You are on page 1of 60

Leads statement 2022-23 SSR

Municipal allowence 0%
Conveyance
Sl.No Description of material Name of the Quarry lead (km) Initial cost -Excluding Total
13.615%
1 40mm size HBG (SS5) Agapally 39 903.00 586.54 1489.54
2 20mm size HBG metal Agapally 39 899.00 586.54 1485.54
3 CR Stone Agapally 39 274.00 586.54 860.54
4 RR Stone Agapally 39 218.00 586.54 804.54
5 Bond stone (600x200x200 mm) Agapally 39 32.00 586.54 618.54
Sand for concrete items (As per
6 Amenment Dt: 28.06.2022) Kurnool, 210 630.00 2723.76 3353.76
Sand for mortar (As per
7 Amenment Dt: 28.06.2022) Kurnool 210 830.00 2723.76 3553.76
Sand for filling (As per
8 Amenment Dt: 28.06.2022) Suddakal Vagu, MBNR 110 630.00 1473.93 2103.93
9 Bricks (1000 No.s) Raviryal 30 9000.00 861.07 9861.07
10 Cement (May 2022) 5600 5600.00
11 Steel Fe 500 of SAIL, TATA, Jindal (May 2022) 77000 77000.00
12 Steel I Beams (May 2022) 69000 69000.00
13 6 mm size HBG metal Agapally 39 800.00 586.54 1386.54
14 12mm size HBG metal Agapally 39 1050.00 586.54 1636.54
15 10mm size HBG metal Agapally 39 950.00 586.54 1536.54
16 uncoursed rubble stone Agapally 39 419.00 586.54 1005.54
17 Gravel Local 10 108.00 174.80 282.80
18 Shabad stone shabad 60 232.00 1251.24 1483.24
19 Present Pig Iron Cost as per BOC (May 2022) 63000
20 Present Coke Cost as per SSR (May 2022) 33000
This is to certify that the leads are correct to the best of my knowledge
Asst Executive Engineer Deputy Executive Engineer Executive Engineer
MB Grid, SD, Hyderabad MB Grid, SD, Hyderabad MB Grid, Division, Hyderabad
SSR 2022-23
1 Binding wire M072, 81.00 PHSSR-p19
2 Delifting charges 55.00 Lift charges 170 with SSR 2019-20
3 Slab up to 150mm 1 sqmt 693.00 bldg.92
3 Slab above 150mm upto 300mm 1 sqmt 712.00 bldg.92
4 Slab above 300mm 1 sqmt 744.00 bldg.89
5 Centering Charges Footing/BedBlocks 1272.00 bldg.89 476 Bed blocks
6 Lifting charges (Concrete) 180.00
7 Mason Ist Class 580.00 PHSSR-p6
8 Mason II nd class/Work Inspector 550.00 PHSSR-p6
9 Men mazdoor 520.00 p11
10 Woman Mazdoor 520.00 p11
Centering Charges Ring Beam/Cir
11 Col 1582.00 PHSSR-p46
12 Centering Charges Doome 3502.00 PHSSR-p46 1709 Roof slab
13 Earth work Initial rate (up to 3M) Manual Excavation 189.28 R&B.Ch.11/1
14 Earth work Initial rate(3-6m) Manual Excavation 243.36 R&B.Ch.11/2/A
15 Earth work Initial rate(above-6m) Manual Excavation 324.48 R&B.Ch.11/3/A
16 Sand filling Charges Manual Refilling 161.20 R&B.Ch.11/2/A
17 Water 80.00 M 189
18 Dome slabs centering 3502.00 buildings
19 Beams 5992.00 bldg.89
20 Column/Braces centering charges 1441.00 PH P-301
20a Brace centering charges(Circular) 1582.00 PH p-47
21 Columns centring charges 3363.00 bldg.89
22 Column above 3.6mt 3427.00 bldg.89
23 Beams above 3.66m height 5547.00 bldg.89
24 Lintels 3800.00 bldg.89 1686 Pedestrals
25 Sun shades 0.6m Width 670.00 bldg.89
26 Roof slab up to 150mm thick 693.00 bldg.89 663 above 3.66m
27 Roof slab 150-300mm thick 712.00 bldg.89 681 above 3.66m
28 Roof slab above 300.0mm thick 744.00 bldg.89 713 upto 3.66mts height
29 Helical Stair case 1 sqmt 789.00 bldg.89
30 Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity 495.80 P-49 CSSR item 16
31 Cost of Diesel for Miller per Lts 97.82 C-SSR p-30
32 Cost of Petrol for Vibrator per Lts 109.66 C-SSR p-21 above 3.66m
33 RCC Vertical wall of circular surface GLSR/Sump 1463.00 1901.90 1469
34 Side walls curved surfaces. ELSR 3135.00 PH p-8 1909.7
35 Side walls St Surface ELSR 2792.00 PH p-48
36 Lifting charges (Mortar) 93.00 60.9
37 Pig Iron as per SSR 63000 PH p-72
38 Coke as per SSR 33000 PH p-72
39 CI specials per Kg as per SSR 94.74 PH p-72
40 Seignorage charges Gravel 65.00 Per Cum
RCC Vertical wall of plane surfaces GLSR/Sump 1183.00 1149 both faces
41 wood primer 167.00 Bld SSR-31-S.No371
42 cost of Syenthetic Enamil paint Grade-I 289.00 Bld SSR-28-S.No382
43 cost of white cement 34.00 Bld SSR-88-S.No943
44 Snowcem @ ( TBSC-G-II-04) 60.00 Bld SSR-27-S.No376 water proof cement
45 Rolling Shutters80x1.25mm 4161.00 Bld SSR-28-S.No137
46 Painter 1st class 665.00
47 Acco Proof powder 129.00 (water proofing compound) as per buildings ssr
48 weigh Batcher hire charges 0.5
Cum ( 6 Cum/hr) 675.50
RSF Rate
1 2.00 5.02 53 Size DI D/F Gate valves (soft
seated) upto 600mm dia
and butter fly valves
above 600mm With 5%
Extra for Conveyance-
PN1.6

2 5.00 4.01 53 80 9897.00


3 10.00 3.43 53 100 13056.00
4 20.00 2.94 53 125 0.00
5 30.00 2.94 53 150 20556.00
6 40.00 2.6 53 200 34159.00
Cement 5600 250 47311.00
Steel 56000 300 71503.00
350 216488.00
OHSR 400 227061.00
10000 88.86 PH p-51 450 390643.00
15000 500 414837.00
20000 52.83 600 534192.00
40000 42.54
60000 30.32
90000 0.000088250000 27.67
100000 26.79
120000 23.42
150000 21.29
200000 20.07
250000 19.47
300000 18.84
Cement rate 5600.00
Steel Rate 56000.00

bar bender 685.00

COMMON SSR 2015-16


SSR-P
Loading 0 0 0.00
unloading 0 0 110.7 RR stone shabad stone
0 0 110.7 5km
Kms Sand Metal Bricks 5-15km
0.25 42.6 42.6 41.1 41.1 68.5 179.2 41.1 60.4 15-30Km
0.50 42.6 42.6 41.1 41.1 68.5 179.2 41.1 60.4 above 30 km
1.00 42.6 42.6 41.1 41.1 68.5 179.2 41.1 60.4
2.00 59.7 59.7 57.50 57.5 95.9 206.6 57.5 84.6
For metal 3.00 79.5 79.5 79.50 79.5 127.9 238.6 79.5 117.00
and sand 4.00 96.6 96.6 96.60 96.6 155.3 266.0 For Bricks 96.6 142.00 For shabad
P 130 5.00 113.6 113.6 113.60 113.6 182.6 293.3 P 130 113.6 167.1
17.0 6.00 130.6 130.6 130.60 130.6 210.0 320.7 22 130.6 192.2 25.1
7.00 147.6 147.6 147.60 147.6 237.4 348.1 147.6 217.3
8.00 164.6 164.6 164.60 164.6 264.8 375.5 164.6 242.4
9.00 181.6 181.6 181.60 181.6 292.2 402.9 181.6 267.5
10.00 198.6 198.6 198.60 198.6 319.6 430.3 198.6 292.6
11.00 215.6 215.6 215.60 215.6 347.0 457.7 215.6 317.7
12.00 232.6 232.6 232.60 232.6 374.4 485.1 232.6 342.8
13.00 249.6 249.6 249.60 249.6 401.8 512.5 249.6 367.9
14.00 266.6 266.6 266.60 266.6 429.2 539.9 266.6 393
15.00 283.6 283.6 283.60 283.6 456.6 567.3 283.6 418.1
16.00 300.6 300.6 300.60 300.6 484.0 594.7 300.6 443.2
17.00 317.6 317.6 317.60 317.6 511.4 622.1 317.6 468.3
18.00 334.6 334.6 334.60 334.6 538.8 649.5 334.6 493.4
19.00 351.6 351.6 351.60 351.6 566.2 676.9 351.6 518.5
20.00 368.6 368.6 368.60 368.6 593.6 704.3 368.6 543.6
21.00 385.6 385.6 385.60 385.6 621.0 731.7 385.6 568.7
22.00 402.6 402.6 402.60 402.6 648.4 759.1 402.6 593.8
23.00 419.6 419.6 419.60 419.6 675.8 786.5 419.6 618.9
24.00 436.6 436.6 436.60 436.6 703.2 813.9 436.6 644
25.00 453.6 453.6 453.60 453.6 730.6 841.3 453.6 669.1
26.00 470.6 470.6 470.60 470.6 758.0 868.7 470.6 694.2
27.00 487.6 487.6 487.60 487.6 785.4 896.1 487.6 719.3
28.00 504.6 504.6 504.60 504.6 812.8 923.5 504.6 744.4
29.00 521.6 521.6 521.60 521.6 840.2 950.9 521.6 769.500000000001
30.00 538.6 538.6 538.60 538.6 867.6 978.3 538.6 794.600000000001
14.2 31.00 552.8 552.8 552.8 552.8 890.4 1001.1 18.4 552.8 815.500000000001 20.9
32.00 567.0 567.0 567.0 567.0 913.2 1023.9 567.0 836.4
33.00 581.2 581.2 581.2 581.2 936.0 1046.7 581.2 857.3
34.00 595.4 595.4 595.4 595.4 958.8 1069.5 595.4 878.2
35.00 609.6 609.6 609.6 609.6 981.6 1092.3 609.6 899.1
36.00 623.8 623.8 623.8 623.8 1004.4 1115.1 623.8 920
37.00 638.0 638.0 638.0 638.0 1027.2 1137.9 638.0 940.9
38.00 652.2 652.2 652.2 652.2 1050.0 1160.7 652.2 961.8
39.00 666.4 666.4 666.4 666.4 1072.8 1183.5 666.4 982.7
40.00 680.6 680.6 680.6 680.6 1095.6 1206.3 680.6 1003.6
41.00 694.8 694.8 694.8 694.8 1118.4 1229.1 694.8 1024.5
42.00 709.0 709.0 709.0 709.0 1141.2 1251.9 709.0 1045.4
43.00 723.2 723.2 723.2 723.2 1164.0 1274.7 723.2 1066.3
44.00 737.4 737.4 737.4 737.4 1186.8 1297.5 737.4 1087.2
45.00 751.6 751.6 751.6 751.6 1209.6 1320.3 751.6 1108.1
46.00 765.8 765.8 765.8 765.8 1232.4 1343.1 765.8 1129
47.00 780.0 780.0 780.0 780.0 1255.2 1365.9 780.0 1149.9
48.00 794.2 794.2 794.2 794.2 1278.0 1388.7 794.2 1170.8
49.00 808.4 808.4 808.4 808.4 1300.8 1411.5 808.4 1191.7
50.00 822.6 822.6 822.6 822.6 1323.6 1434.3 822.6 1212.6
51.00 836.8 836.8 836.8 836.8 1346.4 1457.1 836.8 1233.5
52.00 851.0 851.0 851.0 851.0 1369.2 1479.9 851.0 1254.4
53.00 865.2 865.2 865.2 865.2 1392.0 1502.7 865.2 1275.3
54.00 879.4 879.4 879.4 879.4 1414.8 1525.5 879.4 1296.2
55.00 893.6 893.6 893.6 893.6 1437.6 1548.3 893.6 1317.1
56.00 907.8 907.8 907.8 907.8 1460.4 1571.1 907.8 1338
57.00 922.0 922.0 922.0 922.0 1483.2 1593.9 922.0 1358.9
58.00 936.2 936.2 936.2 936.2 1506.0 1616.7 936.2 1379.8
59.00 950.4 950.4 950.4 950.4 1528.8 1639.5 950.4 1400.7
60.00 964.6 964.6 964.6 964.6 1551.6 1662.3 964.6 1421.6
61.00 978.8 978.8 978.8 978.8 1574.4 1685.1 978.8 1442.5
62.00 993.0 993.0 993.0 993.0 1597.2 1707.9 993.0 1463.4
63.00 1007.2 1007.2 1007.2 1007.2 1620.0 1730.7 1007.2 1484.3
64.00 1021.4 1021.4 1021.4 1021.4 1642.8 1753.5 1021.4 1505.2
65.00 1035.6 1035.6 1035.6 1035.6 1665.6 1776.3 1035.6 1526.1
66.00 1049.8 1049.8 1049.8 1049.8 1688.4 1799.1 1049.8 1547
67.00 1064.0 1064.0 1064.0 1064.0 1711.2 1821.9 1064.0 1567.9
68.00 1078.2 1078.2 1078.2 1078.2 1734.0 1844.7 1078.2 1588.8
69.00 1092.4 1092.4 1092.4 1092.4 1756.8 1867.5 1092.4 1609.7
70.00 1106.6 1106.6 1106.6 1106.6 1779.6 1890.3 1106.6 1630.6
71.00 1120.8 1120.8 1120.8 1120.8 1802.4 1913.1 1120.8 1651.5
72.00 1135.0 1135.0 1135.0 1135.0 1825.2 1935.9 1135.0 1672.4
73.00 1149.2 1149.2 1149.2 1149.2 1848.0 1958.7 1149.2 1693.3
74.00 1163.4 1163.4 1163.4 1163.4 1870.8 1981.5 1163.4 1714.2
75.00 1177.6 1177.6 1177.6 1177.6 1893.6 2004.3 1177.6 1735.1
76.00 1191.8 1191.8 1191.8 1191.8 1916.4 2027.1 1191.8 1756
77.00 1206.0 1206.0 1206.0 1206.0 1939.2 2049.9 1206.0 1776.9
78.00 1220.2 1220.2 1220.2 1220.2 1962.0 2072.7 1220.2 1797.8
79.00 1234.4 1234.4 1234.4 1234.4 1984.8 2095.5 1234.4 1818.7
80.00 1248.6 1248.6 1248.6 1248.6 2007.6 2118.3 1248.6 1839.6
81.00 1262.8 1262.8 1262.8 1262.8 2030.4 2141.1 1262.8 1860.5
82.00 1277.0 1277.0 1277.0 1277.0 2053.2 2163.9 1277.0 1881.4
83.00 1291.2 1291.2 1291.2 1291.2 2076.0 2186.7 1291.2 1902.3
84.00 1305.4 1305.4 1305.4 1305.4 2098.8 2209.5 1305.4 1923.2
85.00 1319.6 1319.6 1319.6 1319.6 2121.6 2232.3 1319.6 1944.1
86.00 1333.8 1333.8 1333.8 1333.8 2144.4 2255.1 1333.8 1965
87.00 1348.0 1348.0 1348.0 1348.0 2167.2 2277.9 1348.0 1985.9
88.00 1362.2 1362.2 1362.2 1362.2 2190.0 2300.7 1362.2 2006.8
89.00 1376.4 1376.4 1376.4 1376.4 2212.8 2323.5 1376.4 2027.7
90.00 1390.6 1390.6 1390.6 1390.6 2235.6 2346.3 1390.6 2048.6
91.00 1404.8 1404.8 1404.8 1404.8 2258.4 2369.1 1404.8 2069.5
92.00 1419.0 1419.0 1419.0 1419.0 2281.2 2391.9 1419.0 2090.4
93.00 1433.2 1433.2 1433.2 1433.2 2304.0 2414.7 1433.2 2111.3
94.00 1447.4 1447.4 1447.4 1447.4 2326.8 2437.5 1447.4 2132.2
95.00 1461.6 1461.6 1461.6 1461.6 2349.6 2460.3 1461.6 2153.10000000001
96.00 1475.8 1475.8 1475.8 1475.8 2372.4 2483.1 1475.8 2174
97.00 1490.0 1490.0 1490.0 1490.0 2395.2 2505.9 1490.0 2194.9
98.00 1504.2 1504.2 1504.2 1504.2 2418.0 2528.7 1504.2 2215.8
99.00 1518.4 1518.4 1518.4 1518.4 2440.8 2551.5 1518.4 2236.70000000001
100.00 1532.6 1532.6 1532.6 1532.6 2463.6 2574.3 1532.6 2257.60000000001
101.00 1546.8 1546.8 1546.8 1546.8 2486.4 2597.1 1546.8 2278.50000000001
102.00 1561.0 1561.0 1561.0 1561.0 2509.2 2619.9 1561.0 2299.40000000001
103.00 1575.2 1575.2 1575.2 1575.2 2532.0 2642.7 1575.2 2320.30000000001
104.00 1589.4 1589.4 1589.4 1589.4 2554.8 2665.5 1589.4 2341.20000000001
105.00 1603.6 1603.6 1603.6 1603.6 2577.6 2688.3 1603.6 2362.10000000001
106.00 1617.8 1617.8 1617.8 1617.8 2600.4 2711.1 1617.8 2383.00000000001
107.00 1632.0 1632.0 1632.0 1632.0 2623.2 2733.9 1632.0 2403.90000000001
108.00 1646.2 1646.2 1646.2 1646.2 2646.0 2756.7 1646.2 2424.80000000001
109.00 1660.4 1660.4 1660.4 1660.4 2668.8 2779.5 1660.4 2445.70000000001
110.00 1674.6 1674.6 1674.6 1674.6 2691.6 2802.3 1674.6 2466.60000000001
111.00 1688.8 1688.8 1688.8 1688.8 2714.4 2825.1 1688.8 2487.50000000001
112.00 1703.0 1703.0 1703.0 1703.0 2737.2 2847.9 1703.0 2508.40000000001
113.00 1717.2 1717.2 1717.2 1717.2 2760.0 2870.7 1717.2 2529.30000000001
114.00 1731.4 1731.4 1731.4 1731.4 2782.8 2893.5 1731.4 2550.20000000001
115.00 1745.6 1745.6 1745.6 1745.6 2805.6 2916.3 1745.6 2571.10000000001
116.00 1759.8 1759.8 1759.8 1759.8 2828.4 2939.1 1759.8 2592.00000000001
117.00 1774.0 1774.0 1774.0 1774.0 2851.2 2961.9 1774.0 2612.90000000001
118.00 1788.2 1788.2 1788.2 1788.2 2874.0 2984.7 1788.2 2633.80000000001
119.00 1802.4 1802.4 1802.4 1802.4 2896.8 3007.5 1802.4 2654.70000000001
120.00 1816.6 1816.6 1816.6 1816.6 2919.6 3030.3 1816.6 2675.60000000001
121.00 1830.8 1830.8 1830.8 1830.8 2942.4 3053.1 1830.8 2696.50000000001
122.00 1845.0 1845.0 1845.0 1845.0 2965.2 3075.9 1845.0 2717.40000000001
123.00 1859.2 1859.2 1859.2 1859.2 2988.0 3098.7 1859.2 2738.30000000001
124.00 1873.4 1873.4 1873.4 1873.4 3010.8 3121.5 1873.4 2759.20000000001
125.00 1887.6 1887.6 1887.6 1887.6 3033.6 3144.3 1887.6 2780.10000000001
126.00 1901.8 1901.8 1901.8 1901.8 3056.4 3167.1 1901.8 2801.00000000001
127.00 1916.0 1916.0 1916.0 1916.0 3079.2 3189.9 1916.0 2821.90000000001
128.00 1930.2 1930.2 1930.2 1930.2 3102.0 3212.7 1930.2 2842.80000000001
129.00 1944.4 1944.4 1944.4 1944.4 3124.8 3235.5 1944.4 2863.70000000001
130.00 1958.6 1958.6 1958.6 1958.6 3147.6 3258.3 1958.6 2884.60000000001
131.00 1972.8 1972.8 1972.8 1972.8 3170.4 3281.1 1972.8 2905.50000000001
132.00 1987.0 1987.0 1987.0 1987.0 3193.2 3303.9 1987.0 2926.40000000001
133.00 2001.2 2001.2 2001.2 2001.2 3216.0 3326.7 2001.2 2947.30000000001
134.00 2015.4 2015.4 2015.4 2015.4 3238.8 3349.5 2015.4 2968.20000000001
135.00 2029.6 2029.6 2029.6 2029.6 3261.6 3372.3 2029.6 2989.10000000001
136.00 2043.8 2043.8 2043.8 2043.8 3284.4 3395.1 2043.8 3010.00000000001
137.00 2058.0 2058.0 2058.0 2058.0 3307.2 3417.9 2058.0 3030.90000000001
138.00 2072.2 2072.2 2072.2 2072.2 3330.0 3440.7 2072.2 3051.80000000001
139.00 2086.4 2086.4 2086.4 2086.4 3352.8 3463.5 2086.4 3072.70000000001
140.00 2100.6 2100.6 2100.6 2100.6 3375.6 3486.3 2100.6 3093.60000000001
141.00 2114.8 2114.8 2114.8 2114.8 3398.4 3509.1 2114.8 3114.50000000001
142.00 2129.0 2129.0 2129.0 2129.0 3421.2 3531.9 2129.0 3135.40000000001
143.00 2143.2 2143.2 2143.2 2143.2 3444.0 3554.7 2143.2 3156.30000000001
144.00 2157.4 2157.4 2157.4 2157.4 3466.8 3577.5 2157.4 3177.20000000001
145.00 2171.6 2171.6 2171.6 2171.6 3489.6 3600.3 2171.6 3198.10000000001
146.00 2185.8 2185.8 2185.8 2185.8 3512.4 3623.1 2185.8 3219.00000000001
147.00 2200.0 2200.0 2200.0 2200.0 3535.2 3645.9 2200.0 3239.90000000001
148.00 2214.2 2214.2 2214.2 2214.2 3558.0 3668.7 2214.2 3260.80000000001
149.00 2228.4 2228.4 2228.4 2228.4 3580.8 3691.5 2228.4 3281.70000000001
150.00 2242.6 2242.6 2242.6 2242.6 3603.6 3714.3 2242.6 3302.60000000001
151.00 2256.8 2256.8 2256.8 2256.8 3626.4 3737.1 2256.8 3323.50000000001
152.00 2271.0 2271.0 2271.0 2271.0 3649.2 3759.9 2271.0 3344.40000000001
153.00 2285.2 2285.2 2285.2 2285.2 3672.0 3782.7 2285.2 3365.30000000001
154.00 2299.4 2299.4 2299.4 2299.4 3694.8 3805.5 2299.4 3386.20000000001
155.00 2313.6 2313.6 2313.6 2313.6 3717.6 3828.3 2313.6 3407.10000000001
156.00 2327.8 2327.8 2327.8 2327.8 3740.4 3851.1 2327.8 3428.00000000001
157.00 2342.0 2342.0 2342.0 2342.0 3763.2 3873.9 2342.0 3448.90000000001
158.00 2356.2 2356.2 2356.2 2356.2 3786.0 3896.7 2356.2 3469.80000000001
159.00 2370.4 2370.4 2370.4 2370.4 3808.8 3919.5 2370.4 3490.70000000001
160.00 2384.6 2384.6 2384.6 2384.6 3831.6 3942.3 2384.6 3511.60000000001
161.00 2398.8 2398.8 2398.8 2398.8 3854.4 3965.1 2398.8 3532.50000000001
162.00 2413.0 2413.0 2413.0 2413.0 3877.2 3987.9 2413.0 3553.40000000001
163.00 2427.2 2427.2 2427.2 2427.2 3900.0 4010.7 2427.2 3574.30000000001
164.00 2441.4 2441.4 2441.4 2441.4 3922.8 4033.5 2441.4 3595.20000000001
165.00 2455.6 2455.6 2455.6 2455.6 3945.6 4056.3 2455.6 3616.10000000001
166.00 2469.8 2469.8 2469.8 2469.8 3968.4 4079.1 2469.8 3637.00000000001
167.00 2484.0 2484.0 2484.0 2484.0 3991.2 4101.9 2484.0 3657.90000000001
168.00 2498.2 2498.2 2498.2 2498.2 4014.0 4124.7 2498.2 3678.80000000001
169.00 2512.4 2512.4 2512.4 2512.4 4036.8 4147.5 2512.4 3699.70000000001
170.00 2526.6 2526.6 2526.6 2526.6 4059.6 4170.3 2526.6 3720.60000000001
171.00 2540.8 2540.8 2540.8 2540.8 4082.4 4193.1 2540.8 3741.50000000001
172.00 2555.0 2555.0 2555.0 2555.0 4105.2 4215.9 2555.0 3762.40000000001
173.00 2569.2 2569.2 2569.2 2569.2 4128.0 4238.7 2569.2 3783.30000000001
174.00 2583.4 2583.4 2583.4 2583.4 4150.8 4261.5 2583.4 3804.20000000001
175.00 2597.6 2597.6 2597.6 2597.6 4173.6 4284.3 2597.6 3825.10000000001
176.00 2611.8 2611.8 2611.8 2611.8 4196.4 4307.1 2611.8 3846.00000000001
177.00 2626.0 2626.0 2626.0 2626.0 4219.2 4329.9 2626.0 3866.90000000001
178.00 2640.2 2640.2 2640.2 2640.2 4242.0 4352.7 2640.2 3887.80000000001
179.00 2654.4 2654.4 2654.4 2654.4 4264.8 4375.5 2654.4 3908.70000000001
180.00 2668.6 2668.6 2668.6 2668.6 4287.6 4398.3 2668.6 3929.60000000001
181.00 2682.8 2682.8 2682.8 2682.8 4310.4 4421.1 2682.8 3950.50000000001
182.00 2697.0 2697.0 2697.0 2697.0 4333.2 4443.9 2697.0 3971.40000000001
183.00 2711.2 2711.2 2711.2 2711.2 4356.0 4466.7 2711.2 3992.30000000001
184.00 2725.4 2725.4 2725.4 2725.4 4378.8 4489.5 2725.4 4013.20000000001
185.00 2739.6 2739.6 2739.6 2739.6 4401.6 4512.3 2739.6 4034.10000000001
186.00 2753.8 2753.8 2753.8 2753.8 4424.4 4535.1 2753.8 4055.00000000001
187.00 2768.0 2768.0 2768.0 2768.0 4447.2 4557.9 2768.0 4075.90000000001
188.00 2782.2 2782.2 2782.2 2782.2 4470.0 4580.7 2782.2 4096.80000000001
189.00 2796.4 2796.4 2796.4 2796.4 4492.8 4603.5 2796.4 4117.70000000001
190.00 2810.6 2810.6 2810.6 2810.6 4515.6 4626.3 2810.6 4138.60000000001
191.00 2824.8 2824.8 2824.8 2824.8 4538.4 4649.1 2824.8 4159.50000000001
192.00 2839.0 2839.0 2839.0 2839.0 4561.2 4671.9 2839.0 4180.40000000001
193.00 2853.2 2853.2 2853.2 2853.2 4584.0 4694.7 2853.2 4201.30000000001
194.00 2867.4 2867.4 2867.4 2867.4 4606.8 4717.5 2867.4 4222.20000000001
195.00 2881.6 2881.6 2881.6 2881.6 4629.6 4740.3 2881.6 4243.10000000001
196.00 2895.8 2895.8 2895.8 2895.8 4652.4 4763.1 2895.8 4264.00000000001
197.00 2910.0 2910.0 2910.0 2910.0 4675.2 4785.9 2910.0 4284.90000000001
198.00 2924.2 2924.2 2924.2 2924.2 4698.0 4808.7 2924.2 4305.80000000001
199.00 2938.4 2938.4 2938.4 2938.4 4720.8 4831.5 2938.4 4326.70000000001
200.00 2952.6 2952.6 2952.6 2952.6 4743.6 4854.3 2952.6 4347.60000000001
201.00 2966.8 2966.8 2966.8 2966.8 4766.4 4877.1 2966.8 4368.50000000001
202.00 2981.0 2981.0 2981.0 2981.0 4789.2 4899.9 2981.0 4389.40000000001
203.00 2995.2 2995.2 2995.2 2995.2 4812.0 4922.7 2995.2 4410.30000000001
204.00 3009.4 3009.4 3009.4 3009.4 4834.8 4945.5 3009.4 4431.20000000001
205.00 3023.6 3023.6 3023.6 3023.6 4857.6 4968.3 3023.6 4452.10000000001
206.00 3037.8 3037.8 3037.8 3037.8 4880.4 4991.1 3037.8 4473.00000000001
207.00 3052.0 3052.0 3052.0 3052.0 4903.2 5013.9 3052.0 4493.90000000001
208.00 3066.2 3066.2 3066.2 3066.2 4926.0 5036.7 3066.2 4514.80000000001
209.00 3080.4 3080.4 3080.4 3080.4 4948.8 5059.5 3080.4 4535.70000000001
210.00 3094.6 3094.6 3094.6 3094.6 4971.6 5082.3 3094.6 4556.60000000001
211.00 3108.8 3108.8 3108.8 3108.8 4994.4 5105.1 3108.8 4577.5
212.00 3123.0 3123.0 3123.0 3123.0 5017.2 5127.9 3123.0 4598.4
213.00 3137.2 3137.2 3137.2 3137.2 5040.0 5150.7 3137.2 4619.3
214.00 3151.4 3151.4 3151.4 3151.4 5062.8 5173.5 3151.4 4640.2
215.00 3165.6 3165.6 3165.6 3165.6 5085.6 5196.3 3165.6 4661.1
216.00 3179.8 3179.8 3179.8 3179.8 5108.4 5219.1 3179.8 4682
217.00 3194.0 3194.0 3194.0 3194.0 5131.2 5241.9 3194.0 4702.9
218.00 3208.2 3208.2 3208.2 3208.2 5154.0 5264.7 3208.2 4723.8
219.00 3222.4 3222.4 3222.4 3222.4 5176.8 5287.5 3222.4 4744.7
220.00 3236.6 3236.6 3236.6 3236.6 5199.6 5310.3 3236.6 4765.6
221.00 3250.8 3250.8 3250.8 3250.8 5222.4 5333.1 3250.8 4786.5
222.00 3265.0 3265.0 3265.0 3265.0 5245.2 5355.9 3265.0 4807.4
223.00 3279.2 3279.2 3279.2 3279.2 5268.0 5378.7 3279.2 4828.3
224.00 3293.4 3293.4 3293.4 3293.4 5290.8 5401.5 3293.4 4849.2
225.00 3307.6 3307.6 3307.6 3307.6 5313.6 5424.3 3307.6 4870.1
226.00 3321.8 3321.8 3321.8 3321.8 5336.4 5447.1 3321.8 4891
227.00 3336.0 3336.0 3336.0 3336.0 5359.2 5469.9 3336.0 4911.9
228.00 3350.2 3350.2 3350.2 3350.2 5382.0 5492.7 3350.2 4932.8
229.00 3364.4 3364.4 3364.4 3364.4 5404.8 5515.5 3364.4 4953.7
230.00 3378.6 3378.6 3378.6 3378.6 5427.6 5538.3 3378.6 4974.6
231.00 3392.8 3392.8 3392.8 3392.8 5450.4 5561.1 3392.8 4995.5
232.00 3407.0 3407.0 3407.0 3407.0 5473.2 5583.9 3407.0 5016.4
Super structure scaffolding in floors
0-3 m 0
3-6m 89.78
6-9m 124.1
9-12m 158.41
12-15m 192.73
15-18m 227.04
18-21m 261.35
21-24m 295.65
24-27m 329.97
27-30m 364.29
As per SSR 2019-20

9426
12434
0
19577
32532
45058
68098
206179
216249
372041
395083
508754

old
5km
MISSION BHAGIRATHA - IN RANGAREEDY DIST
DATA SHEET
Datas-SSR -2022-23
MA 0%
Contractor' Profit 13.615%

Earthwork in excavation for structures as per drawing and technical


specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto a
lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
MORTH
1
ordianry gravelly soils for foundations
(3.64*Men Mazdoor/10)
WQ cum Initial rate 189.28 189.28
--- 0% 0.00
Contractor's Profit 13.615% 25.77
Total rate per 1cum 215.05

2 Cement concrete (1:4:8)prop using 40 mm gauge HG metal including cost &conveyance


of all materials and labour charges ,seigniorage charges using concret mixer etc complete
162 kg Cement Rs. 5600.00 cum 907.20
0.9 cum Coarse aggregate 40 mm Rs. 1489.54 cum 1340.59
0.45 cum Sand for concrete Rs. 3353.76 each 1509.19
1.2 kl Water (including for curing Rs. 80.00 each 96.00

0.10 day Mason 1st class Rs. 580.00 each 58.00

2.36 day Mazdoor (unskilled) Rs. 520.00 Cum 1227.20

--- 0% 0.00
Contractor's Profit 13.615% 699.56
Total Rs. 5837.70
3 Cement concrete(1:1.5:3) prop using 20mm gauge HG metal including cost and conveyance
of all materials and labour charges ,seign. charges etc.complete.
FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
0.9 cum 20mm HBG graded metal Rs. 1485.54 cum 1336.99
0.45 cum Sand for concrete Rs. 3353.76 cum 1509.19
400 Kgs Cement Rs. 5600.00 Kgs 2240.00
0.133 day 1st Class Mason Rs. 580.00 day 77.14
0.267 day 2nd Class Mason Rs. 550.00 day 146.85
3.6 day Mazdoor (Both Men and Rs. 520.00 day 1872.00
1 hour Concrete Mixer 10 / 7 cft ( Rs. 495.80 hour 495.80
0.133 Liters Cost of Diesel for Miller Rs. 97.82 Liters 13.01
0.667 Liters Cost of Petrol for Vibrator 109.66 Liters 73.14
1.2 kl Water (including for curing) 80.00 kl 96.00
--- 0% 0.00
Contractor's Profit 13.615% 1070.16
Total rate per cum 8930.30

9 COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS


0.9 cum 20mm HBG graded metal 1485.54 cum 1336.99
0.45 cum Sand for concrete 3353.76 cum 1509.19
400.0 Kgs Cement 5600.00 Kgs 2240.00
0.167 day 1st Class Mason 580.00 day 96.86
0.167 day 2nd Class Mason 550.00 day 91.85
4.7 day Mazdoor (Both Men and Women) 520.00 day 2444.00
1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cu 495.80 hour 495.80
1.2 kl Water (including for curing) 80.00 kl 96.00
--- 0% 0.00
Contractor's Profit 13.615% 1131.50
9442.20
10 RCC SLABS, BEAMS
0.9 cum 20mm HBG graded metal 1485.54 cum 1336.99
0.45 cum Sand for concrete 3353.76 cum 1509.19
400.0 Kgs Cement 5600.00 Kgs 2240.00
0.067 day 1st Class Mason 580 day 38.86
0.133 day 2nd Class Mason 550 day 73.15
2.5 day Mazdoor (Both Men and Women) 520 day 1300.00
0.267 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cu 495.80 hour 132.38
1.2 kl Water (including for curing) 80.00 kl 96.00
--- 0% 0.00
Contractor's Profit 13.615% 915.82
7642.39
28 Cost of steel and its fabrication charges incl., bending, cost of binding wire etc., complete
as per standard specification
steel Steel beams
1.05 MT Cost of steel 77000.00 MT 80850.00 72450.00
6.00 Binding wire 81.00 kg 486.00
bldg.26 (b) Labour for cutting,
10.00 bending,
Bar bender shifting to site,
685.00 day 6850.00 6850.00
tying and placing in
10.00 Mazdoor
position (Unskilled) 520.00 day 5200.00 5200.00
--- 0% 0.00 0.00
Contractor's Profit 13.615% 12714.50 11504.68
Sundries on Material
Total Rs. 106100.50 96004.68
106.10 per Kg
35 RCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges,
centering etc., complete but excluding cost of steel and its fabrication charges for floor slab for foundations

1.00 Cum Cost of M 30 grade mix 8930.30 1 Sqm 8930.30


1.00 Cum Centering charges 1272.00 1 Cum 1272.00
--- 0% 0.00
Contractor's Profit 13.615% 173.18
Sundies
Total 10375.48
37 RCC (1:1.5:3)using 20mm HBG metal including cost and conveyance of all material, labour charges,
centering etc., complete but excluding cost of steel and its fabrication charges for side wall of

42 Sump, GLBR 125 mm thick Rectangular


1.00 Cum Cost of M 30 grade mix 9442.20 1 Cum 9442.20
8.00 Sqm Centering charges 1183.00 1 Sqm 9464.00
--- 0% 0.00
Contractor's Profit 13.615% 1288.52
Total 20194.72

43 Sump, GLBR 150 mm thick Rectangular


1.00 Cum Cost of M 30 grade mix 9442.20 1 Cum 9442.20
6.67 Sqm Centering charges 1183.00 1 Sqm 7886.67
--- 0% 0.00
Contractor's Profit 13.615% 1073.77
Total 18402.64
52 RCC (1:1.5:3)using 20mm HBG metal including cost and conveyance of all material, labour
charges, centering etc., complete but excluding cost of steel and its fabrication charges for
pump house Floor/Top slab
IW 75 mm thick 4 to 5 m
1.00 Cum Cost of M 30 grade mix 7642.39 1 Cum 7642.39
13.33 Sqm Centering charges 712.00 1 Sqm 9493.33
0.00 4-5m Add lifting charges 180.00 1 Cum 0.00
--- 0.000% 0.00
Contractor's Profit 13.615% 1292.52
Total 1 Cum 18428.24

Asst. Executive Engineer Dy. Executive Engineer


MB Grid,SD- Hyderabad MB Grid,SD- Hyderabad

Executive Engineer Superintending Engineer


MB Grid - D, Hyd MB Circle Hyderabad
Final Rates
Sl. No Type Pipe Dia Valve Size Chamber Size Rate
1 Sluice Valve Chamber 75 80 0.90X0.75X1.35M #REF!
2 Sluice Valve Chamber 100 100 0.90X0.90X1.90M #REF!
3 Sluice Valve Chamber 150 150 0.90X0.90X1.90M #REF!
4 Sluice Valve Chamber 200 200 0.90X0.90X1.90M #REF!
5 Sluice Valve Chamber 250 250 1.20X1.05X2.00M #REF!
6 Sluice Valve Chamber 300 300 1.20X1.05X2.00M 57,142.00
7 Sluice Valve Chamber 350 350 1.20X1.05X2.00M #REF!
8 Sluice Valve Chamber 400 400 1.20X1.05X2.00M 57,023.00
9 Sluice Valve Chamber 450 450 1.20X1.20X2.10M Err:509
10 Sluice Valve Chamber 500 500 1.20X1.20X2.10M Err:509
11 Sluice Valve Chamber 600 600 1.70X1.20X2.10M Err:509
12 Sluice Valve Chamber 700 600 1.70X1.20X2.10M Err:509
13 Sluice Valve Chamber 750 600 3.00X2.00X2.50M Err:509
14 Sluice Valve Chamber 800 600 3.00X2.00X2.50M Err:509
15 Sluice Valve Chamber 900 600 3.00X2.00X2.50M Err:509
16 Sluice Valve Chamber 1000 600 3.00X2.00X2.50M Err:509
Type Valve Size Pedestal Size Column Size Rate
Air Valve Chamber 50 0.8 X 0.8 X 0.4 M 0.3 X 0.3 X 3 M 13,245.00
Air Valve Chamber 50 0.8 X 0.8 X 0.4 M 0.3 X 0.3 X 3 M 13,245.00
Air Valve Chamber 50 0.8 X 0.8 X 0.5 M 0.3 X 0.3 X 3 M 14,036.00
Air Valve Chamber 50 0.8 X 0.8 X 0.5 M 0.3 X 0.3 X 3 M 14,036.00
Air Valve Chamber 80 0.8 X 0.8 X 0.5 M 0.3 X 0.3 X 3 M 14,169.00
Air Valve Chamber 80 0.8 X 0.8 X 0.6 M 0.3 X 0.3 X 3 M 14,433.00
Air Valve Chamber 100 0.9 X 0.9 X 0.6 M 0.38 X 0.38 X 3 M 24,313.00
Air Valve Chamber 100 0.9 X 0.9 X 0.65 M 0.38 X 0.38 X 3 M 25,036.00
Air Valve Chamber 100 0.9 X 0.9 X 0.7 M 0.38 X 0.38 X 3 M 25,332.00
Air Valve Chamber 150 0.9 X 0.9 X 0.75 M 0.38 X 0.38 X 3 M 25,169.00
Air Valve Chamber 150 0.9 X 0.9 X 0.85 M 0.38 X 0.38 X 3 M 25,382.00
Air Valve Chamber 150 0.9 X 0.95 X 0.95 M 0.38 X 0.38 X 3 M 26,106.00
Air Valve Chamber 200 0.9 X 1 X 1 M 0.38 X 0.38 X 3 M 26,684.00
Air Valve Chamber 200 0.9 X 1.05 X 1.05 M 0.45 X 0.45 X 3 M 30,574.00
Air Valve Chamber 200 0.9 X 1.2 X 1.2 M 0.45 X 0.45 X 3 M 33,273.00
Air Valve Chamber 200 0.9 X 1.2 X 1.25 M 0.45 X 0.45 X 3 M 32,565.00
RCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all
material, labour charges, centering etc., complete but excluding cost of steel
and its fabrication charges for Columns

300 mm or any size


1.00 Cum Cost of M 20 grade mix 9442.20 1 Cum 9442.20
1.00 Cum Centering charges 3363.00 1 Sqm 3363.00
Contractor's Profit 13.615% 457.87
Total 13263.07
SUB ESTIMATE FOR CONSTRUCTION OF 50 MM AV 75 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.8 X 0.8 X 0.4
Column Size 0.3 X 0.3 X 3
Earth work excavation and
depositing on bank with an initial
1 lead of 50m and lift of 3.0m in all 1 1.40 1.40 1.55 3.04 215.05 cum 653.00
types of soils except hard rock
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.10 1.10 0.10 0.12 5,837.70 cum 706.00
all materials and labour charges
etc complete
RCC with M30 grade using
20mm gauge HBG crusher metal
including cost and conveyance of
all materials and labour charges,
3 centring, mixing, curing charges 1 0.80 0.80 0.40 0.26
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.01 0.80 -0.01


0.25 10,375.48 cum 2,591.00
column 1 0.30 0.30 3.00 0.27
decction stem pipe -1 0.79 0.0025 3.00 -0.01
0.26 13,263.07 cum 3,503.00
Cost and fabrication charges of
Steel for reinforcement including
cutting, bending, cranking, tying
4 with binding wire etc complete.

10mm main in raft bottom & top 12 0.70 8.40


10mm distributter in raft bottom &
top 12 0.70 8.40

10mm main in raft side 12 0.30 3.60


10mm distributter in raft side 4 0.70 2.80
10mm main in column 6 3.61 21.66
10mm stirrups in column 21 1.04 43.68
88.54
54.59 106.10 Kg 5,792.00
Add 75% isolated work allowance
5

Total 13,245.00

Assistant Executive Engineer Deputy Executive Engineer


MB GRID SD Hyderabad MB GRID SD Hyderabad

Executive Engineer Superintending Engineer


MB GRID Division Hyderabad MB Circle Hyderabad
SUB ESTIMATE FOR CONSTRUCTION OF 50 MM AV 100 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.8 X 0.8 X 0.4
Column Size 0.3 X 0.3 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.40 1.40 1.55 3.04 215.05 cum 653.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.10 1.10 0.10 0.12 5,837.70 cum 706.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.80 0.80 0.40 0.26
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.01 0.80 -0.01


0.25 10,375.48 cum 2,591.00
column 1 0.30 0.30 3.00 0.27
decction stem pipe -1 0.79 0.0025 3.00 -0.01
0.26 13,263.07 cum 3,503.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 0.70 8.40


10mm distributter in raft bottom &
12 0.70 8.40
top
10mm main in raft side 12 0.30 3.60
10mm distributter in raft side 4 0.70 2.80
10mm main in column 6 3.61 21.66
10mm stirrups in column 21 1.04 43.68
88.54
54.59 106.10 Kg 5,792.00
Add 75% isolated work allowance
5

Total 13,245.00

Assistant Executive Engineer Deputy Executive Engineer


MB GRID SD Hyderabad MB GRID SD Hyderabad

Executive Engineer Superintending Engineer


MB GRID Division Hyderabad MB Circle Hyderabad
SUB ESTIMATE FOR CONSTRUCTION OF 50 MM AV 150 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.8 X 0.8 X 0.5
Column Size 0.3 X 0.3 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.40 1.40 1.60 3.14 215.05 cum 674.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.10 1.10 0.10 0.12 5,837.70 cum 706.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.80 0.80 0.50 0.32
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.04 0.80 -0.03


0.29 10,375.48 cum 3,060.00
column 1 0.30 0.30 3.00 0.27
decction stem pipe -1 0.79 0.0025 3.00 -0.01
0.26 13,263.07 cum 3,503.00
Cost and fabrication charges of
Steel for reinforcement including
cutting, bending, cranking, tying
4 with binding wire etc complete.

10mm main in raft bottom & top 12 0.70 8.40


10mm distributter in raft bottom &
12 0.70 8.40
top
10mm main in raft side 12 0.40 4.80
10mm distributter in raft side 8 0.70 5.60
10mm main in column 6 3.71 22.26
10mm stirrups in column 21 1.04 43.68
93.14
57.42 106.10 Kg 6,093.00
Add 75% isolated work allowance
5

Total 14,036.00

Assistant Executive Engineer Deputy Executive Engineer


MB GRID SD Hyderabad MB GRID SD Hyderabad

Executive Engineer Superintending Engineer


MB GRID Division Hyderabad MB Circle Hyderabad
SUB ESTIMATE FOR CONSTRUCTION OF 50 MM AV 225 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.8 X 0.8 X 0.5
Column Size 0.3 X 0.3 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.40 1.40 1.60 3.14 215.05 cum 674.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.10 1.10 0.10 0.12 5,837.70 cum 706.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.80 0.80 0.50 0.32
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.04 0.80 -0.03


0.29 10,375.48 cum 3,060.00
column 1 0.30 0.30 3.00 0.27
decction stem pipe -1 0.79 0.0025 3.00 -0.01
0.26 13,263.07 cum 3,503.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 0.70 8.40


10mm distributter in raft bottom &
12 0.70 8.40
top
10mm main in raft side 12 0.40 4.80
10mm distributter in raft side 8 0.70 5.60
10mm main in column 6 3.71 22.26
10mm stirrups in column 21 1.04 43.68
93.14
57.42 106.10 Kg 6,093.00
Add 75% isolated work allowance
5

Total 14,036.00

Assistant Executive Engineer Deputy Executive Engineer


MB GRID SD Hyderabad MB GRID SD Hyderabad

Executive Engineer Superintending Engineer


MB GRID Division Hyderabad MB Circle Hyderabad
SUB ESTIMATE FOR CONSTRUCTION OF 80 MM AV 250 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.8 X 0.8 X 0.5
Column Size 0.3 X 0.3 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.40 1.40 1.60 3.14 215.05 cum 674.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.10 1.10 0.10 0.12 5,837.70 cum 706.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.85 0.85 0.50 0.36
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.06 0.85 -0.04


0.32 10,375.48 cum 3,315.00
column 1 0.30 0.30 3.00 0.27
decction stem pipe -1 0.79 0.0064 3.00 -0.02
0.25 13,263.07 cum 3,381.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 0.70 8.40


10mm distributter in raft bottom &
12 0.70 8.40
top
10mm main in raft side 12 0.40 4.80
10mm distributter in raft side 8 0.70 5.60
10mm main in column 6 3.71 22.26
10mm stirrups in column 21 1.04 43.68
93.14
57.42 106.10 Kg 6,093.00
Add 75% isolated work allowance
5

Total 14,169.00

Assistant Executive Engineer Deputy Executive Engineer


MB GRID SD Hyderabad MB GRID SD Hyderabad

Executive Engineer Superintending Engineer


MB GRID Division Hyderabad MB Circle Hyderabad
SUB ESTIMATE FOR CONSTRUCTION OF 80 MM AV 300 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.8 X 0.8 X 0.6
Column Size 0.3 X 0.3 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.40 1.40 1.75 3.43 215.05 cum 738.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.10 1.10 0.10 0.12 5,837.70 cum 706.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.80 0.80 0.60 0.38
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.09 0.80 -0.06


0.33 10,375.48 cum 3,398.00
column 1 0.30 0.30 3.00 0.27
decction stem pipe -1 0.79 0.0064 3.00 -0.02
0.25 13,263.07 cum 3,381.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 0.70 8.40


10mm distributter in raft bottom &
12 0.70 8.40
top
10mm main in raft side 12 0.50 6.00
10mm distributter in raft side 8 0.70 5.60
10mm main in column 6 3.81 22.86
10mm stirrups in column 21 1.04 43.68
94.94
58.53 106.10 Kg 6,210.00
Add 75% isolated work allowance
5

Total 14,433.00

Assistant Executive Engineer Deputy Executive Engineer


MB GRID SD Hyderabad MB GRID SD Hyderabad

Executive Engineer Superintending Engineer


MB GRID Division Hyderabad MB Circle Hyderabad
SUB ESTIMATE FOR CONSTRUCTION OF 100 MM AV 350 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.9 X 0.9 X 0.6
Column Size 0.38 X 0.38 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.50 1.50 1.80 4.05 215.05 cum 871.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.20 1.20 0.10 0.14 5,837.70 cum 841.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.85 0.85 0.60 0.43
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.12 0.85 -0.08


0.35 10,375.48 cum 3,650.00
column 1 0.38 0.38 3.00 0.43
decction stem pipe -1 0.79 0.0100 3.00 -0.02
0.41 28,444.09 cum 11,652.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 0.80 9.60


10mm distributter in raft bottom &
top 12 0.80 9.60
10mm main in raft side 12 0.50 6.00
10mm distributter in raft side 8 0.80 6.40
10mm main in column 6 3.81 22.86
10mm stirrups in column 21 1.36 57.12
111.58
68.79 106.10 Kg 7,299.00
Add 75% isolated work allowance
5

Total 24,313.00

Assistant Executive Engineer Deputy Executive Engineer


MB GRID SD Hyderabad MB GRID SD Hyderabad

Executive Engineer Superintending Engineer


MB GRID Division Hyderabad MB Circle Hyderabad
SUB ESTIMATE FOR CONSTRUCTION OF 100 MM AV 400 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.9 X 0.9 X 0.65
Column Size 0.38 X 0.38 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.50 1.50 1.85 4.16 215.05 cum 895.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.20 1.20 0.10 0.14 5,837.70 cum 841.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.90 0.90 0.65 0.53
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.16 0.90 -0.11


0.41 10,375.48 cum 4,290.00
column 1 0.38 0.38 3.00 0.43
decction stem pipe -1 0.79 0.0100 3.00 -0.02
0.41 28,444.09 cum 11,652.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 0.80 9.60


10mm distributter in raft bottom &
12 0.80 9.60
top
10mm main in raft side 12 0.55 6.60
10mm distributter in raft side 8 0.80 6.40
10mm main in column 6 3.86 23.16
10mm stirrups in column 21 1.36 57.12
112.48
69.35 106.10 Kg 7,358.00
Add 75% isolated work allowance
5

Total 25,036.00

Assistant Executive Engineer Deputy Executive Engineer


MB GRID SD Hyderabad MB GRID SD Hyderabad

Executive Engineer Superintending Engineer


MB GRID Division Hyderabad MB Circle Hyderabad
SUB ESTIMATE FOR CONSTRUCTION OF 100 MM AV 450 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.9 X 0.9 X 0.7
Column Size 0.38 X 0.38 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.50 1.50 1.90 4.28 215.05 cum 919.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.20 1.20 0.10 0.14 5,837.70 cum 841.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.90 0.90 0.70 0.57
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.20 0.90 -0.14


0.42 10,375.48 cum 4,399.00
column 1 0.38 0.38 3.00 0.43
decction stem pipe -1 0.79 0.0100 3.00 -0.02
0.41 28,444.09 cum 11,652.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 0.80 9.60


10mm distributter in raft bottom &
12 0.80 9.60
top
10mm main in raft side 12 0.60 7.20
10mm distributter in raft side 10 0.80 8.00
10mm main in column 6 3.91 23.46
10mm stirrups in column 21 1.36 57.12
114.98
70.89 106.10 Kg 7,521.00
Add 75% isolated work allowance
5

Total 25,332.00
SUB ESTIMATE FOR CONSTRUCTION OF 150 MM AV 500 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.9 X 0.9 X 0.75
Column Size 0.38 X 0.38 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.50 1.50 1.95 4.39 215.05 cum 944.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.20 1.20 0.10 0.14 5,837.70 cum 841.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.90 0.90 0.75 0.61
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.25 0.90 -0.18


0.43 10,375.48 cum 4,471.00
column 1 0.38 0.38 3.00 0.43
decction stem pipe -1 0.79 0.0225 3.00 -0.05
0.38 28,444.09 cum 10,815.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 0.80 9.60


10mm distributter in raft bottom &
12 0.80 9.60
top
10mm main in raft side 12 0.65 7.80
10mm distributter in raft side 10 0.80 8.00
10mm main in column 8 3.96 31.68
10mm stirrups in column 21 1.36 57.12
123.80
76.33 106.10 Kg 8,098.00
Add 75% isolated work allowance
5

Total 25,169.00
SUB ESTIMATE FOR CONSTRUCTION OF 150 MM AV 600 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.9 X 0.9 X 0.85
Column Size 0.38 X 0.38 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.50 1.50 2.05 4.61 215.05 cum 992.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.20 1.20 0.10 0.14 5,837.70 cum 841.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.90 0.90 0.85 0.69
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.36 0.90 -0.25


0.43 10,375.48 cum 4,505.00
column 1 0.38 0.38 3.00 0.43
decction stem pipe -1 0.79 0.0225 3.00 -0.05
0.38 28,444.09 cum 10,815.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 0.80 9.60


10mm distributter in raft bottom &
12 0.80 9.60
top
10mm main in raft side 12 0.75 9.00
10mm distributter in raft side 10 0.80 8.00
10mm main in column 8 4.06 32.48
10mm stirrups in column 21 1.36 57.12
125.80
77.56 106.10 Kg 8,229.00
Add 75% isolated work allowance
5

Total 25,382.00
SUB ESTIMATE FOR CONSTRUCTION OF 150 MM AV 700 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.9 X 0.95 X 0.95
Column Size 0.38 X 0.38 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.50 1.55 2.15 5.00 215.05 cum 1,075.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.20 1.25 0.10 0.15 5,837.70 cum 876.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.90 0.95 0.95 0.81
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.49 0.90 -0.35


0.47 10,375.48 cum 4,836.00
column 1 0.38 0.38 3.00 0.43
decction stem pipe -1 0.79 0.0225 3.00 -0.05
0.38 28,444.09 cum 10,815.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 0.85 10.20


10mm distributter in raft bottom &
14 0.80 11.20
top
10mm main in raft side 12 0.85 10.20
10mm distributter in raft side 10 0.80 8.00
10mm main in column 8 4.16 33.28
10mm stirrups in column 21 1.36 57.12
130.00
80.15 106.10 Kg 8,504.00
Add 75% isolated work allowance
5

Total 26,106.00
SUB ESTIMATE FOR CONSTRUCTION OF 150 MM AV 750 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.9 X 1 X 1
Column Size 0.38 X 0.38 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.50 1.60 2.20 5.28 215.05 cum 1,135.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.20 1.30 0.10 0.16 5,837.70 cum 911.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.90 1.00 1.00 0.90
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.56 0.90 -0.40


0.50 10,375.48 cum 5,215.00
column 1 0.38 0.38 3.00 0.43
decction stem pipe -1 0.79 0.0225 3.00 -0.05
0.38 28,444.09 cum 10,815.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 0.90 10.80


10mm distributter in raft bottom &
14 0.80 11.20
top
10mm main in raft side 12 0.90 10.80
10mm distributter in raft side 10 0.80 8.00
10mm main in column 8 4.21 33.68
10mm stirrups in column 21 1.36 57.12
131.60
81.13 106.10 Kg 8,608.00
Add 75% isolated work allowance
5

Total 26,684.00
SUB ESTIMATE FOR CONSTRUCTION OF 200 MM AV 800 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.9 X 1.05 X 1.05
Column Size 0.45 X 0.45 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.50 1.65 2.25 5.57 215.05 cum 1,198.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.20 1.35 0.10 0.16 5,837.70 cum 946.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.90 1.05 1.05 0.99
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.64 0.90 -0.45


0.54 10,375.48 cum 5,604.00
column 1 0.45 0.45 3.00 0.61
decction stem pipe -1 0.79 0.0400 3.00 -0.09
0.51 25,586.57 cum 13,134.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 0.95 11.40


10mm distributter in raft bottom &
14 0.80 11.20
top
10mm main in raft side 12 0.95 11.40
10mm distributter in raft side 14 0.80 11.20
10mm main in column 8 4.26 34.08
10mm stirrups in column 21 1.64 68.88
148.16
91.34 106.10 Kg 9,692.00
Add 75% isolated work allowance
5

Total 30,574.00
SUB ESTIMATE FOR CONSTRUCTION OF 200 MM AV 900 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.9 X 1.2 X 1.2
Column Size 0.45 X 0.45 X 3
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.50 1.80 2.35 6.35 215.05 cum 1,364.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.20 1.50 0.10 0.18 5,837.70 cum 1,051.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.90 1.20 1.20 1.30
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 0.81 0.90 -0.57


0.72 10,375.48 cum 7,509.00
column 1 0.45 0.45 3.00 0.61
decction stem pipe -1 0.79 0.0400 3.00 -0.09
0.51 25,586.57 cum 13,134.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 1.10 13.20


10mm distributter in raft bottom &
16 0.80 12.80
top
10mm main in raft side 12 1.10 13.20
10mm distributter in raft side 16 0.80 12.80
10mm main in column 8 4.41 35.28
10mm stirrups in column 21 1.64 68.88
156.16
96.28 106.10 Kg 10,215.00
Add 75% isolated work allowance
5

Total 33,273.00
SUB ESTIMATE FOR CONSTRUCTION OF 200 MM AV 1000 MM PIPE LINE

Sl. No Dscription of Item No's L B D Qty Rate Per Amount


Footing Size 0.90 X 1.20 X 1.25
Column Size 0.45 X 0.45 X 3.00
Earth work excavation and
depositing on bank with an initial
lead of 50m and lift of 3.0m in all
1 types of soils except hard rock 1 1.50 1.80 2.45 6.62 215.05 cum 1,423.00
requiring blasting for founadtion

PCC(1:4:8)mix using 40mm


gauge hard granite metal
2 including cost and conveyance of 1 1.20 1.50 0.10 0.18 5,837.70 cum 1,051.00
all materials and labour charges
etc complete
RCC(1:1.5:3)prop using 20mm
gauge HG crusher metal including
cost and conveyance of all
materials and labour charges,
3 centring, mixing, curing charges 1 0.90 1.20 1.25 1.35
but excluding cost and fabrication
charges of steel for reinforcement
for raft

decction pipe line -1 0.79 1.00 0.90 -0.71


0.64 10,375.48 cum 6,677.00
column 1 0.45 0.45 3.00 0.61
decction stem pipe -1 0.79 0.04 3.00 -0.09
0.51 25,586.57 cum 13,134.00
Cost and fabrication charges of
Steel for reinforcement including
4 cutting, bending, cranking, tying
with binding wire etc complete.

10mm main in raft bottom & top 12 1.10 13.20


10mm distributter in raft bottom &
16 0.80 12.80
top
10mm main in raft side 12 1.15 13.80
10mm distributter in raft side 16 0.80 12.80
10mm main in column 8 4.46 35.68
10mm stirrups in column 21 1.64 68.88
157.16
96.89 106.10 Kg 10,280.00
Add 75% isolated work allowance
5

Total 32,565.00
SUB ESTIMATE FOR CONSTRUCTION OF 450 MM VALVE CHAMBER OF SIZE 1.2 X 1.2 X 2.1 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 1.2 X 1.2 X 2.1
1 Earth work excavation and depositing on bank 1 2.30 2.30 2.05 10.84 215.05 cum 2,331.00
with an initial lead of 50m and lift of 3.0m in all
types of soils except hard rock requiring
blasting for founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 2.00 2.00 0.10 0.40 5,837.70 cum 2,335.00
metal including cost and conveyance of all
materials and labour charges etc complete

RCC(1:1.5:3)prop using 20mm gauge HG 1 1.70 1.70 0.15 0.43 10,375.48 cum 4,461.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab

3 2 1.50 0.15 2.10 0.95


2 1.20 0.15 2.10 0.76
Valve Chamber 1 0.30 0.60 0.30 0.05
Deduct pipe open in wall -2 0.785 0.25 0.15 -0.06
1.70 18,402.64 cum 31,284.00
Top Slab 1 1.50 1.50 0.15 0.34 Err:509 cum Err:509
Cost and fabrication charges of Steel for
reinforcement including cutting, bending,
4 cranking, tying with binding wire etc complete.

10mm Dia Bar Wall Allround 12 5.60 67.20


10mm Dia Bar Wall Vertical 28 2.30 64.40
10mm Dia Bar Raft Both Ways 18 1.80 32.40
10mm Dia Bar Under Valve Vertical 13 0.40 5.20
10mm Dia Bar Under Valve Allround 3 1.20 3.60
10mm Dia Bar Slab Long 15 1.50 22.50
10mm Dia Bar Slab Short 50 0.30 15.00
10mm Hooks in Slab 10 0.70 7.00
217.30
133.97 106.10 Kg 14,214.00
20mm Dia Bar for MS Rung 9 1.00 9.00
22.19 106.10 Kg 2,355.00
5 Add 50% isolated work allowance -
Total Err:509
SUB ESTIMATE FOR CONSTRUCTION OF 500 MM VALVE CHAMBER OF SIZE 1.2 X 1.2 X 2.1 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 1.2 X 1.2 X 2.1
1 Earth work excavation and depositing on bank 1 2.30 2.30 2.05 10.84 215.05 cum 2,331.00
with an initial lead of 50m and lift of 3.0m in all
types of soils except hard rock requiring
blasting for founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 2.00 2.00 0.10 0.40 5,837.70 cum 2,335.00
metal including cost and conveyance of all
materials and labour charges etc complete

RCC(1:1.5:3)prop using 20mm gauge HG 1 1.70 1.70 0.15 0.43 10,375.48 cum 4,461.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab

3 2 1.50 0.15 2.10 0.95


2 1.20 0.15 2.10 0.76
Valve Chamber 1 0.30 0.60 0.30 0.05
Deduct pipe open in wall -2 0.785 0.25 0.15 -0.06
1.70 18,402.64 cum 31,284.00
Top Slab 1 1.50 1.50 0.15 0.34 Err:509 cum Err:509
Cost and fabrication charges of Steel for
reinforcement including cutting, bending,
4 cranking, tying with binding wire etc complete.

10mm Dia Bar Wall Allround 12 5.60 67.20


10mm Dia Bar Wall Vertical 28 2.30 64.40
10mm Dia Bar Raft Both Ways 18 1.80 32.40
10mm Dia Bar Under Valve Vertical 13 0.40 5.20
10mm Dia Bar Under Valve Allround 3 1.20 3.60
10mm Dia Bar Slab Long 15 1.50 22.50
10mm Dia Bar Slab Short 50 0.30 15.00
10mm Hooks in Slab 10 0.70 7.00
217.30
133.97 106.10 Kg 14,214.00
20mm Dia Bar for MS Rung 9 1.00 9.00
22.19 106.10 Kg 2,355.00
5 Add 50% isolated work allowance -
Total Err:509
SUB ESTIMATE FOR CONSTRUCTION OF 600 MM VALVE CHAMBER OF SIZE 1.2 X 1.7 X 2.1 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 1.2 X 1.7 X 2.1
1 Earth work excavation and depositing on bank 1 2.30 2.80 2.05 13.20 215.05 cum 2,839.00
with an initial lead of 50m and lift of 3.0m in all
types of soils except hard rock requiring
blasting for founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 2.00 2.50 0.10 0.50 5,837.70 cum 2,919.00
metal including cost and conveyance of all
materials and labour charges etc complete

RCC(1:1.5:3)prop using 20mm gauge HG 1 1.70 2.20 0.15 0.56 10,375.48 cum 5,810.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab

3 2 1.50 0.15 2.10 0.95


2 1.70 0.15 2.10 1.07
Valve Chamber 1 0.30 0.80 0.40 0.10
Deduct pipe open in wall -2 0.785 0.36 0.15 -0.08
2.04 18,402.64 cum 37,541.00
Top Slab 1 1.50 2.00 0.15 0.45 Err:509 cum Err:509
Cost and fabrication charges of Steel for
reinforcement including cutting, bending,
4 cranking, tying with binding wire etc complete.

10mm Dia Bar Wall Allround 12 6.40 76.80


10mm Dia Bar Wall Vertical 32 2.30 73.60
10mm Dia Bar Raft Short 12 1.80 21.60
10mm Dia Bar Raft Long 9 2.30 20.70
10mm Dia Bar Under Valve Vertical 16 0.50 8.00
10mm Dia Bar Under Valve Allround 4 2.20 8.80
10mm Dia Bar Slab Long 15 2.00 30.00
10mm Dia Bar Slab Short 65 0.30 19.50
10mm Hooks in Slab 10 0.70 7.00
266.00
164.00 106.10 Kg 17,400.00
20mm Dia Bar for MS Rung 11 1.00 11.00
27.13 106.10 Kg 2,878.00
5 Add 50% isolated work allowance -
Total Err:509
SUB ESTIMATE FOR CONSTRUCTION OF 700 MM VALVE CHAMBER OF SIZE 1.2 X 1.7 X 2.1 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 1.2 X 1.7 X 2.1
1 Earth work excavation and depositing on bank 1 2.30 2.80 2.05 13.20 215.05 cum 2,839.00
with an initial lead of 50m and lift of 3.0m in all
types of soils except hard rock requiring
blasting for founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 2.00 2.50 0.10 0.50 5,837.70 cum 2,919.00
metal including cost and conveyance of all
materials and labour charges etc complete

RCC(1:1.5:3)prop using 20mm gauge HG 1 1.70 2.20 0.15 0.56 10,375.48 cum 5,810.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab

3 2 1.50 0.15 2.10 0.95


2 1.70 0.15 2.10 1.07
Valve Chamber 1 0.30 0.80 0.40 0.10
Deduct pipe open in wall -2 0.785 0.36 0.15 -0.08
2.04 18,402.64 cum 37,541.00
Top Slab 1 1.50 2.00 0.15 0.45 Err:509 cum Err:509
Cost and fabrication charges of Steel for
reinforcement including cutting, bending,
4 cranking, tying with binding wire etc complete.

10mm Dia Bar Wall Allround 12 6.40 76.80


10mm Dia Bar Wall Vertical 32 2.30 73.60
10mm Dia Bar Raft Short 12 1.80 21.60
10mm Dia Bar Raft Long 9 2.30 20.70
10mm Dia Bar Under Valve Vertical 16 0.50 8.00
10mm Dia Bar Under Valve Allround 4 2.20 8.80
10mm Dia Bar Slab Long 15 2.00 30.00
10mm Dia Bar Slab Short 65 0.30 19.50
10mm Hooks in Slab 10 0.70 7.00
266.00
164.00 106.10 Kg 17,400.00
20mm Dia Bar for MS Rung 11 1.00 11.00
27.13 106.10 Kg 2,878.00
5 Add 50% isolated work allowance -
Total Err:509
SUB ESTIMATE FOR CONSTRUCTION OF 750 MM VALVE CHAMBER OF SIZE 3 X 2 X 2.5 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 3 X 2 X 2.5
1 Earth work excavation and depositing on bank 1 4.20 3.20 2.05 27.55 215.05 cum 5,925.00
with an initial lead of 50m and lift of 3.0m in all
types of soils except hard rock requiring
blasting for founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 3.90 2.90 0.10 1.13 5,837.70 cum 6,597.00
metal including cost and conveyance of all
materials and labour charges etc complete

RCC(1:1.5:3)prop using 20mm gauge HG 1 3.60 2.60 0.15 1.40 10,375.48 cum 14,526.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab

3 2 3.40 0.20 2.50 3.40


2 2.00 0.20 2.50 2.00
Valve Chamber 1 0.30 0.80 0.40 0.10
Deduct pipe open in wall -2 0.785 0.64 0.20 -0.20
5.30 16,794.67 cum 89,012.00
Top Slab 1 3.40 2.40 0.15 1.22 Err:509 cum Err:509
Cost and fabrication charges of Steel for
reinforcement including cutting, bending,
4 cranking, tying with binding wire etc complete.

10mm Dia Bar Wall Allround 26 10.80 280.80


10mm Dia Bar Wall Vertical 108 2.70 291.60
10mm Dia Bar Raft Bottom Long 14 3.70 51.80
10mm Dia Bar Raft Top Long 8 3.70 29.60
10mm Dia Bar Raft Bottom Short 24 2.70 64.80
10mm Dia Bar Raft Top Short 12 2.70 32.40
10mm Dia Bar Under Valve Vertical 16 0.50 8.00
10mm Dia Bar Under Valve Allround 4 2.20 8.80
10mm Dia Bar Slab Long 24 3.40 81.60
10mm Dia Bar Slab Short 184 0.30 55.20
10mm Hooks in Slab 16 0.70 11.20
915.80
564.61 106.10 Kg 59,906.00
20mm Dia Bar for MS Rung 14 1.90 26.60
65.60 106.10 Kg 6,960.00
5 Add 50% isolated work allowance -
Total Err:509
SUB ESTIMATE FOR CONSTRUCTION OF 800 MM VALVE CHAMBER OF SIZE 3 X 2 X 2.5 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 3 X 2 X 2.5
1 Earth work excavation and depositing on bank 1 4.20 3.20 2.05 27.55 215.05 cum 5,925.00
with an initial lead of 50m and lift of 3.0m in all
types of soils except hard rock requiring
blasting for founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 3.90 2.90 0.10 1.13 5,837.70 cum 6,597.00
metal including cost and conveyance of all
materials and labour charges etc complete

RCC(1:1.5:3)prop using 20mm gauge HG 1 3.60 2.60 0.15 1.40 10,375.48 cum 14,526.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab

3 2 3.40 0.20 2.50 3.40


2 2.00 0.20 2.50 2.00
Valve Chamber 1 0.30 0.80 0.40 0.10
Deduct pipe open in wall -2 0.785 0.64 0.20 -0.20
5.30 16,794.67 cum 89,012.00
Top Slab 1 3.40 2.40 0.15 1.22 Err:509 cum Err:509
Cost and fabrication charges of Steel for
reinforcement including cutting, bending,
4 cranking, tying with binding wire etc complete.

10mm Dia Bar Wall Allround 26 10.80 280.80


10mm Dia Bar Wall Vertical 108 2.70 291.60
10mm Dia Bar Raft Bottom Long 14 3.70 51.80
10mm Dia Bar Raft Top Long 8 3.70 29.60
10mm Dia Bar Raft Bottom Short 24 2.70 64.80
10mm Dia Bar Raft Top Short 12 2.70 32.40
10mm Dia Bar Under Valve Vertical 16 0.50 8.00
10mm Dia Bar Under Valve Allround 4 2.20 8.80
10mm Dia Bar Slab Long 24 3.40 81.60
10mm Dia Bar Slab Short 184 0.30 55.20
10mm Hooks in Slab 16 0.70 11.20
915.80
564.61 106.10 Kg 59,906.00
20mm Dia Bar for MS Rung 14 1.90 26.60
65.60 106.10 Kg 6,960.00
5 Add 50% isolated work allowance -
Total Err:509
SUB ESTIMATE FOR CONSTRUCTION OF 900 MM VALVE CHAMBER OF SIZE 3 X 2 X 2.5 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 3 X 2 X 2.5
1 Earth work excavation and depositing on bank 1 4.20 3.20 2.05 27.55 215.05 cum 5,925.00
with an initial lead of 50m and lift of 3.0m in all
types of soils except hard rock requiring
blasting for founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 3.90 2.90 0.10 1.13 5,837.70 cum 6,597.00
metal including cost and conveyance of all
materials and labour charges etc complete

RCC(1:1.5:3)prop using 20mm gauge HG 1 3.60 2.60 0.15 1.40 10,375.48 cum 14,526.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab

3 2 3.40 0.20 2.50 3.40


2 2.00 0.20 2.50 2.00
Valve Chamber 1 0.30 0.80 0.40 0.10
Deduct pipe open in wall -2 0.785 0.64 0.20 -0.20
5.30 16,794.67 cum 89,012.00
Top Slab 1 3.40 2.40 0.15 1.22 Err:509 cum Err:509
Cost and fabrication charges of Steel for
reinforcement including cutting, bending,
4 cranking, tying with binding wire etc complete.

10mm Dia Bar Wall Allround 26 10.80 280.80


10mm Dia Bar Wall Vertical 108 2.70 291.60
10mm Dia Bar Raft Bottom Long 14 3.70 51.80
10mm Dia Bar Raft Top Long 8 3.70 29.60
10mm Dia Bar Raft Bottom Short 24 2.70 64.80
10mm Dia Bar Raft Top Short 12 2.70 32.40
10mm Dia Bar Under Valve Vertical 16 0.50 8.00
10mm Dia Bar Under Valve Allround 4 2.20 8.80
10mm Dia Bar Slab Long 24 3.40 81.60
10mm Dia Bar Slab Short 184 0.30 55.20
10mm Hooks in Slab 16 0.70 11.20
915.80
564.61 106.10 Kg 59,906.00
20mm Dia Bar for MS Rung 14 1.90 26.60
65.60 - Kg -
5 Add 50% isolated work allowance 106.10 -
Total Err:509
SUB ESTIMATE FOR CONSTRUCTION OF 1000 MM VALVE CHAMBER OF SIZE 3 X 2 X 2.5 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 3 X 2 X 2.5
1 Earth work excavation and depositing on bank 1 4.20 3.20 2.05 27.55 215.05 cum 5,925.00
with an initial lead of 50m and lift of 3.0m in all
types of soils except hard rock requiring
blasting for founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 3.90 2.90 0.10 1.13 5,837.70 cum 6,597.00
metal including cost and conveyance of all
materials and labour charges etc complete

RCC(1:1.5:3)prop using 20mm gauge HG 1 3.60 2.60 0.15 1.40 10,375.48 cum 14,526.00
crusher metal including cost and conveyance of
all materials and labour charges, centring,
mixing, curing charges but excluding cost and
fabrication charges of steel for reinforcement
for Side short wall upto bottom slab

3 2 3.40 0.20 2.50 3.40


2 2.00 0.20 2.50 2.00
Valve Chamber 1 0.30 0.80 0.40 0.10
Deduct pipe open in wall -2 0.785 0.64 0.20 -0.20
5.30 16,794.67 cum 89,012.00
Top Slab 1 3.40 2.40 0.15 1.22 Err:509 cum Err:509
Cost and fabrication charges of Steel for
reinforcement including cutting, bending,
4 cranking, tying with binding wire etc complete.

10mm Dia Bar Wall Allround 26 10.80 280.80


10mm Dia Bar Wall Vertical 108 2.70 291.60
10mm Dia Bar Raft Bottom Long 14 3.70 51.80
10mm Dia Bar Raft Top Long 8 3.70 29.60
10mm Dia Bar Raft Bottom Short 24 2.70 64.80
10mm Dia Bar Raft Top Short 12 2.70 32.40
10mm Dia Bar Under Valve Vertical 16 0.50 8.00
10mm Dia Bar Under Valve Allround 4 2.20 8.80
10mm Dia Bar Slab Long 24 3.40 81.60
10mm Dia Bar Slab Short 184 0.30 55.20
10mm Hooks in Slab 16 0.70 11.20
915.80
564.61 106.10 Kg 59,906.00
20mm Dia Bar for MS Rung 14 1.90 26.60
65.60 106.10 Kg 6,960.00
5 Add 50% isolated work allowance -
Total Err:509
DATA 22-23 CC Cutting

1 Cement concrete(1:1.5:3) prop using 20mm gauge HG metal including cost and conveyance
of all materials and labour charges ,seign. charges etc.complete.
PEDESTALS (Below Plinth) Amount
0.9 cum 20mm HBG graded metal Rs. 1485.54 cum 1336.99
0.45 cum Sand for concrete Rs. 3353.76 cum 1509.19
400 Kgs Cement Rs. 5.60 Kgs 2240.00
0.133 day 1st Class Mason Rs. 580.00 day 77.14
0.267 day 2nd Class Mason Rs. 550.00 day 146.85
3.6 day Mazdoor (Both Men and Women) Rs. 520.00 day 1872.00

1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity Rs. 495.80 hour 495.80
0.133 Liters Cost of Diesel for Miller Rs. 97.82 Liters 13.01
0.667 Liters Cost of Petrol for Vibrator 109.66 Liters 73.14
1.2 kl Water (including for curing) 80.00 kl 96.00
--- 0% 0.00
Contractor's Profit 13.615% 1070.16
Total rate per cum 8930.28

2 Cutting road surface including stacking of excavated materials for


pipe line trench work.

1 Cum Cutting C.C. Road Surface Rs. 2345.00 Cum 2345.00


Contractor's Profit 13.615% 319.27
Total rate per cum 2664.27

1 Cement concrete(1:1.5:3) prop using 20mm gauge HG metal including cost and conveyance
of all materials and labour charges ,seign. charges etc.complete.

0.9 cum 20mm HBG graded metal Rs. 1485.54 cum 1336.99
0.45 cum Sand for concrete Rs. 3353.76 cum 1509.19
400 Kgs Cement Rs. 5.80 Kgs 2320.00
0.1 day 1st Class Mason Rs. 545.00 day 54.50
1.39 day Mazdoor (Both Men and Women) Rs. 490.00 day 681.10
1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity Rs. 465.50 hour 465.50
1.2 kl Water (including for curing) 73.00 kl 87.60
--- 0% 0.00
Contractor's Profit 13.615% 878.83
Total rate per cum 7333.71

Asst. Executive Engineer Deputy Executive Engineer


MB, Grid, SD,Hyderabad MB, Grid, SD,Hyderabad
SUB ESTIMATE FOR CONSTRUCTION OF 80 MM VALVE CHAMBER OF SIZE 0.9 X 0.75 X 1.955 M FOR

Sn Dscription of Item Nos L B D Qty Rate Per Amount


Size 0.9 X 0.75 X 1.955
1 Earth work excavation and depositing on bank with 1 1.75 1.60 1.48 4.14 215.05 cum 890.00
an initial lead of 50m and lift of 3.0m in all types of
soils except hard rock requiring blasting for
founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 1.45 1.30 0.10 0.18 5,837.70 cum 1,051.00
metal including cost and conveyance of all
materials and labour charges etc complete
3 RCC(1:1.5:3)prop using 20mm gauge HG crusher 1 1.45 1.45 0.15 0.31 10,375.48 cum 3,216.00
metal including cost and conveyance of all
materials and labour charges, centring, mixing,
curing charges but excluding cost and fabrication
charges of steel for reinforcement for Side short
wall upto bottom slab

2 1.15 0.13 1.88 0.54


2 0.75 0.13 1.88 0.35
Deduct pipe open in wall 2 0.785 0.01 0.13 0.00
0.89 20,194.72 cum 17,951.00
Top Slab 1 1.15 1.00 0.075 0.09 18,428.24 cum 1,589.00

Cost and fabrication charges of Steel for


4 reinforcement including cutting, bending, cranking,
tying with binding wire etc complete.
8mm main in long side 8 1.96 31.36
8mm main in short side 7 1.96 27.44
8mm Distributter in wall 14 6.79 95.06
8mm main in slab 8 1.01 8.08
8mm distributter in slab 6 0.86 5.16
manhole deduction 8 0.60 -4.80
162.30
64.11 106.10 Kg 6,802.00
12 mm dia pipe open near in wall vertical&
8 0.5 4.00
herizontal
12 mm dia pipe open near in wall cross 8 0.5 4.00
8.00
7.10 106.10 Kg 754.00
16mm dia Hooks for Internal tying, lifting of cover
slab 5 0.26 1.30
2.05 106.10 Kg 218.00
5 Add 50% isolated work allowance -

Total 32471.00
SUB ESTIMATE FOR CONSTRUCTION OF 100 MM VALVE CHAMBER OF SIZE 0.9 X 0.9 X 1.9 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 0.9 X 0.9 X 1.9
1 Earth work excavation and depositing on bank with 1 1.90 1.90 1.60 5.78 215.05 cum 1,243.00
an initial lead of 50m and lift of 3.0m in all types of
soils except hard rock requiring blasting for
founadtion

2 PCC(1:4:8)mix using 40mm gauge hard granite 1 1.60 1.60 0.10 0.26 5,837.70 cum 1,518.00
metal including cost and conveyance of all
materials and labour charges etc complete
RCC(1:1.5:3)prop using 20mm gauge HG crusher 1 1.30 1.30 0.10 0.17 10,375.48 cum 1,764.00
metal including cost and conveyance of all
materials and labour charges, centring, mixing,
curing charges but excluding cost and fabrication
charges of steel for reinforcement for Side short
wall upto bottom slab

3 2 1.15 0.125 1.90 0.55


2 0.90 0.125 1.90 0.43
Valve Pedestal 1 0.20 0.30 0.25 0.02
Deduct pipe open in wall -2 0.785 0.02 0.125 0.00
1.00 20,194.72 cum 20,195.00
Top Slab 1 1.20 1.20 0.075 0.11 18,428.24 cum 2,027.00
Cost and fabrication charges of Steel for
4 reinforcement including cutting, bending, cranking,
tying with binding wire etc complete.
8mm Dia Bar Wall Allround 14 4.10 57.40
8mm Dia Bar Wall Vertical 27 2.10 56.70
8mm Dia Bar Raft Both Ways 18 1.50 27.00
8mm Dia Bar Under Valve Vertical 8 0.40 3.20
8mm Dia Bar Under Valve Allround 3 1.00 3.00
8mm Dia Bar Slab Long 9 1.20 10.80
8mm Dia Bar Slab Short 9 1.20 10.80
8mm Hooks in Slab 8 0.65 5.20
174.10
68.70 106.10 Kg 7,289.00
20mm Dia Bar for MS Rung 10 1.00 10.00
24.66 106.10 Kg 2,617.00
5 Add 50% isolated work allowance -
Total 36,653.00
SUB ESTIMATE FOR CONSTRUCTION OF 150 MM VALVE CHAMBER OF SIZE 0.9 X 0.9 X 1.9 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 0.9 X 0.9 X 1.9
1 Earth work excavation and depositing on bank with 1 1.90 1.90 1.60 5.78 215.05 cum 1,243.00
an initial lead of 50m and lift of 3.0m in all types of
soils except hard rock requiring blasting for
founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 1.60 1.60 0.10 0.26 5,837.70 cum 1,518.00
metal including cost and conveyance of all
materials and labour charges etc complete
RCC(1:1.5:3)prop using 20mm gauge HG crusher 1 1.30 1.30 0.10 0.17 10,375.48 cum 1,764.00
metal including cost and conveyance of all
materials and labour charges, centring, mixing,
curing charges but excluding cost and fabrication
charges of steel for reinforcement for Side short
wall upto bottom slab

3 2 1.15 0.125 1.90 0.55


2 0.90 0.125 1.90 0.43
Valve Pedestal 1 0.20 0.30 0.25 0.02
Deduct pipe open in wall -2 0.785 0.02 0.125 0.00
1.00 20,194.72 cum 20,195.00
Top Slab 1 1.20 1.20 0.075 0.11 18,428.24 cum 2,027.00
Cost and fabrication charges of Steel for
4 reinforcement including cutting, bending, cranking,
tying with binding wire etc complete.
8mm Dia Bar Wall Allround 14 4.10 57.40
8mm Dia Bar Wall Vertical 27 2.10 56.70
8mm Dia Bar Raft Both Ways 18 1.50 27.00
8mm Dia Bar Under Valve Vertical 8 0.40 3.20
8mm Dia Bar Under Valve Allround 3 1.00 3.00
8mm Dia Bar Slab Long 9 1.20 10.80
8mm Dia Bar Slab Short 9 1.20 10.80
8mm Hooks in Slab 8 0.65 5.20
174.10
68.70 106.10 Kg 7,289.00
20mm Dia Bar for MS Rung 10 1.00 10.00
24.66 106.10 Kg 2,617.00
-
Total 36,653.00
SUB ESTIMATE FOR CONSTRUCTION OF 200 MM VALVE CHAMBER OF SIZE 0.9 X 0.9 X 1.9 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 0.9 X 0.9 X 1.9
1 Earth work excavation and depositing on bank with 1 1.90 1.90 1.60 5.78 215.05 cum 1,243.00
an initial lead of 50m and lift of 3.0m in all types of
soils except hard rock requiring blasting for
founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 1.60 1.60 0.10 0.26 5,837.70 cum 1,518.00
metal including cost and conveyance of all
materials and labour charges etc complete
RCC(1:1.5:3)prop using 20mm gauge HG crusher 1 1.30 1.30 0.10 0.17 10,375.48 cum 1,764.00
metal including cost and conveyance of all
materials and labour charges, centring, mixing,
curing charges but excluding cost and fabrication
charges of steel for reinforcement for Side short
wall upto bottom slab

3 2 1.15 0.125 1.90 0.55


2 0.90 0.125 1.90 0.43
Valve Pedestal 1 0.20 0.30 0.25 0.02
Deduct pipe open in wall -2 0.785 0.02 0.125 0.00
1.00 20,194.72 cum 20,195.00
Top Slab 1 1.20 1.20 0.075 0.11 18,428.24 cum 2,027.00
Cost and fabrication charges of Steel for
4 reinforcement including cutting, bending, cranking,
tying with binding wire etc complete.
8mm Dia Bar Wall Allround 14 4.10 57.40
8mm Dia Bar Wall Vertical 27 2.10 56.70
8mm Dia Bar Raft Both Ways 18 1.50 27.00
8mm Dia Bar Under Valve Vertical 8 0.40 3.20
8mm Dia Bar Under Valve Allround 3 1.00 3.00
8mm Dia Bar Slab Long 9 1.20 10.80
8mm Dia Bar Slab Short 9 1.20 10.80
8mm Hooks in Slab 8 0.65 5.20
174.10
68.70 106.10 Kg 7,289.00
20mm Dia Bar for MS Rung 10 1.00 10.00
24.66 106.10 Kg 2,617.00
5 Add 50% isolated work allowance -
Total 36,653.00

Asst Executive Engineer Deputy Executive Engineer


MB Grid, SD, Hyderabad MB Grid, SD, Hyderabad

Executive Engineer Superintending Engineer


MB Grid, Division, Hyderabad MB Circle, Hyderabad
SUB ESTIMATE FOR CONSTRUCTION OF 250 MM VALVE CHAMBER OF SIZE 1.05 X 1.2 X 2 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 1.05 X 1.2 X 2
1 Earth work excavation and depositing on bank with 1 2.15 2.30 1.95 9.64 215.05 cum 2,073.00
an initial lead of 50m and lift of 3.0m in all types of
soils except hard rock requiring blasting for
founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 1.85 2.00 0.10 0.37 5,837.70 cum 2,160.00
metal including cost and conveyance of all
materials and labour charges etc complete
RCC (1:1.5:3) grade using 20mm gauge HG 1 1.55 1.70 0.15 0.40 10,375.48 cum 4,150.00
crusher metal including cost and conveyance of all
materials and labour charges, centring, mixing,
curing charges but excluding cost and fabrication
charges of steel for reinforcement for Side short
wall upto bottom slab

3 2 1.35 0.15 2.00 0.81


2 1.20 0.15 2.00 0.72
Valve Chamber 1 0.20 0.40 0.30 0.02
Deduct pipe open in wall -2 0.785 0.09 0.15 -0.02
1.53 18,402.64 cum 28,156.00
Top Slab 1 1.35 1.50 0.15 0.30 18,428.24 cum 5,528.00
Cost and fabrication charges of Steel for
4 reinforcement including cutting, bending, cranking,
tying with binding wire etc complete.
10mm Dia Bar Wall Allround 11 5.10 56.10
10mm Dia Bar Wall Vertical 26 2.20 57.20
10mm Dia Bar Raft Short 8 1.65 13.20
10mm Dia Bar Raft Long 9 1.80 16.20
10mm Dia Bar Under Valve Vertical 10 0.40 4.00
10mm Dia Bar Under Valve Allround 3 1.00 3.00
10mm Dia Bar Slab Long 15 1.35 20.25
10mm Dia Bar Slab Short 45 0.30 13.50
10mm Hooks in Slab 10 0.70 7.00
190.45
117.42 106.10 Kg 12,458.00
20mm Dia Bar for MS Rung 10 1.00 10.00
24.66 106.10 Kg 2,617.00

Total 57,142.00

Asst Executive Engineer Deputy Executive Engineer


MB Grid, SD, Hyderabad MB Grid, SD, Hyderabad

Executive Engineer Superintending Engineer


MB Grid, Division, Hyderabad MB Circle, Hyderabad
SUB ESTIMATE FOR CONSTRUCTION OF 300 MM VALVE CHAMBER OF SIZE 1.05 X 1.2 X 2 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 1.05 X 1.2 X 2
1 Earth work excavation and depositing on bank with 1 2.15 2.30 1.95 9.64 215.05 cum 2,073.00
an initial lead of 50m and lift of 3.0m in all types of
soils except hard rock requiring blasting for
founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 1.85 2.00 0.10 0.37 5,837.70 cum 2,160.00
metal including cost and conveyance of all
materials and labour charges etc complete
RCC(1:1.5:3)prop using 20mm gauge HG crusher 1 1.55 1.70 0.15 0.40 10,375.48 cum 4,150.00
metal including cost and conveyance of all
materials and labour charges, centring, mixing,
curing charges but excluding cost and fabrication
charges of steel for reinforcement for Side short
wall upto bottom slab

3 2 1.35 0.15 2.00 0.81


2 1.20 0.15 2.00 0.72
Valve Chamber 1 0.20 0.40 0.30 0.02
Deduct pipe open in wall -2 0.785 0.09 0.15 -0.02
1.53 18,402.64 cum 28,156.00
Top Slab 1 1.35 1.50 0.15 0.30 18,428.24 cum 5,528.00
Cost and fabrication charges of Steel for
4 reinforcement including cutting, bending, cranking,
tying with binding wire etc complete.
10mm Dia Bar Wall Allround 11 5.10 56.10
10mm Dia Bar Wall Vertical 26 2.20 57.20
10mm Dia Bar Raft Short 8 1.65 13.20
10mm Dia Bar Raft Long 9 1.80 16.20
10mm Dia Bar Under Valve Vertical 10 0.40 4.00
10mm Dia Bar Under Valve Allround 3 1.00 3.00
10mm Dia Bar Slab Long 15 1.35 20.25
10mm Dia Bar Slab Short 45 0.30 13.50
10mm Hooks in Slab 10 0.70 7.00
190.45
117.42 106.10 Kg 12,458.00
20mm Dia Bar for MS Rung 10 1.00 10.00
24.66 106.10 Kg 2,617.00
5 Add 50% isolated work allowance
Total 57,142.00

Asst Executive Engineer Deputy Executive Engineer


MB Grid, SD, Hyderabad MB Grid, SD, Hyderabad

Executive Engineer Superintending Engineer


MB Grid, Division, Hyderabad MB Circle, Hyderabad
SUB ESTIMATE FOR CONSTRUCTION OF 350 MM VALVE CHAMBER OF SIZE 1.05 X 1.2 X 2 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 1.05 X 1.2 X 2
1 Earth work excavation and depositing on bank with 1 2.15 2.30 1.95 9.64 215.05 cum 2,073.00
an initial lead of 50m and lift of 3.0m in all types of
soils except hard rock requiring blasting for
founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 1.85 2.00 0.10 0.37 5,837.70 cum 2,160.00
metal including cost and conveyance of all
materials and labour charges etc complete
RCC(1:1.5:3)prop using 20mm gauge HG crusher 1 1.55 1.70 0.15 0.40 10,375.48 cum 4,150.00
metal including cost and conveyance of all
materials and labour charges, centring, mixing,
curing charges but excluding cost and fabrication
charges of steel for reinforcement for Side short
wall upto bottom slab

3 2 1.35 0.15 2.00 0.81


2 1.20 0.15 2.00 0.72
Valve Chamber 1 0.20 0.40 0.30 0.02
Deduct pipe open in wall -2 0.785 0.09 0.15 -0.02
1.53 18,402.64 cum 28,156.00
Top Slab 1 1.35 1.50 0.15 0.30 18,428.24 cum 5,528.00
Cost and fabrication charges of Steel for
4 reinforcement including cutting, bending, cranking,
tying with binding wire etc complete.
10mm Dia Bar Wall Allround 11 5.10 56.10
10mm Dia Bar Wall Vertical 26 2.20 57.20
10mm Dia Bar Raft Short 8 1.65 13.20
10mm Dia Bar Raft Long 9 1.80 16.20
10mm Dia Bar Under Valve Vertical 10 0.40 4.00
10mm Dia Bar Under Valve Allround 3 1.00 3.00
10mm Dia Bar Slab Long 15 1.35 20.25
10mm Dia Bar Slab Short 45 0.30 13.50
10mm Hooks in Slab 10 0.70 7.00
190.45
117.42 106.10 Kg 12,458.00
20mm Dia Bar for MS Rung 10 1.00 10.00
24.66 106.10 Kg 2,617.00

Total 57,142.00

Asst Executive Engineer Deputy Executive Engineer


MB Grid, SD, Hyderabad MB Grid, SD, Hyderabad

Executive Engineer Superintending Engineer


MB Grid, Division, Hyderabad MB Circle, Hyderabad
SUB ESTIMATE FOR CONSTRUCTION OF 400 MM VALVE CHAMBER OF SIZE 1.05 X 1.2 X 2 M FOR

Sl. No Dscription of Item Nos L B D Qty Rate Per Amount


Size 1.05 X 1.2 X 2
1 Earth work excavation and depositing on bank with 1 2.15 2.30 1.95 9.64 215.05 cum 2,073.00
an initial lead of 50m and lift of 3.0m in all types of
soils except hard rock requiring blasting for
founadtion
2 PCC(1:4:8)mix using 40mm gauge hard granite 1 1.85 2.00 0.10 0.37 5,837.70 cum 2,160.00
metal including cost and conveyance of all
materials and labour charges etc complete
RCC(1:1.5:3)prop using 20mm gauge HG crusher 1 1.55 1.70 0.15 0.40 10,375.48 cum 4,150.00
metal including cost and conveyance of all
materials and labour charges, centring, mixing,
curing charges but excluding cost and fabrication
charges of steel for reinforcement for Side short
wall upto bottom slab

3 2 1.35 0.15 2.00 0.81


2 1.20 0.15 2.00 0.72
Valve Chamber 1 0.20 0.50 0.30 0.03
Deduct pipe open in wall -2 0.785 0.16 0.15 -0.04
1.52 18,402.64 cum 27,972.00
Top Slab 1 1.35 1.50 0.15 0.30 18,428.24 cum 5,528.00
Cost and fabrication charges of Steel for
4 reinforcement including cutting, bending, cranking,
tying with binding wire etc complete.
10mm Dia Bar Wall Allround 11 5.10 56.10
10mm Dia Bar Wall Vertical 26 2.20 57.20
10mm Dia Bar Raft Short 8 1.65 13.20
10mm Dia Bar Raft Long 9 1.80 16.20
10mm Dia Bar Under Valve Vertical 11 0.40 4.40
10mm Dia Bar Under Valve Allround 3 1.20 3.60
10mm Dia Bar Slab Long 15 1.35 20.25
10mm Dia Bar Slab Short 45 0.30 13.50
10mm Hooks in Slab 10 0.70 7.00
191.45
118.03 106.10 Kg 12,523.00
20mm Dia Bar for MS Rung 10 1.00 10.00
24.66 106.10 Kg 2,617.00
5 Add 50% isolated work allowance -
Total 57,023.00

Asst Executive Engineer Deputy Executive Engineer


MB Grid, SD, Hyderabad MB Grid, SD, Hyderabad

Executive Engineer Superintending Engineer


MB Grid, Division, Hyderabad MB Circle, Hyderabad

You might also like