 (7.7+7.2)/2 0.20 7.45
mouth(Existing)
1 5.00 (7.2+6.6)/2 0.20 6.90
mouth(Existing)
1 5.00 (6.6+6.1)/2 0.20 6.35
mouth(Existing)
Km 0/043 to 0/048 ( Existing CC) Bell mouth 1 5.00 (6.1+5.5)/2 0.20 5.80
Approach for NH-16 service road @ 0/0 of
1 3.00 7.30 0.20 4.38
YAR Road
Approach for underpass of NH-16 @ 0/0 of
1 3.00 3.00 0.20 1.80
YAR Road
Km 0/048 to 0/192 ( Existing CC) 1 144.00 5.50 0.20 158.40
Km 0/566-0/717 (New) 1 151.00 5.50 0.20 166.10
Km 0/855-0/909 (New) 1 54.00 5.50 0.20 59.40
Km.1/200 to 2/270 (exist CC) 1x1 70.00 5.50 0.20 77.00
Km 2/270-2/285 ( New CC) 1 15.00 5.50 0.20 16.50
Km 1/690-1/741( New) 1 51.00 5.50 0.20 56.10
Km 2/953-3/110 ( New) 1 157.00 5.50 0.20 172.70
Km.3/110 to 3/135 (exist CC) 1x1 25.00 5.50 0.20 27.50
Km 3/135 - 3/330( New) 1 195.00 5.50 0.20 214.50
Km 6/716-6/732 (New) (Bell Mouth) Balaji
1 16.00 (16+13)/2 0.2 46.40
Chowk Junction
Km 6/732-6/760 (New) (Bell Mouth) in
1 28.00 (13+7.5)/2 0.2 57.40
between Hanuman Temple to Balaji Chowk
Km 6/760-6/780 (New) (Bell Mouth)Approach
1 20.00 (7.5+5.5)/2 0.2 26.00
to college road
Sl. Measurements
L B D
Km 6/780-7/0 (New) 1 220.00 5.50 0.20 242.00
Km 7/0 to 7/8 (New) 1 800.00 5.50 0.20 880.00
Km 7/8 to 8/0 (New) 1 200.00 3.80 0.20 152.00
2200.00 2457.73
or say 2458.00
Cum
New Item
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings
and technical specification Clauses 1000 & 1206 MORD for Bars below 36 mm dia including over laps and
4 wastage, where they are not welded ,including contractors profit & Over head charges but excluding
Seigniorage charges, GST etc., Complete - For CC Pavement Tie Rods
Tie Rods 3333 0.5 1666.5

10 dia bars @ 600mm spacing of length
500mm
10mm dia steel @0.616 Kg/m 1666.5x0.616 1000.00
or say 1.00
MT
Asst. Executive Engineer (R&B) Deputy Executive Engineer (R&B)


COMPRATIVE STATEMENT
Name of Work::- Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road from Km 0/0 to 8/0 in East Godavari District
As per Sanctioned Estmate As per 1st Working Estimate As per 2nd Working Estimate More Less
Sl N Description Qty Rate/per Amount Qty Rate/per Amount Qty Rate/per Amount Amount Amount Remarks
1 2 3 4 5 6 7 8 6 7 8 9 10 13
BT Road
Forming embankment with borrowed useful earth from outside road boundary by mechanical means upto SDR with all leads and lifts including pre-watering of soil at
17400 228 3967200 17400 228 3967200 17400 228 3967200 -- --

1 Cum Cum Cum Cum 0 0
Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material with all leads and lifts upto 1000 Mtrs as per techn
33748 7.6 256485 36490 7.6 277324 36490 7.6 277324 20839 --
2 Sqm Sqm Sqm Sqm Sqm Sqm
Providing, laying, spreading and compacting graded stone aggregate to Wet Mix Macadam specification including premixing the material with water at OMC in mechanica
3771 1656 6244776 4212 1656 6975072 4212 1656 6975072 730296 --
Providing and applying Prime coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer at t
25135 44.2 1110967 27745 44.2 1226329 27745 44.2 1226329 115362 -- Deviations approved vide Chief Engineer (R&B
4 Sqm Sqm Sqm Sqm 0 0
Providing and applying Tack coat with bitumen emulsion RS I using Emulsion pressure distributor at the rate of 0.20-0.25 Kgs per sqm on the prepared bituminous
32010 8.9 284889 37245 8.9 331481 37245 8.9 331481 46592 --
1 2 3 4 5 6 7 8 6 7 8 9 10 13
Providing and laying Bituminous Macadam with 40-60 TPH hot mix plant using crushed aggregates of grading as per Table 500.4 premixed with bituminous binder, transpo
1601 6109 9780509 1878 6109 11472702 1878 6109 11472702 1692193 --
Providing and laying Semi Dense Bituminous Concrete with 40-60 TPH batch type HMP producing an average output of 37.5 tonnes per hour using crushed aggregates of sp
801 6927 5548527 932 6927 6455964 932 6927 6455964 907437 --
Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75 gms/cc from outside road boundary by mechnical means with all leads and lifts
2800 201 562800 2800 201 562800 2800 201 562800 -- --

Deviations approved vide Chief Engineer (R&B
27756153 31268872 31268872 3512719 0
1 2 3 4 5 6 7 8 6 7 8 9 10 13
C.C.Pavement
Construction of Granular Sub-Base by providing well graded material(Table 400.1A MoRD) with Grading III Material(HBG M/C +Stone dust) CBR Value not less than
200 1050 210000 160 1050 168000 160 1050 168000 -- 42000
Providing concrete for plain concrete M 10 grade in foundations using 40 mm , 20 mm ,10 mm Graded hard stone aggregate (HBG), mechanically mixed, placed in f
1032 4209 4343688 989 4209 4162701 989 4209 4162701 -- 180987
Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement, thickness as per design, over a prepared sub
2398 5642 13529516 2458 5642 13868036 2458 5642 13868036 338520 --
New Item
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings and technical specification Clauses 1000 & 1206 MORD for
0 1 47852 47852 1 47852 47852 47852 --

12 MT MT MT MT 0 0
18083204 18246589 18246589 386372 222987
ROAD SAFETY
Supplying of hot applied thermoplastic road marking compound, 2.5mm thick including reflectorising glass beads @ 250gms with Reflectorising Glass Beads on Bitu
150 549 82350 80 549 43920 80 549 43920 -- 38430

Supply & fixing of molded shanks Raised pavement markers made of polycarbonate and ABS moulded body and reflective
14
1 2 3 4 5 6 7 8 6 7 8 9 10 13
120 258 30960 98 258 25284 98 258 25284 -- 5676

14 Nos No Nos No No 0
Providing & fixing junctin boards of size 1200 x 1500 mm made out of Type – IV of ASTMD 4956-09 High Intensity Pris
4 18696 74784 4 18696 74784 4 18696 74784 -- --

Supplying and installation of Hazard Markers/Delinators using M.S. angle of size 55x55x6 mm and 120cm high above gro
20 2783 55660 20 2783 55660 20 2783 55660 -- --

243754 199648 199648 0 44106

RCC Slab Culvert
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technica
16
538 94.1 50625.8 0 94.1 0 0 0 0 -- 50625.8

Cum Cum Cum Cum 0 0
Filling in foundation trenches with Sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MOR
17
35 1441 50435 0 1441 0 0 0 0 -- 50435 Deviations approved vide Chief Engineer (R&B
Cum Cum Cum Cum 0 0
Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,10 mm Graded hard stone a
18
30 4209 126270 0 4209 0 0 0 0 -- 126270
Cum Cum Cum Cum 0 0
Providing concrete for plain concrete M 15 grade using 40 mm , 20 mm ,10 mm Graded hard stone aggregate (HBG),
19
120 4302 516240 0 4302 0 0 0 0 -- 516240
Cum Cum Cum Cum 0 0
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure complete as p
20
307 4550 1396850 0 4550 0 0 0 0 -- 1396850
Cum Cum Cum Cum 0 0
Providing Reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mixed in su
21
1 2 3 4 5 6 7 8 6 7 8 9 10 13
18 5307 95526 0 5307 0 0 0 0 -- 95526
Cum Cum Cum Cum 0 0
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings and techni
22
1.5 47852 71778 0 47852 0 0 47852 0 -- 71778
MT MT MT MT 0 0
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically m
23
30 6079 182370 0 6079 0 0 0 0 -- 182370
Cum Cum Cum Cum 0 0 Deviations approved vide Chief Engineer (R&B
1 2 3 4 5 6 7 8 6 7 8 9 10 13
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical spe
24
1.7 49294 83799.8 0 49294 0 0 49294 0 -- 83799.8
MT MT MT MT 0 0
Providing and laying filter media with granular crushed aggregates as per specification to a thickness of not less th
25
105 1056 110880 0 1056 0 0 0 0 -- 110880
Cum Cum Cum Cum 0 0
Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return wall with
26
78 334 26052 0 334 0 0 334 0 -- 26052
RM RM RM RM 0 0
Back filling behind Abutments with gravel including cost ,conveyance and of all materials to site etc., complete as
27
205 635 130175 0 635 0 0 0 0 -- 130175
Cum Cum Cum Cum 0 0
Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction joints of approved
28
107 839 89773 0 839 0 0 839 0 -- 89773
Sqm Sqm Sqm Sqm 0 0
2930774.6 0 0 0 2930774.6
PIPE CULVERTS 1 Row 1000 mm
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technica
280 94.1 26348 100 94.1 9410 100 94.1 9410 -- 16938
Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,10 mm Graded hard stone
43 4209 180987 15 4209 63135 15 4209 63135 -- 117852

30 Cum Cum Cum Cum 0 0 Deviations approved vide Chief Engineer (R&B
Providing Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure com
158 4550 718900 53 4550 241150 53 4550 241150 -- 477750

33 Providing, laying Reinforced cement concrete Hume pipes of 600mm Dia., NP-4 class for pipe culverts including cost
1000mm dia pipes 60 8902 534120 20 8902 178040 20 8902 178040 -- 356080
RM RM RM RM RM RM
Filling in between body walls with gravel including cost ,conveyance and (excluding seigniorage) of all materials to
34
1 2 3 4 5 6 7 8 6 7 8 9 10 13
68 635 43180 23 635 14605 23 635 14605 -- 28575

1503535 506340 506340 0 997195
TOTAL 50517420.6 50221449 50221449 3899091 4195062.6



ROAD - DATA
Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road
Name of Work ::-
from Km 0/0 to 8/0 in East Godavari District
Sl.No. Quantity Description of Item Rate Amount (Rs.)
1 Forming embankment with borrowed useful earth from outside road boundary by mechanical means
upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of
soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking
clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P , complete for
finished item of work as per technical specification cl 301 MoRD / MoRT&H specification 305 (5th revision)
(Payment will be made based on level for finished item of work).
Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 471.00 18.84
1.00 day Mazdoor unskilled 420.00 420.00
0% Agency area allowance 0.00
438.84
(B) Machinery
1.67 hr Hydraulic Excavator1 cum bucket capacity @ 60 cum 2761.20 4602.00
800.00 t.km Tipper (for 1 Km )= 160 5 6.50 5197.63
Add10% of cost of carriage to cover cost of loading 519.76
and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2445.70 1222.85
1.00 hr Motor Grador for Grading @ 100 cum per hour 3020.40 3020.40
4.00 hr Water tanker 6 KL 655.20 2620.80
1.00 hr Vibratory roller 8T 2688.50 2688.50
19871.94
(C) Over head charges & Contractors Profit
12.500% OH & CP 12.5% on (A) + (B) 20310.78 2538.85
(D) Total of (A) + (B)+( C) 22849.63
Cost per 100 cum (D) + (E) 22849.63
Rate per Cum 228.50
Rate per 1 cum 228.00
1 Cum
Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
2 scarified material with all leads and lifts upto 1000 Mtrs as per technical specification of MoRD
Specn. No.301.9/501.2.2 but excluding Seigniorage charges, GST etc., Complete .
Unit = sqm
Taking output = 100 sqm
(A) Labour
0.01 day Mate 471.00 4.71
0.25 day Mazdoor 420.00 105.00
Total 109.71
(B) Machinery
Tractor with ripper attachment @ 60 cum
0.08 hr 423.60 33.89
per hour
0.20 hr Front end loader 1 cum capacity 1594.70 318.94
0.23 hr Tipper 5.50 cum capacity, 4 trips/Hour 941.60 216.57
Total 569.40
(C) Over head charges & Contratcor profit
12.500% OH & CP12.5% on (A) + (B) 679.1184.89
Add Contractors Profit at 10% on (A)+(B)+© 0.00
Cost per 100 sqm 764.00
Rate per 1 sqm 7.64
Rate to be adopted 7.60
1 Sqm
3 Construction of Granular Sub-Base by providing well graded material(Table 400.1A MoRD) with
Grading III Material(HBG M/C +Stone dust) CBR Value not less than 20 and PI Value less than
6 spreading in uniform layers with Motor grader on prepared surface, mixing by mix in place
method with rotavator at OMC, and compacting with Vibratory Roller to achieve the desired
density, complete as per Technical Specification Clause 401 MORD including contractors profit &
Over head charges, but excluding Seigniorage charges, GST etc., Complete .
DATA-CD STRUCTURES
Widening and Strengthening of Yerravaram-Addateegala-
Name of Work :: Ramavaram road from Km 0/0 to 8/0 in East Godavari District
Amount
S.No. Quantity Description of Item Rate per
(Rs.)
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete excluding seignioarge charges for
finished item of work as per MoRT&H specification 304(5th Revision) and as directed by the
Engineer-in-Charge.
Unit : Cum Page 323 of MoRT&H SDB
Taking out put = 240 Cum
(A) Labour
0.32 day Mate 471.00 day 150.72
8.00 day Mazdoor unskilled 420.00 day 3360.00
0% Agency area allowance 3510.72 0.00
3510.72
(B) Machinery
Hydraualic Excavator 1 Cum bucket
6.00 hr 2761.20 hr 16567.20
capacity @ 60 cum/hr
Rate as per G.O. Ms No 10, Dt
240.00 cum cum 0.00
26/7/2005
(C) Over head charges
0.00% Over head charges 0% on (A) + (B) 20077.92 0.00
(D) Total of (A) + (B)+( C) 20077.92
(E) Add Contractors Profit at 10% on (D) 2007.79
Cost per 240 cum (D)+(E) 22085.71
Rate for 1 cum 92.02
1 Cum
2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding
seigniorage) conveyance of all materials to site and labour charges, centering, machine mixing,
laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th
Revision) and as directed by the Engineer-in-Charge for foundations.
Unit = cum Page 271 of MoRT&H SDB

Taking output = 15 cum
(A) Labour
0.64 Day Mate 471.00 day 301.44
1.00 Day Mason 472.00 day 472.00
15.00 Day Mazdoor 420.00 day 6300.00
Total 7073.44
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal #REF! cum #REF!
6.75 cum Sand at site #REF! cum #REF!
3.45 MT Cement at site 3882.00 MT 13392.90
Total #REF!
(C) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 524.70 hr 3148.20
6.00 hr Generator set 35 KVA 987.70 hr 5926.20
2.00 hr Water tanker 6 KL capacity 655.20 hr 1310.40
Amount
(Rs.)
Total 10384.80
(D) Form work
% Form work @ 10% on (A)+(B)+( C) #REF! Cum
(E) Over head charges @ 5%
0.00% Add for Over head charges @ 5% on (A)+(B)+( C) #REF! #REF!
(F) Total of (A) + (B)+( C)+(D)+(E) #REF!
(G) Add Contractors Profit at 10% on (F) #REF!
Cost per 15 cum (F)+(G) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum
3 Back filling behind Abutments/Wing walls with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78 and as per
MoRT&H Specification No. 2200 (5th Revision) and as per Drawing and technical specifications
for finished item of work

(A) Labour
0.28 Day Mate 471.00 day 131.88
7.00 Day Mazdoor 420.00 day 2940.00
Total 3071.88
(B) Material
12.00 cum Cost of Selective earth #REF! cum #REF!
Total #REF!
© Machinery
Plate compactor/Power rammer/road
2.50 hr 59.10 hr 147.75
roller
Total 180.51
(D) Over head charges
0.00% Over head charges 0% on (A) + (B)+(C) #REF! #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!

(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 10 cum (E)+(F) #REF!
1 Cum
4 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, (excluding seigniorage) conveyance of all materials to site and labour
charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire
and operational charges of all T&P as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per SBD specification
as directed by the Engineer-in-Charge (for Raft foundation)
Unit = cum Page 341 SDB, Chapter-12

Taking output = 120cum
Amount
(Rs.)
(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
48.380 MT Cement at site #REF! MT #REF!
Total #REF!
(C) Machinery
6.00 hr Batching Plant @ 20 cum/hour 1107.10 hr 6642.60
6.00 hr Generator 100 KVA 1316.30 hr 7897.80
6.00 hr Loader 1 cum capacity 1 cum 1594.70 hr 9568.20
15.00 hr Transit Mixer 4 cum capacity for lead upt 2026.60 hr 30399.00
6.00 hr Concrete Pump 1534.30 hr 9205.80
Total 63713.40
(D) Form work
3.75 % Form work @ 3.75 on (A)+(B)+( C) #REF! Cum #REF!
(E) Over head charges @5%
5.00% Over head charges 5% on (A) + (B)+(C)+(D) #REF! #REF!
1 Cum
as directed by the Engineer-in-Charge for Sub structure (Side walls)

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
Amount
(Rs.)
Total 63713.40
(D) Form work
10.00 % Form work @ 10 on (A)+(B)+( C) #REF! Cum #REF!

1 Cum
as directed by the Engineer-in-Charge for superstructure (Top Slab and Hunch)

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
Total 63713.40
(D) Form work
18.00 % Form work @ 20% on (A)+(B)+( C) #REF! Cum #REF!
1 Cum
Amount
(Rs.)
7 Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal as
approved by Ministry of Steel) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
foundation RCC items.
Page 449 of MoRT&H SDB

Unit = MT
Taking output = 1 MT
(A) Labour
0.40 no Mate 471.00 1.00 188.40
2.00 no Black smith 495.00 1.00 990.00
6.00 no Mazdoor 420.00 1.00 2520.00
TOTAL A= 3698.40
(B) Material
1.05 MT HYSD bars including overlaps #REF! 1.00 #REF!
6.00 Kg Binding wire ( I&CAD SSR item no.3 ) 55.00 1.00 330.00
TOTAL B= #REF!
(A + B ) #REF!
0.00% (C) Over Head Charges on (A+B) #REF! #REF!
10.00 % (D) Contractors Profit on (A+B+C) #REF! #REF!
1.00 MT TOTAL Cost for 1 MT = (A+B+C+D) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
Sub structure of R.C.C items.
Page 459,460 of MoRT&H SDB

Unit = MT
(A) Labour
0.34 no Mate 471.00 1.00 160.14
2.00 no Black smith 495.00 1.00 990.00
6.50 no Mazdoor 420.00 1.00 2730.00
TOTAL A= 3880.14
(B) Material
6.00 Kg Binding wire ( Building SSR item no.757 ) 55.00 1.00 330.00
TOTAL B= #REF!
Amount
(Rs.)
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
Super structure of R.C.C items.

Unit = MT
(A) Labour
0.44 no Mate 471.00 1.00 207.24
3.00 no Black smith 495.00 1.00 1485.00
8.00 no Mazdoor 420.00 1.00 3360.00
TOTAL A= 5052.24
(B) Material
HYSD bars including 5% overlaps and
1.05 MT wastage #REF! 1.00 #REF!
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
10 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes
laying above and below lines as shown in drawing including cost and conveyance of the A.C
pipes and labour charges for cutting to required length, placing the pipe with a slope of about
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as per
SSR Data
Page No. 461, SSR 2016-17 Rm 257.00

Unit = RM
Amount
(Rs.)
11 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40
mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H
specifications to a thickness of not less than 600mm with smaller size towards the soil and
bigger size towards the wall and provided over the entire surface behind the abutment, wing
wall and return wall to the full height compacted to a firm condition including cost and
conveyance of all metal (excluding seigniorage) charges ,and all labour charges as directed by
the departmental officers as per drawing and Technical specifications as per clause 710.1.1 of
IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

(A) Labour
0.32 Day Mate 471.00 day 150.72
7.00 Day Mazdoor 420.00 day 2940.00
1.00 Day Mazdoor skiled 472.00 day 472.00
Total 3562.72
(B) Material
6.00 cum Cost of 150mm size IRC soling stone #REF! cum #REF!
6.00 cum Cost of 40mm size IRC metal #REF! cum #REF!
Total #REF!
© Machinery
Total 39.31
0.00% Over head charges 0% on (A) + (B) #REF! #REF!
1 Cum
12 Providing and laying Boulder's apron on River Bed for protection against scour with stone
boulders weighing not less than 40 k.g each complete as per drawing and technical specification
300 mm thick with HBG stone of not less than 300 mm size including cost, (excluding
seigniorage) charges and conveyance of materials to site and including labour charges for
packing the stones for apron etc., complete for finished item of work as per MoRT&H
specification 2503 ( 5th revision ) and as directed by the Engineer-in-Charge for Bed Protection.
Unit : Cum
Taking out put = 1 Cum Page 520 of MoRT&H SDB
(A) Labour
0.04 day Mate 471.00 day 18.84
0.35 day Mason 472.00 day 165.20
0.75 day Mazdoor Unskilled 420.00 day 315.00
499.04
(B) Material
1.00 cum Cost of Rough stone HBG 300mm thick #REF! cum #REF!
0.20 Cost of stones spalls #REF! #REF!
#REF!

Amount
(Rs.)
(D) Total of (A) + (B)+( C) #REF!
(E) Add Contractors Profit at 10% on (D) #REF!
Cost per 10 sqm (D) + (E) #REF!
Rate per cum #REF!
Rate per 1 cum #REF!
1 Cum
13 Provision of an Reinforced cement concrete crash barrier at the edges of the road, approaches
to bridge structures and medians, constructed with M-40 grade concrete with HYSD
reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at expansion joints
filled with pre-moulded asphalt filler board, keyed to the structure on which it is built and installed
as per design given in the enclosure to MOST circular No. RW/NH - 33022/1/94-DO III dated 24
June 1994 as per dimensions in the approved drawing and at locations directed by the Engineer,
all as specified
Unit = RM Page 237 & 482

Taking output = 10 RM
M40 Grade concrete
Unit = cum Page SDB, Chapter-12
(A) Labour
0.94 Day Mate 471.00 day 442.74
3.50 Day Mason 472.00 day 1652.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 10494.74
(B) Material
Total #REF!
(C) Machinery
15.00 hr Transit Mixer 4 cum capacity for lead upto 2026.60 hr 30399.00
Transit Mixer 4 cum capacity lead
300.00 L 0.00 hr 0.00
beyond 1 Km, L - lead in Kilometer
Total 63713.40
(D) Form work
10 % Form work @ 10 on (A)+(B)+( C) #REF! Cum #REF!
(E) Over head charges @
0.00% Add for Over head charges @ 3% on (A)+(B)+( C)+ #REF! #REF!
(G) Add Contractors Profit at 10% on (F) 0.00
Cost per 120 cum #REF!
1 Cum
(A) M40 grade concrete
3.00 Cum M 40 #REF! 1.00 #REF!
(B) Labour
0.04 no Mate 471.00 1.00 18.84
1.00 no Mazdoor 420.00 1.00 420.00
Amount
(Rs.)
TOTAL A= 438.84
(B) Material
0.32 Kg Pre-moulded asphalt filler board 724.90 1.00 231.97
TOTAL B= #REF!
(A + B ) #REF!
5.00 % (C) Over Head Charges on (A+B) #REF! #REF!
10.00 RM TOTAL Cost for 10 RM = (A+B+C+D) #REF!

Rate per 1 RM #REF!
Rate per 1 RM #REF!
1500, 1600, 1700 & 2704 as directed by the Engineer-in-Charge for Approach Slabs

(A) Labour
0.86 Day mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(C) Machinery
Total 9074.40
(D) Form work
1 Cum
Amount
(Rs.)
1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing Coat over Deck
Slab
(A) Labour
0.90 Day mate 471.00 day 423.90
1.50 Day Mason 472.00 day 708.00
21.00 Day Mazdoor 420.00 day 8820.00

Total 9951.90
(B) Material
Total #REF!
(C) Machinery
Total 9074.40
Over head charges 0% on (A) + (B)+(C)+(D) #REF! #REF!
(G) Add Contractors Profit at 10% on (F)
1 Cum
Unit = 1 Cum
(B) Material
1.00 cum Cement Concrete M 30 Grade #REF! cum #REF!
0.08 cum HYSD Bar reinformcement #REF! cum
#REF!
(B) Labour
0.15 day Labour for cleaning deck slab concrete 420.00 cum 63.00

(G) Add Contractors Profit at 10% on (F) #REF! #REF!
#REF!
1 Cum
Amount
(Rs.)
16 Coursed Rubble Stone masonry 1st sort in CM (1:3) prop: (Cement : Sand) and dressed Hard
Granite stone of size 0.20x0.20x0.20 m as per approved drawing from approved quarry including
cost and conveyance of all materials like Granite Stones,cement, sand water etc.,to site including
all operational, incidental, and labour charges such as cutting stones to required size, shape and
dressing neatly, mixing of cement mortar,constructing masonry,curing etc.,complete for finished
item of work.
Cement Mortar 1:3 (1 Cement : 3 Sand)

Unit = 1 Cum
Taking output = 1 Cum
(A) Material
0.51 MT Cement #REF! MT #REF!
1.05 cum Sand #REF! cum #REF!
(B) Labour #REF!
0.04 day Mate 471.00 day 18.84
0% Municipal area allowance 396.84 0.00
396.84
Total #REF!
Per cum
Square Rubble Coursed Rubble Masonry (first sort)
Unit = 1 Cum
(A) Labour
0.66 day Mate 471.00 day 310.86
7.50 day Mason 472.00 day 3540.00
9.00 day Mazdoor skilled 420.00 day 3780.00
7630.86
(B) Material
5.50 cum CRS Stone #REF! cum #REF!
1.50 cum Cement mortar (1:3) #REF! cum #REF!
Total #REF!
5% Over head charges 5% on (A) + (B) #REF! #REF!
Cost per 5 Cum #REF!
Rate per 1 Cum #REF!
SAY #REF!
Per Cum
17 Plastering in CM (1:3) Prop: 12 mm thick including cost and conveyance of all materials like
cement, sand,water etc.,to site on all materials,all operational, incidental charges and labour
charges such as mixing mortar,finishing,curing,etc.,complete for finished item of work.
Cement Mortar 1:3 (1 cement : 3 sand)

Unit = 1 Cum
(A) Material
0.51 MT Cement #REF! MT #REF!
1.05 cum Sand #REF! cum #REF!
Amount
(Rs.)
(B) Labour #REF!
0.04 day Mate 471.00 day 18.84
396.84
Total #REF!
Per cum
Pointing with CM (1:3)
Unit = 1 Sqm
(A) Labour
0.04 day Mate 471.00 day 18.84
0.50 day Mason 472.00 day 236.00
464.84
(B) Material
Total #REF!
Cost per 10 sqm #REF!
Rate per 1 sqm #REF!
Per Cum
Pointing with CM (1:3)

Unit = 1 Sqm
(A) Labour
0.04 day Mate 471.00 day 18.84
0.50 day Mason 472.00 day 236.00
464.84
(B) Material
Total #REF!
Cost per 10 sqm #REF!
Per Cum
18 Construction of median and Island above road level with approved material deposited at site
from roadway cutting and excavated. Spread, sloped and compacted as per clause 407 of
MoRT&H (5th revision) and as directed by the Engineer-in-Charge.
Unit = cum
Amount
(Rs.)
Taking output = 21 cum Page 112 of MoRT&H SDB
(A) Labour
0.16 day Mate 405.00 day 64.80
Total 1464.80
(B) Machinery
0.50 hr 2821.50 hr 1410.75
262.50 t.km Tipper 5.00 t.km 1312.50
Add 10% of cost of carriage to cover
131.25
cost of loading and unloading
6.00 hr Plate Compactor @ 3.5 Cum per hour 48.00 hr 288.00
3142.50
(D) Total of (A) + (B)+( C) 4837.67
Cost per 300 cum (D) + (E) 5321.43
1 Cum
ABSTRACT ESTIMATE FOR BOX CULVERTS (SSR 2016-17)
Name of the Work 0
Sl. No. Description of work Quantity Rate Per Amount (Rs.)

1 2 3 4 5 6
HLB @ Km 29/4-6 (5 V of 10 m Span)
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out,
construction of shoring and bracing, removal of stumps and other deleterious matter,
dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete excluding seignioarge charges for finished item of work as per MoRT&H
specification 304(5th Revision) and as directed by the Engineer-in-Charge.
1922.00 104 1 199,888

cum cum
2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed
stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including
cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-
Charge for CC pavement below.
107.00 3904 1 417,728

cum cum
3 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, (excluding seigniorage)
conveyance of all materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including other incidental hire and operational charges of
all T&P as per approved drawings and as directed during execution but excluding
cost of steel and its fabrication charges for finished item as per SBD specification as
directed by the Engineer-in-Charge (for Raft foundation)
530.00 #REF! 1 #REF!

cum cum
4 Vibrated Reinforced cement concrete M 20 Grade Concrete using 20mm and 10 mm

size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost, (excluding
seigniorage) and conveyance of all materials to site and all labour charges
,centering, machine mixing, laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) for footing
( curtain walls, Wing wall)
448.00 #REF! 1 #REF!

cum cum
directed by the Engineer-in-Charge for Sub structure (Side walls)
394.00 #REF! 1 #REF!

cum cum
cost of steel and its fabrication charges for finished item as per MoRT&H
specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the
Engineer-in-Charge for Bed blocks & Backing walls
30.00 #REF! 1 #REF!

cum cum
7 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost, (excluding
seigniorage) and conveyance of all materials to site and all labour charges
,centering, machine mixing, laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) for levelling
course. (Curtain wall, Wing wall, Approach Slab)
9.00 #REF! 1 #REF!

cum cum
directed by the Engineer-in-Charge for superstructure (slab and parapet walls)
718.00 #REF! 1 #REF!

cum cum
9 Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal
as approved by Ministry of Steel) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills,
placing them in position etc., complete including cost and conveyance of binding wire
and all handling charges and operational charges etc., and including over lapping
welding if required etc., complete for all R.C.C items for finished item of work as per
standard drawings, as per the directions of the Engineer-in-Charge and as per
MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
foundation RCC items.
28.00 #REF! 1 #REF!

MT MT
Sub structure of R.C.C items.
10.00 #REF! 1 #REF!

MT MT
Super structure of R.C.C items.
53.00 #REF! 1 #REF!

MT MT
12 Vibrated reinforced cement concrete M.30 grade using 20mm & 10mm HBG
laying, vibrating, curing etc., including all other incidental and operational charges of
all T&P etc., complete for finished item of work as per Approved drawing but
excluding cost of steel and its fabrication charges as per MoRT&H specification
1500, 1600,1700, & 2704 (5th Revision) and as directed by the Engineer-in-Charge
for Approach slab.
31.00 #REF! 1 #REF!

cum cum
cost of steel and its fabrication charges for finished item as per SBD specification
1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing Coat
over Deck Slab
4.70 #REF! 1 #REF!

cum cum
14 Drainage spouts complete as per drawing and technical specifications Clause 1209
MORD & 2705 MORTH
12.00 3156.00 1 37,872
No. No.
15 Provision of an Reinforced cement concrete crash barrier at the edges of the road,
approaches to bridge structures and medians, constructed with M-40 grade concrete
with HYSD reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm
long at expansion joints filled with pre-moulded asphalt filler board, keyed to the
structure on which it is built and installed as per design given in the enclosure to
MOST circular No. RW/NH - 33022/1/94-DO III dated 24 June 1994 as per
dimensions in the approved drawing and at locations directed by the Engineer, all as
specified
171.00 #REF! 1 #REF!

RM RM
16 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter
AC pipe extending through the full width of the structure at 1.00m C/C in both
horizontal and vertical direction so that the weep holes in each horizontal direction is
staggered from the weep holes laying above and below lines as shown in drawing
including cost and conveyance of the A.C pipes and labour charges for cutting to
required length, placing the pipe with a slope of about 1V : 20H towards stream side
face etc., complete for finished item of work for weep holes as per SSR Data
222.00 257.00 1 57,054
RM Rm
17 Back filling behind Abutments with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC :
78and as per MoRT&H Specification No. 2200 (5th Revision) and as per Drawing
and technical specifications for finished item of work
79.00 538.00 1 42,502

cum cum
18 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50
% of 40 mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of
MoRT&H specifications to a thickness of not less than 600mm with smaller size
towards the soil and bigger size towards the wall and provided over the entire surface
behind the abutment, wing wall and return wall to the full height compacted to a firm
condition including cost and conveyance of all metal (excluding seigniorage) charges
,and all labour charges as directed by the departmental officers as per drawing and
Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of
MoRT&H (5th Revision) for finished item of work.
171.00 #REF! 1 #REF!

cum cum
19 #REF!
91.00 1563.00 1 142,233

cum cum
20 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than
300 mm size including cost, (excluding seigniorage) charges and conveyance of
materials to site and including labour charges for packing the stones for revetment
etc., complete for finished item of work as per MoRT&H specification 2504 ( 5th
revision ) and as directed by the Engineer-in-Charge for Pitching of slopes
22.00 #REF! 1 #REF!

cum cum
21 Providing and laying filter material with Gravel underneath pitching in slopes
including cost, (excluding seigniorage) charges and conveyance of materials to site
including labour charges etc., complete for finished item of work as per MoRT&H
Specification 2504 (5th Revision) and as directed by the Engineer-in-Charge
46.00 #REF! 1 #REF!

cum cum
22 Providing and laying boulders apron for bed protection against scour with stone
boulders weighing not less than 40kg each complete as per drawing and
specification. complete for finished item of work as per MoRT&H specification 2504
( 5th revision ) and as directed by the Engineer-in-Charge
417.00 #REF! 1 #REF!

cum cum
Total Amount #REF!

AEE-II DEE-IV EE-R DCE-Roads
DATA-MINOR BRIDGE
Name of Work ::- Widening and Strengthening of Yerravaram-Addateegala-Ramavaram
road from Km 0/0 to 8/0 in East Godavari District
Amount
(Rs.)
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures
as per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back filling
the excavation earth to the extent required etc., complete excluding seignioarge charges for
Engineer-in-Charge.

(A) Labour
0.32 day Mate 471.00 day 150.72
3510.72
(B) Machinery
6.00 hr 2761.20 Hr 16567.20
12.50% Over head charges @ 3% 20077.92 2509.74

(D) Total of (A) + (B)+( C) 22587.66
Cost per 240 cum (D)+(E) 24846.43
Add seignorage charges (1*22)
103.53
1 Cum
2
Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5 th
Revision) and as directed by the Engineer-in-Charge for base coarse below.
Unit = cum
(A) Labour
0.64 Day Mate 471.00 day 301.44
1.00 Day Mason 472.00 day 472.00
15.00 Day Mazdoor 420.00 day 6300.00
Total 7073.44
(B) Material
Amount
(Rs.)
Total #REF!
(C ) Machinery
2.00 hr Water tanker 6 KL 655.20 hr 1310.40
Total 10384.80
(D) Over head charges @5 %
5.00% Over head charges 5% on (A) + (B)+(C) #REF!
Cost per 15 cum (E) + (F) #REF!
1 Cum
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, (excluding seigniorage) conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P as per approved drawings and as directed
during execution but excluding cost of steel and its fabrication charges for finished item as per
SBD specification as directed by the Engineer-in-Charge (for Raft foundation)

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
15.00 hr Transit Mixer 4 cum capacity for lead up 2026.60 hr 30399.00
300.00 tkm 0.00 tkm 0.00
Total 63713.40
(D) Form work
Amount
(Rs.)
1 Cum
4 Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, (excluding seigniorage) and conveyance of all
materials to site and all labour charges ,centering, machine mixing, laying in position,
Compacting , Vibrating and curing including all other incidental and all other operational
charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th
Revision) for footing ( curtain walls, Wing wall)
(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
300.00 L 0.00 hr 0.00
Total 63713.40
(D) Form work
4 % Form work @ 4% on (A)+(B)+( C) #REF! Cum #REF!
0% Over head charges 0% on (A) + (B)+(C)+(D) #REF! #REF!

1 Cum
Amount
(Rs.)
MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the
Unit = cum Page 472,457 of MoRT&H SDB

(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(C) Machinery
Total 9074.40
(D) Form work
1 Cum
SBD specification as directed by the Engineer-in-Charge for superstructure (slab and
parapet walls)

(A) Labour
0.88 Day mate 471.00 day 414.48
3.00 Day Mason 471.00 day 1413.00
Amount
(Rs.)
19.00 Day Mazdoor 420.00 day 7980.00
Total 9807.48
(B) Material
Total #REF!
(C) Machinery
300.00 L 3.14 hr 0.00
Total 63713.40
(D) Form work
1 Cum
7.08 Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal as
(a) approved by Ministry of Steel) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for fabrication
of reinforcement including cutting, bending, binding rods, tying grills, placing them in position
etc., complete including cost and conveyance of binding wire and all handling charges and
operational charges etc., and including over lapping welding if required etc., complete for all
R.C.C items for finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision) and as per
I.S.1786 of 1985 for foundation RCC items.

Unit = MT
(A) Labour
0.40 no Mate 471.00 1.00 188.40
2.00 no Black smith 495.00 1.00 990.00
6.00 no Mazdoor 420.00 1.00 2520.00
TOTAL A= 3698.40
(B) Material
Amount
(Rs.)
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
(b) approved by Ministry of Steel) of different diameters, wrought and put up bars of all
I.S.1786 of 1985 for Sub structure of R.C.C items.

Unit = MT
(A) Labour
0.34 no Mate 471.00 1.00 160.14
2.00 no Black smith 495.00 1.00 990.00
6.50 no Mazdoor 420.00 1.00 2730.00
TOTAL A= 3880.14
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
Amount
(Rs.)
(c) approved by Ministry of Steel) of different diameters, wrought and put up bars of all
I.S.1786 of 1985 for Super structure of R.C.C items.

Unit = MT
(A) Labour
0.44 no Mate 471.00 1.00 207.24
3.00 no Black smith 495.00 1.00 1485.00
8.00 no Mazdoor 420.00 1.00 3360.00
TOTAL A= 5052.24
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
9 Providing HYSD bars ( Fe-500 ) of different diameters, wrought and put up bars of all

Unit = MT
(A) Labour
0.34 no Mate 471.00 1.00 160.14
2.00 no Black smith 385.00 1.00 770.00
6.50 no Mazdoor 420.00 1.00 2730.00
Amount
(Rs.)
TOTAL A= 3660.14
(B) Material
TOTAL B= #REF!
rate per 1 MT (excluding OH & CP) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
7.10
Supplying, fitting and fixing in position true to line and level elastomeric bearing conforming to
IRC: 83 (Part-II) section IX and clause 2005 of MoRTH specifications complete including all
accessories as per drawing and Technical Specifications.
0.51/MT
7.12 Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD &
2705 MORTH
Unit = 1 No
(A) Labour
0.03 no mate 471.00 1.00 14.13
0.01 no Mason skilled 0.00 1.00 0.00
0.02 no Black smith 495.00 1.00 9.90
0.22 no Mazdoor 420.00 1.00 92.40
TOTAL A= 116.43
(B) Material
corrosion resistanct structural steel
including 5% wastage (M087, Pg.29 of
0.004 MT SSR 2014-15) 59225.00 1.00 236.90
GI bolt 10mm Dia (M110, Pg.30 of SSR
6.00 nos 2014-15) 23.00 1.00 138.00
G I Pipe 100 mm dia B Class (Sl.32,
2.00 RM Pg.18 of SSR 2016-17) 785.00 1.00 1570.00
Galvanised MS flat clamp

2.00 each 195.00 1.00 390.00
TOTAL B= 2334.90
(A + B ) 2451.33
5.00 % Add @ 5 per cent of cost of material 2451.33 122.57
and labour (a+b) for electrodes, gas
cutting, sealant, anti-corrosive
bituminous paint, mild steel grating etc.
Amount
(Rs.)
12.50% (C) Over Head Charges on (A+B) 2451.33 306.42
10.00 % (D) Contractors Profit on (A+B+C) 2757.75 275.77
1.00 NO TOTAL Cost for 1 NO = (A+B+C+D) 3156.09

Rate per 1 NO 3156.09
7.14 Vibrated reinforced cement concrete M.30 grade using 20mm & 10mm HBG crushed stone
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per
Approved drawing but excluding cost of steel and its fabrication charges as per MoRT&H
specification 1500, 1600,1700, & 2704 (5th Revision) and as directed by the Engineer-in-
Charge for Approach slab.
(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
300.00 tkm 0.00 tkm 0.00
Total 63713.40
(D) Form work
1 Cum
Amount
(Rs.)
7.15 Provision of an Reinforced cement concrete crash barrier at the edges of the road,
approaches to bridge structures and medians, constructed with M-40 grade concrete with
HYSD reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at
expansion joints filled with pre-moulded asphalt filler board, keyed to the structure on which it
is built and installed as per design given in the enclosure to MOST circular No. RW/NH -
33022/1/94-DO III dated 24 June 1994 as per dimensions in the approved drawing and at
locations directed by the Engineer, all as specified
Unit = RM Page 237 & 482

M40 Grade concrete
(A) Labour
0.94 Day Mate 471.00 day 442.74
3.50 Day Mason 472.00 day 1652.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 10494.74
(B) Material
Total #REF!
(C) Machinery
300.00 L 0.00 hr 0.00
Total 63713.40
(D) Form work
(G) Add Contractors Profit at 10% on (F) 0.00
Cost per 120 cum #REF!
1 Cum
3.00 Cum M 40 #REF! 1.00 #REF!
(B) Labour
0.04 no Mate 471.00 1.00 18.84
1.00 no Mazdoor 420.00 1.00 420.00
Amount
(Rs.)
TOTAL A= 438.84
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 RM #REF!
Rate per 1 RM #REF!
7.17 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as
per SSR Data
Page No. 461, SSR 2016-17 Rm 257.00

Unit = RM
7.19 Back filling behind Abutments with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as
per MoRT&H Specification No. 2200 (5th Revision) and as per Drawing and technical
specifications for finished item of work

(A) Labour
0.28 Day Mate 471.00 day 131.88
7.00 Day Mazdoor 420.00 day 2940.00
Total 3071.88
(B) Material
12.00 cum Cost of Gravel 91.12 cum 1093.44
Total 1093.44
© Machinery
2.50 hr Plate compactor/Power rammer/road roll 59.10 hr 147.75
Total 180.51
(D) Over head charges @ 3%
12.50% Add for Over head charges @ 3% on (A)+(B)+( C) 4345.83 543.23
(E) Total of (A) + (B)+( C)+(D) 4889.06
(F) Add Contractors Profit at 10% on (E) 488.91
Cost per 10 cum (E)+(F) 5377.96
Amount
(Rs.)
1 Cum
7.20 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40
conveyance of all metal (excluding seigniorage) charges ,and all labour charges as directed
by the departmental officers as per drawing and Technical specifications as per clause
710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

(A) Labour
0.32 Day Mate 471.00 day 150.72
7.00 Day Mazdoor 420.00 day 2940.00
Total 3562.72
(B) Material
Total #REF!
© Machinery
Total 39.31
1 Cum
7.21 Providing and laying boulders apron for bed protection against scour with stone boulders
weighing not less than 40kg each complete as per drawing and specification. complete for
finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the
Engineer-in-Charge
Unit = cum Page 523of MoRT&H SDB
(A) Labour
0.05 Day Mate 471.00 day 23.55
0.25 Day Mazdoor skilled 472.00 day 118.00
1.00 Day Mazdoor 420.00 day 420.00
Total 561.55
(B) Material
1.20 cum Cost of Gravel #REF! cum #REF!
Amount
(Rs.)
Total #REF!
1 Cum
Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed stone
SBD specification 1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing
Coat over Deck Slab
(A) Labour
0.90 Day mate 471.00 day 423.90
1.50 Day Mason 472.00 day 708.00
21.00 Day Mazdoor 420.00 day 8820.00

Total 9951.90
(B) Material
Total #REF!
(C) Machinery
Total 9074.40
(D) Form work
% Form work @ 20% on (A)+(B)+( C) #REF! Cum #REF!
1 Cum
Unit = 1 Cum
(B) Material
Amount
(Rs.)
#REF!
(B) Labour

#REF!
MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the

(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(C) Machinery
Total 9074.40
(D) Form work
1 Cum
Amount
(Rs.)
Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and
13 Construction joints of approved quality including cost, conveyance and placing in position,
etc., complete as directed by the Engineer-in-charge.
Unit = Sqm
Rate as per Building SSR Item No.197 991.00
Providing and laying boulders apron for bed protection against scour with stone boulders
weighing not less than 40kg each complete as per drawing and specification. complete for
finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the
Engineer-in-Charge
(A) Labour
0.04 Day Mate 471.00 day 18.84
0.35 Day Mason 472.00 day 165.20
0.75 Day Mazdoor 420.00 day 315.00
Total 499.04
(B) Material
0.20 cum Cost of stone spalls #REF! cum #REF!
Total #REF!
Revision) for levelling course.

(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Amount
(Rs.)
Total #REF!
© Machinery
Total 9074.40
(D) Form work charges @ 4%
0.00 % Add for Over head charges @ 4% on (A)+(B)+(C) #REF!
(F) Total of (A) + (B)+( C)+(D) #REF!
(G) Add Contractors Profit at 10% on (E) #REF!
1 Cum
SBD specification as directed by the Engineer-in-Charge for superstructure (slab and
parapet walls)

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 471.00 day 1413.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9368.64
(B) Material
Total #REF!
(C) Machinery
300.00 L 3.14 hr 0.00
Total 63713.40
(D) Form work
Amount
(Rs.)
1 Cum
Cement concreteM30 Grade by using batching #REF!

plant, excluding formwork i.e. per cum basic
1.00 Cum cost (a+b+c) (Excluding OH & CP) 1.00 #REF!
( Refer relevant item of concrete in except that
form work may be added at the rate of 2 per
cent of cost against 3.5 per cent provided in
the foundation concrete.
#REF!
HYSD bar reinforcement Rate as per item No #REF!
0.05 14.2(Excluding OH & CP) #REF!
(A + B ) #REF!
1.00 cum TOTAL Cost for 1 cum = (A+B+C+D) #REF!

16& Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm
20 size including cost, (excluding seigniorage) charges and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item
of work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-
Charge for Pitching of slopes
(A) Labour
0.04 Day Mate 471.00 day 18.84
0.35 Day Mason 472.00 day 165.20
0.75 Day Mazdoor 420.00 day 315.00
Total 499.04
(B) Material
Total #REF!
Amount
(Rs.)
8 Provision of an Reinforced cement concrete crash barrier at the edges of the road,
approaches to bridge structures and medians, constructed with M-40 grade concrete with
HYSD reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at
expansion joints filled with pre-moulded asphalt filler board, keyed to the structure on which it
is built and installed as per design given in the enclosure to MOST circular No. RW/NH -
33022/1/94-DO III dated 24 June 1994 as per dimensions in the approved drawing and at
locations directed by the Engineer, all as specified
Unit = RM
M40 Grade concrete
(A) Labour
3.00 Day Mason 471.00 day 1413.00
18.84 Day Mazdoor 420.00 day 7912.80
Total 9325.80
(B) Material
Total #REF!
(C) Machinery
300.00 L 0.00 hr 0.00
Total 63713.40
(D) Form work
1 Cum

3.00 Cum M 40 #REF! 1.00 #REF!
(B) Labour
0.04 no Mate 471.00 1.00 18.84
Amount
(Rs.)
1.00 no Mazdoor 420.00 1.00 420.00
TOTAL A= 438.84
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 RM #REF!
Rate per 1 RM #REF!
DETAILED ESTIMATES FOR Traffic
Name of work : Widening and Raising of Madikonda village -Narayanagiri village road from
Km 5/0 to 8/075 in Warangal District (Newly formed District Warangal
Urban)
S.No. Item Description Quantity Rate Per

1 Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick
including reflecting glass beads on bituminous surface at 250 gms per sqm area,
thickness of 2.5 mm is exclusive of surface applied glass bead as per IRC:35, the
finished surface to be level, uniform and free from streaks and holes etc.
complete for finished item of work (with all leads and Lifts).(Data communicate
vide E-in-C(R&B) SR, Circular Memo No. Road Signages/DCE(R)/EE2/ DEE7/
AEE(NGL)/2013-14; Dt 15-05-2013)
952 702.0 1
sqm sqm
2 Providing and fixing Cautionary / Warning sign boards size 900 mm equilateral
triangle made out of Type – XI of ASTMD 4956-09 wide angle cube cornered
micro Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full
background of White colour and letters/logos done by screen printing in Black
colour, boarders by screen printing in Red colour and fixed over 4MM Aluminium
Composite Material sheet having minimum 0.5 mm thick Aluminium skin on both
sides with back side painted grey colour and fixed over back support frame of
M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a
MS angle post of size 75x75x6mm with clear height of not less than 2.1 m from
the ground level to the bottom of the board. The signpost should be painted
with one coat of red oxide paint and 2 coats of synthetic enamel paint Black and
White colour with bands of 30cm of height. The signpost shall be firmly fixed
with MS base angle 35x35x4 mm in to the ground by M-15 Concrete foundation
of size 450x450x600mm including cost and conveyance of all materials
,equipment, machinery and labour with all leads and lift, loading chages
necessary for satisfactory completion of the work as directed by Engineer -in-
Charge.
20 6226.0 1
Nos Nos
3 Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic
body moulded from HIPS(HI-impact polysterene) or ABS or ASA(Acrylic strene
Acrylonitrite) and reflective panels with micro prismatic lens capable of providing
total internal reflection of the light entering the lens face and shall support a load
of 16000 kg tested in accordance to ASTM D 4280 Type H and complying to
Specifications of Category A of MORTH Circular No RW/NH/33023/10-97 – DO III
Dt 11.06. 1997. The height, width and length shall not exceed 50 mm, 100 mm
and 100 mm and with minimum reflective area of 13 Sqcm on each side and the
slope to the base shall be 35 +/- 5 degree. The strength of detachment of the
integrated cylindrical shanks, (of diameter not less than 19 +/- 2 mm and height
not less than 30+/- 2 mm) from the body is to be a minimum value of 700 Kgs.
Fixing will be by drilling holes on the road for the twin shanks to go inside,
without nails and using epoxy resin based adhesive as per manufacturer’s
recommendation and complete as directed by the engineer.
1118 316.0 1
Nos Nos
4 Providing and erecting a "W" metal beam crash barrier comprising of 3mm thick
corrugated sheet metal beam rail, 70 cm above road/ground level, fixed on ISMC
series channel vertical post, 150X75X5mm spaced 2m centre-to-centre, 1.80m
high, 1.1m below ground/road level, all steel parts and fitments to be galvanised
by hot dip process, all fittings to conform to IS: 1367 and IS: 1364, metal beam
rail to be fixed on the vertical post with a spacer of channel section
150X75X5mm, 330mm long complete as per Clause 810.
1000 2615.0 1
Each Each
5 Providing Guard stones (1200 x 200 X 200 mm)
2000 102.0 1
Nos Nos
Total Amount
AEE1 DEE 4 EE (R) DCE(R) ENC (R&B) SR& CRN

anagiri village road from
rmed District Warangal
Amount (Rs.)
668304.0
124520.0
353288.0
2615000.0
204000.0
3965112
B) SR& CRN
Road Safety - DATA
Name of Work ::- Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road

S.No. Quantity Description of Item Rate per Amount (Rs.)
Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick including reflecting glass beads on
bituminous surface at 250 gms per sqm area, thickness of 2.5 mm is exclusive of surface applied glass bead
as per IRC:35, the finished surface to be level, uniform and free from streaks and holes etc. complete for
finished item of work (with all leads and Lifts).(Data communicate vide E-in-C(R&B) SR, Circular Memo No.
Road Signages/DCE(R)/EE2/ DEE7/ AEE(NGL)/2013-14; Dt 15-05-2013)
Rate per cum 702.00
Providing and fixing Cautionary / Warning sign boards size 900 mm equilateral triangle made out of Type – XI
of ASTMD 4956-09 wide angle cube cornered micro Prismatic Retro reflective sheeting and confirming to IRC
67:2012 for full background of White colour and letters/logos done by screen printing in Black colour, boarders
by screen printing in Red colour and fixed over 4MM Aluminium Composite Material sheet having minimum
0.5 mm thick Aluminium skin on both sides with back side painted grey colour and fixed over back support
frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of
size 75x75x6mm with clear height of not less than 2.1 m from the ground level to the bottom of the board.
8.02 The signpost should be painted with one coat of red oxide paint and 2 coats of synthetic enamel paint Black
and White colour with bands of 30cm of height. The signpost shall be firmly fixed with MS base angle
35x35x4 mm in to the ground by M-15 Concrete foundation of size 450x450x600mm including cost and
conveyance of all materials ,equipment, machinery and labour with all leads and lift, loading chages
necessary for satisfactory completion of the work as directed by Engineer -in-Charge.
Rate per 1 No 6226.00
Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic body moulded from
HIPS(HI-impact polysterene) or ABS or ASA(Acrylic strene Acrylonitrite) and reflective panels with micro
prismatic lens capable of providing total internal reflection of the light entering the lens face and shall support
a load of 16000 kg tested in accordance to ASTM D 4280 Type H and complying to Specifications of Category
A of MORTH Circular No RW/NH/33023/10-97 – DO III Dt 11.06. 1997. The height, width and length shall not
exceed 50 mm, 100 mm and 100 mm and with minimum reflective area of 13 Sqcm on each side and the
8.09 slope to the base shall be 35 +/- 5 degree. The strength of detachment of the integrated cylindrical shanks, (of
diameter not less than 19 +/- 2 mm and height not less than 30+/- 2 mm) from the body is to be a minimum
value of 700 Kgs. Fixing will be by drilling holes on the road for the twin shanks to go inside, without nails and
using epoxy resin based adhesive as per manufacturer’s recommendation and complete as directed by the
engineer.
Rate per 1 No 316.00
AEE2 DEE 4 EE (R) DCE(R)

DATA-PIPE CULVERTS
Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road
Name of Work ::- from Km 0/0 to 8/0 in East Godavari District
Amount
(Rs.)
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete excluding seignioarge charges for finished
item of work as per MoRT&H specification 304(5th Revision) and as directed by the Engineer-in-
Charge.

(A) Labour
0.32 day Mate 471.00 day 150.72
3510.72
(B) Machinery
Hydraualic Excavator 1 Cum bucket capacity
6.00 hr 2761.20 hr 16567.20
@ 60 cum/hr
(C) Over Head Charges on (A+B)
12.50% Over head charges 12.5% on (A) + (B) 20077.92 2509.74
(D) Total of (A) + (B)+( C) 22587.66
Cost per 240 cum (D)+(E) 24846.43
1 Cum
2
Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item of
work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the
Engineer-in-Charge for CC pavement below.
Unit = cum
(A) Labour
0.64 Day Mate 471.00 day 301.44
1.00 Day Mason 472.00 day 472.00
15.00 Day Mazdoor 420.00 day 6300.00
Total 7073.44
(B) Material
Total #REF!
(C ) Machinery
Total 10384.80
(D) Over head charges @5 %
Page 76
Amount
(Rs.)
5.00% Over head charges 5% on (A) + (B)+(C) #REF!
Cost per 15 cum (E) + (F) #REF!
1 Cum
materials to site and all labour charges , centering, machine mixing, laying in position,
Compacting, Vibrating and curing including all other incidental and all other operational charges
of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th Revision) for
body walla of drain.

(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(c ) Machinery
Total 9074.40
1 Cum
3 Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG
of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th Revision) for
body walls.

Page 77
Amount
(Rs.)
(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(c ) Machinery
Total 9074.40
1 Cum
4 Filling in between body walls with selected earth with material obtained from borrowed useful
earth from outside road boundary by mechanical means upto SDR with all leads and lifts
including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed
area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P,
complete for finished item of work as per MoRT&H specification 305 (5th revision). (The soil
CBR>10%, PI<18% & MDD>1.8 g/cc)
Unit : Cum
(A) Labour
0.04 day Mate 425.00 day 17.00
417.00
(B) Machinery
1.67 hr 2821.50 hr 4711.91
@ 60 cum/hr
100.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 0.00 cum 0.00
160.00 t.km Tipper (for 5Kms=160x=0) 6.00 t.km 960.00

Add 10% of cost of carriage to cover cost of
96.00
loading and unloading
Page 78
Amount
(Rs.)
Dozer 80 HP for spreading @ 200 cum per
0.50 hr 2561.80 hr 1280.90
hour
1.00 hr Motor Grador for Grading @ 100 cum per hour 3216.00 hr 3216.00
1.00 hr Vibratory roller 8T 2638.90 hr 2638.90
15399.71
(C) Material
24.00 KL Cost of Water 0.00 hr
Cu
100.00 Compensation for earth from private land hr 0.00
m
0.00
5% Over head charges 5% on (A) + (B) 15816.71 790.84
(D) Total of (A) + (B)+( C) 16607.54
Cost per 100 cum (D) + (E) 18268.29

Rate per Cum 182.68
1 Cum
5 Providing and filling bedding of Selected earth around the pipes of Hume pipe culverts with
material obtained from borrowed useful earth from outside road boundary by mechanical means
upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes
Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire
and operational charges of T&P, complete for finished item of work as per MoRT&H specification
305 (5th revision). (The soil CBR>10%, PI<18% & MDD>1.8 g/cc)
Unit : Cum
(A) Labour
0.04 day Mate 425.00 day 17.00
417.00
(B) Machinery
1.67 hr 2821.50 hr 4711.91
@ 60 cum/hr
100.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 0.00 cum 0.00
160.00 t.km Tipper (for Kms=160x=0) 6.00 t.km 960.00

Add 10% of cost of carriage to cover cost of
96.00
loading80
Dozer and
HPunloading
for spreading @ 200 cum per
0.50 hr 2561.80 hr 1280.90
hour
1.00 hr Motor Grador for Grading @ 100 cum per hour 3216.00 hr 3216.00
15399.71
(C) Material
24.00 KL Cost of Water 0.00 hr
Page 79
Amount
(Rs.)
Cu
100.00 Compensation for earth from private land hr 0.00
m
0.00
5% Over head charges 5% on (A) + (B) 15816.71 790.84
(D) Total of (A) + (B)+( C) 16607.54
Cost per 100 cum (D) + (E) 18268.29

Rate per Cum 182.68
1 Cum
6 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP-4 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.
Unit = metre Page 272,273 of MoRT&H SDB

Taking output = 12.5 metre
1000 mm Dia.,
(A) Labour
0.18 nos Mate 471.00 day 84.78
0.50 nos Mason 472.00 day 236.00
4.00 nos Mazdoor 420.00 day 1680.00
Total 2000.78
(B) Material
12.50 RM Cost of 1000mm Dia., pipes #REF! RM #REF!
Total #REF!
(C) Over head charges @ 5%
Cost per 12.5 metre (D)+(E) #REF!
Rate for 1 RM #REF!
1 RM
Page 80
Amount
(Rs.)
6 Providing, laying Reinforced cement concrete Hume pipes of 600 mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 600 mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.

600 mm Dia.,
(A) Labour
0.18 nos Mate 471.00 day 84.78
0.50 nos Mason 472.00 day 236.00
4.00 nos Mazdoor 420.00 day 1680.00
Total 2000.78
(B) Material
12.50 RM Cost of 600 mm Dia., pipes #REF! RM #REF!
Total #REF!
Rate for 1 RM #REF!
1 RM
Page 81
DATA-CD STRUCTURES
Name of Work :: Widening and Strengthening of Yerravaram-Addateegala-
Ramavaram road from Km 0/0 to 8/0 in East Godavari District
Amount
(Rs.)
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back filling
the excavation earth to the extent required etc., complete excluding seignioarge charges for
Engineer-in-Charge. (Payment Based on Levels)
(A) Labour
0.32 day Mate 471.00 day 150.72
3510.72
(B) Machinery
6.00 hr 2761.20 hr 16567.20

(D) Total of (A) + (B)+( C) 3510.72
Cost per 240 cum (D)+(E) 3861.79
1 Cum
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
Revision) for levelling Course
(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Amount
(Rs.)
Total #REF!
(C) Machinery
hr Water tanker 6 KL capacity 655.20 hr 0.00
Total 9074.40
(D) Form work
1 Cum
Providing and filling bedding of Granular material around the pipes of Hume pipe culverts
suitably compacted / rammed including cost, (excluding seigniorage) and conveyance of
materials to site etc., complete as per drawing and MoRT&H Specification 2900 ( 5th
Revision) and as directed by the Engineer-in-Charge.

(A) Labour
0.28 Day Mate 471.00 day 131.88
7.00 Day Mazdoor 420.00 day 2940.00
Total 3071.88
(B) Material
Total #REF!
© Machinery
2.50 hr 59.10 hr 147.75
roller
Total 180.51

1 Cum
Amount
(Rs.)
Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG
of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th Revision)
for foundation & Sub structure .

(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(c ) Machinery
Total 9074.40
4.00 % Add for Form work charges @ 4% on (A)+(B)+(C) #REF!
1 Cum
Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP-4 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for
laying, jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning,
lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and
2906 (5th Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-
Charge for finished item of work. (NP-4 Concrete Pipe on First Class Bedding in Single
Row)

1000 mm Dia.,
(A) Labour
0.18 nos Mate 471.00 day 84.78
Amount
(Rs.)
0.50 nos Mason 472.00 day 236.00
4.00 nos Mazdoor 420.00 day 1680.00
Total 2000.78
(B) Material
12.50 RM Cost of 1000mm Dia., pipes #REF! RM #REF!
Total #REF!
Rate for 1 RM #REF!
1 RM
Providing and laying filter material with Gravel underneath pitching in slopes including cost,
(excluding seigniorage) charges and conveyance of materials to site including labour charges
etc., complete for finished item of work as per MoRT&H Specification 2504 (5th Revision) and
as directed by the Engineer-in-Charge
(A) Labour
0.05 Day Mate 471.00 day 23.55
1.00 Day Mazdoor 420.00 day 420.00
Total 561.55
(B) Material
Total #REF!
1 Cum
Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm
size including cost, (excluding seigniorage) charges and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item
of work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-
Charge for Pitching of slopes
(A) Labour
Amount
(Rs.)
0.04 Day Mate 471.00 day 18.84
0.35 Day Mason 472.00 day 165.20
0.75 Day Mazdoor 420.00 day 315.00
Total 499.04
(B) Material
Total #REF!
Providing and laying Boulder's apron on River Bed for protection against scour with stone
boulders weighing not less than 40 k.g each complete as per drawing and technical
specification 300 mm thick with HBG stone of not less than 300 mm size including cost,
(excluding seigniorage) charges and conveyance of materials to site and including labour
charges for packing the stones for apron etc., complete for finished item of work as per
MoRT&H specification 2503 ( 5th revision ) and as directed by the Engineer-in-Charge for Bed
Protection.
Unit : Cum
(A) Labour
0.04 day Mate 471.00 day 18.84
0.35 day Mason 472.00 day 165.20
0.75 day Mazdoor Unskilled 420.00 day 315.00
499.04
(B) Material
0.20 Cost of stones spalls #REF! #REF!
#REF!

Cost per 10 sqm (D) + (E) #REF!
Rate per sqm #REF!
1 sqm
#REF!
Unit = Sqm Page 220 of MoRT&H SDB

Amount
(Rs.)
Taking output = 40 Sqm
(A) Labour
0.12 Day Mate 471.00 day 56.52
2.00 Day Painter 496.00 day 992.00
1.00 Day Mazdoor 420.00 day 420.00
Total 1468.52
(B) Material
6.00 cum Paint (Page No 20, Sno 71) 240.00 cum 1440.00
Total 1440.00
(E) Total of (A) + (B)+( C)+(D) 2908.52
(F) Add Contractors Profit at 10% on (E) 290.85
Cost per 40 Sqm (E)+(F) 3199.37
Rate for 1 Sqm 79.98
1 Sqm
Filling in between body walls with gravel including cost,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78 and as
per MoRT&H Specification No. 2200 & 2907 (5th Revision) and as per Drawing and technical

(A) Labour
0.28 Day Mate 471.00 day 131.88
7.00 Day Mazdoor 420.00 day 2940.00
0% Agency area allowance #REF! #REF!
Total #REF!
(B) Material
Total #REF!
© Machinery
2.50 hr 59.10 hr 147.75
roller
Total 180.51

1 Cum
Amount
(Rs.)
Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40
conveyance of all metal (excluding seigniorage) charges ,and all labour charges as directed
by the departmental officers as per drawing and Technical specifications as per clause 710.1.1
of IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

(A) Labour
0.32 Day Mate 471.00 day 150.72
7.00 Day Mazdoor 420.00 day 2940.00
Total 3562.72
(B) Material
Total #REF!
© Machinery
Total 39.31
1 Cum
Revision) for Curtainwalls

(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
Amount
(Rs.)
(B) Material
Total #REF!
© Machinery
Total 9074.40
(E) Over head charges
1 Cum
Revision) for Sub Structures.

(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
© Machinery
Total 9074.40
Amount
(Rs.)

1 Cum
Vibrated cement concrete M20 Grade Concrete using 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming
to table 1000-2) including cost, (excluding seigniorage) and conveyance of all materials to
site and all labour charges , centering, machine mixing, laying in position, Compacting,
Vibrating and curing including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1600, 1700, 2200 (5th Revision) for
Bed Blocks & Backing Walls
Unit = cum Page 472, 457 of MoRT&H SDB
(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(c ) Machinery
Total 9074.40
1 Cum
Vibrated cement concrete M20 Grade Concrete using 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming
to table 1000-2) including cost, (excluding seigniorage) and conveyance of all materials to
site and all labour charges , centering, machine mixing, laying in position, Compacting,
Vibrating and curing including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1600, 1700, 2200 (5th Revision) for
Deck Slabs
Amount
(Rs.)
Unit = cum Page 472, 457 of MoRT&H SDB
(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(c ) Machinery
Total 9074.40
1 Cum
SBD specification 1500, 1600, 1700 & 2704 as directed by the Engineer-in-Charge for Approach
Slabs
(A) Labour
0.86 Day mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
Amount
(Rs.)
(C) Machinery
Total 9074.40
(D) Form work
1 Cum
SBD specification 1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing
Coat over Deck Slab
(A) Labour
0.90 Day mate 471.00 day 423.90
1.50 Day Mason 472.00 day 708.00
21.00 Day Mazdoor 420.00 day 8820.00

Total 9951.90
(B) Material
Total #REF!
(C) Machinery
Total 9074.40
(D) Form work
1 Cum
Amount
(Rs.)
Unit = 1 Cum
(B) Material
#REF!
(B) Labour

#REF!
SBD specification as directed by the Engineer-in-Charge for Foundation

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
300.00 tkm 0.00 tkm 0.00
Total 63713.40
(D) Form work
Amount
(Rs.)
1 Cum
SBD specification as directed by the Engineer-in-Charge for Sub structure

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
300.00 L 0.00 hr 0.00
Total 63713.40
(D) Form work

1 Cum
Amount
(Rs.)
SBD specification as directed by the Engineer-in-Charge for superstructure

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
300.00 L 0.00 hr 0.00
Total 63713.40
(D) Form work
1 Cum
Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal as
I.S.1786 of 1985 for foundation RCC items.
Amount
(Rs.)
Unit = MT
(A) Labour
0.40 no Mate 471.00 1.00 188.40
2.00 no Black smith 495.00 1.00 990.00
6.00 no Mazdoor 420.00 1.00 2520.00
TOTAL A= 3698.40
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
Unit = MT
(A) Labour
0.34 no Mate 471.00 1.00 160.14
2.00 no Black smith 495.00 1.00 990.00
6.50 no Mazdoor 420.00 1.00 2730.00
TOTAL A= 3880.14
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
Amount
(Rs.)
I.S.1786 of 1985 for Super structure of R.C.C items.
Unit = MT
(A) Labour
0.44 no Mate 471.00 1.00 207.24
3.00 no Black smith 495.00 1.00 1485.00
8.00 no Mazdoor 420.00 1.00 3360.00
TOTAL A= 5052.24
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as
per SSR Data
Page No. 461, SSR 2016-17 Rm 257.00

Unit = RM
17 Forming embankment with borrowed useful earth from outside road boundary by mechanical
means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal
of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P , complete for finished item of work as per MoRT&H
specification 305 (5th revision). (Payment Based on Levels) for diversion road
Unit : Cum
Amount
(Rs.)
(A) Labour
0.04 day Mate 471.00 day 18.84
438.84
(B) Machinery
Rate as per G.O. Ms No 10, Dt
100.00 cum 13.00 cum 1300.00
26/7/2005
800.00 t.km Tipper (for 10Kms=160x5=800) 6.50 t.km 5197.63
Add 10% of cost of carriage to cover
519.76
cost of80
Dozer loading
HP forand unloading
spreading @ 200 cum
0.50 hr 2445.70 cum 1222.85
per hour
Motor Grador for Grading @ 100 cum
1.00 hr 3020.40 hr 3020.40
per hour
16569.94
13% Over head charges 12.5% on (A) + (B) 17008.78 2126.10
(D) Total of (A) + (B)+( C) 19134.88
Cost per 100 cum (D) + (E) 21048.37
Rate per Cum 210.48
1 Cum
19 Provision of an Reinforced cement concrete crash barrier at the edges of the road, approaches
to bridge structures and medians, constructed with M-20 grade concrete with HYSD
reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at expansion
joints filled with pre-moulded asphalt filler board, keyed to the structure on which it is built and
installed as per design given in the enclosure to MOST circular No. RW/NH - 33022/1/94-DO III
dated 24 June 1994 as per dimensions in the approved drawing and at locations directed by
the Engineer, all as specified 809 MORTH
Unit = 1 Lm Page 472,497 of MoRT&H SDB

Taking output = 10 Lm
(A) Labour
0.04 Day mate 471.00 day 18.84
0.00 Day Mason 471.00 day 0.00
1.00 Day Mazdoor 420.00 day 420.00
Total 438.84
(B) Material
0.28 cum HYSD Steel Reinforcement including Dowe #REF! cum #REF!
0.32 cum Pre moulded Asphalt filler Board 991.00 cum 317.12
Total #REF!
(C) Machinery
Total 0.00
(D) Form work
Amount
(Rs.)
0.00% 0.00 #REF! #REF!
3 #REF! #REF!
Rate for 1Lm #REF!
1 Lm
21 Providing Grouted Revetment with rough stone (HBG/HBT) of not less than 300 mm size
grouted with 0.20 cum of CC (1:4:8) including cost, seigniorage charges and conveyance of
materials to site and including labour charges for packing the stones for revetment etc.,
complete for finished item of work as per MoRT&H specification 2504 ( 4th revision ) and as
directed by the Engineer-in-Charge for quadrennial revetment.
Unit = cum Page 331, 522 SDB

(A) Labour
0.64 Day mate 471.00 day 301.44
1.00 Day Mason 500.00 day 500.00
15.00 Day Mazdoor 420.00 day 6300.00
Total 7101.44
(B) Material
cum Cost of 10mm SS-5 HBG M/C metal #REF! cum #REF!
Total #REF!
(C) Machinery
Total 10384.80
(D) Form work
% Form work @ 10 on (A)+(B)+( C) #REF! Cum #REF!
1 Cum
(A) Labour
0.04 Day mate 471.00 day 18.84
0.35 Day Mason 500.00 day 175.00
0.75 Day Mazdoor 420.00 day 315.00
Total 508.84
Amount
(Rs.)
(B) Material
0.20 cum Cost of CC (1:4:8) #REF! cum #REF!
1.00 cum Cost ofRough Stone HBG/HBT 300mm thi 163.80 cum 163.80
Total #REF!
(C) Machinery
hr Concrete mixer 0.4/0.28 cum 524.70 hr 0.00
hr Generator 35 KVA 987.70 hr 0.00
hr Water tanker 6 KL capacity 0.00 hr 0.00
Total 0.00
(D) Form work
% Form work @ 10 on (A)+(B)+( C) #REF! Cum #REF!
1 Cum
Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD &
2705 MORTH
Pg no 499 of SDB
Unit = 1 No
taking output=1 no
(A) for Fabrication
0.02 no mate 471.00 1.00 9.42
no Mason skilled 0.00 1.00 0.00
0.02 no Black smith 495.00 1.00 9.90
0.02 no Mazdoor 420.00 1.00 8.40
(B) Fixing
0.01 no mate 471.00 1.00 4.71
0.01 no Mason skilled 0.00 1.00 0.00
no Black smith 495.00 1.00 0.00
0.20 no Mazdoor 420.00 1.00 84.00
TOTAL A= 116.43
(B) Material
including 5% wastage (M087, Pg.36 of
0.004 MT SSR 2015-16) 59225.00 1.00 236.90
GI bolt 10mm Dia (M110, Pg.37 of SSR
6.00 nos 2015-16) 23.00 1.00 138.00
G I Pipe 100 mm dia B Class (Sl.32,
6.00 RM Pg.20 of SSR 2015-16) 785.00 1.00 4710.00
Galvanised MS flat clamp(M101, Pg.37
2.00 each of SSR 2015-16) 195.00 390.00
TOTAL B= 5474.90
(A + B ) 5591.33
Amount
(Rs.)
5.00 % Add @ 5 per cent of cost of material 5591.33 279.57

and labour (a+b) for electrodes, gas
cutting, sealant, anti-corrosive
bituminous paint, mild steel grating etc.
10.00 % (D) Contractors Profit on (A+B+C) 5591.33 559.13

DETAILED CUM ABSTRACT ESTIMATE FOR RETAINING WALL
Name of the Work Widening and Strengthening of Yerravaram-Addateegala-Ramavaram
Sl. Quantit
Description of work Rate Per Amount (Rs.)
No. y
1 2 3 4 5 6
structures as per drawing and technical specification including setting out, construction
of shoring and bracing, removal of stumps and other deleterious matter, dressing sides
of bottom, back filling the excavation earth to the extent required etc., complete
excluding seignioarge charges for finished item of work as per technical specification
clause 305 MoRD/304 MoRT&H (5th Revision) but excluding Seigniorage charges, GST
etc., Complete and as directed by the Engineer-in-Charge.
Protection Work (Retaining Wall) :-

at Km.8/2 to 8/5
( R/s) 1 100.00 1.80 1.10 198.00
at Km11/5-11/9
( R/s)
1 200.00 1.50 1.10 330.00
at Km. 13/4 to 13/6
( L/S)
1 100.00 1.50 1.10 165.00
at Km. 13/4 to 13/6
( R/S)
1 100.00 1.50 1.10 165.00
at Km26/4-8 (L/s) 1 50.00 1.50 1.10 82.50
at Km. 26/4-8 (R/s) 1 50.00 1.50 1.10 82.50
600.0 1023.00
1023.00 94.10 per cum 96,264
Cum
2 Providing concrete for plain concrete M 10 grade using 40 mm , 20 mm ,10 mm Graded
hard stone aggregate (HBG), mechanically mixed, placed in foundation and compacted
by vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH(5th
revision) ,including contractors profit & Over head charges, but excluding Seigniorage
charges, GST etc., Complete for levelling course

at Km.8/2 to 8/5
1 100.00 1.80 0.10 18.00
( R/s)
at Km11/5-11/9
1 200.00 1.50 0.10 30.00
( R/s)
at Km. 13/4 to 13/6
1 100.00 1.50 0.10 15.00
( L/S)
at Km. 13/4 to 13/6
1 100.00 1.50 0.10 15.00
( R/S)
at Km26/4-8 (L/s) 1 50.00 1.50 0.10 7.50
at Km. 26/4-8 (R/s) 1 50.00 1.50 0.10 7.50
600.0 93.00
93.00 4209.00 per cum 391,437
Cum
hard stone aggregate (HBG), mechanically mixed, placed in foundation and compacted
by vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH(5th
revision) ,including contractors profit & Over head charges, but excluding Seigniorage
charges, GST etc., Complete.
at Km.8/2 to 8/5 ( R/s) 1 100.00 1.80 0.30 54.00
at Km11/5-11/9 ( R/s) 1 200.00 1.50 0.30 90.00

at Km. 13/4 to 13/6
( L/S)
1 100.00 1.50 0.30 45.00
at Km. 13/4 to 13/6
( R/S)
1 100.00 1.50 0.30 45.00
at Km26/4-8 (L/s) 1 50.00 1.50 0.30 22.50
at Km. 26/4-8 (R/s) 1 50.00 1.50 0.30 22.50
600.0 279
279.00 4302.00 per cum 1,200,258
Cum
4 Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed
in Substructure complete as per drawings and technical specification Clauses 802, 804,
805, 806, 807, 1202 and 1206 MORD and 1500, 1700 & 2200 MORTH(5th revision)
,including contractors profit & Over head charges,but excluding Seigniorage charges,
GST etc., Complete
Protection Work (Retaining
Wall) :-
(1.50+0.4
at Km.8/2 to 8/5 ( R/s) 1 100.00 2.70 256.50
0)/2
(1.20+0.4
at Km11/5-11/9 ( R/s) 1 200.00 2.20 352.00
0)/2
at Km. 13/4 to 13/6 (1.20+0.4
( L/S)
1 100.00 1.80 144.00
0)/2
at Km. 13/4 to 13/6 (1.20+0.4
( R/S)
1 100.00 1.80 144.00
0)/2
(1.20+0.4
at Km26/4-8 (L/s) 1 50.00 2.00 80.00
0)/2
(1.20+0.4
at Km. 26/4-8 (R/s) 1 50.00 2.00 80.00
0)/2
1056.50
1057.00 4550.00 per cum 4,809,350
Cum
5 Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete
abutment, wing wall, return wall with 100 mm dia AC pipe extending through the full
width of the structures with slope of 1(V):20(H) towards drawing face complete as per
drawing and technical specification Clauses 709, 1200 MORD including contractors profit
& Over head charges but excluding Seigniorage charges, GST etc., Complete etc.

at Km.8/2 to 8/5 ( R/s) 200 0.95 - - 190.00
at Km11/5-11/9 ( R/s) 400 0.80 - - 320.00
at Km. 13/4 to 13/6

200 0.80 - - 160.00
200 0.80 - - 160.00

at Km. 13/4 to 13/6
at Km26/4-8 (L/s) 100 0.80 - - 80.00
at Km. 26/4-8 (R/s) 100 0.80 - - 80.00
990.00
990.00 334.00 per Rm 330,660
Rm
6 Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and
Construction joints of approved quality including cost, conveyance and placing in
position, etc., complete as directed by the Engineer-in-charge.

at Km.8/2 to 8/5 ( R/s) 2 2.50 1.40 - 7.00
at Km11/5-11/9 ( R/s) 5 3.00 1.15 - 17.25
at Km. 13/4 to 13/6 5 2.50 0.95 - 11.88
1 2.00 0.95 - 1.90

at Km. 13/4 to 13/6
at Km26/4-8 (L/s) 3 2.00 1.15 - 6.90

at Km. 26/4-8 (R/s) 1 2.50 1.15 - 2.88
47.80
48.00 839.00 per Sqm 40,272
Sqm
Total Amount 6,868,241
AEE-5 DEE-1 EE(RR) DCE(RR) CE(R&B)

DATA-RETAINING WALL
Name of Work :: Widening and Strengthening of Yerravaram-Addateegala-Ramavaram

1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing, removal
of stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to
the extent required etc., complete excluding seignioarge charges for finished item of work as per
technical specification clause 305 MoRD/304 MoRT&H(5 th Revision) and as directed by the Engineer-
in-Charge.
Unit : Cum
(A) Labour
0.32 day Mate 471.00 day 150.72
3510.72
(B) Machinery
6.00 hr Hydraulic excavator 2761.20 cum 16567.20
(C) Over head charges & Contractors profit @ 12.5%

12.50% Over head charges @ 12.5 % on A+B 20077.92 2509.74
(D) Total of (A) + (B)+( C) 22587.66
Cost per 240 cum (D)+(E) 22587.66
94.12
1 Cum
2 Providing concrete for plain concrete M 10 grade using 40 mm , 20 mm ,10 mm Graded hard stone
aggregate (HBG), mechanically mixed, placed in foundation and compacted by vibration including
curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH(5th revision) ,including contractors profit & Over head
charges, but excluding Seigniorage charges, GST etc., Complete for levelling course
Unit = cum
(A) Labour
0.08 Day Mate 471.00 day 37.68
0.10 Day Mason 500.00 day 50.00
1.63 Day Mazdoor 420.00 day 684.60
0.27 Bhisti 460.00 day 124.20
Total 896.48
(B) Material
0.576 cum Cost of 40mm SS-5 HBG M/C metal 916.60 cum 527.96
0.48 cum Sand at site 1093.40 cum 524.83
Total 2635.28
(c ) Machinery
Total 209.88
0.00 % Add @ 4% on (A)+(B)+(C) 0.00
Over head charges & Contractors profit
12.50% OH& CP 12.5 % on (A+B) 3741.64 467.71
(F) Total of (A) + (B)+( C)+(D) 4209.35
Cost per 1 cum (E)+(F) 4209.35
1 Cum
3 Providing concrete for plain concrete M 15 grade using 40 mm , 20 mm ,10 mm Graded hard stone
aggregate (HBG), mechanically mixed, placed in foundation and compacted by vibration including
curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH(5th revision) ,including contractors profit & Over head
charges, but excluding Seigniorage charges, GST etc., Complete.
Unit = cum
(A) Labour
0.08 Day Mate 471.00 day 37.68
0.10 Day Mason 500.00 day 50.00
1.63 Day Mazdoor 420.00 day 684.60
0.27 Bhisti 460.00 day 124.20
Total 896.48
(B) Material
Total 2570.21
(c ) Machinery
Total 209.88
4.00 % Add @ 4% on (A)+(B)+(C) 147.06
12.50% OH& CP 12.5 % on (A+B) 3823.63 477.95
(F) Total of (A) + (B)+( C)+(D) 4301.58
1 Cum
4 Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in
Substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807,
1202 and 1206 MORD and 1500, 1700 & 2200 MORTH(5th revision) ,including contractors profit &
Over head charges,but excluding Seigniorage charges, GST etc., Complete
Unit = cum
(A) Labour
0.08 Day Mate 471.00 day 37.68
0.10 Day Mason 500.00 day 50.00
1.63 Day Mazdoor 420.00 day 684.60
0.27 Bhisti 460.00 day 124.20
Total 896.48
(B) Material
Total 2570.21
(c ) Machinery
Total 209.88
10.00 % Add @ 10% on (A)+(B)+(C) 367.66
12.50% OH&CP @ 12.5 % on (A+B) 4044.23 505.53
(F) Total of (A) + (B)+( C)+(D) 4549.76
1 Cum
OK Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal
(HBG) mechanically mixed in Sub structure as per drawing and technical specifications Clauses 800,
1206 MORD / Sections 1500, 1700,2200 MORTH(5th revision) ,including contractors profit & Over
head charges but excluding Seigniorage charges, GST etc., Complete upto 5m height. - For Sub
Structure
Unit = cum
(A) Labour
0.08 Day mate 471.00 day 37.68
0.12 Day Mason 500.00 day 60.00
1.73 Day Mazdoor 420.00 day 726.60
0.27 Day Bhisti 460.00 day 124.20
Total 948.48
(B) Material
Total 3361.97
(C) Machinery
0.40 hr Concrete Mixer 524.70 hr 209.88
Total 209.88
(D) Form work
10.00 % Form work @ 10 % on (A)+(B)+( C) 4520.33 Cum 452.03
(E) Over head charges & Contractors profit
12.50% OH & CP @ 12.5 % on A+B+C+D 4972.36 621.55
(F) Total of (A) + (B)+( C)+(D)+(E) 5593.91
Cost per 1 cum (F)+(G) 5593.91
1 Cum
OK Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal
(HBG) mechanically mixed in superstructure as per drawing and technical specifications Clauses 800&
1400 MORD ,including contractors profit & Over head charges but excluding Seigniorage charges, GST
etc., Complete upto 5m height. - For Super Structure (Deck slab)
Unit = cum
(A) Labour
0.08 Day mate 471.00 day 37.68
0.12 Day Mason 500.00 day 60.00
1.73 Day Mazdoor 420.00 day 726.60
0.27 Day Bhisti 460.00 day 124.20
Total 948.48
(B) Material
Total 3344.77
(C) Machinery
Total 209.88
(D) Form work
(E) Over head charges & Contractors profit @ 12.5%
12.50% Over Head charges @ 12.5 % on A+B+C+D 5403.76 675.47
(F) Total of (A) + (B)+( C)+(D)+(E) 6079.23
Cost per 120 cum (F)+(G) 6079.23
1 Cum
OK Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm
metal (HBG) mechanically mixed excluding reinforcement complete as per drawing and technical
specifications Clauses 800 and 1404 MORD ,including contractors profit & Over head charges but
excluding Seigniorage charges, GST etc., Complete
Unit = cum
(A) Labour
0.10 Day mate 471.00 day 47.10
0.12 Day Mason 495.00 day 59.40
3.00 Day Mazdoor 420.00 day 1260.00
0.27 Bhisti 460.00 day 124.20
Total 1490.70
(B) Material
Total 3473.77
(C) Machinery
Total 209.88
(D) Form work
(E) Over head charges
Over Head charges & Contractor profit @ 12.5 % on
12.50% 5329.58 666.20
A+B+C+D
(F) Total of (A) + (B)+( C)+(D)+(E) 5995.78
Cost per 1 cum (F)+(G) 5995.78
1 Cum
OK Supplying, fitting and placing HYSD bar reinforcement (Fe 415)in foundation complete as per
drawings and technical specifications Clauses 1000 and 1202,1203 MORD for Bars below 36 mm dia
including over laps and wastage, where they are not welded ,including contractors profit & Over head
charges but excluding Seigniorage charges, GST etc., Complete- For Foundation
Unit = MT
(A) Labour
0.40 no Mate 471.00 1.00 188.40
2.00 no Black smith 495.00 1.00 990.00
6.00 no Mazdoor 420.00 1.00 2520.00
TOTAL A= 3698.40
(B) Material
1.05 MT HYSD bars including overlaps 36500.00 1.00 38325.00
TOTAL B= 38655.00
(A + B ) 42353.40
(C) Contractor profit & Over Head 42353.40 5294.18
12.50%
Charges on (A+B)
1.00 MT TOTAL Cost for 1 MT = (A+B+C+D) 47647.58

Rate per 1 MT 47647.58
OK Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per
drawings and technical specification Clauses 1000 & 1206 MORD for Bars below 36 mm dia including
over laps and wastage, where they are not welded ,including contractors profit & Over head charges
but excluding Seigniorage charges, GST etc., Complete - For Sub Structures
Unit = MT
(A) Labour
0.34 no Mate 471.00 1.00 160.14
2.00 no Black smith 495.00 1.00 990.00
6.50 no Mazdoor 420.00 1.00 2730.00
TOTAL A= 3880.14
(B) Material
TOTAL B= 38655.00
(A + B ) 42535.14
© Contractor Profit & Over Head 42535.14 5316.89
12.50%
Charges on (A+B)
OK Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and
technical specifications Clauses 1000 and 1400 MORD, for Bars below 36 mm dia including over laps
and wastage, where they are not welded ,including contractors profit & Over head charges but
excluding Seigniorage charges, GST etc., Complete- For Super Structures
Unit = MT
(A) Labour
0.44 no Mate 471.00 1.00 207.24
3.00 no Black smith 495.00 1.00 1485.00
8.00 no Mazdoor 420.00 1.00 3360.00
TOTAL A= 5052.24
(B) Material
8.00 Kg Binding wire 55.00 1.00 440.00
TOTAL B= 38765.00
(A + B ) 43817.24
Over Head Charges & Contractors 43817.24 5477.16
12.50% (C)
profit @ 12.5% on (A+B)
OK Providing and laying filter material(150mm thick) underneath pitching in slopes including cost,
(excluding seigniorage) charges and conveyance of materials to site including labour charges etc.,
complete for finished item of work as per technical specification Clause 1302 MORD/ MoRT&H
Specification 2504 (5th Revision) including contractors profit & Over head charges but excluding
Seigniorage charges, GST etc., Complete etc.and as directed by the Engineer-in-Charge
Unit = cum
(A) Labour
0.05 Day Mate 471.00 day 23.55
1.02 Day Mazdoor 420.00 day 428.40
Total 569.95
(B) Material
1.20 cum Cost of Gravel 199.60 cum 239.52
Total 239.52
(C) Over head charges & Contractors profit
Over Head charges & Contractor profit @ 12.5 %
12.50% 809.47 101.18
on A+B+C
(E) Total of (A) + (B)+( C)+(D) 910.65
1 Cum
OK Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall,
return wall with 100 mm dia AC pipe extending through the full width of the structures with slope of
1(V):20(H) towards drawing face complete as per drawing and technical specification Clauses 709,
1200 MORD including contractors profit & Over head charges but excluding Seigniorage charges, GST
etc., Complete etc.
Unit = RM
Cement Mortar (1:3) (Out put = 1Cum)
(a) Material
0.51 MT Cost of Cement 4300.00 1.00 2193.00
1.05 cum Cost of Sand for mortor 1173.40 1.00 1232.07
TOTAL a= 3425.07
3425.07
(b) Labour
0.04 no Mate 471.00 1.00 18.84
0.90 no Mazdoor 420.00 1.00 378.00
TOTAL b= 396.84
Cost per 1 Cum (a+b) 3821.91
(A) Material
31.50 RM AC pipes 100mm dia 253.00 1.00 7969.50
0.00 no collars for AC pipe 15.00 1.00 0.00
0.00 no MS clamps 13.00 1.00 0.00
0.05 cum Cement mortar (1:3) 3821.91 1.00 191.10
TOTAL A= 8160.60
(B) Labour
0.03 no Mate 471.00 1.00 14.13
0.50 no Mason 500.00 1.00 250.00
0.25 no Mazdoor 420.00 1.00 105.00
369.13
TOTAL B= 738.26
(A + B ) 8898.86
Over Head Charges & Contractor 8898.86 1112.36

12.50%
profir @ 12.5 % On A+B
30.00 RM TOTAL Cost for 30 RM = (A+B+C+D+E) 10011.22
Rate per 1 RM 333.71
Rate per 1 RM 334.00
OK Backfilling behind abutment, wing wall and return wall complete as per drawings & technical
specification Clause 710.14 of IRC, 78 & 2200 MORTH(5th revision), including contractors profit &
Over head charges but excluding Seigniorage charges, GST etc., Complete
Unit = cum
(A) Labour
0.28 Day Mate 471 day 131.88
7 Day Mazdoor 420 day 2940
0 Agency area allowance 3071.88 0
Total 3071.88
(B) Material
12 cum Cost of Gravel 199.6 cum 2395.2
Total 2395.2
© Machinery
2.5 hr Plate compactor/Power rammer/road roller 59.1 hr 147.75

Total 180.51
0.125 Over Head charges & Contractor profit @ 12.5 % on A+B+C 5647.59 705.94875
(E) Total of (A) + (B)+( C)+(D) 6353.53875
Cost per 10 cum (E)+(F) 6353.53875
Rate to be adopted 635
1 Cum
OK Providing and laying filter media with granular crushed aggregates as per specification to a thickness
of not less than 600 mm with smaller size towards the soil and bigger size towards the wall and
providing over the entire surface behind abutment, wing wall, return wall to the full height, compacted
to firm condition complete as per drawing and technical specification Clause 710.14 of IRC, 78 &
2200 MORTH(5th revision), including contractors profit & Over head charges but excluding
Seigniorage charges, GST etc., Complete
Unit = cum
(A) Labour
0.32 Day Mate 471.00 day 150.72
7.00 Day Mazdoor 420.00 day 2940.00
Total 3562.72
(B) Material
6.00 cum Cost of 150mm size IRC soling stone 247.10 cum 1482.60
6.00 cum Cost of 40mm size IRC metal 716.60 cum 4299.60
Total 5782.20
© Machinery
Total 39.31
(D) Over head charges & Contractors profit
12.50% 9384.23 1173.03
on A+B+C
(E) Total of (A) + (B)+( C)+(D) 10557.26
Cost per 10 cum (E)+(F) 10557.26
OK Providing and laying pitching on slopes laid over prepared filter media/ gravel backing as per drawing
and technical specifications Clause 1302 MORD / 2504 MORTH including cost and conveyance of all
materials and all labour charges etc., complete including contractors profit & Over head charges, but
excluding GST and seigniorage etc., complete
(A) Labour
0.04 Day Mate 471.00 day 18.84
0.35 Day Mason 500.00 day 175.00
0.75 Day Mazdoor 420.00 day 315.00
Total 508.84
(B) Material
1.00 cum Cost of SS Revetment 300m thick 316.60 cum 316.60
0.20 cum Cost of stone spalls 133.75 cum 26.75
Total 343.35
(D) Over head charges & Contractors profit
12.50% 852.19 106.52
on A+B+C
(E) Total of (A) + (B)+( C)+(D) 958.71
Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight
as per Table 1300.1, no fragment weighing less than 25 / 40 kg laid dry complete as per drawing and
DOUBT technical specifications Clause 1301 MORD / 2503 MORTH(5th revision) including contractors profit &
Over head charges but excluding GST and Seignorage etc. complete. - For Protection Work

(A) Labour
0.04 Day Mate 471.00 day 18.84
0.35 Day Mason 500.00 day 175.00
0.75 Day Mazdoor 420.00 day 315.00
Agency area allowance 508.84 0.00
Total 508.84
(B) Material
1.00 cum Cost of Rough stone HBG 300mm thick 316.60 cum 316.60
0.20 cum Cost of stone spalls 133.75 cum 26.75
Total 343.35
(C) Over head charges & Contractors profit
0.13 OH & CP @ 12.5% ON A+B 852.19 106.52
(D) Total of (A) + (B)+( C) 958.71
Cost per 1 cum D 958.71
OK Drainage spouts complete as per drawing and technical specifications Clause 1404.5 MORD & 2705
MORTH(5th revision)ncluding cost and conveyance of all materials and all labour charges etc.,
complete including contractors profit & Over head charges, but excluding GST and seigniorage etc.,
complete
Unit = 1 No
(A) Labour
0.03 no Mate 471.00 1.00 14.13
0.01 no Mason skilled 500.00 1.00 5.00
0.02 no Black smith 495.00 1.00 9.90
0.40 no Mazdoor 420.00 1.00 168.00
TOTAL A= 197.03
(B) Material
0.004 MT 38500.00 1.00 154.00
including 5% wastage
1.00 RM G I Pipe 100 mm dia B Class 698.00 1.00 698.00
TOTAL B= 852.00
(A + B ) 1049.03
5.00 % 1049.03 52.45
Add @ 5 per cent of cost of material and labour (a+b)
12.50% (C ) Over head charges & Contractors 1101.48 137.69

profit @ 12.5%

Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction
OK joints of approved quality including cost, conveyance and placing in position, etc., complete as
directed by the Engineer-in-charge.
Unit = Sqm
Rate as per Building SSR Item Unit = Sqm 839.00
1585.6
28.3
7.4
ABSTRACT CUM DETAILED ESTIMATE
Name of the Work Widening and Strengthening of Yerravaram-Addateegala-

Reconstruction of Damaged Culverts with 1 Row 1000mm dia. of NP-4 class Hume Pipes. (at Km.0/4,
1/2(Total : 2 Nos)
NO. of Culverts 2
Sl. Quantit Amount
Description of work Rate Per
No. y (Rs.)
1 2 3 4 5 6
foundations of
2 6.40 1.40 1.50 26.88
Bodywalls.
foundations of Pipe
1 6.60 1.60 1.80 19.008
portion.
45.888
for 1 Culvert 45.888
For 6 No. of CUlverts 91.776
Say
100.00 94.10 per Cum 9,410
Cum
2 Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20
mm ,10 mm Graded hard stone aggregate (HBG), mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803,1101,1202 & 1203 MORD and
1500, 1700 & 2100 MORTH ,including contractors profit & Over head charges, but
excluding Seigniorage charges, GST etc., Complete for pipe bedding
for Foundations of Body

Walls
2 6.40 1.40 0.15 2.69
Bed Concrete under Pipe
portion.
1 7.96 1.60 0.34 4.33
7.02
for 1 Culvert 7.02
15.00 4209.00 per Cum 63,135
Cum
3 Providing Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG)
mechanically mixed in substructure complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 and 1206 MORD and 1500, 1700 & 2200
MORTH ,including contractors profit & Over head charges,but excluding Seigniorage
charges, GST etc., Complete - For Body walls
(1.25+0.4)
for Bodywalls. 2 6.40 2.45 25.87
/2
(0.608+ ((22/7) x 1.20 x
deduct Pipe portion 2
1.025)/2 1.20)/4
-1.85
Parapets over Bodywalls. 2 6.40 0.40 0.45 2.30
26.32
for 1 Culvert 26.32
53.00 4550.00 per Cum 241,150
Cum
Sl. Quantit Amount
No. y (Rs.)
4 Providing and laying reinforced cement concrete pipe NP4 for culverts on first class
bedding of granular material but excluding excavation, protection works, backfilling,
concrete and masonry works in head wall and parapets. Tech Specification Clause
1101.6 MORD ,including contractors profit & Over head charges but excluding
Seigniorage charges, GST etc., Complete - For Pipe Culverts
for 1 Culvert 4 2.5 10.00

20.00 8902.00 per Rm 178,040
Rm
5 Filling in between body walls with gravel including cost ,conveyance of all materials to
site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H
Specification No. 2200&2907 (5th Revision) and as per Drawing and technical
(9.1+8.94)
in between Body Walls 1 1.60 1.44 20.78
/2
(((22/7) x 1.20 x
deduct pipe portion 1 1 -9.47
1.20)/4)*(8.784+7.95)/2
for 1 Culvert 11.32
23.00 635.00 per Cum 14,605
Cum
Total Amount 506,340


ABSTRACT CUM DETAILED ESTIMATE FOR PIPE CULVERTS
Name of the Work Widening and Strengthening of Yerravaram-Addateegala-

Reconstruction of Damaged Culverts with 2 Row 1000mm dia. of NP-4 class Hume Pipes (at Km.
2/6(2nos), 3/4,(Total : 3 Nos)
No. of Culverts 3
Sl. Amount
No. Quantity (Rs.)
1 2 3 4 5 6
foundations of
2 8.10 1.40 2.50 56.7
Bodywalls.
foundations of Pipe
1 6.60 3.30 1.50 32.67
portion.
89.37
for 1 Culvert 89.37
Say269.00 94.10 per Cum 25,313
Cum
2 Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20
mm ,10 mm Graded hard stone aggregate (HBG), mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803,1101,1202 & 1203 MORD and
1500, 1700 & 2100 MORTH ,including contractors profit & Over head charges, but
excluding Seigniorage charges, GST etc., Complete for pipe bedding
for Foundations of
Body Walls
2 8.10 1.40 0.15 3.40
Bed Concrete under
Pipe portion.
1 7.96 3.30 0.34 8.93
12.33
for 1 Culvert 12.33
37.00 4209.00 per Cum 155,733
Cum
3 Providing Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG)
mechanically mixed in substructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1206 MORD and 1500, 1700 &
2200 MORTH ,including contractors profit & Over head charges,but excluding
Seigniorage charges, GST etc., Complete - For Body walls
(1.25+0.4)/
for Bodywalls. 2 8.10 2.45 32.74
2
(0.608+ ((22/7) x 1.20 x
deduct Pipe 4
1.025)/2 1.20)/4
-3.70
Parapets over
2 7.00 0.40 0.45 2.52
Bodywalls.
31.57
for 1 Culvert 31.57
95.00 4550.00 per Cum 432,250
Cum
4 Providing and laying reinforced cement concrete pipe NP4 for culverts on first class
DATA-PIPE CULVERTS
Name of Work ::- Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road

Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to the
1 extent required etc., complete excluding seignioarge charges for finished item of work as per technical
specification clause 305 MoRD/304 MoRT&H (5th Revision) but excluding Seigniorage charges, GST etc.,
Complete and as directed by the Engineer-in-Charge.
Unit : Cum
(A) Labour
0.32 day Mate 471.00 day 150.72
3510.72
(B) Machinery
Hydraualic Excavator 1 Cum bucket capacity @
6.00 cum 2761.20 cum 16567.20
60 cum/hr
(C) Over Head Charges & Contractors profit
Over Head Charges & Contrators profit 12.5 % on
12.50% 20077.92 2509.74
(A+B)
(D) Total of (A) + (B)+( C) 22587.66
Cost per 240 cum (D)+(E) 22587.66
1 Cum
Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,10 mm
Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and compacted by
2 vibration including curing for 14 days complete as per drawings and technical specifications Clause 802,
803,1101,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit & Over head
charges, but excluding Seigniorage charges, GST etc., Complete for pipe bedding
Unit = cum
(A) Labour
0.08 Day Mate 471.00 day 37.68
0.10 Day Mason 500.00 day 50.00
1.63 Day Mazdoor 420.00 day 684.60
0.27 Bhisti 460.00 day 124.20
Total 896.48
(B) Material
Total 2635.28
(c ) Machinery
Total 209.88
% Add @ 4% on (A)+(B)+(C) 0.00
12.50% ( E) OH& CP 12.5 % on (A+B) 3741.64 467.71

(F) Total of (A) + (B)+( C)+(D) 4209.35
1 Cum
Providing Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in
substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807,
3
ABSTRACT ESTIMATE FOR SLAB CULVERT
Sl. Description of work Rate Per Amount (Rs.)
No. Quantity
1 2 3 4 5 6
No. of culverts 37
Reconstruction of existing 1V X 1.0 m. Span Slab Culverts (1.00 m. Height) @ Km 0/-24,0/4-6,1/0-2,1/2-4,4/0-2,6/8-10,7/2-4,7/4-6,7/8-10,8/4-

1
Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising of mas
2 3 0.5 0.5 1.5
for 1 Culvert 1.5
for 37 NO. of culverts 55.5
56.00 721.00 per cum 40,376
Cum
2
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and te
Abutments 1 9 4 1.85 66.6
Wing walls 4 4.35 1.93 2 67.164
133.76
4950.00 94.10 per cum 465,795
Cum
3 Filling in foundation trenches with Sand as per drawing and technical specification Clause
305.3.9 MORD & 304 MORTH ,including contractors profit & Over head charges, but
excluding Seigniorage charges, GST etc., Complete .
Abutments 1 9 4 0.15 5.4
Wing walls 4 4.35 1.93 0.15 5.04

10.44
for 1 Culvert 10.44
387.00 1441.00 per cum 557,667
Cum
No. Quantity
hard stone aggregate (HBG), mechanically mixed, placed in foundation and compacted by
vibration including curing for 14 days complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH(5th revision)
etc., Complete for foundations
Abutments 1 9 4 0.2 7.2
1 9 3.6 0.2 6.48
1 9 3.2 0.45 12.96
2 9 0.35 8.98
(1.6+1.25)/2
Wing walls 4 4.35 1.93 0.4 13.43
4 4.55 1.53 0.4 11.14
4 4.55 0.4
(1.53+1.13)/2 9.6824
69.8711
for 1 Culvert 69.87
2586.00 4302.00 per cum 11,124,972
Cum
5
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure complete
for abutments
2 9 0.3 0.85 4.59
2 9 0.3 1.15 6.21
2 9 (0+0.5)/2 1.15 5.18
2 9 (0+0.15)/2 0.85 1.15

for Wing walls 4 (4.55+5)
(0.5+1.13))/2 1.15 17.90
/2
Parapets 2 2.6 0.4 0.5
1.04
36.063975
for 1 Culvert 36.06
1335.00 4550.00 per cum 6,074,250
Cum
6
Providing Reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mixed
Bed Blocks 2 9 0.325 0.2 1.17
for 1 Culvert 1.17
44.00 5307.00 per cum 233,508
No. Quantity
Cum
7
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings and
AT 80kgs/cum 93.60 kgs
for 1 Culvert 0.09
3.50 47852.00 per MT 167,482
MT
8
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanic
for Deck slab 1 9 1.6 0.2 2.88
for 1 Culvert 2.88
107.00 6079.00 per cum 650,453
Cum
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technic
662 Kgs 662
for 1 Culvert 0.66
24.50 49294.00 per MT 1,207,703
MT
10 Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment,
wing wall, return wall with 100 mm dia AC pipe extending through the full width of the
structures with slope of 1(V):20(H) towards drawing face complete as per drawing and
technical specification Clauses 709, 1200 MORD including contractors profit & Over head
charges but excluding Seigniorage charges, GST etc., Complete etc.
LS 20.00 334.00 per RM

RM
11
Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as per T
at Sill level 1 9 (0.7)/2 0.35 1.10
for 1 Culvert 1.10

41.00 959.00 per Cum 39,319
CUM
No. Quantity
12
Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction joints of app
At backing walls & 2 9 0.2 3.6
deck slab
for 1 Culvert 3.60
134.00 839.00 per Sqm 112,426
SQM
Total Amount 20,673,951

DETAILED CUM ABSTRACT ESTIMATE
Widening and Strengthening of Yerravaram-Addateegala-Ramavaram
Name of the Work
Sl. Description of work Quantity Rate Per Amount (Rs.)
No.
1 2 3 4 5 6
No. of culverts 0
Reconstruction of RCC 1V X 2.0 m. Span Slab Culverts @ Km 0/2 (1 nos)
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures
as per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back
filling the excavation earth to the extent required etc., complete excluding seignioarge
charges for finished item of work as per technical specification clause 305 MoRD/MoRT&H
specification 304(5th Revision) but excluding Seigniorage charges, GST etc., Complete
and as directed by the Engineer-in-Charge.
Above Sill Level

For Raft under
Abutments
1 4.70 9.3 2.50 109.28
For Raft under
Wings
4 1.00 2.50 2.50 25.00
134.275
for 4 No. of culverts 0
0 94.10 per cum -
Cum
2 Filling in foundation trenches with Sand as per drawing and technical specification Clause
305.3.9 MORD & 304 MORTH ,including contractors profit & Over head charges, but
excluding Seigniorage charges, GST etc., Complete .
For Raft under
Abutments
1 4.70 9.3 0.15 6.56
Wing walls 4 1.30 2.80 0.15 2.18
8.74
for 1 Culvert 8.74
for 4 No. of culverts 0.00
0.00 1441.00 per cum -
Cum
3 Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,
10 mm Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH(5th revision) ,including contractors profit & Over head charges, but excluding
Seigniorage charges, GST etc., Complete -- for Levelling Course
For Raft under
Abutments
1 4.40 9 0.15 5.94
Wing walls 4 1.00 2.50 0.15 1.50
7.44
for 1 Culvert 7.44
0.00 4209.00 per cum -
Cum
No.
hard stone aggregate (HBG), mechanically mixed, placed in foundation and compacted by
vibration including curing for 14 days complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH(5th revision)
etc., Complete for foundations
For Raft
under 1 4.40 9
0.6 23.76
Abutments
Wing walls 4 1.00 2.50 0.6 6
29.76
for 1 Culvert 29.76
0.00 4302.00 per cum -
Cum
5 Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in
substructure complete as per drawings and technical specification Clauses 802, 804, 805,
806, 807, 1202 and 1206 MORD and 1500, 1700 & 2200 MORTH(5th revision) ,including
contractors profit & Over head charges,but excluding Seigniorage charges, GST etc.,
Complete - For Abutments & wing walls of slab culvert
Below Sill Level
for abutments 2 9 (1.6+1.2)/2 0.4 10.08
for Box wings 4 1 (1.9+1.5)/2 0.4 2.72
Above Sill Level
Abutments up
to bottom of 2 9 2.5 46.35
bed blocks (1.2+0.86)/2
(1+2.95)/
for Box wings 4 2.22 17.54
2 (1.5+0.5)/2
76.69
for 1 Culvert 76.69
0.00 4550.00 per cum -
Cum
6 Providing Reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal
(HBG) mechanically mixed in sub structure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1206 MORD and 1500, 1700 &
2200 MORTH(5th revision) ,including contractors profit & Over head charges but excluding
Seigniorage charges, GST etc., Complete (upto 5m height) -for Bed blocks & Backing
walls
Bed Blocks over

abutments
2 9 0.3 0.2 1.08
Backing walls 2 9 (0.56+0.3)/2 0.44 3.41

for 1 Culvert 4.49
0.00 5307.00 per cum -
Cum
No.
7 Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as
per drawings and technical specification Clauses 1000 & 1206 MORD for Bars below 36
mm dia including over laps and wastage, where they are not welded ,including contractors
profit & Over head charges but excluding Seigniorage charges, GST etc., Complete - For
Sub Structures
AT 80 Kgs/cum 4.4856 80Kgs 358.85 kgs
for 1 Culvert 0.36
0.00 47852.00 per MT -
MT
8 Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
metal (HBG) mechanically mixed in superstructure as per drawing and technical
specifications Clauses 800& 1400 MORD ,including contractors profit & Over head charges
but excluding Seigniorage charges, GST etc., Complete upto 5m height. - For Super
Structure (Deck slab)
for Deck slab 1 2.6 9 0.24 5.62
for Parapets 2 3.2 0.45 0.6 1.73
for 1 Culvert 7.34

0.00 6079.00 per cum -
Cum
9 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per
drawing and technical specifications Clauses 1000 and 1400 MORD, for Bars below 36 mm
dia including over laps and wastage, where they are not welded ,including contractors
profit & Over head charges but excluding Seigniorage charges, GST etc., Complete- For
Super Structures
for 1 Culvert 0.404

0.00 49294.00 per MT -
MT
10
Providing and laying filter media with granular crushed aggregates as per specification to a
thickness of not less than 600 mm with smaller size towards the soil and bigger size
towards the wall and providing over the entire surface behind abutment, wing wall, return
wall to the full height, compacted to firm condition complete as per drawing and technical
specification Clause 710.14 of IRC, 78 & 2200 MORTH(5th revision), including contractors
profit & Over head charges but excluding Seigniorage charges, GST etc., Complete
Behind
abutments
2 (9+7)/2 0.6 2.325 22.32
(0.4+1.4)/
behind Wings 4 0.6 1.72 3.72
2
26.04
for 1 Culvert 26.04
0.00 1056.00 per Cum -
cum
No.
11
Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment,
wing wall, return wall with 100 mm dia AC pipe extending through the full width of the
structures with slope of 1(V):20(H) towards drawing face complete as per drawing and
technical specification Clauses 709, 1200 MORD including contractors profit & Over head
charges but excluding Seigniorage charges, GST etc., Complete etc.
Abutment (1.2+0.86)/
portion
2 7.5 15.45
2
Wings 2 2 (1.5+0.5)/2 4.00
19.45
for 1 Culvert 19.45
0.00 334.00 per Rm -
Rm
12
Backfilling behind abutment, wing wall and return wall complete as per drawings &
technical specification Clause 1206.3 MoRD/ 710.14 of IRC, 78 & 2200 MORTH(5th
revision), including contractors profit & Over head charges but excluding Seigniorage
charges, GST etc., Complete
Gravel fill up
2 9.00 1 0.40 7.20
to Sill
(5.8+7.2)/
Above sill 2 (1+1.9)/2 2.325 43.83
2
for 1 Culvert 51.03
0.00 635.00 per Cum -
CUm
13 Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and
Construction joints of approved quality including cost, conveyance and placing in position,
etc., complete as directed by the Engineer-in-charge.
For joints to
Wings
4 (1.6+1.2)/2 0.4 2.24
Abutments 4 (1.5+0.5)/2 2.7 10.8
At Slab joints 4 7.5 0.45 13.5

for 1 Culvert 26.54
0.00 839.00 per Sqm -
Sqm
Total
-
Amount


No.
Sl. No.
Description of work Quantity Rate Per
1 2 3 4 5
#REF!
1
Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising
2 3 0.5 0.5 1.5
2.00 721.00 per cum
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing
Abutments 2 9 2.7 2.85 138.51
Wing walls 4 3.9 2.13 2.7 89.72

228.23
229.00 94.10 per cum
3 Filling in foundation trenches with Sand as per drawing and technical specification
Clause 305.3.9 MORD & 304 MORTH ,including contractors profit & Over head charges,
but excluding Seigniorage charges, GST etc., Complete .
Abutments 2 9 2.7 0.15 7.29
Wing walls 4 3.9 2.13 0.15 4.98

12.27
13.00 1441.00 per cum
4 Providing concrete for plain concrete M 15 grade using 40 mm , 20 mm ,10 mm

Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and
Seigniorage charges, GST etc., Complete for foundations
Abutments 2 9 2.7 0.2 9.72
2 9 2.3 0.2 8.28
2 9 1.9 0.4 13.68
2 9 (1.9+1.5)/ 0.4 12.24

2
Wing walls 4 4.35 2.13 0.4 14.82
Sl. No.
4 4.55 1.73 0.4 12.5944

4 4.55 (1.73+1.3 0.4 11.14
3)/2 82.48
83.00 4302.00 per cum
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure co
for 2 9 0.3 1.85 9.99
abutments
2 9 0.3 2.28 12.312
2 9 (0+0.7)/2 2.28 14.36
2 9 (0+0.2)/2 1.85 3.33
for Wing 4 (4.55+ (0.5+1.33) 2.28 39.85

walls 5)/2 )/2
Parapets 2 4.1 0.4 0.5 1.64
81.48
81.50 4550.00 per cum
Providing Reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically
Bed Blocks 2 9 0.325 0.15 0.88
0.90 5307.00 per cum
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mec
for Deck slab 1 9 3.1 0.28 7.81
7.90 6079.00 per cum
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and te
As per SP 13 2000Kgs
2000
2.00 49294.00 per MT
Sl. No.

drawing and technical specification Clauses 709, 1200 MORD including contractors
etc.
LS 30.00 334.00 per RM
Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as
at Sill level 1 9 (2.1+1.5)/ 0.3 4.86
2
4.90 959.00 per Cum
10
Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction joints
At backing walls 2 9 0.28 5.04
& deck slab
5.00 839.00 per Sqm
Total Amount
AEE-5 DEE-2 EE(RR) DCE(RR) CE(R&B)NABARD

dateegala-Ramavaram
ict
Amount (Rs.)
6
#REF!
1,442
Cum
21,549
Cum
18,733
Cum
Amount (Rs.)
357,066
Cum
370,825
Cum
4,776
Cum
48,024
Cum
98,588
MT
Amount (Rs.)
RM
4,699
CUM
4,195
SQM
929,897
CE(R&B)NABARD
Sl. No.
1 2 3 4 5
NO. of works
Re construction of existing 1VX4m span Slab Culvert(2m height) @ Km 3/4-,14/4-6,25/6-8,26/4-6,31/2-4 ( 5nos)

1
Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising
2 5 0.5 0.5 2.5
for 1 Culvert 2.5
13.00 721.00 per cum
Cum
2
Abutments 2 9 2.7 2.5 121.5
Wing walls 4 3.9 2.14 2.7 90.14
211.64
1059.00 94.10 per cum
Cum
3 Filling in foundation trenches with Sand as per drawing and technical specification
Clause 305.3.9 MORD & 304 MORTH ,including contractors profit & Over head charges,
but excluding Seigniorage charges, GST etc., Complete .
Abutments 2 9 2.7 0.15 7.29
Wing walls 4 3.9 2.14 0.15 5.0076

12.2976
for 1 Culvert 12.30
62.00 1441.00 per cum
Cum
Sl. No.
4 Providing concrete for plain concrete M 15 grade using 40 mm , 20 mm ,10 mm

Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and
Seigniorage charges, GST etc., Complete for foundations
Abutments 2 9 2.7 0.2 9.72

2 9 2.3 0.2 8.28
2 9 1.9 0.4 13.68
2 9 (1.9+1.5)/2
0.4 12.24
Wing walls 4 4.35 2.14 0.4 14.89

4 4.55 1.74 0.4 12.67
4 4.55 (1.74+1.34)/ 0.4
2 11.21
82.69
for 1 Culvert 82.69
414.00 4302.00 per cum
Cum
5
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure co
for 2 9 0.3 1.85 9.99
abutments
2 9 0.3 2.35 12.69
2 9 (0+0.7)/2 2.35 14.81
2 9 (0+0.2)/2 1.85 3.33
for Wing 4 (4.55+ (0.5+1.33) 2.35

walls 5)/2 )/2 41.07
Parapets 2 5.1 0.4 0.5 2.04
83.92
for 1 Culvert 83.92
420.00 4550.00 per cum
Cum
6
Providing Reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically
Bed Blocks 2 9 0.325 0.2 1.17
for 1 Culvert 1.17
Sl. No.

6.00 5307.00 per cum
Cum
7
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings
AT 80 Kgs/cum 93.60 Kgs
for 1 Culvert 0.09
0.50 47852.00 per MT
MT
8
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mec
for Deck slab 1 9 4.1 0.35 12.92
for 1 Culvert 12.92

65.00 6079.00 per cum
Cum
9
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and te
2556Kgs
2556
for 1 Culvert 2.56

12.80 49294.00 per MT
MT
drawing and technical specification Clauses 709, 1200 MORD including contractors
etc.
LS 50.00 334.00 per RM
11
Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as
at Sill level 1 9 (3.1+2.7)/ 0.3 7.83
2
for 1 Culvert 7.83
Sl. No.
40.00 959.00 per Cum
CUM
12
Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction joints
2 9 0.35 6.3
At backing walls
& deck slab
for 1 Culvert 6.30

32.00 839.00 per Sqm
SQM
Total Amount

dateegala-Ramavaram
ict
Amount (Rs.)
6
5
4 ( 5nos)
9,373
99,652
89,342
Amount (Rs.)
1,781,028
1,911,000
Amount (Rs.)
31,842
23,926
395,135
630,963
RM
Amount (Rs.)
38,360
26848.00
5037469.00
CE(R&B)
DATA
Name of Work ::
Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road from Km 0/0 to 8/0 in Eas
1 Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per
drawings and technical specification Clauses 1000 & 1206 MORD for Bars below 36 mm dia including
over laps and wastage, where they are not welded ,including contractors profit & Over head charges
but excluding Seigniorage charges, GST etc., Complete - For Sub Structures
Unit = MT
(A) Labour
0.34 no Mate 471.00 1.00 160.14
2.00 no Black smith 495.00 1.00 990.00
6.50 no Mazdoor 420.00 1.00 2730.00
TOTAL A= 3880.14
(B) Material
6.00 Kg Binding wire 55.00 1.00 330.00
TOTAL B= 38655.00
(A + B ) 42535.14
Contractor Profit & Over Head 42535.14 5316.89
12.50% (C )
Charges on (A+B)


DETAILED ESTIMATES FOR Traffic
Name of work : Improvement of Radial Road No.30 i.e from Hyderabad Central University Depot to Vattinagulapally Vi
S.No. Item Description Quantity Rate Per

1 Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick
9773 702.0 1
sqm sqm
2 Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic
15321 316.0 1
nos sqm
3 Providing and fixing informatory/ facilatative sign board size 600x800 mm made
136 7432.0 1
Nos Nos
4 Providing and fixing Cautionary / Warning sign boards size 900 mm equilateral
triangle made out of Type – XI of ASTMD 4956-09 High Intensity Prismatic
Retro reflective sheeting and confirming to IRC 67:2012 for full background of
White colour and letters
312 6226.0 1
Nos Nos
5 Supplying and installation of Hazard Markers/Delinators using M.S. angle of size
55x55x6 mm and 120cm high above ground level painted with two coats of black
& white stripes of 15cm wide with first quality synthetic enamel paint over one
coat of appropria
20 4003.0 1
Nos Nos
6 Supplying and installation of delineators (Roadway indicators) not less than
800mm high above ground level. The delineator shall have a core and shell
construction which shall be made of tough, high impact resistant, injection-
molded, thermoplastic outer
1379 1541.0 1
Nos Nos
7 Providing and fixing Mandatory / Regulatory sign boards size 900 mm circle
made out of Type – XI of ASTMD 4956-09 wide angle cube cornered micro
Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full
background of White colour and letters/logos done by screen printing in Black
colour, boarders by screen printing in Red colour and fixed over 4MM Aluminium
Composite Material sheet having minimum 0.5 mm thick Aluminium skin on both
sides with back side painted grey colour and fixed over back support frame of
M.S angle 25x25x3mm all roundand fixing with 35x35x4mm and mounted on a
MS angle post of size 75x75x6mm with clear height of not less than 2.1 m from
the ground levelto the bottom of the board. The signpost should be painted
with one coat of red oxide paint and 2 coats of synthetic enamel paint Black and
White colour with bands of 30cm of height. The signpost shall be firmly fixed
with MS base angle 35x35x4 mm in to the ground by M-15 Concrete foundation
of size 450x450x600mm including cost and conveyance of all materials
,equipment, machinery and labour with all leads and lift, loading charges
necessary for satisfactory completion of the work as directed by Engineer -in-
Charge.
136 9342.0 1
Nos Nos
8 Providing and fixing Village name board size 900x450 mm made out of Type – IV
of ASTMD 4956-09 High Intensity Prismatic Prismatic Retro reflective sheeting
and confirming to IRC 67:2012 for full background of Green Colour & White
Letters and fixed over 3
0 5477.0 1
Nos Nos
9 Providing & fixing junctin boards of size 1500 x 1200 mm made out of Type – IV
of ASTMD 4956-09 High Intensity Prismatic Retro reflective sheeting and
confirming to IRC 67:2012 for full background of Green Colour & White Letters
and fixed over 4MM Allumi
22 26998.0 1
Nos Nos
Manufacturing Supplying and fixing
10 Kilometer stone - Reinforced cement concrete M15grade kilometre stone of
standard design as per IRC:8-1980, fixing in position including painting and
printing etc
5th Kilometere Stone (precast) 16 3468.0 1
Ordinary Kilometer stone 32 2044.0 1
Hectmeter stone 184 593.00 1
12 Construction of cement concrete kerb with top and bottom width 115 and 165
mm respectively, 440 mm high as shown in drawing in M 20 grade PCC, kerb
stone laid with kerb laying machine, all complete as per clause 408 (5th revision)
and as directed by the E
4799 393.0 1
RM RM
9 painting 2 coats after filling the surface with synthetic enamel paint in all shades
on new plastered concrete surface as per Tech Specification 800 MORTH (5th
revision) and as directed by the Engineer in charge
14708 91.0 1
sqm sqm
18183 232.0 1
sqm sqm
Total Amount
AE4 DEE2 EE (R) DCE(R) ENC (R&B) SR & CRN

rsity Depot to Vattinagulapally Vi
Amount (Rs.)
6860646.0
4841436.0
1010752.0
1942512.0
80060.0
2125039.0
1270512.0
0.0
593956.0
55488.0
65408.0
109112.0
1886007.0
1338428.0
4218456.0
26397812
ABSTRACT ESTIMATE FOR BOX CULVERTS
0
Name of the Work
Sl. No.
1 2 3 4 5 6
Box Culverts - 1V of 8M X 7 M (@ SD Road: 6/6-8,6/8-10,7/2-4(3nos) & VD road: 2/0-2,9/2-4(A) 2nos
1
Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprisi
239.00 1311.00 313,329

per cum CUM
2
2150.00 94.10 202,315
per cum CUM
Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,10 mm Grade
113.20 4378.00 495,590

per cum CUM
4
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure
325.00 4550.00 1,478,750

per cum CUM
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG)
502.00 5594.00 2,808,188

per cum CUM
Sl. No.
1 2 3 4 5 6
6
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal
7.80 5996.00 46,769

per cum CUM
7
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and
30.00 49294.00 1,478,820

per Mt MT
8
Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight
89.30 959.00 85,639
per cum CUM

9
Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, re
60.00 #REF! #REF!

per Rm RM
10
Drainage spouts complete as per drawing and technical specifications Clause 1404.5 MORD & 2705 MORTH
4.00 1239.00 4,956

per each NO
11
Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction joint
7.60 839.00 6,376

per Sqm SQM
Total Amount #REF!
ROAD METAL RATES
Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road from Km 0/0
NAME OF WORK ::-
to 8/0 in East Godavari District
Machine
Sl. Source of Lead in Initial cost less Blasting
No Description of Metal Supply Kms
Conveyance
stacking charges
crushing Toal Cost in Rs Unit
charges
A) FOR ROAD WORKS
60 to 63 mm IRC and MoRTH
1 HBG metal
6 86.60 399.05 70.00 0.00 555.65 Cum

2 HBG metal
6 86.60 434.30 70.00 108.58 699.48 Cum

3 HBG metal
6 86.60 560.00 70.00 0.00 716.60 Cum
4 SS Revetment work 300mm 6 86.60 160.00 70.00 0.00 316.60 Cum

5 SS Revetment work 225mm 6 86.60 145.00 70.00 0.00 301.60 Cum
Roughstone 300mm (HBG)for
6 revetment
6 86.60 163.80 0.00 0.00 250.40 Cum
Roughstone 225mm (HBG)for
7 revetment
6 86.60 168.55 0.00 0.00 255.15 Cum
Quarry spall(Field picked metal)
8 Av. Of rate 25mm & 40mm
6 86.60 47.15 0.00 0.00 133.75 Cum
9 150 mm soling stone HBG metal 6 86.60 90.50 70.00 0.00 247.10 Cum

10 HBG metal m/c
6 86.60 560.00 70.00 140.00 856.60 Cum

11 HBG M/C metal 6 86.60 899.05 70.00 224.76 1280.41 Cum
12 HBG M/C metal 6 86.60 937.15 70.00 234.29 1328.04 Cum
13 HBG M/C metal 6 86.60 742.85 70.00 185.71 1085.16 Cum
9.5 to 11.20 mm IRC and MoRTH
14 HBG M/C metal 6 86.60 624.75 70.00 156.19 937.54 Cum

15 HBG M/C metal 6 86.60 480.00 70.00 120.00 756.60 Cum
2.36 to 5 mm IRC and MoRTH

16 HBG M/C metal 6 86.60 350.00 70.00 87.50 594.10 Cum
17 HBG Stone chips 2.36mm and below 6 86.60 350.00 0.00 0.00 436.60 Cum
18 Quarry Rubbish 6 86.60 84.75 0.00 0.00 171.35 Cum
19 Gravel 6 86.60 113.00 0.00 0.00 199.60 Cum
20 selected earth 5 75.30 86.00 0.00 0.00 Err:522 Cum
B) FOR C.D. WORKS
1 40 mm SS-5 HBG metal M/C 6 86.60 608.00 70.00 152.00 916.60 Cum
2 25 mm SS-5 HBG M/C metal 6 86.60 976.00 70.00 244.00 1376.60 Cum
7 Sand for Concrete 54 583.40 510.00 0.00 0.00 1093.40 Cum
8 Sand for filling 54 583.40 375.00 0.00 0.00 958.40 Cum

9 Sand for Mortar 54 583.40 590.00 0.00 0.00 1173.40 Cum
10 HYSD Steel FE 415 36500.00 0.00 0.00 36500.00 Mt
11 6mm Mild Steel 35000.00 0.00 0.00 35000.00 Mt
12 Mild Steel 38500.00 0.00 0.00 38500.00 Mt
13 HYSD Steel FE - 500 37000.00 0.00 0.00 37000.00 Mt
14 Biding Wire 55.00 0.00 0.00 55.00 Kg
15 Cement 4300.00 0.00 0.00 4300.00 Mt
16 Hume pipes 1000mm Dia., NP4 47 720.52 7034.69 7755.21 Rm
AEE-5 DEE-1 EE(RR) DCE(RR)
COST OF BITUMEN / MT
Name of Work: Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road

Ref ::- For Emulsion (Bulk) :- HPCL Price List With Effect From 16-02-2020
For Bulk BitumenVG10, VG30:- HPCL Price List With Effect From 01-03-2020
Bulk VG10 Bulk VG30 Emulsion Rapid setting

Grade Grade SS-1 (Bulk) Emulsion
Vizag Vizag Vizag Vizag
Basic Price 30840.00 31140.00 53086.00 31245.00
Lead from 150.00 495.00 495.00 495.00 495.00

Vizag
Lead charges for Bulk @
1.65 per KM
31335.00 31635.00 53581.00 31740.00

Ref ::- For Emulsion (Bulk) :- IOCL Price List With Effect From 16-02-2020
For Bulk BitumenVG10, VG30:- IOCL Price List With Effect From 01-03-2020
Bulk VG10 Bulk VG30 Emulsion Rapid setting

Grade Grade SS-1 (Bulk) Emulsion
Chennai Chennai Chennai
Basic Price 30840.00 31640.00 41990.00 26120.00
Lead from 679.00 kms 2240.70 2240.70 2240.70 2240.70

Chennai
Lead charges for Bulk @
1.65 per KM
33080.70 33880.70 44230.70 28360.70
Rate to be adopted 31335.00 31635.00 44230.70 28360.70

LEAD CHARGES
Earth/Gravel/Sa Metal
nd
loading 45.60 loading 90.80
unloading 14.30 unloading 14.30
stacking 0.00 stacking 0.00
0.25 0.00 0.25 0.00
0.5 0.00 0.5 0.00
1 28.30 1 27.40
2 39.50 2 38.40
3 52.70 3 52.70
4 64.00 4 64.00
5 75.30 5 75.30
6 86.60 6 86.60
7 97.90 7 97.90
8 109.20 8 109.20
9 120.50 9 120.50
10 131.80 10 131.80
11 143.10 11 143.10
12 154.40 12 154.40
13 165.70 13 165.70
14 177.00 14 177.00
15 188.30 15 188.30
16 199.60 16 199.60
17 210.90 17 210.90
18 222.20 18 222.20
19 233.50 19 233.50
20 244.80 20 244.80
21 256.10 21 256.10
22 267.40 22 267.40
23 278.70 23 278.70
24 290.00 24 290.00
25 301.30 25 301.30
26 312.60 26 312.60
27 323.90 27 323.90
28 335.20 28 335.20
29 346.50 29 346.50
30 357.80 30 357.80
31 367.20 31 367.20
32 376.60 32 376.60
33 386.00 33 386.00
34 395.40 34 395.40
35 404.80 35 404.80
36 414.20 36 414.20
37 423.60 37 423.60
38 433.00 38 433.00
39 442.40 39 442.40
40 451.80 40 451.80
41 461.20 41 461.20
42 470.60 42 470.60
43 480.00 43 480.00
44 489.40 44 489.40
45 498.80 45 498.80
46 508.20 46 508.20
47 517.60 47 517.60
48 527.00 48 527.00
49 536.40 49 536.40
50 545.80 50 545.80
51 555.20 51 555.20
52 564.60 52 564.60
53 574.00 53 574.00
54 583.40 54 583.40
55 592.80 55 592.80
56 602.20 56 602.20
57 611.60 57 611.60
58 621.00 58 621.00
59 630.40 59 630.40
60 639.80 60 639.80
61 649.20 61 649.20
62 658.60 62 658.60
63 668.00 63 668.00
64 677.40 64 677.40
65 686.80 65 686.80
66 696.20 66 696.20
67 705.60 67 705.60
68 715.00 68 715.00
69 724.40 69 724.40
70 733.80 70 733.80
71 743.20 71 743.20
72 752.60 72 752.60
73 762.00 73 762.00
74 771.40 74 771.40
75 780.80 75 780.80
76 790.20 76 790.20
77 799.60 77 799.60
78 809.00 78 809.00
79 818.40 79 818.40
80 827.80 80 827.80
81 837.20 81 837.20
82 846.60 82 846.60
83 856.00 83 856.00
84 865.40 84 865.40
85 874.80 85 874.80
86 884.20 86 884.20
87 893.60 87 893.60
88 903.00 88 903.00
89 912.40 89 912.40
90 921.80 90 921.80
91 931.20 91 931.20
92 940.60 92 940.60
93 950.00 93 950.00
94 959.40 94 959.40
95 968.80 95 968.80
96 978.20 96 978.20
97 987.60 97 987.60
98 997.00 98 997.00
99 1006.40 99 1006.40
100 1015.80 100 1015.80
101 1025.20 101 1025.20
102 1034.60 102 1034.60
103 1044.00 103 1044.00
104 1053.40 104 1053.40
105 1062.80 105 1062.80
106 1072.20 106 1072.20
107 1081.60 107 1081.60
108 1091.00 108 1091.00
109 1100.40 109 1100.40
110 1109.80 110 1109.80
111 1119.20 111 1119.20
112 1128.60 112 1128.60
113 1138.00 113 1138.00
114 1147.40 114 1147.40
115 1156.80 115 1156.80
116 1166.20 116 1166.20
117 1175.60 117 1175.60
118 1185.00 118 1185.00
119 1194.40 119 1194.40
120 1203.80 120 1203.80
121 1213.20 121 1213.20
122 1222.60 122 1222.60
123 1232.00 123 1232.00
124 1241.40 124 1241.40
125 1250.80 125 1250.80
126 1260.20 126 1260.20
127 1269.60 127 1269.60
128 1279.00 128 1279.00
129 1288.40 129 1288.40
130 1297.80 130 1297.80
131 1307.20 131 1307.20
132 1316.60 132 1316.60
133 1326.00 133 1326.00
134 1335.40 134 1335.40
135 1344.80 135 1344.80
136 1354.20 136 1354.20
137 1363.60 137 1363.60
138 1373.00 138 1373.00
139 1382.40 139 1382.40
140 1391.80 140 1391.80
141 1401.20 141 1401.20
142 1410.60 142 1410.60
143 1420.00 143 1420.00
144 1429.40 144 1429.40
145 1438.80 145 1438.80
146 1448.20 146 1448.20
147 1457.60 147 1457.60
148 1467.00 148 1467.00
149 1476.40 149 1476.40
150 1485.80 150 1485.80
151 1495.20 151 1495.20
152 1504.60 152 1504.60
153 1514.00 153 1514.00
154 1523.40 154 1523.40
155 1532.80 155 1532.80
156 1542.20 156 1542.20
157 1551.60 157 1551.60
158 1561.00 158 1561.00
159 1570.40 159 1570.40
160 1579.80 160 1579.80
161 1589.20 161 1589.20
162 1598.60 162 1598.60
163 1608.00 163 1608.00
164 1617.40 164 1617.40
165 1626.80 165 1626.80
166 1636.20 166 1636.20
167 1645.60 167 1645.60
168 1655.00 168 1655.00
169 1664.40 169 1664.40
170 1673.80 170 1673.80
171 1683.20 171 1683.20
172 1692.60 172 1692.60
173 1702.00 173 1702.00
174 1711.40 174 1711.40
175 1720.80 175 1720.80
176 1730.20 176 1730.20
177 1739.60 177 1739.60
178 1749.00 178 1749.00
179 1758.40 179 1758.40
180 1767.80 180 1767.80
181 1777.20 181 1777.20
182 1786.60 182 1786.60
183 1796.00 183 1796.00
184 1805.40 184 1805.40
185 1814.80 185 1814.80
186 1824.20 186 1824.20
187 1833.60 187 1833.60
188 1843.00 188 1843.00
189 1852.40 189 1852.40
190 1861.80 190 1861.80
191 1871.20 191 1871.20
192 1880.60 192 1880.60
193 1890.00 193 1890.00
194 1899.40 194 1899.40
195 1908.80 195 1908.80
196 1918.20 196 1918.20
197 1927.60 197 1927.60
198 1937.00 198 1937.00
199 1946.40 199 1946.40
200 1955.80 200 1955.80
Cost of Materials, Labour
SSR 2019-20
Material Rates
60 to 63 mm IRC & MoRTH HBG metal 399.05
S.No.
Granite for SS Revetment 300mm (HBG) 163.80 1
Granite for SS Revetment 225mm (HBG) 168.55 2
SS Revetment work 225mm 145.00 3
Laterite for Revetment 225mm 129.50 6
Laterite for Revetment 300mm 151.43 7
Jeddy stone above 450mm to 600mm 196.20
Quarry spall(Field picked metal)
47.15
Av. Of rate 25mm & 40mm
150 mm soling stone HBG metal 90.50
40 to 45 mm IRC & MoRTH HBG M/C metal 560.00
12 to 14 mm IRC & MoRTH HBG M/C metal 742.85 37.84711526
9.5 to 11.20 mm IRC & MoRTH HBG M/C meta 624.75
2.36 to 5 mm IRC & MoRTH HBG M/C metal 350.00
HBG Stone chips 2.36mm and below 350.00
Gravel 113.00
40 mm SS-5 m/c HBG metal 608.00 209.7962417
25 mm SS-5 m/c HBG metal 976.00
Sand for Mortar 590.00
Sand for concrete 510.00
Sand for Filling 375.00
HYSD Steel Fe 415 36500.00

G.O Rt no.43 dt:13-02-2020
Mild Steel 38500.00
Cement 4300.00 430.00 G.O Rt no.67 dt:02-03-2020
Mild Steel 6mm 35000.00

Blasting charges
Blasting charges 70.00
Blasting charges for rough stone 70.00
Seigniorage charges
Metal 90.00
Gravel/earth 45.00
Sand 100.00
Labour Rates
Mate 471.00
30% of Mason
Mazdoor skilled 472.00 1st class + 70%
of Mason 2nd
class
Mazdoor unskilled 420.00
Machinery Rates
Dozer (D 80) 2445.70 1570.00
Motor grader 3020.40
Hydralic excavator 2761.20
Front end loader 1 cum capacity 1594.70
Tipper 5.5 cum per Hour 941.60
Vibratory roller 8T 2688.50
smooth wheeled roller 8 Ton 1285.40
Water tanker 6KL 655.20
Tractor 413.60
Tractor with Rotavator 423.60
Tractor with ripper attachment @ 60 cum per hour 423.60
Air compressor 566.20
Wet mix plant of 60 TPH 1679.70
Mechanical broom Hydraulic 381.80
Bitumen pressure distributor 1527.10
Emulsion pressure distributor 875.60
Hot mix Plant 40-60 TPH 19546.00
Mechanical Paver finisher 2290.60
Hydraulic chip spreader 2743.70
Tandem road roller. 1856.50
Pneumatic road Roller 1515.60
GSB Plant 50 Cum 1279.70
Generator 250 KVA 2162.60
Generator set 125 KVA 1543.10
Generator set 30 KVA 987.70
Concrete mixer 0.28 cum 524.70
Tipper 5.5 cum per tonne Km 6.50
Tipper 5.5 cum per Km 85.39 891.9/10, S No 45
Plate compactor/Power rammer 59.10
Black Smith 495.00 ok
Binding Wire per kg 55.00 ok
Hydrostatic sensor paver 100 TPH 3115.20
Stone crusher dust finer than 3mm with not more
510
than 10% passing 0.075 sieve.
Mason 500.00 ok
Mason skilled ok
Batching and Mixing Plant
(a) 30 Cum capacity 1310.9
(b) 15 - 20 Cum capacity 1107.1
© 175 cum capacity 7865.4 SOR R&B 2014-15 part-II
Generator 100 kv 1316.3
Generator 250 kv 2162.6
Transit mixer 2026.6
Concrete pump of 45 and
30 cum 1534.3
Concrete paver finisher with 40 HP motor 3247.2
Curing Compound per ltr 105 ok
primer 74 Not found bitumen primer
plastisizer admixture 45 WRD S . 70

water (urban) 107
water (rural) 80 ok
Painter 496 ok
Kerb casting machine 671.9
Concrete batching and mixing plant @ 15
cu,/hr 1107.1
Chequered Tiles-IS:13801 300X300 of 25 257

mm thick 2.598
Plumber 580
unslaked lime per kg 2.598
Binding wire kg 55
Cement primer exterior -kg 180
Red oxide(lt) 121 Bldg SSR BMT-J.03
Epoxy paint(lt) 175 I&CAD Gates & Hoists
Synthetic enamel paint- 1st 224 Basic input data for Irrigation items
RR masonry stone OTG 171.45
Water (rural) 80 M 189(b)
Selected earth 86
Filter media 212 M012 = Rs.335 including blasting & M/c
25.4 mm mastic pad 839 Bldg SSR
12.7 mm mastic pad 481 Bldg SSR
100mm AC pipe Basic rate 253
100mm PVC pipe rate 150 Basic input data for Irrigation items S.No.61
Fevicol Adhesive kg 212 Wood adhesive compound
Unslaked lime (1 kg) 2.598
Dry powder distemper (kg) 40
Guard stone 1200x200x200 144.75
Gelatin 59 kg
Electic detonator 9 each
Bentonite 7 kg
Jute rope 8.35 Roads SSR S.No.174
Debonding strips 8.55 Roads SSR S.No.175
Sealent 53.95 Roads SSR S.No.176
Poly sheet 125 micron 15.25 Roads SSR S.No.177
Bitumen primer 154 sealant primer KG
Super plasticizer / admixture 45 Irrigation S.No.70
Joint filler board 20 mm thick 735 BMT U 02
MS Bolts & Nuts kg 75 Irrigation S.No.55
Concrete cutting machine/hr 10.1 Pug cutting machine
Curing compound 105 ltr
jack hammer 510
Selected earth 86
Mason 1st class 500
Mason 2nd class 460
Bhisthi 460
Surveyor 750
Dozer (D 50) 1546.8
Driller 570
Blaster 570
Needle vibrator 40mm electric 196.7
GI Pipe 100mm dia B class 698 RM
Mason 2nd class 460
jack hammer machinery 394.8
Steel Fe 500 37000
HMP 100-120TPH 24636
mazdoor semi skilled 460
Quarry rubbish 84.75 cum
water tanker 8 KL 937 hr
Lead Charge for Lead Charge for Rubble/size
Earth/Sand/Gravel/Murru stones/cut stones/Coarse
m/Lime/Surki/per cu.m aggregare per cu.meter
Distance
Lead up to 1km 28.30 27.40

Lead up to 2km 39.50 38.40
Lead up to 3km 52.70 52.70
Lead up to 4km 64.00 64.00
Lead up to 5km 75.30 75.30
Lead from >5 km to 30km (every km) 11.30 11.30
Lead from 30> (for every km) 9.40 9.40
RCC Plain Ended Pipes
Conveyance up to 5Km addl Km
300mm 49.45 1.36
350 53.26 1.52

400 63.4 2.02
450 68.47 2.36
600 112.84 5.24
800 150.88 6.08
900 197.79 11.48
1000 238.36 11.48
1200 289.08 12.49
Basic Price NP3 NP4
300mm 844 860
350 993 1013
400 1093 1120
450 1258 1273
600 2068 2463
800 3405 4325
900 4284 5405
1000 5227 7420
1200 7427 10071
Basic rate of cement during SSR 3900
Basic rate of Mild steel during SSR 45000
1st class
500.00
460 2nd class
853.90
items S.No.61
0.15
SEIGNIORAGE CHARGES
Name of
Work
Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road from Km 0/0 to 8/0 in East
Seigniorag
Sno Item Qty Co-eff Rate Amount in Rs.
e
FOR ROAD WORK

1` Forming embankment with carted Earth 17400.00 1 45.00 783000.00
earth
2 Providing WMM Metal 4212.00 1.33 90.00 504176.40
3 BM Metal 1878.00 1.414 90.00 238994.28
4 SDBC 25MM Metal 932.00 1.462 90.00 122632.56
5 Forming shoulders Earth 2800.00 1 45.00 126000.00

CC PAVEMENT
1 Construction of Granular sub-base Metal 160.00 1.2 90.00 17280.00
Gr III
2 PCC M10 for CC pavement base Metal 989.00 0.96 90.00 85449.60
course
Sand 989.00 0.48 100.00 47472.00
3 M30 for CC pavement Metal 2458.00 0.90 90.00 199098.00
Sand 2458.00 0.45 100.00 110610.00
Pipe Culverts
1 Earthwork in excavation for Earth 100.00 1 45.00 4500.00
foundation of structures
2 PCC M10 for Bed Concrete Metal 15.00 0.96 90.00 1296.00
Sand 15.00 0.48 100.00 720.00
3 PCC M15 for Body Walls Metal 53.00 0.80 90.00 3816.00
Sand 53.00 0.48 100.00 2544.00
4 Filling in between body walls with gravel 23.00 1.2 45.00 1242.00
gravel
Slab Culverts
1 Earthwork in excavation for Earth 0.00 1 45.00 0.00
foundation of structures
2 Sand filling in foundation Sand 0.00 1.20 100.00 0.00
3 PCC M10 for Levelling Course Metal 0.00 0.96 90.00 0.00
Sand 0.00 0.48 100.00 0.00

4 PCC M15 for foundation Metal 0.00 0.80 90.00 0.00
Sand 0.00 0.48 100.00 0.00
5 PCC M15 for sub structure Metal 0.00 0.80 90.00 0.00
Sand 0.00 0.48 100.00 0.00

6 RCC M20 for Bed Blocks & Metal 0.00 0.90 90.00 0.00
Backing walls
Sand 0.00 0.45 100.00 0.00

7 VRCC M25 for Deck Slab Metal 0.00 0.90 90.00 0.00
Sand 0.00 0.45 100.00 0.00

8 Providing Back filling behind Gravel 0.00 1.200 45.00 0.00
abutments,
9 Filter Media Soling 0.00 0.600 90.00 0.00

stone
2248830.84
say 2250000.00

WE YAR Estimate Revised (Credit To TP) 520L

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

WE YAR Estimate Revised (Credit To TP) 520L

Uploaded by

Copyright:

Available Formats

Name of the Work:-

Lead Distance Bitumen & Emulsion

Allowance Cement & Steel Rates

G.o Rt No.94 dt:23.3.18 for the month of Dec'17

ROADS & BUILDINGS

LEFT WING EXTRIMISM PROJECT

Widening and Strengthening of Yerravaram-

2nd WORKING ESTIMATE

(R&B) Circle :: KAKINADA

(R&B) Division :: PEDDAPURAM

12 L.S Provision for shifting of utilities( Electrical poles)

15 L.S for unforssen and rounding off 108080

Total Costruction work 52900000

Total Maintenance work 3637000

Assistant Executive Engineer (R&B) Deputy Executive Engineer (R&B)

Executive Engineer (R&B) Superintending Engineer(R&B)

Amount (Rs.) Amount (Rs.)

8 Add 12 % GST on subtotal 12 % 6413763 5410064 5499313 -- 1003699

1 Maintenance Cost for 5 years ( Annexure A) 3247321 3247321 3247321 -- --

Total Maintenance work 3637000 3637000 3637000 -- --

Working Estmate Amount 52900000

ADD Less Tender percentage 8532624.1851

3) Present Condition of the road :

3). Crust & CBR Value :

Sl.No Items Proposed on Existing Carriage way

Provisions of Road work.

3 WMM 150 mm thick in widening portion ( on Km 0/2-0/550, 0/750-1/2, 1/280-2/950, 3/4-5/5)

6 Providing, laying of Bituminous Macadam of 50 mm thick on on overall c/w 5.5m ( Km 0/0-550,0/

Providing, laying of SDBC of 25 mm thick on overall c/w 5.5m ( Km 0/0-550,0/750-1/2, 1/280-2/9

4). Details of C.C. Pavements :

Provisions of C.C. Pavements.

Provisions for Pipe Culverts

2 Fixing of Molded Shanks Raised Pavement Markers

* Provision for GST over 5 years Maintenance .

17400.00 228.00 3,967,200

27745.00 44.20 1,226,329

1878.00 6109.00 11,472,702

37245.00 8.90 331,481

932.00 6927.00 6,455,964

2800.00 201.00 562,800

160.00 1050.00 168,000

989.00 4209.00 4,162,701

2458.00 5642.00 13,868,036

Assistant Executive Engineer (R&B) Deputy Executive Engineer (R&B)

Executive Engineer (R&B) Superintending Engineer(R&B)

Name of Widening and Strengthening of Yerravaram-Addateegala-Ramavaram road from Km 0/0 to 8/0 in

ROAD SAFETY INTERVENTIONS

Total Length= 8000

Total Length= 8000

Assistant Executive Engineer (R&B) Deputy Executive Engineer (R&B)

Executive Engineer (R&B) Superintending Engineer(R&B)

Km 6/310 to 6/460 (WMM stretch) 1x1 150.00 10.000 --- 1500.00

Km 6/460 to 6/700 (BM stretch) 1x1 240.00 --- 0.00

Km 6/310 to 6/460 1x1 150.00 10.000 0.150 225.00

Km 0/192 to 0/566 1x1 374.00 5.500 --- 2057.00

Km.0/717 to 0/855 1x1 138.00 5.500 --- 759.00

Km 1/741 to 2/953 1x1 1212.00 5.500 --- 6666.00

Km 6/310 to 6/460 1x1 150.00 10.000 --- 1500.00

Km 6/310 to 6/460 (WMM stretch) 1x1 150.00 10.000 0.050 75.00

Km 6/460 to 6/700 (BM stretch) 1x1 240.00 10.000 0.050 120.00

Add extras for approaches to side

Tack Coat For SDBC

Km.0/717 to 0/855 1x1 138.00 5.500 --- 759.00