CONSTRUCTION OF MUJAHID DAM

RATE COMPARISON M.S PIPE WITH HDPE PIPE

M.S PIPE PER RCC CONDUIT RATE COMPOSITE RATE

SR.# DIA OF PIPE
RFT PER RFT PER RFT

1 30" DIA PIPE 8052 5884.23 13936.23

3 24" DIA PIPE 5716.35 5076.64 10792.99

Sub Divisional Officer

Rawal Dam Sub Division
Islamabad

uk 925024145
UJAHID DAM
WITH HDPE PIPE
ESTIMATED LENTH LENGTH
HDPE PIPE
DIFFRENCE TOTAL WORK TO BE
PER RFT
LENGTH DONE DONE

17080.00 -3143.77 5720 3500 2220

9756.00 1036.99 11000 0 11000

Executive Engineer
Small Dams Division
Islamabad
 CONSTRUCTION OF MUJAHID DAM

Unit 100 ft
S.# Description No. Length Bredth Hight Qty Unit
2 RCC 1:2:4
a R.C.C 1:2:4
M.S pipe 30" dia 1 100 4.5 4.50 2025 Cft
Total 2025 Cft
Deduction of pipe
M.S pipe 30" dia 1 100 3.142(2.5) 2 /4 491 Cft
Net 1534 Cft
b R.C.C 1:2:4
M.S pipe 24" dia 1 100 4 4 1600 Cft
Total 1600 Cft
Deduction of pipe
M.S pipe 24" dia 1 100 3.142(2.0) 2 /4 314 Cft
Net 1286 Cft
3 Steel
a Steel for 30" dia
24.42kg/Rft detail attached Total 2442 Kg
c Steel for 24" dia
21.92 kg/Rft detail attached Total 2192 Kg
Total
30" dia M.S Pipe 671243 21.27 below 528470
24" dia M.S Pipe 386481 21.27below 304276.3
Composite Rate M.S pipe M.S pipe Rcc Conduit
30" dia M.S Pipe 8052 5284.70
24" dia M.S Pipe 5716.35 3042.76
 Rate Amount

21.27%
Below
147.1464 225731.7

21.27%
Below
147.1464 189200.8

9000 219780

9000 197280

5284.70
3042.76

13336.70
8759.11
 CONSTRUCTION OF MUJAHID DAM
ANALYSIS OF RATES 30" DIA HDPE PIPE
Providing laying, jointing and testing HDPE PIPE (PN 8)
MRS 2nd bi-annual 2020

General Specifications of Pipe

Outer dia of Pipe 800 mm = 31.50

Wall thickness 38.1 mm = 1.50

Iner dia of Pipe 761.9 mm = 30.00

Weigth per Rft 28.05 Kg

Nominal Pressure (PN) 8 bar

Sr. Description QTY Unit Rate Amount

1 Cost of Ex-factory (Lahore) rate HDPE pipe
30"(762+38.10WT = 800mm) DIA (PN 8) 1 Rft 13330.49 13330.488
2 Carriage of 5 tons of all material like coal,
stone lime (unslaked), etc. B.G. Rail
fastenings, points and crossing, Bridge
Girders, pipes, sheets, Rail, M.S. bars, etc.by
truck or any other means owned by the
contractor. (From Lahore to site of work
(Mujahid Dam) average lead 350 km.)
Rate are as per MRS 2nd bi-annual 2020 28.05 5000Kg 7064.20 39.63

3 Cost of jointing and laying @ 1920/meter 1 Rft 585.37 585.37

4 Cost of testing as per Analysis attached 1 Rft 340.96 340.96
Total 14296.442

Add 20% Contractor profit on item No. 1and 3 2783.17

G.Total 17079.61
Say Rs. 17080

Certified that the rates provided in the analysis are compatible

with market rates.

Sub Divisional Officer Executive Engineer

Rawal Dam Sub Division Small Dams Division
Islamabad Islamabad
 8)

inch

inch

inch

Remarks

707.2

5994.5

162.5
200.00
7064.20

#VALUE!

xecutive Engineer
mall Dams Division
 CONSTRUCTION OF MUJAHID DAM
ANALYSIS OF RATES 30" DIA HDPE PIPE
Making arrangments, assembling, conducting water pressure test and disassembling pressure
devices and finshing pipe ends etc complete in all respect
(Two tests per Day)
MRS 2nd bi-annual 2020
Sr. Description QTY Unit Rate Amount
1 Cost of 2 No. End caps = 2x102000 =
204000. This caps can be used for 8 tests
For two tests = 2x(204000/8)= 51000 51000
2 Cost lof 4 No. joints as per analysis attached
4 No. 19653.4 78613.6

3 Bailing out water by pump for testing 687 %0Cft 504.70 346.73
4 Hire charges of compressor 8 hours a day
INPUT RATE EQ-20 8 Hrs 767.00 6136.00
5 Hire charges of wheel Tractor with water
tank. INPUT RATE EQ-19 8 Hrs 634.00 5072.00
Skilled Labour
INPUT RATE LB-024 2 P.day 786.00 1572.00
Un-Skilled Labour
INPUT RATE LB-015 6 P.day 689.00 4134.00

S.Total 146874.33
Add 10% Sundries
14687.43
Add 20% Contractor profit
29374.87
Cost of two tests Total 190936.63
Cost of one test 95468.31
(Frequency of Testing one Length in every
7th length) Rate per Linear ft 340.96

Certified that the rates provided in the analysis are compatible with
market rates.

Sub Divisional Officer Executive Engineer

Rawal Dam Sub Division Small Dams Division
Islamabad Islamabad
 disassembling pressure
espect

Remarks

659.2 4.909375 51000

162.5 687.3125

24.00 9.61625

845.70 1538.6
1153.95

#VALUE!

Executive Engineer
Small Dams Division
 CONSTRUCTION OF MUJAHID DAM
ANALYSIS OF RATES 30" DIA HDPE PIPE
Jointing HDPE pipe to correct alignment and grade
Daily Progress 160 ft
MRS 2nd bi-annual 2020

Sr. Description QTY Unit Rate Amount

1 Rent of excavetor Machine
INPUT RATE EQ-18 8 P.Hrs 2147.00 17176
2 Rent of HDPE Jointing Machine.
1 P.day 17000 17000
Genrator 150 Kv
3 INPUT RATE EQ-13 8 P.Hrs 1812.00 14496
Skilled Labour
INPUT RATE LB-024 8 P.day 786.00 6288
Un-Skilled Labour
INPUT RATE LB-015 8 P.day 689.00 5512

S.Total 60472.00
Add 10% Sundries
6047.20
Add 20% Contractor profit
12094.40

G.Total 78613.60

Cost of one Joint 19653.40

Certified that the rates provided in the analysis are compatible with
market rates.

Sub Divisional Officer Executive Engineer

Rawal Dam Sub Division Small Dams Division
Islamabad Islamabad
de

Remarks

659.2 4.909375 51000

162.5 392.75

821.70 #VALUE!

#VALUE!

#VALUE!

Executive Engineer
Small Dams Division
 CONSTRUCTION OF MUJAHID DAM
ANALYSIS OF RATES 24" DIA HDPE PIPE
Providing laying, jointing and testing HDPE PIPE (PN 8)
MRS 2nd bi-annual 2020

General Specifications of Pipe

Outer dia of Pipe 630 mm = 24.80

Wall thickness 30 mm = 1.18

Iner dia of Pipe 600 mm = 23.62

Weigth per Rft 17.38 Kg

Nominal Pressure (PN) 8 bar

Sr. Description QTY Unit Rate Amount

1 Cost of Ex-factory (Lahore) rate HDPE pipe
30"(762+38.10WT = 800mm) DIA (PN 8) 1 Rft 7639.63 7639.63
2 Carriage of 5 tons of all material like coal,
stone lime (unslaked), etc. B.G. Rail
fastenings, points and crossing, Bridge
Girders, pipes, sheets, Rail, M.S. bars, etc.by
truck or any other means owned by the
contractor. (From Lahore to site of work
(Mujahid Dam) average lead 350 km.)
Rate are as per MRS 2nd bi-annual 2020 17.38 5000Kg 7064.20 24.55

3 Cost of jointing and laying @ 800/meter 1 Rft 243.90 243.90

4 Cost of testing as per Analysis attached 1 Rft 271.41 271.41
Total 8179.50

Add 20% Contractor profit on item No. 1and 3 1576.71

G.Total 9756.21
Say Rs. 9756

Certified that the rates provided in the analysis are compatible

with market rates.

Sub Divisional Officer Executive Engineer

Rawal Dam Sub Division Small Dams Division
Islamabad Islamabad
 8)

inch

inch

inch

Remarks

659.2

5377

162.5
24.00
6222.70

#VALUE!

xecutive Engineer
mall Dams Division
 CONSTRUCTION OF MUJAHID DAM
ANALYSIS OF RATES 24" DIA HDPE PIPE
Making arrangments, assembling, conducting water pressure test and disassembling pressure
devices and finshing pipe ends etc complete in all respect
(Two tests per Day)
MRS 2nd bi-annual 2020
Sr. Description QTY Unit Rate Amount
1 Cost of 2 No. End caps= 2x50000= 100000.
This caps can be used for 8 tests
For two tests = 2x(100000/8)= 25000 25000
2 Cost lof 4 No. joints as per analysis attached
4 No. 18694.65 74778.6

3 Bailing out water by pump for testing 440 %0Cft 504.70 222.07
4 Hire charges of compressor 8 hours a day
INPUT RATE EQ-20 8 Hrs 767.00 6136.00
5 Hire charges of wheel Tractor with water
tank. INPUT RATE EQ-19 8 Hrs 634.00 5072.00
6 Skilled Labour
INPUT RATE LB-024 2 P.day 786.00 1572.00
7 Un-Skilled Labour
INPUT RATE LB-015 6 P.day 689.00 4134.00

S.Total 116914.67
Add 10% Sundries
11691.47
Add 20% Contractor profit
23382.93
Cost of two tests Total 151989.07
Cost of one test 75994.53
(Frequency of Testing one Length in every
7th length) Rate per Linear ft 271.41

Certified that the rates provided in the analysis are compatible with
market rates.

Sub Divisional Officer Executive Engineer

Rawal Dam Sub Division Small Dams Division
Islamabad Islamabad
 disassembling pressure
espect

Remarks
25000

659.2 3.142 51000

162.5 439.88

24.00 9.61625

845.70 1538.6
1153.95

#VALUE!

Executive Engineer
Small Dams Division
 CONSTRUCTION OF MUJAHID DAM
ANALYSIS OF RATES 24" DIA HDPE PIPE
Jointing HDPE pipe to correct alignment and grade
Daily Progress 160 ft
MRS 2nd bi-annual 2020

Sr. Description QTY Unit Rate Amount

1 Rent of excavetor Machine
INPUT RATE EQ-18 8 P.Hrs 2147.00 17176
2 Rent of HDPE Jointing Machine.
1 P.day 17000 17000
3 Genrator 150 Kv
INPUT RATE EQ-13 8 P.Hrs 1812.00 14496
4 Skilled Labour
INPUT RATE LB-024 6 P.day 786.00 4716
5 Un-Skilled Labour
INPUT RATE LB-015 6 P.day 689.00 4134

S.Total 57522.00
Add 10% Sundries
5752.20
Add 20% Contractor profit
11504.40

G.Total 74778.60

Cost of one Joint 18694.65

Certified that the rates provided in the analysis are compatible with
market rates.

Sub Divisional Officer Executive Engineer

Rawal Dam Sub Division Small Dams Division
Islamabad Islamabad
de

Remarks

659.2 4.909375 51000

162.5 392.75

821.70 #VALUE!

#VALUE!

#VALUE!

Executive Engineer
Small Dams Division