Professional Documents
Culture Documents
Municipal allowence 0%
Conveyance
Sl.No Description of material Name of the Quarry lead (km) Initial cost -Excluding Total
13.615%
1 40mm size HBG (SS5) Agapally 39 903.00 586.54 1489.54
2 20mm size HBG metal Agapally 39 899.00 586.54 1485.54
3 CR Stone Agapally 39 274.00 586.54 860.54
4 RR Stone Agapally 39 218.00 586.54 804.54
5 Bond stone (600x200x200 mm) Agapally 39 32.00 586.54 618.54
Sand for concrete items (As per
6 Amenment Dt: 28.06.2022) Kurnool, 210 630.00 2723.76 3353.76
Sand for mortar (As per
7 Amenment Dt: 28.06.2022) Kurnool 210 830.00 2723.76 3553.76
Sand for filling (As per
8 Amenment Dt: 28.06.2022) Suddakal Vagu, MBNR 110 630.00 1473.93 2103.93
9 Bricks (1000 No.s) Raviryal 30 9000.00 861.07 9861.07
10 Cement (May 2022) 5600 5600.00
11 Steel Fe 500 of SAIL, TATA, Jindal (May 2022) 77000 77000.00
12 Steel I Beams (May 2022) 69000 69000.00
13 6 mm size HBG metal Agapally 39 800.00 586.54 1386.54
14 12mm size HBG metal Agapally 39 1050.00 586.54 1636.54
15 10mm size HBG metal Agapally 39 950.00 586.54 1536.54
16 uncoursed rubble stone Agapally 39 419.00 586.54 1005.54
17 Gravel Local 10 108.00 174.80 282.80
18 Shabad stone shabad 60 232.00 1251.24 1483.24
19 Present Pig Iron Cost as per BOC (May 2022) 63000
20 Present Coke Cost as per SSR (May 2022) 33000
This is to certify that the leads are correct to the best of my knowledge
Asst Executive Engineer Deputy Executive Engineer Executive Engineer
MB Grid, SD, Hyderabad MB Grid, SD, Hyderabad MB Grid, Division, Hyderabad
SSR 2022-23
1 Binding wire M072, 81.00 PHSSR-p19
2 Delifting charges 55.00 Lift charges 170 with SSR 2019-20
3 Slab up to 150mm 1 sqmt 693.00 bldg.92
3 Slab above 150mm upto 300mm 1 sqmt 712.00 bldg.92
4 Slab above 300mm 1 sqmt 744.00 bldg.89
5 Centering Charges Footing/BedBlocks 1272.00 bldg.89 476 Bed blocks
6 Lifting charges (Concrete) 180.00
7 Mason Ist Class 580.00 PHSSR-p6
8 Mason II nd class/Work Inspector 550.00 PHSSR-p6
9 Men mazdoor 520.00 p11
10 Woman Mazdoor 520.00 p11
Centering Charges Ring Beam/Cir
11 Col 1582.00 PHSSR-p46
12 Centering Charges Doome 3502.00 PHSSR-p46 1709 Roof slab
13 Earth work Initial rate (up to 3M) Manual Excavation 189.28 R&B.Ch.11/1
14 Earth work Initial rate(3-6m) Manual Excavation 243.36 R&B.Ch.11/2/A
15 Earth work Initial rate(above-6m) Manual Excavation 324.48 R&B.Ch.11/3/A
16 Sand filling Charges Manual Refilling 161.20 R&B.Ch.11/2/A
17 Water 80.00 M 189
18 Dome slabs centering 3502.00 buildings
19 Beams 5992.00 bldg.89
20 Column/Braces centering charges 1441.00 PH P-301
20a Brace centering charges(Circular) 1582.00 PH p-47
21 Columns centring charges 3363.00 bldg.89
22 Column above 3.6mt 3427.00 bldg.89
23 Beams above 3.66m height 5547.00 bldg.89
24 Lintels 3800.00 bldg.89 1686 Pedestrals
25 Sun shades 0.6m Width 670.00 bldg.89
26 Roof slab up to 150mm thick 693.00 bldg.89 663 above 3.66m
27 Roof slab 150-300mm thick 712.00 bldg.89 681 above 3.66m
28 Roof slab above 300.0mm thick 744.00 bldg.89 713 upto 3.66mts height
29 Helical Stair case 1 sqmt 789.00 bldg.89
30 Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity 495.80 P-49 CSSR item 16
31 Cost of Diesel for Miller per Lts 97.82 C-SSR p-30
32 Cost of Petrol for Vibrator per Lts 109.66 C-SSR p-21 above 3.66m
33 RCC Vertical wall of circular surface GLSR/Sump 1463.00 1901.90 1469
34 Side walls curved surfaces. ELSR 3135.00 PH p-8 1909.7
35 Side walls St Surface ELSR 2792.00 PH p-48
36 Lifting charges (Mortar) 93.00 60.9
37 Pig Iron as per SSR 63000 PH p-72
38 Coke as per SSR 33000 PH p-72
39 CI specials per Kg as per SSR 94.74 PH p-72
40 Seignorage charges Gravel 65.00 Per Cum
RCC Vertical wall of plane surfaces GLSR/Sump 1183.00 1149 both faces
41 wood primer 167.00 Bld SSR-31-S.No371
42 cost of Syenthetic Enamil paint Grade-I 289.00 Bld SSR-28-S.No382
43 cost of white cement 34.00 Bld SSR-88-S.No943
44 Snowcem @ ( TBSC-G-II-04) 60.00 Bld SSR-27-S.No376 water proof cement
45 Rolling Shutters80x1.25mm 4161.00 Bld SSR-28-S.No137
46 Painter 1st class 665.00
47 Acco Proof powder 129.00 (water proofing compound) as per buildings ssr
48 weigh Batcher hire charges 0.5
Cum ( 6 Cum/hr) 675.50
RSF Rate
1 2.00 5.02 53 Size DI D/F Gate valves (soft
seated) upto 600mm dia
and butter fly valves
above 600mm With 5%
Extra for Conveyance-
PN1.6
9426
12434
0
19577
32532
45058
68098
206179
216249
372041
395083
508754
old
5km
MISSION BHAGIRATHA - IN RANGAREEDY DIST
DATA SHEET
Datas-SSR -2022-23
MA 0%
Contractor' Profit 13.615%
--- 0% 0.00
Contractor's Profit 13.615% 699.56
Total Rs. 5837.70
3 Cement concrete(1:1.5:3) prop using 20mm gauge HG metal including cost and conveyance
of all materials and labour charges ,seign. charges etc.complete.
FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
0.9 cum 20mm HBG graded metal Rs. 1485.54 cum 1336.99
0.45 cum Sand for concrete Rs. 3353.76 cum 1509.19
400 Kgs Cement Rs. 5600.00 Kgs 2240.00
0.133 day 1st Class Mason Rs. 580.00 day 77.14
0.267 day 2nd Class Mason Rs. 550.00 day 146.85
3.6 day Mazdoor (Both Men and Rs. 520.00 day 1872.00
1 hour Concrete Mixer 10 / 7 cft ( Rs. 495.80 hour 495.80
0.133 Liters Cost of Diesel for Miller Rs. 97.82 Liters 13.01
0.667 Liters Cost of Petrol for Vibrator 109.66 Liters 73.14
1.2 kl Water (including for curing) 80.00 kl 96.00
--- 0% 0.00
Contractor's Profit 13.615% 1070.16
Total rate per cum 8930.30
Total 13,245.00
Total 13,245.00
Total 14,036.00
Total 14,036.00
Total 14,169.00
Total 14,433.00
Total 24,313.00
Total 25,036.00
Total 25,332.00
SUB ESTIMATE FOR CONSTRUCTION OF 150 MM AV 500 MM PIPE LINE
Total 25,169.00
SUB ESTIMATE FOR CONSTRUCTION OF 150 MM AV 600 MM PIPE LINE
Total 25,382.00
SUB ESTIMATE FOR CONSTRUCTION OF 150 MM AV 700 MM PIPE LINE
Total 26,106.00
SUB ESTIMATE FOR CONSTRUCTION OF 150 MM AV 750 MM PIPE LINE
Total 26,684.00
SUB ESTIMATE FOR CONSTRUCTION OF 200 MM AV 800 MM PIPE LINE
Total 30,574.00
SUB ESTIMATE FOR CONSTRUCTION OF 200 MM AV 900 MM PIPE LINE
Total 33,273.00
SUB ESTIMATE FOR CONSTRUCTION OF 200 MM AV 1000 MM PIPE LINE
Total 32,565.00
SUB ESTIMATE FOR CONSTRUCTION OF 450 MM VALVE CHAMBER OF SIZE 1.2 X 1.2 X 2.1 M FOR
RCC(1:1.5:3)prop using 20mm gauge HG 1 1.70 1.70 0.15 0.43 10,375.48 cum 4,461.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab
RCC(1:1.5:3)prop using 20mm gauge HG 1 1.70 1.70 0.15 0.43 10,375.48 cum 4,461.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab
RCC(1:1.5:3)prop using 20mm gauge HG 1 1.70 2.20 0.15 0.56 10,375.48 cum 5,810.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab
RCC(1:1.5:3)prop using 20mm gauge HG 1 1.70 2.20 0.15 0.56 10,375.48 cum 5,810.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab
RCC(1:1.5:3)prop using 20mm gauge HG 1 3.60 2.60 0.15 1.40 10,375.48 cum 14,526.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab
RCC(1:1.5:3)prop using 20mm gauge HG 1 3.60 2.60 0.15 1.40 10,375.48 cum 14,526.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab
RCC(1:1.5:3)prop using 20mm gauge HG 1 3.60 2.60 0.15 1.40 10,375.48 cum 14,526.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab
RCC(1:1.5:3)prop using 20mm gauge HG 1 3.60 2.60 0.15 1.40 10,375.48 cum 14,526.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab
1 Cement concrete(1:1.5:3) prop using 20mm gauge HG metal including cost and conveyance
of all materials and labour charges ,seign. charges etc.complete.
PEDESTALS (Below Plinth) Amount
0.9 cum 20mm HBG graded metal Rs. 1485.54 cum 1336.99
0.45 cum Sand for concrete Rs. 3353.76 cum 1509.19
400 Kgs Cement Rs. 5.60 Kgs 2240.00
0.133 day 1st Class Mason Rs. 580.00 day 77.14
0.267 day 2nd Class Mason Rs. 550.00 day 146.85
3.6 day Mazdoor (Both Men and Women) Rs. 520.00 day 1872.00
1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity Rs. 495.80 hour 495.80
0.133 Liters Cost of Diesel for Miller Rs. 97.82 Liters 13.01
0.667 Liters Cost of Petrol for Vibrator 109.66 Liters 73.14
1.2 kl Water (including for curing) 80.00 kl 96.00
--- 0% 0.00
Contractor's Profit 13.615% 1070.16
Total rate per cum 8930.28
1 Cement concrete(1:1.5:3) prop using 20mm gauge HG metal including cost and conveyance
of all materials and labour charges ,seign. charges etc.complete.
0.9 cum 20mm HBG graded metal Rs. 1485.54 cum 1336.99
0.45 cum Sand for concrete Rs. 3353.76 cum 1509.19
400 Kgs Cement Rs. 5.80 Kgs 2320.00
0.1 day 1st Class Mason Rs. 545.00 day 54.50
1.39 day Mazdoor (Both Men and Women) Rs. 490.00 day 681.10
1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity Rs. 465.50 hour 465.50
1.2 kl Water (including for curing) 73.00 kl 87.60
--- 0% 0.00
Contractor's Profit 13.615% 878.83
Total rate per cum 7333.71
Total 32471.00
SUB ESTIMATE FOR CONSTRUCTION OF 100 MM VALVE CHAMBER OF SIZE 0.9 X 0.9 X 1.9 M FOR
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 1.60 1.60 0.10 0.26 5,837.70 cum 1,518.00
metal including cost and conveyance of all
materials and labour charges etc complete
RCC(1:1.5:3)prop using 20mm gauge HG crusher 1 1.30 1.30 0.10 0.17 10,375.48 cum 1,764.00
metal including cost and conveyance of all
materials and labour charges, centring, mixing,
curing charges but excluding cost and fabrication
charges of steel for reinforcement for Side short
wall upto bottom slab
Total 57,142.00
Total 57,142.00