JJM Pipeline Project

EST No.
:WRD/KWA-CEP/EST/428/2022_5_2_1 (Edit Id : 12)

(Dsor year : 2018,Cost Index (Place : Trichur,Value : 135.59),GST : 18%
GENERAL ABSTRACT
Jal Jeevan Mission (JJM)-JJM- WSS to Nenmanikkara Panchayath in Thrissur District--
Providing Distribution Network from 5LL OHSR and existing 4LL OHSR, FHTC - 3012nos.,
Street Main Extension, KWA Deposit charges for Domestic Service Water Connection, Road
Restoration Charges, River crossing, NH Crossing & Railway Crossing at Nenmanikkara
Panchayath area .-General Civil Work
Sl No Head Description Amount
1 Distribution Network from Proposed 5LL OHSR & Existing 39724295.14

4LL OHSR - Cost of Materials
2 Distribution Network from Proposed 5LL OHSR & Existing 35264119.50
4LL OHSR - Working Charges
3 Providing FHTC 3012nos. at Nenmanikkara Panchayath area 27441000.36
4 Street Main Extension - Cost of Materials & Working Charges 2632983.13
5 PWD Road Restoration Charges for BMBC for Distribution 27139661.94
Network
6 PWD Road Restoration Charges for 20mm Open Graded Chipping 26456314.67
Carpet for Distribution Network
7 PWD Road Restoration Charges for Berm Cutting of Distribution 2287887.09
Network & Street Main Extension
8 LSGD Road Restoration Charges for 20mm Open Graded Chipping 10511747.37
Carpet for Distribution Network & Street main Extension
9 LSGD Road Restoration Charges for Berm Cutting of Distribution 4461127.44
& Street Main Extension
10 River Crossing using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 438105.48
225mm Outer Dia. near Eravakkad Regulator - Cost of Materials
11 River Crossing using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 1286616.76
225mm Outer Dia. near Eravakkad Regulator - Working Charges
NH Crossing Works using HDPE Pipe PE 100 (IS 4984/1995),
12 10kg, 225mm Outer Dia. by Horizontal Directional Drilling 662136.37
Method near Manali river - Cost of Materials
NH Crossing Works using HDPE Pipe PE 100 (IS 4984/1995),
13 10kg, 225mm Outer Dia. by Horizontal Directional Drilling 7208891.15
Method near Manali river - Working Charge
14 Amount to be remitted to NHAI as Licence Fee & Utility 1500000.02
Charges
Railway Crossing using HDPE Pipe PE 100 (IS 4984/1995), 10kg,
15 400mm Outer Dia. near Eravakkad Pump house (KWA) - Cost of 1202093.08
materials
Railway Crossing using HDPE Pipe PE 100 (IS 4984/1995), 10kg,
16 400mm Outer Dia. by Horizontal Directional Drilling Method near 7876001.55
Eravakkad Pump house (KWA) - Working charges
17 Amount to be remitted as Caution Deposit to Railway (Refundable 500000.00
Printed On 2022-09-30 12:43:48.204 1

EST No. :WRD/KWA-CEP/EST/428/2022_5_2_1 (Edit Id : 12)
Sl No Head Description Amount

196592981.0
Total Estimation PAC 5
Sl No Description Percentage/LS Amount
L Lumsum Heading
L.001 Charges for Utility shifting - KSEB
@LS 500000.00
L.002 Charges for Utility shifting - KWA
@LS 500000.00
L.003 Charges for Utility shifting - BSNL
@LS 500000.00
L.004 Water connection charges (KWA)
@LS 1956742.00
Total Lumsum Amount 3456742.00
C Extra Charges
C.001 Provision for GST
196592981.05 18.00% 35386736.59
235436459.6
Grand Total 4
Round off 563540.36
Rounded Total(Rs) 236000000.0

0
Rupees Twenty Three Crore Sixty Lakh
Approved By
Sudheer TS
(PEN:G45721), Chief Engineer
Printed On 2022-09-30 12:43:48.204 2

DETAILED ESTIMATE
Sl No Specification No Length Width Depth Cf Quantity
1 Distribution Network from Proposed 5LL OHSR & Existing 4LL OHSR - Cost
of Materials
1.001 100.98.120
Supply of DI K9 Pipe Conforming to IS 8329/2000, 350mm Dia.
Supply of DI K9 Pipe Conforming to IS 8329/2000, 350mm Dia
350mm DI pipe 1 162.000 162.000
Spare for mace - 1 5.500 5.500
1%
Total 167.500
Total Quantity in metre 167.500
1.002 100.98.119
300mm DI pipe 1 557.000 557.000
Spare for mace - 1 11.000 11.000
2%
Total 568.000
1.003 100.98.118
Supply of DI K9 Pipe Conforming to IS 8329/2000, 250mm Dia
250mm DI pipe 1 779.000 779.000
Space for mace - 1 16.500 16.500
2%
Total 795.500
1.004 100.98.117
200mm DI pip 1 5147.000 5147.000
Printed On 2022-09-30 12:44:01.838 3


Space for mace - 1 104.500 104.500
2%
Total 5251.500
1.005 100.98.210
Supply of PVC Pipe, 6kg/cm2, 50mm Dia.
Supply of UPVC Pipe, IS 4985: 2000 , 6kg/cm2, 50mm Dia
50 mm 1 2969.000 2969.000
Space for mace - 1 18.000 18.000
0.5%
Total 2987.000
1.006 100.98.211
Supply of uPVC Pipe, IS 4985: 2000 , 6kg/cm2, 63mm Dia..
1 11029.000 11029.00
63 mm dia 0
Space for mace - 1 60.000 60.000
0.5%
11089.00
Total 0
11089.00
Total Quantity in metre 0
1.007 100.98.212
Supply of uPVC Pipe, IS 4985: 2000 , 6kg/cm2, 75mm Dia
1 9620.000 9620.000
Space for mace - 1 48.000 48.000
0.5%
Total 9668.000
1.008 100.98.213
Supply of PVC Pipe, 6kg/cm2, 90mm dia
1 17183.000 17183.00
0
For Rider main 1 6645.000 6645.000
Space for mace -
0.5% including 1 120.000 120.000
rider
Printed On 2022-09-30 12:44:01.838 4


23948.00
Total 0
23948.00
1.009 100.98.214
1 12037.000 12037.00
0
Space for mace - 1 60.000 60.000
0.5%
12097.00
Total 0
12097.00
1.010 100.98.216
1 5670.000 5670.000
Space for mace - 1 30.000 30.000
0.5 %
Total 5700.000
1.011 OD5530/2022-2023
Supply of 50mm PVC Specials - 3% cost of pipe
PVC Specials - 3% cost of pipe
1 1.000
Total 1.000
Total Quantity in set 1.000
1.012 OD33742/2022-2023
Supply of 63 mm PVC specials (3 % of cost of pipe)
Supply of 63mm PVC Specials
1 1.000
Total 1.000
1.013 OD33747/2022-2023
Supply of 75mm PVC Specials (3% cost of pipe)
Supply of 75mm PVC Specials
1 1.000
Printed On 2022-09-30 12:44:01.838 5


Total 1.000
1.014 OD33749/2022-2023
Supply of PVC Specials
1 1.000
Total 1.000
1.015 OD33748/2022-2023
Supply of 110mm PVC specials (3% cost of pipe)
Supply of 110mm PVC specials
1 1.000
Total 1.000
1.016 OD33750/2022-2023
1 1.000
Total 1.000
1.017 OD5529/2022-2023
Supply of Ductile Iron specials suitable for push on jointing up to 600 mm dia
Supply of Ductile Iron specials suitable for push on jointing up
to 600 mm dia
350 x 350mm DI 1 1.020 1.020
A/S Tee
350 x 300mm DI 3 1.000 3.000
A/S Tee
300 x 300mm DI 3 0.820 2.460
A/S Tee
250 x 250mm DI 3 0.570 1.710
A/S Tee
250 x 200mm DI 3 0.500 1.500
A/S Tee
200mm x 200mm 3 0.410 1.230
DI A/S Tee
250mm x 150mm 3 0.360 1.080
DI A/S Tee
300mm DI collar 2 0.480 0.960
250mm DI collar 3 0.360 1.080
Printed On 2022-09-30 12:44:01.838 6


200mm DI collar 3 0.270 0.810
150mm DI collar 3 0.200 0.600
350 x 300 DI 3 0.530 1.590
Reducer
350 x 250 DI 3 0.520 1.560
Reducer
300 x 250 DI 3 0.430 1.290
Reducer
250 x 200 DI 3 0.310 0.930
Reducer
200 x 150 DI 3 0.230 0.690
Reducer
350 x 90 degree 1 0.900 0.900
DI D/S bend
350 x 45 degree 1 0.650 0.650
DI D/S bend
350 x 22 1/2
degree DI D/S 1 0.540 0.540
bend
350 x 11 1/4
degree DI D/S 1 0.470 0.470
bend
300x 90 degree 3 0.680 2.040
DI D/S bend
300 x 45 degree 3 0.500 1.500
DI D/S bend
300 x 22 1/2
degree DI D/S 3 0.440 1.320
bend
300 x 11 1/4
degree DI D/S 3 0.400 1.200
bend
250x 90 degree 3 0.480 1.440
DI D/S bend
250 x 45 degree 3 0.360 1.080
DI D/S bend
250 x 22 1/2
degree DI D/S 3 0.320 0.960
bend
250 x 11 1/4
degree DI D/S 3 0.300 0.900
bend
200x 90 degree 3 0.320 0.960
DI D/S bend
200 x 45 degree 3 0.260 0.780
DI D/S bend
Printed On 2022-09-30 12:44:01.838 7


200 x 22 1/2
degree DI D/S 3 0.230 0.690
bend
200 x 11 1/4
degree DI D/S 3 0.210 0.630
bend
Total 37.570
Total Quantity in quintal 37.570
1.018 OD33183/2022-2023
Ductile Iron specials suitable for mechanical jointing as per I.S. 9523 utp 600 mm dia
Ductile Iron specials suitable for mechanical jointing ( For culvert crossing)
350 x 90 degree 2 0.970 1.940
D/F bend
350 x 45 degree 2 0.830 1.660
D/F bend
350 x 22.5 degree 2 0.840 1.680
D/F bend
300 x 90 degree 2 0.700 1.400
D/F bend
300 x 45 degree 2 0.780 1.560
D/F bend
300 x 22.5 degree 2 0.800 1.600
D/F bend
250 x 90 degree 2 0.500 1.000
D/F bend
250 x 45 degree 2 0.550 1.100
D/F bend
250 x 22.5 degree 2 0.570 1.140
D/F bend
250 x 11.25 2 0.570 1.140
degree D/F bend
200 x 90 degree 2 0.310 0.620
D/F bend
200 x 45 degree 2 0.270 0.540
D/F bend
200 x 22.5 degree 2 0.290 0.580
D/F bend
200 x 11.25 2 0.290 0.580
degree D/F bend
350 x 300 A/F 2 1.440 2.880
Tee
300 x 250 A/F 2 1.080 2.160
Tee
Printed On 2022-09-30 12:44:01.838 8


300 x 200 A/F 2 1.000 2.000
Tee
250 x 200 A/F 2 0.750 1.500
Tee
200 x 200 A/F 2 0.490 0.980
Tee
200 x 150 A/F 2 0.450 0.900
Tee
200 x 100 A/F 2 0.420 0.840
Tee
350 A/F Flanged 2 0.560 1.120
Spigot Tail piece
300 A/F Flanged 2 0.430 0.860
Spigot Tail piece
250 A/F Flanged 2 0.320 0.640
Spigot Tail piece
200 A/F Flanged 2 0.230 0.460
Spigot Tail piece
350 A/F Flanged 2 0.490 0.980
Socket Tail piece
300 A/F Flanged 2 0.380 0.760
Socket Tail piece
250 A/F Flanged 2 0.280 0.560
Socket Tail piece
200 A/F Flanged 2 0.200 0.400
Socket Tail piece
Total 33.580
1.019 OD36581/2022-2023
Supplying 350 mm DI Class K-9 double flanged pipe
For Culvert Crossing
1 10.000 10.000
Total 10.000
1.020 OD36580/2022-2023
Supplying 300 mm DI double flanged pipe
For culvert crossing
1 30.000 30.000
Total 30.000
1.021 OD36579/2022-2023
Printed On 2022-09-30 12:44:01.838 9


1 50.000 50.000
Total 50.000
1.022 OD36578/2022-2023
Supplying 200 mm DI Class K-9 double
flanged pipe
1 60.000 60.000
Total 60.000
1.023 OD36590/2022-2023
Supply 150 mm of GI Pipe Medium
1 50.000 50.000
Total 50.000
1.024 OD36589/2022-2023
1 50.000 50.000
Total 50.000
1.025 OD36588/2022-2023
1 100.000 100.000
Total 100.000
1.026 OD36587/2022-2023
1 100.000 100.000
Total 100.000
1.027 OD36586/2022-2023
Printed On 2022-09-30 12:44:01.838 10


1 150.000 150.000
Total 150.000
1.028 OD36585/2022-2023
1 150.000 150.000
Total 150.000
1.029 OD36583/2022-2023
GI Specials-5% Cost of Pipe ( For 150mm, 100mm, 80mm, 65mm, 50mm, 40mm GI
pipes)
Supply of GI specials (5 % of cost of pipe)
For
150mm,100mm,
80mm, 1 1.000
65mm,50mm,
40mm GI pipe
Total 1.000
1.030 100.98.481
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice
Valve with Hand Wheel PN 1.6, Size 80mm.
80 mm sluice valve
10 10.000
Total 10.000
Total Quantity in no 10.000
1.031 100.98.436
Supply of CI Air Valve, Conforming to IS 14848 - 2000, Kinetic Air Valve Type DK,
Size 80mm.
80 mm air valve
10 10.000
Total 10.000
1.032 100.98.482
Printed On 2022-09-30 12:44:01.838 11


100 mm sluice valve
10 10.000
Total 10.000
1.033 100.98.484
150 mm sluice valve
4 4.000
Total 4.000
1.034 100.98.485
200 mm sluice valve
3 3.000
Total 3.000
1.035 100.98.486
250 mm sluice valve
1 1.000
Total 1.000
1.036 100.98.487
300 mm sluice valve
1 1.000
Total 1.000
1.037 100.98.464
Valve with Cap PN 1.6, Size 350mm.
350 mm sluice valve
1 1.000
Total 1.000
Printed On 2022-09-30 12:44:01.838 12


1.038 100.98.435
Size 50mm.
50 mm air valve
15 15.000
Total 15.000
1.039 100.98.440
Supply of CI Air Valve, Conforming to IS 14848 - 2000, Single Orifice, Small Orifice
Type S1, Size 25mm.
25 mm air valve
30 30.000
Total 30.000
2 Distribution Network from Proposed 5LL OHSR & Existing 4LL OHSR -
Working Charges
2.001 100.1.1
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in all kinds of soil.
Earth work excavation for Distribution lines depth upto 1.5m in all kinds of soil
350mm DI 1 162.000 1.100 0.800 142.560
300mm DI 1 557.000 1.000 0.800 445.600
250mm DI 1 779.000 0.900 0.800 560.880
200mm DI 1 5147.000 0.800 0.800 3294.080
160mm PVC 1 5670.000 0.600 0.800 2721.600
110mm PVC 1 12037.000 0.600 0.800 5777.760
90mm PVC 1 17183.000 0.500 0.800 6873.200

75mm PVC 1 9620.000 0.500 0.800 3848.000
63mm PVC 1 11029.000 0.500 0.800 4411.600
50mm PVC 1 2969.000 0.500 0.800 1187.600
29262.88
Total 0
Printed On 2022-09-30 12:44:01.838 13


29262.88
Total Quantity in cum 0
2.002 100.1.5
watering, etc., and disposing of surplus excavated soil as directed, within a lead of 50
m, in Ordinary Rock.
Excavating trenches of required width for pipes, depth up to 1.5 m in Ordinary
rock
350mm DI 1 162.000 1.100 0.270 48.114
300mm DI 1 557.000 1.000 0.270 150.390
250mm DI 1 779.000 0.900 0.270 189.297
200mm DI 1 5147.000 0.800 0.270 1111.752
160mm PVC 1 5670.000 0.600 0.270 918.540
110mm PVC 1 12037.000 0.600 0.270 1949.994
90mm PVC 1 17183.000 0.500 0.200 1718.300

75mm PVC 1 9620.000 0.500 0.200 962.000
63mm PVC 1 11029.000 0.500 0.200 1102.900
50mm PVC 1 2969.000 0.500 0.200 296.900
Total 8448.187
Total Quantity in cum 8448.187
2.003 100.1.9
50m, in Hard Rock Requiring Blasting.
Excavating trenches of required width for pipes, cables, etc., upto a depth of
1.5m, in Hard Rock Requiring Blasting
350mm DI 1 162.000 1.100 0.130 23.166
300mm DI 1 557.000 1.000 0.130 72.410
250mm DI 1 779.000 0.900 0.130 91.143
200mm DI 1 5147.000 0.800 0.080 329.408
160mm PVC 1 5670.000 0.600 0.030 102.060
110mm PVC 1 12037.000 0.600 0.030 216.666
Printed On 2022-09-30 12:44:01.838 14


Total 834.853
2.004 100.1.13
50m, in Hard Rock where Blasting is Prohibited.
Excavating trenches of required width for pipes, cables, etc. depth pto 1.5m, in Hard
Rock Blasting Prohibited
350mm DI 1 162.000 1.100 0.100 17.820
300mm DI 1 557.000 1.000 0.100 55.700
250mm DI 1 779.000 0.900 0.100 70.110
Total 143.630
2.005 100.8.1
Fencing one side of trenches, 1.50m height with two rows of 10cm plastic caution tape
in vertical casuarina pole (girth 15cm to 24cm) fixed at 2m intervals.
Fencing using plastic caution tape
1 65153.000 0.1000 6515.300
10% of length 00
Total 6515.300
2.006 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with
coir yarn on vertical casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
Fencing using coir yarn
15% of total 1 65153.000 0.1500 9772.950
length 00
Total 9772.950
2.007 100.14.3
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming
to IS: 8329 excluding cost of pipes and specials: 200mm diameter Ductile Iron Class
K-9 Pipes.
200 mm dia Ductile Iron Class K-9 Pipes
1 5147.000 5147.000
Total 5147.000
Printed On 2022-09-30 12:44:01.838 15


2.008 100.14.4
K-9 Pipes.
1 779.000 779.000
Total 779.000
2.009 100.14.5
K-9 Pipes.
1 557.000 557.000
Total 557.000
2.010 100.14.6
K-9 Pipes.
1 162.000 162.000
Total 162.000
2.011 100.9.5
Laying uPVC pipes of class 2 to class 6 and specials, lowering to the trenches already
made, placing in position aligning the pipeline to the lines and levels and jointing the
pipes and specials with solvent cement and testing the pipeline with water to the
required test pressure (excluding cost of pipes and specials): 50 mm nominal outside
diameter pipes.
50 mm nominal outer dia pipes.
1 2969.000 2969.000
Total 2969.000
2.012 100.9.6
diameter pipes.
63 mm nominal outer dia pipes
Printed On 2022-09-30 12:44:01.838 16


11029.00 11029.00
1 0 0
11029.00
Total 0
11029.00
2.013 100.9.7
diameter pipes.
1 9620.000 9620.000
Total 9620.000
2.014 100.9.8
diameter pipes.
1 17183.000 17183.00
0
Rider line 1 6645.000 6645.000
23828.00
Total 0
2.015 100.9.9
diameter pipes.
1 12037.000 12037.00
0
12037.00
Total 0
Printed On 2022-09-30 12:44:01.838 17


2.016 100.9.11
diameter pipes.
1 5670.000 5670.000
Total 5670.000
2.017 18.24
Laying in position S & S or flanged C.I. special such as tees, bends, collars,
tapers and caps etc. ( excluding cost of specials).
Laying Specials
For Push on 1 37.570 37.570
jointing
For Mechanical 1 33.580 33.580
jointing
Total 71.150
2.018 100.15.3
Conveying and laying Double Flanged (Screwed / Welded) Centrifugally (Spun)
Ductile Iron Pipes of Class K-9 conforming to IS: 8329, excluding cost of pipe and
specials: 200mm diameter Ductile Iron Double Flanged pipes.
1 60.000 60.000
Total 60.000
2.019 100.15.4
1 50.000 50.000
Total 50.000
2.020 100.15.5
Printed On 2022-09-30 12:44:01.838 18


1 30.000 30.000
Total 30.000
2.021 100.15.6
1 10.000 10.000
Total 10.000
2.022 100.35.3
Testing 200mm DI/CI pipeline with potable water to the required test pressure
200 mm dia
Observed Data derived from item no.1020 of PHED DATA
Testing 200mm DI/CI pipeline with potable water to the required test pressure 200
mm dia
1 5147.000 5147.000
Total 5147.000
2.023 100.35.4
Testing 250mm DI/CI pipeline with potable water to the required test pressure .
250 mm dia
Testing 250mm DI/CI pipeline with potable water to the required test pressure . 250
mm dia
1 779.000 779.000
Total 779.000
2.024 100.35.5
Testing 300mm DI/CI pipeline with potable water to the required test pressure.
300 mm dia
Testing 300mm DI/CI pipeline with potable water to the required test pressure. 300
mm dia
1 557.000 557.000
Total 557.000
2.025 100.35.6
Printed On 2022-09-30 12:44:01.838 19


350 mm dia
Testing 300mm DI/CI pipeline with potable water to the required test pressure. 350
mm dia
1 162.000 162.000
Total 162.000
2.026 100.12.5
Conveying and fixing G.I. pipes complete with G.I. fittings including trenching and
refilling etc., but excluding cost of pipes and fittings for External work: 40mm
diameter nominal bore.
1 150.000 150.000
Total 150.000
2.027 100.12.6
1 150.000 150.000
Total 150.000
2.028 100.12.7
1 100.000 100.000
Total 100.000
2.029 100.12.8
1 100.000 100.000
Total 100.000
Printed On 2022-09-30 12:44:01.838 20


2.030 100.12.9
1 50.000 50.000
Total 50.000
2.031 100.12.11
1 50.000 50.000
Total 50.000
2.032 100.31.2.1
Conveying and fixing C.I. sluice valves (with cap) by providing bolts, nuts, rubber
insertions etc., complete, but excluding the cost of the valve (tail pieces, if required,
will be paid separately): 80mm diameter, Class II.
80 mm sluice valve
10 10.000
Total 10.000
2.033 100.31.2.2
100 mm sluice valve
10 10.000
Total 10.000
2.034 100.31.2.4
150 mm sluice valve
4 4.000
Total 4.000
Printed On 2022-09-30 12:44:01.838 21


2.035 100.31.2.5
200 mm sluice valve
3 3.000
Total 3.000
2.036 100.31.2.6
250 mm sluice valve
1 1.000
Total 1.000
2.037 100.31.2.7
300 mm sluice valve
1 1.000
Total 1.000
2.038 100.31.2.8
350 mm sluice valve
1 1.000
Total 1.000
2.039 100.32.1
Conveying and fixing C. I. Single Acting Air Valve of approved quality with bolts,
nuts, rubber insertions etc., complete, but excluding the cost of air valve (tail pieces, if
required, will be paid separately): 25mm Single Acting Air Valve.
25 mm air valve
30 30.000
Total 30.000
Printed On 2022-09-30 12:44:01.838 22


2.040 100.32.3
Conveying and fixing C. I. Double Acting Air Valve of approved quality with bolts,
required, will be paid separately): 50mm Double Acting Air Valve.
50 mm air valve
15 15.000
Total 15.000
2.041 100.32.4
80 mm air valve
10 10.000
Total 10.000
2.042 18.17.3
Providing and fixing gun metal gate valve with C.I. wheel of approved quality
(screwed end) :40 mm nominal bore
40 mm gun metal valve
5 5.000
Total 5.000
Total Quantity in each 5.000
2.043 18.17.4
5 5.000
Total 5.000
2.044 18.17.5
5 5.000
Total 5.000
2.045 18.30.5
Printed On 2022-09-30 12:44:01.838 23


Providing flanged joints to double flanged C.I./ D.I pipes and specials, including
testing of joints:200 mm diameter pipe
30 30.000
Total 30.000
2.046 18.30.6
testing of joints: 250 mm diameter pipe
25 25.000
Total 25.000
2.047 18.30.7
15 15.000
Total 15.000
2.048 18.30.8
testing of joints: 350 mm diameter pipe
5 5.000
Total 5.000
2.049 18.70.3
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron
Pipes including testing of joints and including the cost of rubber gasket:200 mm dia
pipes
Pipes including testing of joints and including the cost of rubber gasket: 200 mm dia
pipes
936 936.000
Total 936.000
Printed On 2022-09-30 12:44:01.838 24


Total Quantity in joint 936.000
2.050 18.70.4
pipes
pipes
142 142.000
Total 142.000
2.051 18.70.5
pipe
pipes
102 102.000
Total 102.000
2.052 18.70.6
pipes
pipes
30 30.000
Total 30.000
2.053 15.1
Demolishing lime concrete manually / by mechanical means and disposal of material
within 50 metres lead as per direction of Engineer - in- Charges.
Demolishing lime concrete
5 1.500 0.450 0.300 1.013
Total 1.013
2.054 15.9.2
Printed On 2022-09-30 12:44:01.838 25


Demolishing stone rubble masonry manually / by mechanical means including
stacking of serviceable material and disposal of unserviceable material within 50
metres lead as per direction of Engineer -in- Charges:In cement mortar
Demolishing stone rubble masonry
5 1.500 0.450 0.600 2.025
Total 2.025
2.055 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate
20 mm nominal size) up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand)
Random rubble masonry rubble masonry
5 1.500 0.450 0.600 2.025
Total 2.025
2.056 OD36591/2022-2023
Taking connection from the existing line by using Pvc/ Ms/CI saddle or Tee including
all labour charges, earth work excavation, refilling, bailingout water, hire for tools etc.
complete but excluding cost of materials. 40 mm to 90 mm dia P V C pipe
complete but excluding cost of materials. 40 mm to 90 mm dia P V C pipe
20 20.000
Total 20.000
2.057 OD36592/2022-2023
all labourcharges, earth work excavation, refilling, bailing out water, hire for tools etc.
complete but excluding cost of
materials. 110 mm to 160 mm dia PVC pipe.
complete but excluding cost of materials. 110 mm to 160 mm dia PVC pipe.
10 10.000
Total 10.000
2.058 OD36593/2022-2023
Printed On 2022-09-30 12:44:01.838 26


all labour
charges, earth work excavation, refilling, bailingout water, hire for tools etc. complete
but excluding cost of
materials. 200 mm to 400 mm dia pipe.
Taking connection from the existing line by using Pvc/ Ms/CI saddle or Tee
including all labour charges, earth work excavation, refilling, bailingout water, hire for
tools etc. complete but excluding cost of materials. 200mm to 400mm dia DI pipe.
5 5.000
Total 5.000
2.059 OD36594/2022-2023
Labour for cutting D.I. pipe with steel saw. - 200 mm diameter D.I. pipe
Labour for cutting D.I. pipe with steel saw.- 200 mm diameter D.I. pipe
78 78.000
Total 78.000
2.060 OD36595/2022-2023
26 26.000
Total 26.000
2.061 OD36596/2022-2023
19 19.000
Total 19.000
2.062 OD36597/2022-2023
6 6.000
Total 6.000
2.063 OD36598/2022-2023
Providing protection tube for air valve
Protection tube for Airvalve 80 mm to 25 mm sluice valves
Printed On 2022-09-30 12:44:01.838 27


55 55.000
Total 55.000
2.064 OD36599/2022-2023
Providing protection tube for sluice valve
Protection tube for sluice valve - 100 mm to 80 mm sluice valves
20 20.000
Total 20.000
2.065 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as directed, within a lead
of 50 m.All kinds of soil
Construction of valve chamber
350 mm sluice 1 1.900 1.900 2.000 7.220
valve
300 mm sluice 1 1.800 1.800 1.850 5.994
valve
250 mm sluice 1 1.700 1.700 1.750 5.058
valve
200 mm sluice 3 1.600 1.600 1.750 13.440
valve
150 mm sluice 4 1.500 1.500 1.650 14.850
valve
Total 46.562
2.066 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
350 mm sluice 1 1.900 1.900 0.100 0.361
valve
300 mm sluice 1 1.800 1.800 0.100 0.324
valve
250 mm sluice 1 1.700 1.700 0.100 0.289
valve
200 mm sluice 3 1.600 1.600 0.100 0.768
valve
Printed On 2022-09-30 12:44:01.838 28


150 mm sluice 4 1.500 1.500 0.100 0.900
valve
Total 2.642
2.067 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Construction of sluice valve Chamber - Cover slab
350 mm sluice 3 0.630 1.700 0.200 0.643
valve
300 mm sluice 3 0.600 1.600 0.200 0.576
valve
250 mm sluice 3 0.570 1.500 0.200 0.513
valve
200 mm sluice 9 0.530 1.400 0.200 1.336
valve
150 mm sluice 12 0.500 1.300 0.200 1.560
valve
Total 4.628
2.068 5.1.3
to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)
Construction of sluice valve chamber - Base slab
350 mm sluice 1 1.700 1.700 0.150 0.434
valve
300 mm sluice 1 1.600 1.600 0.150 0.384
valve
250 mm sluice 1 1.500 1.500 0.150 0.338
valve
200 mm sluice 3 1.400 1.400 0.150 0.882
valve
150 mm sluice 4 1.300 1.300 0.150 1.014
valve
Total 3.052
Construction of sluice valve chamber - Side wall
350 mm sluice 1 (1.7*2+1. 0.150 1.600 1.488
valve 4*2)
Printed On 2022-09-30 12:44:01.838 29


300 mm sluice (1.6*2+1.
1 0.150 1.600 1.392
valve 3*2)
250 mm sluice (1.5*2+1.
1 0.150 1.500 1.215
valve 2*2)
200 mm sluice (1.4*2+1.
3 0.150 1.500 3.375
valve 1*2)
150 mm sluice (1.3*2+1
4 0.150 1.400 3.864
valve *2)
150 mm sluice (1.3*2+1
4 0.150 1.400 3.864
valve *2)
350 mm sluice 3 0.630 1.700 0.200 0.643
valve
300 mm sluice 3 0.600 1.600 0.200 0.576
valve
250 mm sluice 3 0.570 1.500 0.200 0.513
valve
200 mm sluice 9 0.530 1.400 0.200 1.336
valve
150 mm sluice 12 0.500 1.300 0.200 1.560
valve
350 x 90 degree 1 1.200 (.6+1.7)/2 1.400 1.932
bend
350 x 90 degree 2 1.200 (.6+1.7)/2 1.400 3.864
D/F bend
350 x 45 degree 1 1.100 (.5+1.1)/2 1.000 0.880
bend
350 x 45 degree 2 1.100 (.5+1.1)/2 1.000 1.760
D/F bend
350 x 22 1/2 1 1.000 (.4+.6)/2 1.000 0.500
degree bend
350 x 22.5 degree 2 1.200 (.4+.6)/2 1.000 1.200
D/F bend
350 x 11 1/4 1 0.900 (.4+.6)/2 1.000 0.450
degree bend
300 x 90 degree 3 1.200 (.6+1.3)/2 1.100 3.762
bend
300 x 90 degree 2 1.200 (.6+1.3)/2 1.100 2.508
D/F bend
300 x 45 degree 3 1.100 (.5+1.2)/2 1.000 2.805
bend
300 x 45 degree 2 1.100 (.5+1.2)/2 1.000 1.870
D/F bend
300 x 22 1/2 3 1.000 (.4+.7)/2 0.900 1.485
degree bend
Printed On 2022-09-30 12:44:01.838 30


300 x22.5 degree 2 1.000 (.4+.7)/2 0.900 0.990
D/F bend
300 x 11 1/4 3 0.900 (.4+.4) 0.900 1.944
degree bend
250 x 90 degree 3 1.100 (.5+1.2)/2 1.000 2.805
bend
250 x90 degree 2 1.100 (.5+1.2)/2 1.000 1.870
D/F bend
250 x 45 degree 3 1.000 (.4+1.1)/2 1.000 2.250
bend
250 x 45 degree 2 1.000 (.4+1.1)/2 1.000 1.500
D/F bend
250 x 22 1/2 3 0.900 (.4+.9)/2 0.900 1.580
degree bend
250 x22.5 degree 2 0.900 (.4+.9)/2 0.900 1.053
D/F bend
250 x 11 1/4 3 0.800 (.4+.4)/2 0.800 0.768
degree bend
200 x 90 degree 3 1.000 (.4+.9)/2 1.000 1.950
bend
200 x90 degree 2 1.000 (.4+.9)/2 1.000 1.300
D/F bend
200 x 45 degree 3 0.900 (.3+.7)/2 0.900 1.215
bend
200 x 45 degree 2 0.900 (.3+.7)/2 0.900 0.810
D/F bend
200 x 22 1/2 3 0.700 (.3+.5)/2 0.700 0.588
degree bend
200 x22.5 degree 2 0.700 (.3+.5)/2 0.700 0.392
D/F bend
200 x 11 1/4 3 0.700 (.3+.3)/2 0.700 0.441
degree bend
Total 64.298
2.069 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Construction of sluice valve chamber - Base slab
350 mm sluice 1 (1.700+1. 0.150 1.020
valve 7)*2
300 mm sluice 1 (1.600+1. 0.150 0.960
valve 6)*2
250 mm sluice 1 (1.500+1. 0.150 0.900
valve 5)*2
Printed On 2022-09-30 12:44:01.838 31


200 mm sluice 3 (1.400+1. 0.150 2.520
valve 40)*2
150 mm sluice 4 (1.300+1. 0.150 3.120
valve 3)*2
Total 8.520
Construction of sluice valve chamber - Cover slab
350 mm sluice 3 (.630+1.7 0.200 2.796
valve )*2
300 mm sluice 3 (0.600+1. 0.200 2.640
valve 6)*2
250 mm sluice 3 (0.570+1. 0.200 2.484
valve 5)*2
200 mm sluice 9 (0.530+1. 0.200 6.948
valve 4)*2
150 mm sluice 12 (0.500+1. 0.200 8.640
valve 3)*2
Total 23.508
Total Quantity in sqm 32.028
2.070 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Construction of sluice valve chamber - Side wall
350 mm sluice 1 (1.7+1.7) 1.850 12.580
valve *2
1 (1.4+1.4) 1.600 8.960
*2
300 mm sluice 1 (1.6+1.6) 1.850 11.840
valve *2
1 (1.3+1.3) 1.600 8.320
*2
250 mm sluice 1 (1.5+1.5) 1.750 10.500
valve *2
1 (1.2+1.2) 1.500 7.200
*2
200 mm sluice 3 (1.4+1.4) 1.750 29.400
valve *2
3 (1.1+1.1) 1.500 19.800
*2
150 mm sluice 4 (1.3+1.3) 1.650 34.320
valve *2
4 (1+1)*2 1.400 22.400
Total 165.320
Printed On 2022-09-30 12:44:01.838 32


2.071 5.9.15
Centering and shuttering including strutting, etc. and removal of form for:Small lintels
not exceeding 1.5 m clear span, moulding as in cornices, window sills, string courses,
bands, copings, bed plates, anchor blocks and the like
Anchor block
350 x 90 degree 1 (1.20*2+. 1.400 6.580
bend 6+1.7)
350 x 90 degree 2 (1.20*2+. 1.400 13.160
D/F bend 6+1.7)
350 x 45 degree 1 (1.10*2+. 1.000 3.800
bend 5+1.1)
350 x 45 degree 2 (1.10*2+. 1.000 7.600
D/F bend 5+1.1)
350 x 22 1/2 1 (1.00*2+. 1.000 3.000
degree bend 4+.6)
350 x 22.5 degree 2 (1.00*2+. 1.000 6.000
D/F bend 4+.6)
350 x 11 1/4 1 (0.90*2+. 1.000 2.800
degree bend 4+.6)
300 x 90 degree 3 (1.20*2+. 1.100 14.190
bend 6+1.3)
300 x 90 degree 2 (1.20*2+. 1.100 9.460
D/F bend 6+1.3)
300 x 45 degree 3 (1.10*2+. 1.000 11.700
bend 5+1.2)
300 x 45 degree 2 (1.10*2+. 1.000 7.800
D/F bend 5+1.2)
300 x 22 1/2 3 (1.00*2+. 0.900 8.370
degree bend 4+.7)
300 x 22.5 degree 2 (1.00*2+. 0.900 5.580
D/F bend 4+.7)
300 x 11 1/4 3 (.90*2+.4 0.900 7.020
degree bend +.4)
250 x 90 degree 3 (1.10*2+. 1.000 11.700
bend 5+1.2)
250 x 90 degree 2 (1.10*2+. 1.000 7.800
D/F bend 5+1.2)
250 x 45 degree 3 (1.00*2+. 1.000 10.500
bend 4+1.1)
250 x 45 degree 2 (1.00*2+. 1.000 7.000
D/F bend 4+1.1)
250 x 22 1/2 3 (0.90*2+. 0.900 8.370
degree bend 4+.9)
250 x 22.5 degree 2 (0.90*2+. 0.900 5.580
D/F bend 4+.9)
Printed On 2022-09-30 12:44:01.838 33


250 x 11 1/4 (.80*2+.4
3 0.800 5.760
degree bend +.4)
200 x 90 degree (1.00*2+.
3 1.000 9.900
bend 4+.9)
200 x 90 degree (1.00*2+.
2 1.000 6.600
D/F bend 4+.9)
200 x 45 degree (.90*2+.3
3 0.900 7.560
bend +.7)
200 x 45 degree (.90*2+.3
2 0.900 5.040
D/F bend +.7)
200 x 22 1/2 (.70*2+.3
3 0.700 4.620
degree bend +.5)
200 x 22.5 degree (.70*2+.3
2 0.700 3.080
D/F bend +.5)
200 x 11 1/4 (.70*2+.3
3 0.700 4.620
degree bend +.5)
Total 205.190
2.072 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
1 4.628+14 80.000 1532.320
@ 80kg/m3 .526 000
Total 1532.320
Anchor block
20.000
@ 20kg/m3 1 44.472 889.440
000
Total 889.440
Total Quantity in kilogram 2421.760
2.073 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Construction of siuice valve - Side wall (inside)
350 mm sluice 1 (1.4+1.4) 1.600 8.960
valve *2
300 mm sluice 1 (1.3+1.3) 1.600 8.320
valve *2
250 mm sluice 1 (1.2+1.2) 1.500 7.200
valve *2
200 mm sluice 3 (1.1+1.1) 1.500 19.800
valve *2
Printed On 2022-09-30 12:44:01.838 34


150 mm sluice (1.0+1.0)
4 1.400 22.400
valve *2
Total 66.680
3 Providing FHTC 3012nos. at Nenmanikkara Panchayath area
3.001 100.60.1.1.2
Providing 15mm (1/2 inch) house connection with 15mm (1/2 inch) water meter from
existing PVC / HDPE mains up to 110 mm dia., up to a length of 5 m using 20mm
Indian Standard Class 6 uPVC pipe and uPVC / GM / Brass specials viz. brass ferrule,
GM full way wheel valve, Elbow, MTA, FTA, couplers, PVC Service Saddle of
suitable size etc. and connecting with the mains, testing the joints etc. complete
including trenching and refilling in all kinds of soil up to a depth of 1.50m for main
line tracing and trench of average cross section 0.3m x 0.75m for laying connection
pipe and service pipe, fixing water meter, lighting, watching, providing caution
boards, traffic control etc. complete including cost of materials, hire for tools, cost of
consumables and labour charges, including the cost of tested Class B Multijet water
meter with ISI mark and weather resistant PP / PE meter box of minimum size 300mm
x 200mm x 150mm, but excluding charges for cutting the concrete / tarred /
bituminous roads etc, and as per the direction of the departmental officers.
existing PVC / HDPE mains up to 110 mm dia.,
1 2300.000 2300.000
Total 2300.000
3.002 100.60.1.4.2
existing AC / GI mains up to 125 mm dia., up to a length of 5 m using 20mm Indian
Standard Class 6 uPVC pipe and uPVC / GM / Brass specials viz. brass ferrule, GM
full way wheel valve, Elbow, MTA, FTA, couplers, GI / MS / SS Service Saddle of
existing AC / GI mains up to 125 mm dia.,
1 200.000 200.000
Total 200.000
3.003 100.60.2.1.2
Printed On 2022-09-30 12:44:01.838 35


existing PVC / HDPE mains from 140mm to 200mm dia., up to a length of 5 m using
20mm Indian Standard Class 6 uPVC pipe and uPVC / GM / Brass specials viz. brass
ferrule, GM full way wheel valve, Elbow, MTA, FTA, couplers, PVC Service Saddle
of suitable size etc. and connecting with the mains, testing the joints etc. complete
existing PVC / HDPE mains from 140mm to 200mm dia
1 512.000 512.000
Total 512.000
3.004 100.60.3.1.1
Providing additional length of house connection pipe using 20mm Indian Standard
Class 6 uPVC pipe and specials and testing the joints etc., by trenching and refilling in
all kinds of soil with trench of average cross section 0.3m x 0.75m for laying of
connection pipe and service pipe, lighting, watching, providing caution boards, traffic
control etc., including cost of materials, hire for tools, cost of consumables and labour
charges etc. complete, but excluding the cost of cutting of concrete / tarred /
bituminous roads etc., and as per the directions of the department officers
Class 6 uPVC pipe and specials and testing the joints etc
1 10000.000 10000.00
0
10000.00
Total 0
3.005 100.60.10.4.1
Providing 20mm (1/2 inch) PVC Air Valve in the water meter assembly for 15mm
connection, using 20mm Indian Standard Class 6 uPVC pipes and specials including
cost of materials, consumables, hire for tools and labour charges etc. complete and as
per the directions of the department officers.
cost of materials, consumables, hire for tools and labour charges etc
1 3012.000 3012.000
Total 3012.000
Printed On 2022-09-30 12:44:01.838 36


3.006 100.60.12.3.1
Providing 15mm PVC Tap in the water meter assembly for 15mm connection, using
20mm Indian Standard Class 6 uPVC pipes and specials including cost of materials,
consumables, hire charges for tools and labour charges etc. complete and as per the
direction of departmental officers.
consumables, hire charges for tools and labour charges etc
1 3012.000 3012.000
Total 3012.000
3.007 100.59.1
Cutting the bituminous / concrete roads with cutting machine for a minimum depth of
200mm along the sides of proposed alignment of the pipe to be laid without causing
any damage to other utilities, including the charges for hire and conveyance of tools
and plant, cost of consumables and charges for lighting, watching, ribbon fencing,
caution boards, traffic diversion, and as per the direction of departmental officers etc.
complete, before carrying out the demolition of bituminous / concrete road by
mechanical means and carrying out the excavation.
any damage to other utilities
1500 5.000 7500.000
Total 7500.000
3.008 15.43.2
Dismantling manually / by mechanical means including stacking of serviceable
material and disposal of unserviceable material within 50 metres lead as per direction
of Engineer -in-Charge:Bituminous road
of Engineer -in-Charge Bituminous road
1500 5.000 0.300 2250.000
Total 2250.000
3.009 4.1.4
of centering and shuttering - All work up to plinth level:1:2:4 )1 cement : 2 coarse
1500 5.000 0.300 0.150 337.500
Printed On 2022-09-30 12:44:01.838 37


Total 337.500
3.010 OD47857/2022-2023
Providing Vertical Stand post using 63 mm 6kg PVC pipe for FHTC's including
necessary earthwork and fixing in position in CC etc complete as per the direction of
departmental officers
Providing vertical stand post
3012 3012.000
Total 3012.000
4 Street Main Extension - Cost of Materials & Working Charges
4.001 100.98.211
supply of pvc Pipe,6kg/cm2,63mm Dia
1 1500.000 1500.000
Total 1500.000
4.002 100.98.210
supply of pvc Pipe,6kg/cm2,50 mm Dia
1 2000.000 2000.000
Total 2000.000
4.003 100.98.209
supply of pvc Pipe,6kg/cm2, 40mm Dia
1 2500.000 2500.000
Total 2500.000
4.004 OD31720/2022-2023
supply of 63 mm pvc specials ( 3% of cost of pipe)
1 1.000
Total 1.000
Total Quantity in L.S 1.000
4.005 OD31723/2022-2023
Printed On 2022-09-30 12:44:01.838 38


supply of 50 mm pvc specials ( 3 % OF cost of pipe )
1 1.000
Total 1.000
4.006 OD31747/2022-2023
supply of 40 pvc specials (3% of cost of pipe )
1 1.000
Total 1.000
4.007 100.1.1
Excavating trenches of required width for pipes in all kinds of soil
63 mm pvc pipe 1 1500.000 0.500 1.000 750.000
50 mm pvc pipe 1 2000.000 0.500 1.000 1000.000
40 mm pvc pipe 1 2500.000 0.500 1.000 1250.000
Total 3000.000
4.008 100.8.1
Fencing one side of trenches, 1.50m height with two rows of 10cm plastic caution tape
in vertical casuarina pole (girth 15cm to 24cm) fixed at 2m intervals.
Fencing one side of trenches, 1.50 m height with two rows of 10 cm plastic caution
tape in vertical casuarina pole (girth 15cm to 24cm) fixed at 2 m intervals.
0.3500 2100.000
6000 00
Total 2100.000
4.009 100.9.6
diameter pipes.
Laying UPVC pipes of class 2 to class 6 and speciuals
1 1500.000 1500.000
Printed On 2022-09-30 12:44:01.838 39


Total 1500.000
4.010 100.9.5
diameter pipes.
Laying UPVC pipes of class 2 to class 6 and speciuals
1 2000.000 2000.000
Total 2000.000
4.011 100.9.4
diameter pipes.
Laying 40mm PVC
1 2500.000 2500.000
Total 2500.000
4.012 OD48495/2022-2023
all
labour charges, earth work excavation, refilling, bailingout water, hire for tools etc.
materials. 40 mm to 90 mm dia P V C pipe
Taking connection from existing line
100 100.000
Total 100.000
5 PWD Road Restoration Charges for BMBC for Distribution Network
5.001 OD26399/2022-2023
PWD code -3.6 - Excavation for roadwork in soil with hydraulic excavator of 0.9 cum
bucket capacity including cutting and loading in tippers, trimming bottom and side
slopes, in accordance with requirements of lines, grades and cross sections, and
transporting to the embankment location within all lifts and lead upto
1000m spec 3.6
For Distribution network
350 mm DI K-9 1 49.000 1.100 0.400 21.560
Printed On 2022-09-30 12:44:01.838 40


300 mm DI K-9 1 167.000 1.000 0.400 66.800
250 mm DI K-9 1 234.000 0.900 0.400 84.240
200 mm DI K-9 1 1544.000 0.800 0.400 494.080
160 mm PVC 1 1701.000 0.600 0.400 408.240
110 mm PVC 1 3611.000 0.600 0.400 866.640
90 mm PVC 1 5155.000 0.500 0.400 1031.000
Total 2972.560
5.002 16.78.1
Construction of granular sub- base by Providing close graded Material conforming to
specifications, mixing in a mechanical mix plant at OMC, Carriage of mixed material
by tippers to work site, for all leads & lifts, spreading in uniform layers of
specified thickness with motor grader on prepared surface and compacting with
vibratory power roller to achieve the desired density, complete as per specifications
and directions of Engineer-in- Charge.With Material conforming to Grade - I ( size
range 75 mm to 0.075 mm) having CBR Value- 30
For Distribution Network
350 mm DI K-9 1 49.000 1.100 0.200 10.780
300 mm DI K-9 1 167.000 1.000 0.200 33.400
250 mm DI K-9 1 234.000 0.900 0.200 42.120
200 mm DI K-9 1 1544.000 0.800 0.200 247.040
160 mm PVC 1 1701.000 0.600 0.200 204.120
110 mm PVC 1 3611.000 0.600 0.200 433.320
90 mm PVC 1 5155.000 0.500 0.200 515.500
Total 1486.280
5.003 16.79
Providing , laying spreading and compacting graded stone aggregate ( size range 53
mm to 0.075 mm) to wet mix macadam (WMM) specification including premixing the
material with water at OMC in mechanical mix plant, carriage of mixed material by
tipper to site, for all leads & lifts, laying in uniform layers with mechanical paver
finisher in sub - base / base course on well prepared surface and compacting with
vibratory roller of 8 to 10 tonne capacity to achieve the desired density, complete as
per specifications and directions of Engineer - in- Charge.
Providing , laying spreading and compacting graded stone aggregate
350 mm DI K-9 1 49.000 1.100 0.200 10.780
300 mm DI K-9 1 167.000 0.900 0.200 30.060
250 mm DI K-9 1 234.000 0.900 0.200 42.120
200 mm DI K-9 1 1544.000 0.800 0.200 247.040
160 mm PVC 1 1701.000 0.500 0.200 170.100
110 mm PVC 1 3611.000 0.500 0.200 361.100
Printed On 2022-09-30 12:44:01.838 41


90 mm PVC 1 5155.000 0.500 0.200 515.500
Total 1376.700
5.004 OD33985/2022-2023
PWD code-5.1a- -Providing and applying primer coat with bitumen emulsion ( SS) on
prepared
surface of
granular Base including clearing of road surface and spraying primer at the rate of 0.70
- 1.0
kg/sqm
using mechanical means. 
Providing and applying primer coat with bitumen emulsion ( SS)
350 mm DI K-9 1 49.000 1.100 53.900
300 mm DI K-9 1 167.000 0.900 150.300
250 mm DI K-9 1 234.000 0.900 210.600
200 mm DI K-9 1 1544.000 0.800 1235.200
160 mm PVC 1 1701.000 0.500 850.500
110 mm PVC 1 3611.000 0.500 1805.500
90 mm PVC 1 5155.000 0.500 2577.500
Total 6883.500
5.005 OD26681/2022-2023
PWD code-55.4- Supplying and stacking 36mm size hard broken stone in standard
heaps for
measurement
PWD code-55.4- Supplying and stacking 36mm size hard broken stone in
standard heaps for measurement
350 mm DI K-9 1 49.000 1.100 0.050 2.695
300 mm DI K-9 1 167.000 1.000 0.050 8.350
250 mm DI K-9 1 234.000 0.900 0.050 10.530
200 mm DI K-9 1 1544.000 0.800 0.050 61.760
160 mm PVC 1 1701.000 0.600 0.050 51.030
110 mm PVC 1 3611.000 0.600 0.050 108.330
90 mm PVC 1 5155.000 0.500 0.050 128.875
Total 371.570
5.006 OD26834/2022-2023
Printed On 2022-09-30 12:44:01.838 42


PWD code-55.7a - Providing bitumen leveling coarse between 40mm and 150mm
with 36mm
deptl metal by spreading the metal to line and levels and rolling until the compacted
coarse
aggregate has a firm surface and applying hot bitumen with pressure sprayer at the rate
of 20 Kg
per M3 metal including all cost of bitumen conveyance heating mixing spreading in
appropriate
locations to proper levels compacting with power roller and other sundry stores.
with 36mm deptl metal by spreading the metal to line and levels and rolling until the
compacted coarse aggregate
350 mm DI K-9 1 49.000 1.100 0.050 2.695
300 mm DI K-9 1 167.000 1.000 0.050 8.350
250 mm DI K-9 1 234.000 0.900 0.050 10.530
200 mm DI K-9 1 1544.000 0.800 0.050 61.760
160 mm PVC 1 1701.000 0.600 0.050 51.030
110 mm PVC 1 3611.000 0.600 0.050 108.330
90 mm PVC 1 5155.000 0.500 0.050 128.875
Total 371.570
5.007 OD33996/2022-2023
PWD code-5.2.a - Providing and applying tack coat with bitumen emulsion( RS) using
emulsion pressure distributor at the rate of 0.20 - 0.30 kg per sqm on the prepared
bituminous
surface cleaned with mechanical broom
350mm DI K9 1 49.000 1.100 53.900
300mm DI K9 1 167.000 1.000 167.000
250mm DI K9 1 234.000 0.900 210.600
200mm DI K9 1 1544.000 0.800 1235.200
160mm PVC 1 1701.000 0.600 1020.600
110mm PVC 1 3611.000 0.600 2166.600
90mm PVC 1 5155.000 0.500 2577.500
Total 7431.400
5.008 OD26984/2022-2023
Printed On 2022-09-30 12:44:01.838 43


PWD code-5.3.2.a- Providing and laying bituminous macadam with 80-100 TPH hot
mix plant
producing an average output of 75 tonnes per hour using crushed aggregates of
specified
grading premixed with a bituminous binder (VG 30), transported to the site, laid over a
previously prepared surface with paver finisher to the required grade, level, and
alignment and
rolled as per clauses 501.6 and 501.7 to achieve the desired
compaction For Grading
II - (19 mm nominal size)
PWD code-5.3.2.a- Providing and laying bituminous macadam with 80-100 TPH
hot mix plant producing an average output of 75 tonnes per hour using crushed
aggregates of specified grading premixed with a bituminous binder
350 mm DI K-9 1 49.000 1.100 0.050 2.695
300 mm DI K-9 1 167.000 1.000 0.050 8.350
250 mm DI K-9 1 234.000 0.900 0.050 10.530
200 mm DI K-9 1 1544.000 0.800 0.050 61.760
160 mm PVC 1 1701.000 0.600 0.050 51.030
110 mm PVC 1 3611.000 0.600 0.050 108.330
90 mm PVC 1 5155.000 0.500 0.050 128.875
Total 371.570
5.009 OD26988/2022-2023
PWD code-5.6.2.a- Providing and laying bituminous concrete with 80-100 TPH hot
mix plant
specified
grading, premixed with a bituminous binder( NRMB) @ 5.4 percent of mix and filler,
transporting the hot mix to worksite, laying with a hydrostatic paver finisher with
sensor control
to the required grade, level, and alignment, rolling with smooth wheeled, vibratory and
tandem
rollers to achieve the desired compaction as per MORTH specification clause No. 507
complete
in all respects For Grading -II (13.2 mm Nominal Size)
PWD code-5.6.2.a- Providing and laying bituminous concrete with 80-100 TPH
hot mix plant producing an average output of 75 tonnes per hour using crushed
aggregates of specified grading, premixed with a bituminous binder
350 mm DI K-9 1 49.000 1.100 0.030 1.617
300 mm DI K-9 1 167.000 1.000 0.030 5.010
250 mm DI K-9 1 234.000 0.900 0.030 6.318
200 mm DI K-9 1 1544.000 0.800 0.030 37.056
160 mm PVC 1 1701.000 0.600 0.030 30.618
110 mm PVC 1 3611.000 0.600 0.030 64.998
Printed On 2022-09-30 12:44:01.838 44


90 mm PVC 1 5155.000 0.500 0.030 77.325
Total 222.942
5.010 4.1.4
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering
350 mm DI K-9 1 49.000 1.100 0.150 8.085
300 mm DI K-9 1 167.000 1.000 0.150 25.050
250 mm DI K-9 1 234.000 0.900 1.500 315.900
200 mm DI K-9 1 1544.000 0.800 0.150 185.280
160 mm PVC 1 1701.000 0.600 0.150 153.090
110 mm PVC 1 3611.000 0.600 0.150 324.990
90 mm PVC 1 5155.000 0.500 0.150 386.625
Total 1399.020
6 PWD Road Restoration Charges for 20mm Open Graded Chipping Carpet for
Distribution Network
6.001 OD29014/2022-2023
1000m spec 3.6
for Distribution Network
350 mm DI-K-9 1 98.000 1.100 0.400 43.120
300mm DI-K-9 1 334.000 1.000 0.400 133.600
250 mm DI-K-9 1 467.000 0.900 0.400 168.120
200 mm DI-K-9 1 3088.000 0.800 0.400 988.160
160 mm PVC 1 3402.000 0.600 0.400 816.480
110 mm PVC 1 7222.000 0.600 0.400 1733.280
90 mm PVC 1 10310.000 0.500 0.400 2062.000
Total 5944.760
6.002 16.78.1
Printed On 2022-09-30 12:44:01.838 45


350 mm DI-K-9 1 98.000 1.100 0.200 21.560
300mm DI-K-9 1 334.000 1.000 0.200 66.800
250 mm DI-K-9 1 467.000 0.900 0.200 84.060
200 mm DI-K-9 1 3088.000 0.800 0.200 494.080
160 mm PVC 1 3402.000 0.600 0.200 408.240
110 mm PVC 1 7222.000 0.600 0.200 866.640
90 mm PVC 1 10310.000 0.500 0.200 1031.000
Total 2972.380
6.003 16.79
350 mm DI-K-9 1 98.000 1.100 0.200 21.560
300mm DI-K-9 1 334.000 1.000 0.200 66.800
250 mm DI-K-9 1 467.000 0.900 0.200 84.060
200 mm DI-K-9 1 3088.000 0.800 0.200 494.080
160 mm PVC 1 3402.000 0.600 0.200 408.240
110 mm PVC 1 7222.000 0.600 0.200 866.640
90 mm PVC 1 10310.000 0.500 0.200 1031.000
Total 2972.380
6.004 OD29783/2022-2023
Printed On 2022-09-30 12:44:01.838 46


prepared
surface of
- 1.0
kg/sqm
350 mm DI K-9 1 98.000 1.100 1.000 107.800
300 mm DI K-9 1 334.000 1.000 1.000 334.000
250 mm DI K-9 1 467.000 0.900 1.000 420.300
200 mm DI K-9 1 3088.000 0.800 1.000 2470.400
160 mm PVC 1 3402.000 0.600 1.000 2041.200
110 mm PVC 1 7222.000 0.600 1.000 4333.200
90 mm PVC 1 10310.000 0.500 1.000 5155.000
14861.90
Total 0
6.005 OD29076/2022-2023
heaps for
measurement
350 mm DI-K-9 1 98.000 1.100 0.050 5.390
300mm DI-K-9 1 334.000 1.000 0.050 16.700
250 mm DI-K-9 1 467.000 0.900 0.050 21.015
200 mm DI-K-9 1 3088.000 0.800 0.050 123.520
160 mm PVC 1 3402.000 0.600 0.050 102.060
110 mm PVC 1 7222.000 0.600 0.050 216.660
90 mm PVC 1 10310.000 0.500 0.050 257.750
Total 743.095
6.006 OD29082/2022-2023
Printed On 2022-09-30 12:44:01.838 47


with 36mm
coarse
of 20 Kg
appropriate
for Distribution Netwrok
350 mm DI-K-9 1 98.000 1.100 0.050 5.390
300mm DI-K-9 1 334.000 1.000 0.050 16.700
250 mm DI-K-9 1 467.000 0.900 0.050 21.015
200 mm DI-K-9 1 3088.000 0.800 0.050 123.520
160 mm PVC 1 3402.000 0.600 0.050 102.060
110 mm PVC 1 7222.000 0.600 0.050 216.660
90 mm PVC 1 10310.000 0.500 0.050 257.750
Total 743.095
6.007 OD29083/2022-2023
bituminous
350 mm DI pipe 1 98.000 1.100 107.800
300 mm DI K-9 1 334.000 1.000 334.000
250 mm DI K-9 1 467.000 0.900 420.300
200 mm DI K-9 1 3088.000 0.800 2470.400
160 mm PVC 1 3402.000 0.600 2041.200
110 mm PVC 1 7222.000 0.600 4333.200
90 mm PVC 1 10310.000 0.500 5155.000
14861.90
Total 0
6.008 16.33.3
Printed On 2022-09-30 12:44:01.838 48


2.5 cm premix carpet surfacing with 2.25 cum and 1.12 cum of stone chippings of 13.2
mm and 11.2 mm size respectively per 100 sqm and 52 kg and 56 kg of hot bitumen
per cum of stone chippings of 13.2 mm and 11.2 mm size respectively, including a
tack coat with hot straight run bitumen, including consolidation with road roller of 6 to
9 tonne capacity etc. complete ( tack coat to be paid for separately):With Refinery
Modified Bitumen CRMB 55 conforming to IRC:SP:53 - 1999
350 mm DI K-9 1 98.000 1.100 107.800
300 mm DI K-9 1 334.000 1.000 334.000
250 mm DI K-9 1 467.000 0.900 420.300
200 mm DI K-9 1 3088.000 0.800 2470.400
160 mm PVC 1 3402.000 0.600 2041.200
110 mm PVC 1 7222.000 0.600 4333.200
90 mm PVC 1 10310.000 0.500 5155.000
14861.90
Total 0
7 PWD Road Restoration Charges for Berm Cutting of Distribution Network &
Street Main Extension
7.001 OD28454/2022-2023
1000m spec 3.6
For Street main Extension
40mm,50mm & 1 3000.000 0.500 0.200 300.000
63mm PVC
Total 300.000
350 mm DI K-9 1 16.000 1.100 0.200 3.520
300 mm DI K-9 1 56.000 1.000 0.200 11.200
250 mm DI K-9 1 78.000 0.900 0.200 14.040
200 mm DI K-9 1 515.000 0.800 0.200 82.400
160 mm PVC 1 567.000 0.600 0.200 68.040
110 mm PVC 1 1204.000 0.600 0.200 144.480
90 mm PVC 1 1718.000 0.500 0.200 171.800
Total 495.480
Printed On 2022-09-30 12:44:01.838 49


7.002 16.78.1
350 mm DI K-9 1 16.000 1.100 0.200 3.520
300 mm DI K-9 1 56.000 0.900 0.200 10.080
250 mm DI K-9 1 78.000 0.900 0.200 14.040
200 mm DI K-9 1 515.000 0.800 0.200 82.400
160 mm PVC 1 567.000 0.500 0.200 56.700
110 mm PVC 1 1204.000 0.500 0.200 120.400
90 mm PVC 1 1718.000 0.500 0.200 171.800
Total 458.940
For Street main Extension
40mm,50mm & 1 3000.000 0.500 0.200 300.000
63mm PVC
Total 300.000
8 LSGD Road Restoration Charges for 20mm Open Graded Chipping Carpet for
Distribution Network & Street main Extension
8.001 OD34700/2022-2023
1000m spec 3.6
75mm PVC 1 4810.000 0.500 0.400 962.000
63mm PVC 1 5515.000 0.500 0.400 1103.000
50mm PVC 1 1485.000 0.500 0.400 297.000
Total 2362.000
8.002 16.78.1
Printed On 2022-09-30 12:44:01.838 50


75mm PVC pipe 1 4810.000 0.500 0.200 481.000
63mm PVC pipe 1 5515.000 0.500 0.200 551.500
50mm PVC pipe 1 1485.000 0.500 0.200 148.500
Total 1181.000
8.003 16.79
75mm PVC pipe 1 4810.000 0.500 0.200 481.000
63mm PVC pipe 1 5515.000 0.500 0.200 551.500
50mm PVC pipe 1 1485.000 0.500 0.200 148.500
Total 1181.000
8.004 OD34704/2022-2023
prepared
surface of
- 1.0
kg/sqm
75mm PVC pipe 1 4810.000 0.500 2405.000
63mm PVC pipe 1 5515.000 0.500 2757.500
50mm PVC pipe 1 1485.000 0.500 742.500
Total 5905.000
8.005 OD34706/2022-2023
Printed On 2022-09-30 12:44:01.838 51


heaps for
measurement
75mm PVC pipe 1 4810.000 0.500 0.050 120.250
63mm PVC pipe 1 5515.000 0.500 0.050 137.875
50mm PVC pipe 1 1485.000 0.500 0.050 37.125
Total 295.250
8.006 OD34710/2022-2023
with 36mm
coarse
of 20 Kg
appropriate
75mm PVC pipe 1 4810.000 0.500 0.050 120.250
63mm PVC pipe 1 5515.000 0.500 0.050 137.875
50mm PVC pipe 1 1485.000 0.500 0.050 37.125
Total 295.250
8.007 OD34714/2022-2023
bituminous
75mm PVC pipe 1 4810.000 0.500 2405.000
63mm PVC pipe 1 5515.000 0.500 2757.500
50mm PVC pipe 1 1485.000 0.500 742.500
Total 5905.000
8.008 16.33.3
Printed On 2022-09-30 12:44:01.838 52


2.5 cm premix carpet surfacing with 2.25 cum and 1.12 cum of stone chippings of 13.2
mm and 11.2 mm size respectively per 100 sqm and 52 kg and 56 kg of hot bitumen
per cum of stone chippings of 13.2 mm and 11.2 mm size respectively, including a
tack coat with hot straight run bitumen, including consolidation with road roller of 6 to
9 tonne capacity etc. complete ( tack coat to be paid for separately):With Refinery
Modified Bitumen CRMB 55 conforming to IRC:SP:53 - 1999
75mm PVC pipe 1 4810.000 0.500 2405.000
63mm PVC pipe 1 5515.000 0.500 2757.500
50mm PVC pipe 1 1485.000 0.500 742.500
Total 5905.000
9 LSGD Road Restoration Charges for Berm Cutting of Distribution & Street Main
Extension
9.001 OD34725/2022-2023
1000m spec 3.6
For Street Main Extension
40mm,50mm & 1 3000.000 0.500 0.200 300.000
63mm PVC
Total 300.000
75mm PVC pipe 1 4810.000 0.500 0.200 481.000
63mm PVC pipe 1 5515.000 0.500 0.200 551.500
50mm PVC pipe 1 1485.000 0.500 0.200 148.500
Total 1181.000
9.002 16.78.1
For Street Main Extension
40mm,50mm & 1 3000.000 0.500 0.200 300.000
63mm PVC
Total 300.000
Printed On 2022-09-30 12:44:01.838 53


75mm PVC pipe 1 4810.000 0.500 0.200 481.000
63mm PVC pipe 1 5515.000 0.500 0.200 551.500
50mm PVC pipe 1 1485.000 0.500 0.200 148.500
Total 1181.000
River Crossing using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 225mm Outer Dia.
10 near Eravakkad Regulator - Cost of Materials
10.00 100.98.161
1 Supply of HDPE Pipe PE 100 (IS 4984/1995), 10kg, 225mm Outer Dia.
For River Crossing
one line as 2 60.000 120.000
standby
Total 120.000
10.00 OD42382/2022-2023
2 Supply of HDPE Specials 10kg ,225mm Outer Dia.( 5% of cost of pipe)
Supply of HDPE Pipe PE 100 (IS 4984/1995), 10kg, 90mm Outer Dia ( 5% of cost
of pipe)
1 1.000
Total 1.000
10.00 100.98.485
3 Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice
200mm D/F Sluice valve
4 4.000
Total 4.000
10.00 100.98.117
4 Supply of DI K9 Pipe Conforming to IS 8329/2000, 200mm Dia.
200mm dia DI K9 pipe
2 5.000 10.000
Total 10.000
10.00 OD41366/2022-2023
5 Supplying 200 mm DI double flanged pipe
200mm DI K9 D/F pipe
Printed On 2022-09-30 12:44:01.838 54


2 5.000 10.000
Total 10.000
10.00 100.98.435
6 Supply of CI Air Valve, Conforming to IS 14848 - 2000, Kinetic Air Valve Type DK,
Size 50mm.
Size 50mm
Supply of CI Air 2 2.000
Valve Size 50mm
Total 2.000
10.00 100.98.214
7 Supply of PVC Pipe, 6kg/cm2, 110mm Dia.
for Scour pipe
1 50.000 50.000
Total 50.000
10.00 OD51339/2022-2023
8 Supply of 110mm PVC specials
110mm PVC Specials for Scour pipe
1 1.000
Total 1.000
10.00 100.98.482
100mm D/F Sluice valve for scour
1 1.000
Total 1.000
10.01 OD38714/2022-2023
0 DI Specials up to 600 mm for push on jointing
DI Specials up to 600 mm for push on jointing
200mm flanged 0.2000
2 0.400
socket tail piece 00
200mm x 200mm 0.4900
2 0.980
All flanged Tee 00
Total 1.380
Printed On 2022-09-30 12:44:01.838 55


River Crossing using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 225mm Outer Dia.
11 near Eravakkad Regulator - Working Charges
11.00 OD37868/2022-2023
1 Clearing the banks of river and levelling the alignment by engaging man coolies
For clearing the banks of river
10 10.000
Total 10.000
Total Quantity in Day 10.000
11.00 OD37867/2022-2023
2 Trenching the river bed in liquid mud and ordinary soil for laying H D P E pipes upto
a maximum depth of 5.5M below water level using diving set and air compressor or
using any other scientific method, stacking the excavated soil at convenient place and
refilling the trenches after laying pipes including all labour and hire for diving etc, air
compressor, country boat and all other appliances & equipments, maintaining the
depth of trenches till laying pipes etc. is completed. - Data for 10m3
Trenching the river bed
2 60.000 0.800 1.150 0.5000 55.200
00
Total 55.200
11.00 100.1.1
3 Excavating trenches of required width for pipes, cables, etc., including excavation for
Trenching the river bed-Bank of River
2 60.000 0.800 1.150 110.400
Total 110.400
deduct valve chamber
-2 1.700 1.700 1.200 -6.936
Total -6.936
11.00 OD37866/2022-2023
4 Casting R.C.C.sleeves as per design with C C 1:1.5:3 using 20mm broken stone and
supplying suitable anti corrossive 'T' bolt and nuts including hire for form
work cost and conveyance of all materials watering curing etc complete.
Casting R.C.C.sleeves @ 10 m c/c
12 12.000
Printed On 2022-09-30 12:44:01.838 56


Total 12.000
11.00 OD38349/2022-2023
5 Laying 225mm OD HDPE pipe including conveying the pipe within initial lead and
aligning the
pipes, Jointing the pipes by Butt fusion welding , testing the pipe lines thus fabricated
to suit the hydraulic working
pressure and after testing, floating the pipes in water, fixing R CC sleeves or anchor
blocks with bolt and nuts at
suitable intervals, lowering/laying the same in position in to the trenches already made
in the river, testing the line to
PRICE EST NO:2021/13153
printed on 11-08-2022 20:26:26 page 2
Kerala Water Authority
PRICE
suitable pressure with potable water before back filling and levelling the trenches
including all labour charges, hire for
appliances, country boat or engine driven boat etc. complete.
Laying 225mm OD HDPE pipe including conveying the pipe within initial lead and
aligning the pipes
Laying 225mm 2 60.000 120.000
OD HDPE pipe
Total 120.000
11.00 OD38234/2022-2023
6 Engaging divers for removing boulders / logs from the river bed if found necessary
during the
course of work.
Engaging divers for removing boulders / logs from the river bed if found necessary
during the course of work
5 5.000
Total 5.000
11.00 100.37.7.1
7 In situ fabrication of M.S. pipes of size 200mm (I.D.) using 8mm thick M.S. plate
including cost and conveyance charges of M.S. plate, all fabrication charges, charges
of painting the steel work with two or more coat deluxe multi surface paint to give an
even shade over an under-coat of primer etc., complete.
Near River crossing
4 2*2 16.000
Total 16.000
11.00 OD43423/2022-2023
Printed On 2022-09-30 12:44:01.838 57


Laying 200mm MS Pipe of suitable thickness as specified including all hire charges
of machinery , labour, fuel, erection of machinery , transporation, dismantling after
completion of work , erecting well point dewatering system for the entire working
period , carring out earthwork excavation including necessary shoring and jointing the
pushed pipes by suitable welding as per IS etc.complete and reforming ground after
completion of work
MS pipe 200 mm dia
1 16.000 16.000
Total 16.000
11.00 OD38232/2022-2023
9 Fabricating MS flanges of diameter 200 mm using 12 mm thick MS plate including
cost and
conveyance charges of MS plate, all fabrication charges, charges of painting the steel
work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc.
complete: For pipes fabricated
with 8mm thick MS plates
Fabricating MS flanges of diameter 200 mm using 12 mm thick MS plate
Fabricating MS
flanges of
diameter 200 mm 18 18.000
using 12 mm
thick MS plate
Total 18.000
11.01 OD41367/2022-2023
0 Fabricating and supplying at the site and fixing 200mm x 200mm x 200mm MS
"Y " Tee suitable for jointing 200 mm DI/MS pipe made by 8 mm thick
MS plate for body, 16 mm MS plate for flanges,16 x 16 mm square bar and welded
inside at both ends for seating arrangements of rubber gaskets, providing 8 number
cleats at one end made from 10 mm thick MS sheet with cleat supports including all
cost of materials, accessories like rubber gasket and bolts. conveyance charges and
fabrication charges such as cutting, welding, grinding, drilling, painting as per
standards, etc complete
200mm MS 'Y' Fabricated Tee
2 2.000
Total 2.000
11.01 OD41368/2022-2023
Printed On 2022-09-30 12:44:01.838 58


Fabricating and supplying at the site and fixing 200 mm MS mechanical joint with
socket tail piece suitable for jointing 200 mm DI/MS pipe made by 8 mm thick MS
plate for body, 12mm MS plate for flanges,16 x 16 mm square bar and welded inside
at both ends for seating arrangements of rubber gaskets, providing 8 number cleats at
one end made from 10 mm thick MS sheet with cleat supports including all cost of
materials, accessories like rubber gasket and bolts. conveyance charges and fabrication
charges such as cutting, welding, grinding, drilling, painting as per standards, etc
complete
200mm MS Mechanical joint
2 2.000
Total 2.000
11.01 OD41369/2022-2023
2 Jointing 225mm OD HDPE & D/F sluice valves in trenches to lines and levels,
using flanged joint, inserting compressed fibre or IR sheet cut to suit the size of pipe
and bolt holes, bolting with 24Nos. 150mm long 27mm or nearest size bolts, nuts and
washers including conveying the jointing materials etc. complete, to make
water tight joints capable of withstanding the required pressure.
Jointing 225mm OD HDPE & D/F Sluice valve
4 4.000
Total 4.000
11.01 OD41370/2022-2023
3 Fabricating , supplying at site and fitting 200x250mm MS Reducing Socket Tail Piece
(0.5 m Long), body made by 8 mm thick MS plate, 12 mm MS Plate for Flanges,
having bolt holes as per standards including all cost of materials, accessories,
conveyance charges and fabrication charges such as cutting, welding, grinding,
drilling, painting as per standards etc complete
200x250 MS Reducing Socket Taiil piece
4 4.000
Total 4.000
11.01 OD41371/2022-2023
4 Fabricating and Supplying 200mm dia MS D/F 45°Bend with flange by cutting,
chamfering and three runs welding using 8mm thick MS pipe to provide a smooth
flow of water without resistance to the water flow including all cost of electrodes, hire
charges of gas, cutting equipments, welding set, tools and labour charges etc. but
excluding cost of pipe and fabricating MS flanges of dia 200mm using 12 mm thick
MS plate including cost and conveyance charges of MS plate, all fabrication charges,
charges of painting the steel work with two or more coat deluxe multi surface paint to
give an even shade over an under coat of primer etc. complete : For pipes fabricated
with 8mm thick MS Plates: 200 x 45° Bend - 0.75m
200mm MS 45 Degree bend
4 4.000
Printed On 2022-09-30 12:44:01.838 59


Total 4.000
11.01 OD41372/2022-2023
200mm DI D/F 90 degree bend
2 2.000
Total 2.000
11.01 OD38228/2022-2023
6 Charges for jointing with the suitable mechanical joint in 200mm DI/MS Pipe
including without causing any damages to the remaining portion of the line and
specials andreplacing the pipe with mechanical and
tyton joint after cleaning the ends, including nut and bolts centering the pipe,
providing the joints, testing the line to
the required test pressure, without causing any damages to any other utilities,
including the charges of hire and
conveyance of tools,plants and materials to the site, bailing out water, lighting,
watching, ribbon fencing, caution
boards, traffic diversion but excluding cost of mechanical joint and as per the direction
of departmental officers
etc.complete
Charges for jointing with the suitable mechanical joint in 200mm DI/MS Pipe
Charges for
jointing with the
suitable 2 2.000
mechanical joint
in 200mm DI/MS
Pipe
Total 2.000
11.01 100.31.2.5
7 Conveying and fixing C.I. sluice valves (with cap) by providing bolts, nuts, rubber
4 4.000
Total 4.000
Printed On 2022-09-30 12:44:01.838 60


11.01 100.32.3
8 Conveying and fixing C. I. Double Acting Air Valve of approved quality with bolts,
Conveying and fixing C I Double acting Air Valve
50mm Double 2 2.000
acting Air Valve
Total 2.000
11.01 100.9.9
9 Laying uPVC pipes of class 2 to class 6 and specials, lowering to the trenches already
diameter pipes.
for scour pipe
50 50.000
Total 50.000
11.02 100.31.2.2
Laying 100mm D/F Sluice valve for scour
1 1.000
Total 1.000
11.02 2.6.1
1 Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Earth work in excavation by mechanical means
Valve chamber 2 1.700 1.700 1.100 6.358
Total 6.358
11.02 4.1.8
2 Providing and laying in position cement concrete of specified grade excluding the cost
sand : 8 graded stone aggregate 40 nominal size)
Printed On 2022-09-30 12:44:01.838 61


cement concrete
basement for 2 1.700 1.700 0.100 0.578
vave chamber
Total 0.578
11.02 5.1.3
3 Providing and laying in position specified grade of reinforced cement concrete,
nominal size)
Anchor block
4 0.600 0.600 0.900 1.296
Total 1.296
Valve chamber
Baseslab 2 1.500 1.500 0.200 0.900
Side wall 4 1.500 0.150 1.300 1.170
4 1.200 0.150 1.300 0.936
Cover slab 6 1.500 0.570 0.200 1.026
Total 4.032
11.02 5.22.3
4 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelCold twisted bars
For Valve chamber
Valve chamber 80.000
R.C.C work @ 1 4.032 322.560
000
80kg/cm3
Total 322.560
For Anchor block
20.000
@ 20kg/m3 1 1.296 25.920
000
Total 25.920
11.02 5.9.1
5 Centering and shuttering including strutting, etc. and removal of form for:Foundations,
Centering and shuttering
Side wall - outer 8 1.500 1.500 18.000
side
Side wall - inside 8 1.200 1.300 12.480
Printed On 2022-09-30 12:44:01.838 62


Baseslab 8 1.700 0.200 2.720
Total 33.200
11.02 5.9.2
6 Centering and shuttering including strutting, etc. and removal of form for:Walls (any
Centering and shuttering
cover slab 6 0.57+1.5 0.200 2.484
Total 2.484
11.02 100.14.3
7 Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes
conforming to IS: 8329 excluding cost of pipes and specials: 200mm diameter Ductile
Iron Class K-9 Pipes.
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes
DI Pipes 1 10.000 10.000
Total 10.000
11.02 100.15.3
8 Conveying and laying Double Flanged (Screwed / Welded) Centrifugally (Spun)
Ductile Iron Pipes
DI Pipes 1 10.000 10.000
Total 10.000
11.02 18.70.3
9 Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron
pipes
Pipes
push - on-joints 3 3.000
Total 3.000
11.03 OD42359/2022-2023
0 Labour for cutting D.I. pipe with steel saw.- 200 mm diameter D.I. pipe
Labour for cutting 200mm D.I. pipe with steel saw
Printed On 2022-09-30 12:44:01.838 63


1 1.000
Total 1.000
11.03 100.41.39
1 Supply, stacking, spreading and consolidating of Quarry Muck in the trench of pipe
line, including carriage, loading, unloading & stacking up to any lead.
Supply, stacking, spreading and consolidating of Quarry Muck in the trench of pipe
line, including carringe, loading, unloading & stacking up to any lead.
2 3.000 2.000 0.600 7.200
Total 7.200
11.03 OD46286/2022-2023
2 Removal of excess earth by lorry for minimum mechanical conveyance and less cost
of earth
Removing Excess Earth with in 5km by lorry
2 2.500 2.500 4.500 56.250
Total 56.250
11.03 5.22.6
For Valve chamber
Valve chamber 80.000
R.C.C work @ 1 4.032 322.560
000
80kg/cm3
Total 322.560
For Anchor block
Anchor block @ 20.000
1 1.296 25.920
20kg/m3 000
Total 25.920
11.03 13.7.2
4 12 mm cement plaster finished with a floating coat of neat cement of mix:1:4 ( 1
cement : 4 fine sand)
Cement plaster
Cover slab 16 (2+0.500) 0.200 16.000
*2
Cover slab 16 (2+0.500) 0.200 16.000
*2
Printed On 2022-09-30 12:44:01.838 64


Base slab 2 3.400 1.400 9.520
(3.40+1.4
Inside walls 2 2.000 38.400
0)*2
Total 79.920
NH Crossing Works using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 225mm Outer
12 Dia. by Horizontal Directional Drilling Method near Manali river - Cost of Materials
12.00 100.98.161
For NH Crossing
2 50.000 100.000
Total 100.000
12.00 100.98.117
East side of NH 7 5.500 38.500
(LHS)
West side of NH 5 5.500 27.500
(RHS)
Total 66.000
12.00 OD39307/2022-2023
3 Supplying 200 mm DI double flanged pipe
200mm dia D/F DI K9 pipe
2 5.000 10.000
Total 10.000
12.00 100.98.488
Valve with Hand Wheel PN 1.6, Size 350mm
3 3.000
Total 3.000
12.00 100.98.214
For scour pipe
Printed On 2022-09-30 12:44:01.838 65


1 50.000 50.000
Total 50.000
12.00 OD51343/2022-2023
6 Supply of 110mm PVC specials
110mm PVC Specials for Scour
1 1.000
Total 1.000
12.00 100.98.482
1 1.000
Total 1.000
12.00 OD38713/2022-2023
8 DI specials up to 600 mm
DI specials up to 600 mm
200x200 All 1 0.490 0.490
flanged Tee
250x200 All 1 0.750 0.750
flanged Tee
250mm Flanged 3 0.200 0.600
Socket Tail piece
Total 1.840
13 NH Crossing Works using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 225mm Outer
Dia. by Horizontal Directional Drilling Method near Manali river - Working Charge
13.00 15.43.2
1 Dismantling manually / by mechanical means including stacking of serviceable
material and disposal of unserviceable material within 50 metres lead
2 4.000 2.600 20.800
Total 20.800
13.00 15.9.2
Printed On 2022-09-30 12:44:01.838 66


At crossing
bottom 2 2.000 0.450 0.600 1.080
Total 1.080
13.00 OD39686/2022-2023
3 Creation of 500 mm dia reamer hole and pulling 225 mm dia HDPE pipe using HDD
method including all labour charges, hire charges. etc. excluding cost of HDPE pipes
Creation 500 mm dia reamer hole and pulling 225 mm dia HDPE pipe
2 50.000 100.000
Total 100.000
13.00 OD37919/2022-2023
4 Bentonite arrangement for execution of HDD works at site.
Bentonite arrangement for execution of HDD works at site.
2 50.000 100.000
Total 100.000
13.00 OD37927/2022-2023
5 Disposal and removing of used (spent) bentonite slurry out flowing through the drilled
hole
after piloting, reaming,pulling and punching with in 5 KM by lorry.
Disposal and removing of used (spent) bentonite slurry
2 50.000 100.000
Total 100.000
13.00 OD38014/2022-2023
6 Mobilization charges, Breakdown charges & utility shifting
Mobilization charges, Breakdown charges & utility shifting
1 1.000
Total 1.000
13.00 100.8.2
7 Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with
For Pit
Printed On 2022-09-30 12:44:01.838 67


MHs 2 12.000 24.000
Total 24.000
13.00 100.6.1
8 Providing steel sheet shoring to the sides of the trenches to depths of above 4.00 m but
not exceeding 6.00m using 6 mm M.S. sheet 0.50 M wide stiffen on edges with 50 mm
x 50mm x 6 mm M.S. angles driving down vertically on either side one after another
in lines and levels with suitable pile driving equipments and accessories to a maximum
depth of 0.50 M below the bottom of the proposed excavation 0.5 M above ground
level suitably braced by horizontal walling pieces at 75 x 150 mm x 8 mm angles on
either side at intervals not exceeding 1.50M and horizontal screw jack type struts at
1.50M intervals and maintaining the shoring till the pipes are laid and works are
completed, dismantling, cleaning and restacking for reuse including all labour, hire
charges and conveyance for equipments, tools and plants and sundries etc. complete.
Providing steel sheet shoring to the sides of the trenches to depths of above 4.00 m but
x 50mm x 6 mm M.S
MH1 2 4.000 2.000 2.000 32.000
Total 32.000
13.00 100.7.1
9 Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Bailing out water with 5 HP engine and pumpset including conveyance to the site
In HDD Trenches 4 250.000 1000.000
Total 1000.000
Total Quantity in Kwh 1000.000
13.01 100.98.1008
0 Engaging Coolie.
Manmazdoor engaged for bailing out water/controlling traffic
2 25.000 50.000
Total 50.000
13.01 100.37.11.1
For MS Casing of 225mm HDPE pipe
Across NH 2 50.000 100.000
Printed On 2022-09-30 12:44:01.838 68


Total 100.000
13.01 OD42889/2022-2023
2 Laying 400mm MS Pipe of suitable thickness across the NH with clearence as
specified by NHAI authorities by HDD technique including all hire charges of
machinery , labour, fuel, erection of machinery , transporation, dismantling after
period , carring out earthwork excavation as required for adopting HDD pipe lying
including necessary shoring and jointing the pushed pipes by suitable welding as per
IS etc.complete and reforming ground after completion of work
Laying 400 mm MS casing pipes for 225mm dia HDPE Pipes in NH Crosing
2 50.000 100.000
Total 100.000
13.01 100.10.8
3 Laying HDPE pipes (IS : 4984) on land portion including conveying within initial lead
and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 225mm Nominal
Outside Diameter Pipes.
Laying HDPE pipes
2 50.000 100.000
Total 100.000
13.01 OD38106/2022-2023
using flanged
joint, inserting compressed fibre or IR sheet cut to suit the size of pipe and bolt holes,
bolting with 24Nos. 150mm
long 27mm or nearest size bolts, nuts and washers including conveying the jointing
materials etc. complete, to make
Jointing 400mm OD HDPE & D/F sluice valves in trenches to lines and levels,
8 8.000
Total 8.000
13.01 100.37.7.1
Printed On 2022-09-30 12:44:01.838 69


In situ fabrication of M.S. pipes of size 200mm (I.D.) using 8mm thick M.S. plate
MS fabricated pipes 200mm dia
NH LHS = 10m, 1 20.000 20.000
RHS = 10m
Total 20.000
13.01 100.37.7.2
6 Fabricating M.S. flanges of diameter 200mm using 12mm thick M.S. plate including
cost and conveyance charges of M.S. plate, all fabrication charges, charges of painting
the steel work with two or more coat deluxe multi surface paint to give an even shade
over an under-coat of primer etc., complete: For pipes fabricated with 8mm thick M.S.
plates.
For MS pipes (East & west side of NH)
Inside 4 nos. 10 10.000
HDD trenches
Total 10.000
13.01 100.37.7.4
7 Welding 200mm (I.D.) M.S. pipes for making bends and other specials by gas/electric
welding machine including cost of gas and welding rods, all labour and hire charges of
tools etc., complete: For pipes fabricated with 8mm thick M.S. plates.
For Welding MS Pipes to flanges of size 200mm (ID)
10 10.000
Total 10.000
13.01 100.37.7.5
8 Grinding cut and weld edges of 200mm (I.D.) M.S. pipes during fabrication work
including all labour and hire charges of tools etc., complete: For pipes fabricated with
8mm thick M.S. plates.
Grinding cut and weld edges of 200 mm (ID) MS pipes
10 10.000
Total 10.000
13.01 100.14.3
Conveying & laying 200mm dia DI K9 Pipe
Printed On 2022-09-30 12:44:01.838 70


east side & west 1 66.000 66.000
side of NH
Total 66.000
13.02 18.70.3
pipes
for laying 200mm dia DI K9 Pipe
12 12.000
Total 12.000
13.02 18.83.5
1 Labour for cutting C.I. pipe with steel saw.200 mm diameter C.I. pipe
For 200mm DI K9 pipe
3 3.000
Total 3.000
Total Quantity in Each Cut 3.000
13.02 100.15.3
For 200mm D/F pipe
2 5.000 10.000
Total 10.000
13.02 18.30.5
3 Providing flanged joints to double flanged C.I./ D.I pipes and specials, including
For 200mm DI D/F pipe
4 4.000
Total 4.000
13.02 OD39687/2022-2023
Printed On 2022-09-30 12:44:01.838 71


Fabricating and Supplying 250mm dia MS D/F 90°Bend with flange by cutting,
with 8mm thick MS Plates: 250 x 90° Bend - 2m
250mm dia MS D/F 90 degree bendm - 2m
1 1.000
Total 1.000
13.02 OD39688/2022-2023
250mm dia MS D/F 90 degree bend - 0.9m
1 1.000
Total 1.000
13.02 OD39689/2022-2023
200mm dia MS D/F 90 degree bend -0.9m
2 2.000
Total 2.000
13.02 OD39690/2022-2023
Printed On 2022-09-30 12:44:01.838 72


250mm dia MS D/F 60 degree bend -1.2m
2 2.000
Total 2.000
13.02 OD39691/2022-2023
200 x 225mm MS Reducer Socket Tail piece
4 4.000
Total 4.000
13.02 OD39692/2022-2023
200mm dia MS D/F 45 degree bend - 0.75m
eastside 3nos,
west side of NH - 7 7.000
4nos..
Total 7.000
13.03 OD39693/2022-2023
Printed On 2022-09-30 12:44:01.838 73


250mm dia MS D/F 45 degree long bend -1.52m
1 1.000
Total 1.000
13.03 OD39694/2022-2023
with 8mm thick MS Plates: 200mm dia MS D/F 'S' Bend - 4.2m
250mm dia MS D/F "S" bend -4.2m
1 1.000
Total 1.000
13.03 OD39695/2022-2023
2 Fabricating and supplying at the site and fixing 200 mm MS mechanical joint with
plate for body, 16 mm MS plate for flanges,16 x 16 mm square bar and welded inside
complete
200mm MS Mechanical joint with Socket Tail piece
East side of NH =
3nos. & West 7 7.000
side of NH =
4nos.
Total 7.000
13.03 OD40642/2022-2023
Printed On 2022-09-30 12:44:01.838 74


Fabricating and supplying at the site and fixing 200mm x 200mm x 200mm MS
standards, etc complete - 1.52m
Fabricating and Supplying of 200 x 200 x 200 Tee
1 1.000
Total 1.000
13.03 13.50.3
4 Applying priming coat:With ready mixed red oxide zinc chromate primer of approved
brand and manufacture on steel galvanised iron /steel works
For MS casing pipe 400mm ID , 8mm thick along NH crossing
Outer dia of MS
casiing pipe = 2 50.000 1.306 130.600
416mm
Total 130.600
13.03 13.59
5 Coal tarring two coats on new work using 0.16 litre and 0.12 litre coal tar per sqm in
the first coat and second coat respectively.
For MS casing pipe 400mm ID , 8mm thick, along NH crossing
outer dia of MS 2 50.000 1.306 130.600
casing 416mm
Total 130.600
13.03 OD38130/2022-2023
6 For Caution Board for executing HDD work
For Caution Board for executing HDD work
2 2.000
Total 2.000
13.03 100.31.1.5
will be paid separately): 200mm diameter, Class I.
Printed On 2022-09-30 12:44:01.838 75


East side of NH
1No. & West side 3 3.000
of NH 2nos.
Total 3.000
13.03 18.24
8 Laying in position S & S or flanged C.I. special such as tees, bends, collars,
Laying DI specials
1 1.840 1.840
Total 1.840
13.03 100.9.9
diameter pipes.
For Scour pipe
1 50.000 50.000
Total 50.000
13.04 100.31.2.2
1 1.000
Total 1.000
13.04 OD38010/2022-2023
1 Sealing of holes in manholes after HDD laying etc. with suitable adhessive material
and
making water tight at pipe entryand exit points in manhole including pressure
grouting, etc. complete.
Sealing of holes in manholes after HDD laying
4 2*3.14*0. 0.200 0.200 0.251
25
Total 0.251
13.04 100.41.39
Printed On 2022-09-30 12:44:01.838 76


For levelling HDD pits on NH
4 3.000 3.000 0.300 10.800
Total 10.800
13.04 2.6.1
For HDD pit on both side of NH
for 2 trenches on 4 3.000 3.000 4.500 162.000
both sides
Total 162.000
for 2 Valves in one Valve chamber (West side of NH)
1 4.000 2.600 2.000 20.800
Total 20.800
for Valve chamber East side of NH
1 1.700 1.700 1.600 4.624
Total 4.624
13.04 2.26.1
4 Extra for every additional lift 1.5 m or part there of in excavation / banking excavated
or stacked materials.All kinds of soil
For Valve Chambers (Additional depth above 1.5 m)
West side of NH 1 4.000 2.500 0.500 5.000
East side of NH 1 1.700 1.700 0.100 0.289
Total 5.289
HDD pit on both sides of NH ( additional depth above 1.5m)
4 3.000 3.000 3.000 108.000
Total 108.000
13.04 4.1.5
Valve Chambers - PCC
West side 1 4.000 2.600 0.100 1.040
Printed On 2022-09-30 12:44:01.838 77


East side 1 1.700 1.700 0.100 0.289
Total 1.329
13.04 19.16
6 Providing orange colour safety foot rest of minimum 6 mm thick plastic encapsulated
as per IS: 10910 on 12 mm dia steeel bar conforming to IS:1786, having minimum
cross section as 23 mm x 25 mm and over all minimum length 263 mm and width as
165 mm with minimum 112 mm space between protruded legs having 2 mm tread on
top surface by ribbing or chequering besides necessary and adequate anchoring
projections on tail length on 138 mm as per standard drawing and suitable to with
stand the bend test and chemical resistance test as per specifications and having
manufactures permanent identification mark to be visible even after fixing including
fixing in manholes with 30x20x15 cm cement concrete block 1:3:6 ( 1cement: 3 coarse
sand: 6 graded stone aggregate 20 mm nominal size) Complete as per design
Providing orange colour safety foot rest of minimum 6 mm thick
87 87.000
Total 87.000
13.04 5.1.2
nominal size
Valve chamber (East side of NH)
Base slab 1 1.500 1.500 0.200 0.450
Cover slab 3 0.570 1.500 0.200 0.513
Total 0.963
Valve chamber (West side of NH)
Base Slab 1 4.000 2.600 0.300 3.120
Cover Slab 8 0.450 2.200 0.300 2.376
Total 5.496
13.04 5.1.3
nominal size)
Anchor Block
200 x 45 degree 7 0.900 (.3+.7)/2 0.900 2.835
D/F bend
200 x 90 degree 2 1.000 (.4+.9)/2 1.000 1.300
D/F bend
Printed On 2022-09-30 12:44:01.838 78


200 x 60 degree 2 1.000 (.4+.9)/2 1.000 1.300
D/F bend
225 x 90 degree 2 1.000 (.5+.9)/2 1.000 1.400
D/F bend
2 0.600 0.600 1.000 0.720
Total 7.555
Valve Chamber Side walls
West side Valve
chamber side 2 3.600 0.300 1.400 3.024
wall
West side Valve
chamber side 2 1.600 0.300 1.400 1.344
wall
East side Valve
chamber side 2 1.500 0.150 1.300 0.585
wall
East side Valve
chamber side 2 1.200 0.150 1.300 0.468
wall
Total 5.421
13.04 5.9.1
For Valve chambers
Base slab (west 2 2*(4+2.6) 0.300 7.920
side)
Base slab (east 2 2*(1.5+1. 0.200 2.400
side) 5)
Total 10.320
13.05 5.9.2
cover slabs
cover slab 8 2*2.65 0.300 12.720
cover slab 3 2*2.07 0.200 2.484
Total 15.204
side walls
side wall 4 3.600 1.400 20.160
4 1.600 1.400 8.960
4 1.500 1.300 7.800
Printed On 2022-09-30 12:44:01.838 79


4 1.200 1.300 6.240
Total 43.160
13.05 5.9.15
1 Centering and shuttering including strutting, etc. and removal of form for:Small lintels
For Anchor block
200 x 45 degree 7 (0.90*2+. 0.900 17.640
D/F bend 3 +.7)
200 x 90 degree (1*2+.4
2 1.000 6.600
D/F bend +.9)
200 x 60 degree 2 (0.9*2+.4 1.000 5.800
D/F bend +.7)
225 x 90 degree 2 (1.00*2+. 1.000 7.400
D/F bend 5 +1.2)
2 (0.6*4) 1.000 4.800
Total 42.240
13.05 5.22.6
For Anchor Block
20.000
@ 20kg/m3 1 7.555 151.100
000
Total 151.100
For Valve chambers
For Valve
1 6.459+5. 80.000
chambers @ 950.400
421 000
80kg/m3
Total 950.400
13.05 13.7.2
cover slab east side
3 2*(1.5+0. 0.200 2.484
57)
Total 2.484
cover slabs west side
Printed On 2022-09-30 12:44:01.838 80


(2.2+0.45
cover slab 8 0.300 12.720
)*2
Total 12.720
12mm cement plaster 1:4
Base slab 1 4.000 2.600 10.400
Base slab 1 1.500 1.500 2.250
(3.60+1.6
0)*2
(1.50+1.2
0)*2
Total 34.230
13.05 OD38385/2022-2023
of earth
Removing Excess Earth with in 5km by lorry
2 2.500 5.000
Total 5.000
13.05 2.25
5 Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and lift up to 1.5 m.
Filling available excavated earth in HDD pit
4 3.000 3.000 4.500 162.000
Total 162.000
14 Amount to be remitted to NHAI as Licence Fee & Utility Charges
14.00 OD6654/2022-2023
Amount to be remitted to NHAI as Licence Fee & Utility Charges
1 1.000
Total 1.000
15 Railway Crossing using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 400mm Outer Dia.
near Eravakkad Pump house (KWA) - Cost of materials
15.00 100.98.166
Supply of HDPE Pipe PE 100 (IS 4984/1995), 10kg, 400mm Outer Dia.
Printed On 2022-09-30 12:44:01.838 81


2 50.000 100.000
Total 100.000
15.00 100.98.120
350mm DI k9 pipe
Near to HDD 2 5.500 11.000
railway crossing
Total 11.000
15.00 OD38187/2022-2023
3 Supply of 350mm dia D/F DI K9 pipe
Supply of 350mm dia D/F DI K9 pipe
2 2.500 5.000
Total 5.000
15.00 100.98.214
For scour pipe
1 50.000 50.000
Total 50.000
15.00 100.98.488
4 4.000
Total 4.000
15.00 100.98.482
1 1.000
Total 1.000
15.00 OD51349/2022-2023
Printed On 2022-09-30 12:44:01.838 82


110mm Specials for Scour pipe
1 1.000
Total 1.000
15.00 OD38209/2022-2023
8 DI specials up to 600 mm
350x90 degree DI 2 0.900 1.800
D/S Bend
350x45 degree DI 2 0.650 1.300
D/S Bend
350x350 All 2 1.500 3.000
flanged Tee
400x350 All 2 1.600 3.200
flanged Tee
350 flanged 4 0.490 1.960
socket tail piece
Total 11.260
Railway Crossing using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 400mm Outer Dia.
16 by Horizontal Directional Drilling Method near Eravakkad Pump house (KWA) -
Working charges
16.00 15.43.2
1 Dismantling manually / by mechanical means including stacking of serviceable
2 4.500 2.500 22.500
Total 22.500
16.00 15.9.2
2 Demolishing stone rubble masonry manually / by mechanical means including
metres lead
Bottom 1 2.200 2.000 0.200 0.880
Total 0.880
Printed On 2022-09-30 12:44:01.838 83


16.00 OD38016/2022-2023
3 Creation of 600 mm dia reamer hole and pulling 400 mm dia HDPE pipe using HDD
method
including all labour charges, hire charges. etc. excluding cost of HDPE pipes
Creation of 600 mm dia reamer hole and pulling 400 mm dia HDPE pipe using
HDD method including all labour charges, hire charges. etc. excluding cost of HDPE
pipes.
2 50.000 100.000
Total 100.000
16.00 OD38020/2022-2023
4 Bentonite arrangement for execution of HDD works at site.
2 50.000 100.000
Total 100.000
16.00 OD38021/2022-2023
5 Disposal and removing of used (spent) bentonite slurry out flowing through the drilled
hole
Disposal and removing of used (spent) bentonite slurry out flowing through the drilled
hole after piloting, reaming, pulling and punching out with in 5 KM by lorry.
2 50.000 100.000
Total 100.000
16.00 OD38024/2022-2023
6 Mobilization charges, Breakdown charges & utility shifting
1 1.000
Total 1.000
16.00 100.8.2
7 Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with
coir yarn on vertical casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals. - For
pit
MHs 2 12.000 24.000
Total 24.000
Printed On 2022-09-30 12:44:01.838 84


16.00 100.6.1
8 Providing steel sheet shoring to the sides of the trenches to depths of above 4.00 m but
x 50mm x 6 mm M.S. angles driving down vertically on either side one after another
in lines and levels with suitable pile driving equipments and accessories to a maximum
depth of 0.50 M below the bottom of the proposed excavation 0.5 M above ground
level suitably braced by horizontal walling pieces at 75 x 150 mm x 8 mm angles on
either side at intervals not exceeding 1.50M and horizontal screw jack type struts at
1.50M intervals and maintaining the shoring till the pipes are laid and works are
completed, dismantling, cleaning and restacking for reuse including all labour, hire
charges and conveyance for equipments, tools and plants and sundries etc. complete.
Providing steel sheet shoring to the sides of the trenches to depths of above 4.00 m but
not exceeding 6.00m
MH1 2 4.000 2.000 2.000 32.000
Total 32.000
16.00 100.7.1
9 Bailing out water with 5HP engine and pump set including conveyance to the site,
Bailing out water with 5 HP engine and pumpset including conveyance to the site,
errection, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc. complete.
250 250.000
Total 250.000
Total Quantity in Kwh 250.000
16.01 100.98.1008
0 Engaging Coolie.
Engaging Coolie
3 25.000 75.000
Total 75.000
16.01 100.10.13
1 Laying HDPE pipes (IS : 4984) on land portion including conveying within initial lead
and aligning the pipes, electro-fusion welding using automatic or semi-automatic
Laying HDPE pipes (IS : 4984)on land portion including conveying within initial lead
Printed On 2022-09-30 12:44:01.838 85


and aligning the pipes, electro-fusion welding using automatic or semi automatic
electrofusion machines, testing the pipe line
Railway crossing 2 50.000 100.000
Total 100.000
16.01 OD38929/2022-2023
using flanged
using flanged joint
8 8.000
Total 8.000
16.01 100.37.20.1
Fabricating MS pipes of size 500mm (ID) using 10 mm thick MS plate
100 100.000
Total 100.000
16.01 OD42883/2022-2023
4 Laying 500mm MS Pipe of suitable thickness across the railway line with clearence as
specified by railway authorities by push through technique including all hire charges
period , carring out earthwork excavation as required for adopting push through pipe
lying including necessary shoring and jointing the pushed pipes by suitable welding as
per IS etc.complete and reforming ground after completion of work
Laying 500 mm MS casing pipe for 400mm HDPE pipes for Railway crossing
2 50.000 100.000
Total 100.000
16.01 100.37.10.1
Printed On 2022-09-30 12:44:01.838 86


350mm dia MS pipe fabrication
4 4.000 16.000
Total 16.000
16.01 100.37.10.2
6 Fabricating M.S. flanges of diameter 350mm using 12mm thick M.S. plate including
cost and conveyance charges of M.S. plate, all fabrication charges, charges of painting
the steel work with two or more coat deluxe multi surface paint to give an even shade
over an under-coat of primer etc., complete: For pipes fabricated with 8mm thick M.S.
plates.
MS flanges
10 10.000
Total 10.000
16.01 100.37.10.4
7 Welding 350mm (I.D.) M.S. pipes for making bends and other specials by gas/electric
welding machine including cost of gas and welding rods, all labour and hire charges of
tools etc., complete: For pipes fabricated with 8mm thick M.S. plates.
Welding flanges
10 10.000
Total 10.000
16.01 100.37.10.5
8 Grinding cut and weld edges of 350mm (I.D.) M.S. pipes during fabrication work
Grinding flanges edges
10 10.000
Total 10.000
16.01 OD43452/2022-2023
Printed On 2022-09-30 12:44:01.838 87


complete
350mm MS mechanical joint
6 6.000
Total 6.000
16.02 OD43439/2022-2023
0 Fabricating and supplying at the site and fixing 350mm x 350mm x 350mm MS
350x350x350 mm MS " Y " fabricated Tee
2 2.000
Total 2.000
16.02 OD43450/2022-2023
350 x 90 degree bend
2 2.000
Total 2.000
16.02 OD43451/2022-2023
Printed On 2022-09-30 12:44:01.838 88


with 8mm thick MS Plates: 350 x 45° Bend -0.75m
350 x 45 degree bend
4 4.000
Total 4.000
16.02 OD43453/2022-2023
350 x 400mm Reducing socket tail piece
4 4.000
Total 4.000
16.02 13.50.3
4 Applying priming coat:With ready mixed red oxide zinc chromate primer of approved
Applying priming coat:With ready mixed red oxide zinc chromate primer of approved
2 50.000 1.633 163.300
Total 163.300
16.02 13.59
5 Coal tarring two coats on new work using 0.16 litre and 0.12 litre coal tar per sqm in
Coal tarring two coats on new work using 0.16 litre and 0.12 litre coal tar per sqm in
2 50.000 1.633 163.300
Total 163.300
16.02 OD38102/2022-2023
6 For Caution Board for executing HDD work
Printed On 2022-09-30 12:44:01.838 89


2 2.000
Total 2.000
16.02 100.14.6
conforming to IS: 8329 excluding cost of pipes and specials
350mm dia DI
K9 pipe near to 2 5.500 11.000
Railway
Total 11.000
16.02 18.83.8
8 Labour for cutting C.I. pipe with steel saw.350 mm diameter C.I pipe
labour for cutting
2 2.000
Total 2.000
Total Quantity in Each Cut 2.000
16.02 18.70.6
pipes
for 350mm diaDI K9 pipe
3 3.000
Total 3.000
16.03 100.15.6
Ductile Iron Pipes of Class K-9 conforming to IS: 8329:K-9 conforming to IS: 8329
2 2.500 5.000
Total 5.000
16.03 18.30.8
Printed On 2022-09-30 12:44:01.838 90


flanged joints
3 3.000
Total 3.000
16.03 100.31.1.8
"Conveying and fixing C.I. sluice valves (with cap) by providing complete with
bolts, nuts, rubber insertions
350mm D/F S/V 4 4.000
Total 4.000
16.03 100.9.9
diameter pipes.
For scour pipe
1 50.000 50.000
Total 50.000
16.03 100.31.2.2
1 1.000
Total 1.000
16.03 18.24
5 Laying in position S & S or flanged C.I. special such as tees, bends, collars,
Laying DI specials
1 11.260 11.260
Total 11.260
Printed On 2022-09-30 12:44:01.838 91


16.03 OD38022/2022-2023
6 Sealing of holes in manholes after HDD laying etc. with suitable adhessive material
and
Sealing of holes in manholes after HDD laying etc. with suitable adhessive material
and making water tight at pipe entryand exit points in manhole including pressure
4 3.14*0.6 0.200 0.200 0.301
Total 0.301
16.03 19.16
7 Providing orange colour safety foot rest of minimum 6 mm thick plastic encapsulated
fixing in manholes with 30x20x15 cm cement concrete block 1:3:6 ( 1cement: 3 coarse
sand: 6 graded stone aggregate 20 mm nominal size) Complete as per design
Providing orange colour safety foot rest of minimum 6 mm thick plastic encapsulated
cross section as 23 mm x 25 mm
60 60.000
Total 60.000
16.03 100.41.39
8 Supply, stacking, spreading and consolidating of Quarry Muck in the trench of pipe
Supply ,stacking,spreading and consolidating of Quarry Muck in the trench of pipe
line, including carriage, loading ,unloading & stacking up to any lead
on HDD trench 2 3.000 3.000 0.600 10.800
Total 10.800
16.03 OD38131/2022-2023
of earth
Removal of excess earth by lorry for minimum mechanical conveyance and less cost
of earth - Removing excess earth with in 5 km by lorry
2 2.500 2.500 4.500 56.250
Total 56.250
Printed On 2022-09-30 12:44:01.838 92


16.04 2.6.1
For HDD Pit - 2 nos
2 3.000 3.000 4.500 81.000
Total 81.000
16.04 2.8.1
1 Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as directed, within a lead
of 50 m.All kinds of soil
For Valve chambers - 2 nos
2 4.000 2.600 2.000 41.600
Total 41.600
16.04 2.26.1
2 Extra for every additional lift 1.5 m or part there of in excavation / banking excavated
additional depth for HDD pit
2 3.000 3.000 3.000 54.000
Total 54.000
for additional depth of valve chambers - 2 nos
for 1.5 to 2 m 2 4.000 2.600 0.500 10.400
depth
Total 10.400
16.04 4.1.5
valve chamber - 2nos
2 4.000 2.600 0.100 2.080
Total 2.080
16.04 5.1.2
Printed On 2022-09-30 12:44:01.838 93


nominal size
Valve chambers - 2 nos
Base Slab 4 4.000 2.600 0.300 12.480
Cover Slab 16 0.450 2.200 0.300 4.752
Total 17.232
16.04 5.1.3
nominal size)
Valve chambers - 2nos
Side wall 4 4.000 0.300 1.400 6.720
Side wall 4 1.600 0.300 1.400 2.688
Total 9.408
Anchor Block
6 1.000 1.000 0.900 5.400
Total 5.400
16.04 5.9.1
valve chamber
Base Slab 2 2*(4+2.6) 0.300 7.920
Total 7.920
16.04 5.9.2
side wall & cover slab
Side wall outer 4 3.600 1.400 20.160
Side wall outer 4 1.900 1.400 10.640
Side wall inner 4 3.000 1.400 16.800
Side wall inner 4 1.600 1.400 8.960
Cover slab 16 (2.2+0.45 0.300 25.440
00)*2
Total 82.000
Printed On 2022-09-30 12:44:01.838 94


16.04 5.9.15
8 Centering and shuttering including strutting, etc. and removal of form for:Small lintels
Anchor block
6 4*0.9 1.000 21.600
Total 21.600
16.04 5.22.6
Anchor Block
20.000
@ 20kg/m3 1 5.400 108.000
000
Total 108.000
Valve chamber
1 17.232 +
@ 80kg/m3 80.000 2131.200
9.408
Total 2131.200
16.05 13.9.1
0 Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.12 mm cement plaster
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
Base slab 2 4.000 2.600 20.800
Inside walls 2 (3.0+1.6) 1.400 25.760
*2
Total 46.560
16.05 13.7.2
12 mm cement plaster finished with a floating coat of neat cement of mix:1:4 ( 1
Cover Slab 16 (2.2+0.45 0.300 25.440
)*2
Total 25.440
Printed On 2022-09-30 12:44:01.838 95


16.05 2.25
2 Filling available excavated earth (excluding rock) in trenches, plinth, sides of
Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundations etc. in layers not exceeding 20 cm in depth, consolidating each deposited
For HDD trench 4 3.000 3.000 4.500 162.000
Total 162.000
17 Amount to be remitted as Caution Deposit to Railway (Refundable
17.00 OD43454/2022-2023
1 Amount to be remitted as Caution Deposit to Railway (Refundable)
Amount to be remitted to Railway
1 1.000
Total 1.000
Printed On 2022-09-30 12:44:01.838 96

ABSTRACT ESTIMATE
Sl No Specification Quantity Rate Amount
Cost of Materials
1.001 100.98.120
Net Total 167.500metre @5275.85/metre 883704.88
1.002 100.98.119
1.003 100.98.118
1.004 100.98.117
5
1.005 100.98.210
1.006 100.98.211
1.007 100.98.212
1.008 100.98.213
Net Total 23948.000met @230.62/metre 5522887.76
Printed On 2022-09-30 12:44:06.126 97


re
1.009 100.98.214
Net Total 12097.000met re @331.95/metre 4015599.15
1.010 100.98.216
1.011 OD5530/2022-2023
Supply of 50mm PVC Specials - 3% cost of pipe
Net Total 1.000set @6262.84/set 6262.84
1.012 OD33742/2022-2023
Net Total 1.000set @37192.51/set 37192.51
1.013 OD33747/2022-2023
Net Total 1.000set @45602.99/set 45602.99
1.014 OD33749/2022-2023
Net Total 1.000set @165686.63/set 165686.63
1.015 OD33748/2022-2023
Net Total 1.000set @120467.97/set 120467.97
1.016 OD33750/2022-2023
Net Total 1.000set @121888.80/set 121888.80
1.017 OD5529/2022-2023
Supply of Ductile Iron specials suitable for push on jointing up to 600 mm dia
Net Total 37.570quintal @19528.49/quint 733685.37
al
1.018 OD33183/2022-2023
Ductile Iron specials suitable for mechanical jointing as per I.S. 9523 utp 600 mm dia
al
1.019 OD36581/2022-2023
Printed On 2022-09-30 12:44:06.126 98


1.020 OD36580/2022-2023
1.021 OD36579/2022-2023
1.022 OD36578/2022-2023
Supplying 200 mm DI Class K-9 double
flanged pipe
1.023 OD36590/2022-2023
1.024 OD36589/2022-2023
1.025 OD36588/2022-2023
1.026 OD36587/2022-2023
1.027 OD36586/2022-2023
1.028 OD36585/2022-2023
1.029 OD36583/2022-2023
GI Specials-5% Cost of Pipe ( For 150mm, 100mm, 80mm, 65mm, 50mm, 40mm GI
pipes)
Net Total 1.000set @24036.97/set 24036.97
1.030 100.98.481
Net Total 10.000no @6856.33/no 68563.30
1.031 100.98.436
Printed On 2022-09-30 12:44:06.126 99


Size 80mm.
Net Total 10.000no @11748.57/no 117485.70
1.032 100.98.482
Net Total 10.000no @9255.99/no 92559.90
1.033 100.98.484
Net Total 4.000no @13852.05/no 55408.20
1.034 100.98.485
Net Total 3.000no @24499.52/no 73498.56
1.035 100.98.486
Net Total 1.000no @35102.85/no 35102.85
1.036 100.98.487
Net Total 1.000no @44042.92/no 44042.92
1.037 100.98.464
Valve with Cap PN 1.6, Size 350mm.
Net Total 1.000no @77806.56/no 77806.56
1.038 100.98.435
Size 50mm.
Net Total 15.000no @7951.63/no 119274.45
1.039 100.98.440
Supply of CI Air Valve, Conforming to IS 14848 - 2000, Single Orifice, Small
Orifice Type S1, Size 25mm.
Net Total 30.000no @5636.76/no 169102.80
Heading Total(Rs) 39724295.14
Working Charges
2.001 100.1.1
Printed On 2022-09-30 12:44:06.126 100


Net Total 29262.880cu 16256700.3
m @555.54/cum 6
2.002 100.1.5
watering, etc., and disposing of surplus excavated soil as directed, within a lead of 50
m, in Ordinary Rock.
Net Total 8448.187cum @806.73/cum 6815405.90
2.003 100.1.9
50m, in Hard Rock Requiring Blasting.
Net Total 834.853cum @1142.52/cum 953836.25
2.004 100.1.13
50m, in Hard Rock where Blasting is Prohibited.
Net Total 143.630cum @1556.29/cum 223529.93
2.005 100.8.1
Fencing one side of trenches, 1.50m height with two rows of 10cm plastic caution
tape in vertical casuarina pole (girth 15cm to 24cm) fixed at 2m intervals.
2.006 100.8.2
2.007 100.14.3
Printed On 2022-09-30 12:44:06.126 101


K-9 Pipes.
2.008 100.14.4
K-9 Pipes.
2.009 100.14.5
K-9 Pipes.
2.010 100.14.6
K-9 Pipes.
2.011 100.9.5
diameter pipes.
2.012 100.9.6
diameter pipes.
2.013 100.9.7
diameter pipes.
2.014 100.9.8
Printed On 2022-09-30 12:44:06.126 102


diameter pipes.
2.015 100.9.9
diameter pipes.
2.016 100.9.11
diameter pipes.
2.017 18.24
Net Total 71.150quintal @578.54/quintal 41163.12
2.018 100.15.3
2.019 100.15.4
2.020 100.15.5
2.021 100.15.6
Printed On 2022-09-30 12:44:06.126 103


2.022 100.35.3
Testing 200mm DI/CI pipeline with potable water to the required test pressure
200 mm dia
2.023 100.35.4
Testing 250mm DI/CI pipeline with potable water to the required test pressure .
250 mm dia
2.024 100.35.5
300 mm dia
2.025 100.35.6
350 mm dia
2.026 100.12.5
2.027 100.12.6
2.028 100.12.7
2.029 100.12.8
Printed On 2022-09-30 12:44:06.126 104


2.030 100.12.9
2.031 100.12.11
2.032 100.31.2.1
Net Total 10.000no @625.35/no 6253.50
2.033 100.31.2.2
Net Total 10.000no @957.70/no 9577.00
2.034 100.31.2.4
Net Total 4.000no @1283.82/no 5135.28
2.035 100.31.2.5
Net Total 3.000no @1729.45/no 5188.35
2.036 100.31.2.6
Net Total 1.000no @2504.62/no 2504.62
2.037 100.31.2.7
Printed On 2022-09-30 12:44:06.126 105


Net Total 1.000no @2956.27/no 2956.27
2.038 100.31.2.8
Net Total 1.000no @3973.95/no 3973.95
2.039 100.32.1
Conveying and fixing C. I. Single Acting Air Valve of approved quality with bolts,
nuts, rubber insertions etc., complete, but excluding the cost of air valve (tail pieces,
if required, will be paid separately): 25mm Single Acting Air Valve.
Net Total 30.000no @140.47/no 4214.10
2.040 100.32.3
if required, will be paid separately): 50mm Double Acting Air Valve.
Net Total 15.000no @219.59/no 3293.85
2.041 100.32.4
Net Total 10.000no @219.59/no 2195.90
2.042 18.17.3
Net Total 5.000each @798.53/each 3992.65
2.043 18.17.4
2.044 18.17.5
2.045 18.30.5
Net Total 30.000no @418.48/no 12554.40
2.046 18.30.6
Printed On 2022-09-30 12:44:06.126 106


Net Total 25.000no @570.56/no 14264.00
2.047 18.30.7
Net Total 15.000no @578.43/no 8676.45
2.048 18.30.8
Net Total 5.000no @777.39/no 3886.95
2.049 18.70.3
pipes
Net Total 936.000joint @258.77/joint 242208.72
2.050 18.70.4
pipes
2.051 18.70.5
pipe
2.052 18.70.6
pipes
2.053 15.1
Demolishing lime concrete manually / by mechanical means and disposal of material
within 50 metres lead as per direction of Engineer - in- Charges.
Net Total 1.013cum @715.09/cum 724.39
2.054 15.9.2
Net Total 2.025cum @2064.94/cum 4181.50
2.055 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate
Printed On 2022-09-30 12:44:06.126 107


20 mm nominal size) up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand)
Net Total 2.025cum @7204.75/cum 14589.62
2.056 OD36591/2022-2023
all labour charges, earth work excavation, refilling, bailingout water, hire for tools
etc. complete but excluding cost of materials. 40 mm to 90 mm dia P V C pipe
Net Total 20.000no @1246.03/no 24920.60
2.057 OD36592/2022-2023
all labourcharges, earth work excavation, refilling, bailing out water, hire for tools
etc. complete but excluding cost of
materials. 110 mm to 160 mm dia PVC pipe.
Net Total 10.000no @1759.19/no 17591.90
2.058 OD36593/2022-2023
all labour
charges, earth work excavation, refilling, bailingout water, hire for tools etc. complete
but excluding cost of
materials. 200 mm to 400 mm dia pipe.
Net Total 5.000no @2492.05/no 12460.25
2.059 OD36594/2022-2023
Net Total 78.000no @430.74/no 33597.72
2.060 OD36595/2022-2023
Net Total 26.000no @535.65/no 13926.90
2.061 OD36596/2022-2023
Net Total 19.000no @643.44/no 12225.36
2.062 OD36597/2022-2023
Net Total 6.000no @748.35/no 4490.10
2.063 OD36598/2022-2023
Providing protection tube for air valve
Net Total 55.000no @1220.90/no 67149.50
2.064 OD36599/2022-2023
Providing protection tube for sluice valve
Net Total 20.000no @1624.32/no 32486.40
2.065 2.8.1
Printed On 2022-09-30 12:44:06.126 108


including dressing of sides and ramming of bottoms, lift up to 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m.All kinds of soil
Net Total 46.562cum @296.98/cum 13827.98
2.066 4.1.5
cost of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
Net Total 2.642cum @7367.55/cum 19465.07
2.067 5.1.2
nominal size
Net Total 4.628cum @9085.13/cum 42045.98
2.068 5.1.3
nominal size)
Net Total 67.350cum @8588.50/cum 578435.48
2.069 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 32.028sqm @335.31/sqm 10739.31
2.070 5.9.2
Net Total 165.320sqm @717.20/sqm 118567.50
2.071 5.9.15
Centering and shuttering including strutting, etc. and removal of form for:Small
lintels not exceeding 1.5 m clear span, moulding as in cornices, window sills, string
courses, bands, copings, bed plates, anchor blocks and the like
Net Total 205.190sqm @335.31/sqm 68802.26
2.072 5.22.6
Net Total 2421.760kilo
gram @98.30/kilogram 238059.01
Printed On 2022-09-30 12:44:06.126 109


2.073 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 66.680sqm @314.11/sqm 20944.85
35264119.5
Heading Total(Rs) 0
3 Providing FHTC 3012nos. at Nenmanikkara Panchayath area
3.001 100.60.1.1.2
existing PVC / HDPE mains up to 110 mm dia., up to a length of 5 m using 20mm
Indian Standard Class 6 uPVC pipe and uPVC / GM / Brass specials viz. brass
meter with ISI mark and weather resistant PP / PE meter box of minimum size
300mm x 200mm x 150mm, but excluding charges for cutting the concrete / tarred /
13576670.0
Net Total 2300.000no @5902.90/no 0
3.002 100.60.1.4.2
existing AC / GI mains up to 125 mm dia., up to a length of 5 m using 20mm Indian
Standard Class 6 uPVC pipe and uPVC / GM / Brass specials viz. brass ferrule, GM
full way wheel valve, Elbow, MTA, FTA, couplers, GI / MS / SS Service Saddle of
Net Total 200.000no @6015.83/no 1203166.00
3.003 100.60.2.1.2
existing PVC / HDPE mains from 140mm to 200mm dia., up to a length of 5 m using
20mm Indian Standard Class 6 uPVC pipe and uPVC / GM / Brass specials viz. brass
Printed On 2022-09-30 12:44:06.126 110


Net Total 512.000no @6102.91/no 3124689.92
3.004 100.60.3.1.1
Class 6 uPVC pipe and specials and testing the joints etc., by trenching and refilling
in all kinds of soil with trench of average cross section 0.3m x 0.75m for laying of
connection pipe and service pipe, lighting, watching, providing caution boards, traffic
control etc., including cost of materials, hire for tools, cost of consumables and labour
charges etc. complete, but excluding the cost of cutting of concrete / tarred /
bituminous roads etc., and as per the directions of the department officers
3.005 100.60.10.4.1
cost of materials, consumables, hire for tools and labour charges etc. complete and as
per the directions of the department officers.
Net Total 3012.000no @375.96/no 1132391.52
3.006 100.60.12.3.1
consumables, hire charges for tools and labour charges etc. complete and as per the
direction of departmental officers.
Net Total 3012.000no @582.84/no 1755514.08
3.007 100.59.1
any damage to other utilities, including the charges for hire and conveyance of tools
and plant, cost of consumables and charges for lighting, watching, ribbon fencing,
caution boards, traffic diversion, and as per the direction of departmental officers etc.
complete, before carrying out the demolition of bituminous / concrete road by
mechanical means and carrying out the excavation.
3.008 15.43.2
Net Total 2250.000sqm @360.93/sqm 812092.50
3.009 4.1.4
cost of centering and shuttering - All work up to plinth level:1:2:4 )1 cement : 2
Printed On 2022-09-30 12:44:06.126 111


Net Total 337.500cum @7863.24/cum 2653843.50
3.010 OD47857/2022-2023
Providing Vertical Stand post using 63 mm 6kg PVC pipe for FHTC's including
necessary earthwork and fixing in position in CC etc complete as per the direction of
departmental officers
Net Total 3012.000no @393.57/no 1185432.84
4 Street Main Extension - Cost of Materials & Working Charges

4.001 100.98.211
4.002 100.98.210
4.003 100.98.209
4.004 OD31720/2022-2023
Net Total 1.000L.S @5030.99/L.S 5030.99
4.005 OD31723/2022-2023
Net Total 1.000L.S @4193.39/L.S 4193.39
4.006 OD31747/2022-2023
Net Total 1.000L.S @3537.75/L.S 3537.75
4.007 100.1.1
Net Total 3000.000cum @555.54/cum 1666620.00
4.008 100.8.1
Printed On 2022-09-30 12:44:06.126 112


Fencing one side of trenches, 1.50m height with two rows of 10cm plastic caution
tape in vertical casuarina pole (girth 15cm to 24cm) fixed at 2m intervals.
4.009 100.9.6
diameter pipes.
4.010 100.9.5
diameter pipes.
4.011 100.9.4
diameter pipes.
4.012 OD48495/2022-2023
all
labour charges, earth work excavation, refilling, bailingout water, hire for tools etc.
materials. 40 mm to 90 mm dia P V C pipe
Net Total 100.000no @1246.03/no 124603.00
5 PWD Road Restoration Charges for BMBC for Distribution Network
5.001 OD26399/2022-2023
1000m spec 3.6
Net Total 2972.560cum @48.65/cum 144615.04
Printed On 2022-09-30 12:44:06.126 113


5.002 16.78.1
Net Total 1486.280cum @2963.59/cum 4404724.55
5.003 16.79
mm to 0.075 mm) to wet mix macadam (WMM) specification including premixing
the material with water at OMC in mechanical mix plant, carriage of mixed material
by tipper to site, for all leads & lifts, laying in uniform layers with mechanical
paver finisher in sub - base / base course on well prepared surface and compacting
with vibratory roller of 8 to 10 tonne capacity to achieve the desired density, complete
as per specifications and directions of Engineer - in- Charge.
Net Total 1376.700cum @3109.17/cum 4280394.34
5.004 OD33985/2022-2023
prepared
surface of
granular Base including clearing of road surface and spraying primer at the rate of
0.70 - 1.0
kg/sqm
Net Total 6883.500sqm @56.46/sqm 388642.41
5.005 OD26681/2022-2023
heaps for
measurement
Net Total 371.570cum @2210.77/cum 821455.81
5.006 OD26834/2022-2023
with 36mm
coarse
aggregate has a firm surface and applying hot bitumen with pressure sprayer at the
rate of 20 Kg
appropriate
Net Total 371.570cum @2130.86/cum 791763.65
5.007 OD33996/2022-2023
PWD code-5.2.a - Providing and applying tack coat with bitumen emulsion( RS)
Printed On 2022-09-30 12:44:06.126 114


using
bituminous
Net Total 7431.400sqm @11.05/sqm 82116.97
5.008 OD26984/2022-2023
PWD code-5.3.2.a- Providing and laying bituminous macadam with 80-100 TPH hot
mix plant
specified
grading premixed with a bituminous binder (VG 30), transported to the site, laid over
a
previously prepared surface with paver finisher to the required grade, level, and
alignment and
rolled as per clauses 501.6 and 501.7 to achieve the desired
compaction For Grading
II - (19 mm nominal size)
Net Total 371.570cum @7755.17/cum 2881588.52
5.009 OD26988/2022-2023
PWD code-5.6.2.a- Providing and laying bituminous concrete with 80-100 TPH hot
mix plant
specified
grading, premixed with a bituminous binder( NRMB) @ 5.4 percent of mix and filler,
transporting the hot mix to worksite, laying with a hydrostatic paver finisher with
sensor control
to the required grade, level, and alignment, rolling with smooth wheeled, vibratory
and tandem
rollers to achieve the desired compaction as per MORTH specification clause No. 507
complete
in all respects For Grading -II (13.2 mm Nominal Size)
Net Total 222.942cum @10511.84/cum 2343530.63
5.010 4.1.4
cost of centering and shuttering - All work up to plinth level:1:2:4 )1 cement : 2
11000830.0
Net Total 1399.020cum @7863.24/cum 2
6 PWD Road Restoration Charges for 20mm Open Graded Chipping Carpet for
Distribution Network
6.001 OD29014/2022-2023
Printed On 2022-09-30 12:44:06.126 115


1000m spec 3.6
Net Total 5944.760cum @48.65/cum 289212.57
6.002 16.78.1
Net Total 2972.380cum @2963.59/cum 8808915.64
6.003 16.79
Net Total 2972.380cum @3109.17/cum 9241634.72
6.004 OD29783/2022-2023
prepared
surface of
0.70 - 1.0
kg/sqm
Net Total 14861.900sq m @56.46/sqm 839102.87
6.005 OD29076/2022-2023
heaps for
measurement
Net Total 743.095cum @2210.77/cum 1642812.13
6.006 OD29082/2022-2023
with 36mm
coarse
rate of 20 Kg
appropriate
Printed On 2022-09-30 12:44:06.126 116


Net Total 743.095cum @2130.86/cum 1583431.41
6.007 OD29083/2022-2023
using
bituminous
Net Total 14861.900sq m @11.05/sqm 164224.00
6.008 16.33.3
2.5 cm premix carpet surfacing with 2.25 cum and 1.12 cum of stone chippings of
13.2 mm and 11.2 mm size respectively per 100 sqm and 52 kg and 56 kg of hot
bitumen per cum of stone chippings of 13.2 mm and 11.2 mm size respectively,
including a tack coat with hot straight run bitumen, including consolidation with road
roller of 6 to 9 tonne capacity etc. complete ( tack coat to be paid for separately):With
Refinery Modified Bitumen CRMB 55 conforming to IRC:SP:53 - 1999
Net Total 14861.900sq m @261.54/sqm 3886981.33
7 PWD Road Restoration Charges for Berm Cutting of Distribution Network

& Street Main Extension
7.001 OD28454/2022-2023
1000m spec 3.6
Net Total 795.480cum @48.65/cum 38700.10
7.002 16.78.1
Net Total 758.940cum @2963.59/cum 2249186.99
8 LSGD Road Restoration Charges for 20mm Open Graded Chipping Carpet for
Distribution Network & Street main Extension
8.001 OD34700/2022-2023
Printed On 2022-09-30 12:44:06.126 117


1000m spec 3.6
Net Total 2362.000cum @48.65/cum 114911.30
8.002 16.78.1
Net Total 1181.000cum @2963.59/cum 3499999.79
8.003 16.79
Net Total 1181.000cum @3109.17/cum 3671929.77
8.004 OD34704/2022-2023
prepared
surface of
0.70 - 1.0
kg/sqm
Net Total 5905.000sqm @56.46/sqm 333396.30
8.005 OD34706/2022-2023
heaps for
measurement
Net Total 295.250cum @2210.77/cum 652729.84
8.006 OD34710/2022-2023
with 36mm
coarse
rate of 20 Kg
appropriate
Printed On 2022-09-30 12:44:06.126 118


Net Total 295.250cum @2130.86/cum 629136.42
8.007 OD34714/2022-2023
using
bituminous
Net Total 5905.000sqm @11.05/sqm 65250.25
8.008 16.33.3
2.5 cm premix carpet surfacing with 2.25 cum and 1.12 cum of stone chippings of
13.2 mm and 11.2 mm size respectively per 100 sqm and 52 kg and 56 kg of hot
bitumen per cum of stone chippings of 13.2 mm and 11.2 mm size respectively,
including a tack coat with hot straight run bitumen, including consolidation with road
roller of 6 to 9 tonne capacity etc. complete ( tack coat to be paid for separately):With
Refinery Modified Bitumen CRMB 55 conforming to IRC:SP:53 - 1999
Net Total 5905.000sqm @261.54/sqm 1544393.70
LSGD Road Restoration Charges for Berm Cutting of Distribution &

9 Street Main Extension
9.001 OD34725/2022-2023
1000m spec 3.6
Net Total 1481.000cum @48.65/cum 72050.65
9.002 16.78.1
Net Total 1481.000cum @2963.59/cum 4389076.79
River Crossing using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 225mm Outer
10 Dia. near Eravakkad Regulator - Cost of Materials
10.001 100.98.161
10.002 OD42382/2022-2023
Printed On 2022-09-30 12:44:06.126 119


Supply of HDPE Specials 10kg ,225mm Outer Dia.( 5% of cost of pipe)
Net Total 1.000set @9955.62/set 9955.62
10.003 100.98.485
Net Total 4.000no @24499.52/no 97998.08
10.004 100.98.117
10.005 OD41366/2022-2023
10.006 100.98.435
Size 50mm.
Net Total 2.000no @7951.63/no 15903.26
10.007 100.98.214
10.008 OD51339/2022-2023
Net Total 1.000set @498.00/set 498.00
10.009 100.98.482
Net Total 1.000no @9255.99/no 9255.99
10.010 OD38714/2022-2023
DI Specials up to 600 mm for push on jointing
al
River Crossing using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 225mm Outer
11 Dia. near Eravakkad Regulator - Working Charges
11.001 OD37868/2022-2023
Clearing the banks of river and levelling the alignment by engaging man coolies
Net Total 10.000Day @878.79/Day 8787.90
11.002 OD37867/2022-2023
Trenching the river bed in liquid mud and ordinary soil for laying H D P E pipes upto
Printed On 2022-09-30 12:44:06.126 120


a maximum depth of 5.5M below water level using diving set and air compressor or
using any other scientific method, stacking the excavated soil at convenient place and
refilling the trenches after laying pipes including all labour and hire for diving etc, air
compressor, country boat and all other appliances & equipments, maintaining the
depth of trenches till laying pipes etc. is completed. - Data for 10m3
Net Total 55.200cum @871.36/cum 48099.07
11.003 100.1.1
Net Total 103.464cum @555.54/cum 57478.39
11.004 OD37866/2022-2023
Casting R.C.C.sleeves as per design with C C 1:1.5:3 using 20mm broken stone and
supplying suitable anti corrossive 'T' bolt and nuts including hire for form
work cost and conveyance of all materials watering curing etc complete.
Net Total 12.000set @5493.74/set 65924.88
11.005 OD38349/2022-2023
Laying 225mm OD HDPE pipe including conveying the pipe within initial lead and
aligning the
pipes, Jointing the pipes by Butt fusion welding , testing the pipe lines thus fabricated
to suit the hydraulic working
pressure and after testing, floating the pipes in water, fixing R CC sleeves or anchor
blocks with bolt and nuts at
suitable intervals, lowering/laying the same in position in to the trenches already
made in the river, testing the line to
PRICE EST NO:2021/13153
printed on 11-08-2022 20:26:26 page 2
Kerala Water Authority
PRICE
suitable pressure with potable water before back filling and levelling the trenches
including all labour charges, hire for
appliances, country boat or engine driven boat etc. complete.
11.006 OD38234/2022-2023
Engaging divers for removing boulders / logs from the river bed if found necessary
during the
course of work.
Net Total 5.000no @871.13/no 4355.65
11.007 100.37.7.1
Printed On 2022-09-30 12:44:06.126 121


11.008 OD43423/2022-2023
Laying 200mm MS Pipe of suitable thickness as specified including all hire charges
period , carring out earthwork excavation including necessary shoring and jointing the
pushed pipes by suitable welding as per IS etc.complete and reforming ground after
completion of work
Net Total 16.000metre @22617.31/metr 361876.96
e
11.009 OD38232/2022-2023
Fabricating MS flanges of diameter 200 mm using 12 mm thick MS plate including
cost and
conveyance charges of MS plate, all fabrication charges, charges of painting the steel
work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc.
complete: For pipes fabricated
with 8mm thick MS plates
Net Total 18.000no @2234.87/no 40227.66
11.010 OD41367/2022-2023
Net Total 2.000no @34702.05/no 69404.10
11.011 OD41368/2022-2023
plate for body, 12mm MS plate for flanges,16 x 16 mm square bar and welded inside
materials, accessories like rubber gasket and bolts. conveyance charges and
Net Total 2.000no @13136.13/no 26272.26
11.012 OD41369/2022-2023
using flanged joint, inserting compressed fibre or IR sheet cut to suit the size of pipe
and bolt holes, bolting with 24Nos. 150mm long 27mm or nearest size bolts, nuts and
washers including conveying the jointing materials etc. complete, to make
Net Total 4.000no @8553.93/no 34215.72
Printed On 2022-09-30 12:44:06.126 122


11.013 OD41370/2022-2023
Fabricating , supplying at site and fitting 200x250mm MS Reducing Socket Tail
Piece (0.5 m Long), body made by 8 mm thick MS plate, 12 mm MS Plate for
Flanges, having bolt holes as per standards including all cost of materials,
accessories, conveyance charges and fabrication charges such as cutting, welding,
grinding, drilling, painting as per standards etc complete
Net Total 4.000no @13003.20/no 52012.80
11.014 OD41371/2022-2023
Net Total 4.000no @15012.55/no 60050.20
11.015 OD41372/2022-2023
Net Total 2.000no @15898.57/no 31797.14
11.016 OD38228/2022-2023
Charges for jointing with the suitable mechanical joint in 200mm DI/MS Pipe
including without causing any damages to the remaining portion of the line and
specials andreplacing the pipe with mechanical and
tyton joint after cleaning the ends, including nut and bolts centering the pipe,
providing the joints, testing the line to
the required test pressure, without causing any damages to any other utilities,
including the charges of hire and
conveyance of tools,plants and materials to the site, bailing out water, lighting,
watching, ribbon fencing, caution
boards, traffic diversion but excluding cost of mechanical joint and as per the
direction of departmental officers
etc.complete
Net Total 2.000no @4619.12/no 9238.24
11.017 100.31.2.5
Printed On 2022-09-30 12:44:06.126 123


Net Total 4.000no @1729.45/no 6917.80
11.018 100.32.3
Net Total 2.000no @219.59/no 439.18
11.019 100.9.9
diameter pipes.
11.020 100.31.2.2
Net Total 1.000no @957.70/no 957.70
11.021 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
Net Total 6.358cum @214.03/cum 1360.80
11.022 4.1.8
coarse sand : 8 graded stone aggregate 40 nominal size)
Net Total 0.578cum @6814.88/cum 3939.00
11.023 5.1.3
nominal size)
Net Total 5.328cum @8588.50/cum 45759.53
11.024 5.22.3
in position and binding all complete upto plinth levelCold twisted bars
Net Total 348.480kilogr
am @98.30/kilogram 34255.58
11.025 5.9.1
Printed On 2022-09-30 12:44:06.126 124


Net Total 33.200sqm @335.31/sqm 11132.29
11.026 5.9.2
Net Total 2.484sqm @717.20/sqm 1781.52
11.027 100.14.3
11.028 100.15.3
11.029 18.70.3
pipes
11.030 OD42359/2022-2023
Net Total 1.000no @430.74/no 430.74
11.031 100.41.39
Net Total 7.200cum @547.87/cum 3944.66
11.032 OD46286/2022-2023
of earth
Net Total 56.250cum @204.28/cum 11490.75
11.033 5.22.6
Net Total 348.480kilogr
am @98.30/kilogram 34255.58
11.034 13.7.2
Net Total 79.920sqm @386.38/sqm 30879.49
Printed On 2022-09-30 12:44:06.126 125


NH Crossing Works using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 225mm
12 Outer Dia. by Horizontal Directional Drilling Method near Manali river - Cost
of Materials
12.001 100.98.161
12.002 100.98.117
12.003 OD39307/2022-2023
12.004 100.98.488
Net Total 3.000no @79179.46/no 237538.38
12.005 100.98.214
12.006 OD51343/2022-2023
Net Total 1.000set @498.00/set 498.00
12.007 100.98.482
Net Total 1.000no @9255.99/no 9255.99
12.008 OD38713/2022-2023
al
NH Crossing Works using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 225mm
13 Outer Dia. by Horizontal Directional Drilling Method near Manali river -
Working Charge
13.001 15.43.2
Printed On 2022-09-30 12:44:06.126 126


Net Total 20.800sqm @360.93/sqm 7507.34
13.002 15.9.2
Net Total 1.080cum @2064.94/cum 2230.14
13.003 OD39686/2022-2023
Creation of 500 mm dia reamer hole and pulling 225 mm dia HDPE pipe using HDD
method including all labour charges, hire charges. etc. excluding cost of HDPE pipes
13.004 OD37919/2022-2023
e
13.005 OD37927/2022-2023
Disposal and removing of used (spent) bentonite slurry out flowing through the
drilled hole
13.006 OD38014/2022-2023
Net Total 1.000no @5226.75/no 5226.75
13.007 100.8.2
13.008 100.6.1
Providing steel sheet shoring to the sides of the trenches to depths of above 4.00 m
but not exceeding 6.00m using 6 mm M.S. sheet 0.50 M wide stiffen on edges with
50 mm x 50mm x 6 mm M.S. angles driving down vertically on either side one after
another in lines and levels with suitable pile driving equipments and accessories to a
maximum depth of 0.50 M below the bottom of the proposed excavation 0.5 M above
ground level suitably braced by horizontal walling pieces at 75 x 150 mm x 8 mm
angles on either side at intervals not exceeding 1.50M and horizontal screw jack type
struts at 1.50M intervals and maintaining the shoring till the pipes are laid and works
are completed, dismantling, cleaning and restacking for reuse including all labour,
hire charges and conveyance for equipments, tools and plants and sundries etc.
complete.
Net Total 32.000sqm @749.09/sqm 23970.88
13.009 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
Printed On 2022-09-30 12:44:06.126 127


Net Total 1000.000Kwh @36.93/Kwh 36930.00
13.010 100.98.1008
Engaging Coolie.
Net Total 50.000no @878.79/no 43939.50
13.011 100.37.11.1
13.012 OD42889/2022-2023
Laying 400mm MS Pipe of suitable thickness across the NH with clearence as
specified by NHAI authorities by HDD technique including all hire charges of
machinery , labour, fuel, erection of machinery , transporation, dismantling after
period , carring out earthwork excavation as required for adopting HDD pipe lying
including necessary shoring and jointing the pushed pipes by suitable welding as per
IS etc.complete and reforming ground after completion of work
e
13.013 100.10.8
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial
lead and aligning the pipes, electro-fusion welding using automatic or semi-automatic
13.014 OD38106/2022-2023
using flanged
Net Total 8.000no @8553.93/no 68431.44
13.015 100.37.7.1
Printed On 2022-09-30 12:44:06.126 128

13.016 100.37.7.2
Fabricating M.S. flanges of diameter 200mm using 12mm thick M.S. plate including
cost and conveyance charges of M.S. plate, all fabrication charges, charges of
painting the steel work with two or more coat deluxe multi surface paint to give an
even shade over an under-coat of primer etc., complete: For pipes fabricated with
Net Total 10.000no @1984.70/no 19847.00
13.017 100.37.7.4
Welding 200mm (I.D.) M.S. pipes for making bends and other specials by gas/electric
welding machine including cost of gas and welding rods, all labour and hire charges
of tools etc., complete: For pipes fabricated with 8mm thick M.S. plates.
Net Total 10.000no @807.93/no 8079.30
13.018 100.37.7.5
Grinding cut and weld edges of 200mm (I.D.) M.S. pipes during fabrication work
Net Total 10.000no @151.75/no 1517.50
13.019 100.14.3
13.020 18.70.3
pipes
13.021 18.83.5
Labour for cutting C.I. pipe with steel saw.200 mm diameter C.I. pipe
3.000Each @430.74/Each
Net Total 1292.22
Cut Cut
13.022 100.15.3
13.023 18.30.5
Net Total 4.000no @418.48/no 1673.92
13.024 OD39687/2022-2023
Printed On 2022-09-30 12:44:06.126 129


with 8mm thick MS Plates: 250 x 90° Bend - 2m
Net Total 1.000no @28184.34/no 28184.34
13.025 OD39688/2022-2023
Net Total 1.000no @19190.57/no 19190.57
13.026 OD39689/2022-2023
Net Total 2.000no @15898.57/no 31797.14
13.027 OD39690/2022-2023
Net Total 2.000no @17670.59/no 35341.18
13.028 OD39691/2022-2023
Printed On 2022-09-30 12:44:06.126 130


Net Total 4.000no @13003.20/no 52012.80
13.029 OD39692/2022-2023
Net Total 7.000no @15012.55/no 105087.85
13.030 OD39693/2022-2023
Net Total 1.000no @19560.76/no 19560.76
13.031 OD39694/2022-2023
with 8mm thick MS Plates: 200mm dia MS D/F 'S' Bend - 4.2m
Net Total 1.000no @33043.99/no 33043.99
13.032 OD39695/2022-2023
Net Total 7.000no @13136.13/no 91952.91
Printed On 2022-09-30 12:44:06.126 131


13.033 OD40642/2022-2023
standards, etc complete - 1.52m
Net Total 1.000no @34702.05/no 34702.05
13.034 13.50.3
Net Total 130.600sqm @59.67/sqm 7792.90
13.035 13.59
Net Total 130.600sqm @59.23/sqm 7735.44
13.036 OD38130/2022-2023
Net Total 2.000no @1161.50/no 2323.00
13.037 100.31.1.5
Net Total 3.000no @1557.62/no 4672.86
13.038 18.24
13.039 100.9.9
diameter pipes.
13.040 100.31.2.2
Net Total 1.000no @957.70/no 957.70
Printed On 2022-09-30 12:44:06.126 132


13.041 OD38010/2022-2023
and
Net Total 0.251cum @443.52/cum 111.32
13.042 100.41.39
Net Total 10.800cum @547.87/cum 5917.00
13.043 2.6.1
Net Total 187.424cum @214.03/cum 40114.36
13.044 2.26.1
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated
Net Total 113.289cum @106.38/cum 12051.68
13.045 4.1.5
Net Total 1.329cum @7367.55/cum 9791.47
13.046 19.16
fixing in manholes with 30x20x15 cm cement concrete block 1:3:6 ( 1cement: 3
coarse sand: 6 graded stone aggregate 20 mm nominal size) Complete as per design
13.047 5.1.2
nominal size
Net Total 6.459cum @9085.13/cum 58680.85
Printed On 2022-09-30 12:44:06.126 133


13.048 5.1.3
nominal size)
Net Total 12.976cum @8588.50/cum 111444.38
13.049 5.9.1
Net Total 10.320sqm @335.31/sqm 3460.40
13.050 5.9.2
Net Total 58.364sqm @717.20/sqm 41858.66
13.051 5.9.15
Net Total 42.240sqm @335.31/sqm 14163.49
13.052 5.22.6
13.053 13.7.2
Net Total 49.434sqm @386.38/sqm 19100.31
13.054 OD38385/2022-2023
of earth
Net Total 5.000cum @204.28/cum 1021.40
13.055 2.25
Net Total 162.000cum @258.56/cum 41886.72
14.001 OD6654/2022-2023
Printed On 2022-09-30 12:44:06.126 134


Amount to be remitted to NHAI as Licence Fee & Utility Charges
Net Total 1.000L.S @1500000.02/L. 1500000.02
S
Railway Crossing using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 400mm Outer
15 Dia. near Eravakkad Pump house (KWA) - Cost of materials
15.001 100.98.166
15.002 100.98.120
15.003 OD38187/2022-2023
Supply of 350mm dia D/F DI K9 pipe
15.004 100.98.214
15.005 100.98.488
Net Total 4.000no @79179.46/no 316717.84
15.006 100.98.482
Net Total 1.000no @9255.99/no 9255.99
15.007 OD51349/2022-2023
Net Total 1.000set @498.00/set 498.00
15.008 OD38209/2022-2023
al
Railway Crossing using HDPE Pipe PE 100 (IS 4984/1995), 10kg, 400mm Outer
16 Dia. by Horizontal Directional Drilling Method near Eravakkad Pump house
(KWA) - Working charges
16.001 15.43.2
Printed On 2022-09-30 12:44:06.126 135


Net Total 22.500sqm @360.93/sqm 8120.93
16.002 15.9.2
Net Total 0.880cum @2064.94/cum 1817.15
16.003 OD38016/2022-2023
Creation of 600 mm dia reamer hole and pulling 400 mm dia HDPE pipe using HDD
method
including all labour charges, hire charges. etc. excluding cost of HDPE pipes
16.004 OD38020/2022-2023
e
16.005 OD38021/2022-2023
Disposal and removing of used (spent) bentonite slurry out flowing through the
drilled hole
16.006 OD38024/2022-2023
Net Total 1.000no @5226.75/no 5226.75
16.007 100.8.2
16.008 100.6.1
Providing steel sheet shoring to the sides of the trenches to depths of above 4.00 m
but not exceeding 6.00m using 6 mm M.S. sheet 0.50 M wide stiffen on edges with
50 mm x 50mm x 6 mm M.S. angles driving down vertically on either side one after
another in lines and levels with suitable pile driving equipments and accessories to a
maximum depth of 0.50 M below the bottom of the proposed excavation 0.5 M above
ground level suitably braced by horizontal walling pieces at 75 x 150 mm x 8 mm
angles on either side at intervals not exceeding 1.50M and horizontal screw jack type
struts at 1.50M intervals and maintaining the shoring till the pipes are laid and works
are completed, dismantling, cleaning and restacking for reuse including all labour,
hire charges and conveyance for equipments, tools and plants and sundries etc.
complete.
Net Total 32.000sqm @749.09/sqm 23970.88
Printed On 2022-09-30 12:44:06.126 136


16.009 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
Net Total 250.000Kwh @36.93/Kwh 9232.50
16.010 100.98.1008
Engaging Coolie.
Net Total 75.000no @878.79/no 65909.25
16.011 100.10.13
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial
lead and aligning the pipes, electro-fusion welding using automatic or semi-automatic
16.012 OD38929/2022-2023
using flanged
Net Total 8.000no @8553.93/no 68431.44
16.013 100.37.20.1
e
16.014 OD42883/2022-2023
Laying 500mm MS Pipe of suitable thickness across the railway line with clearence
as specified by railway authorities by push through technique including all hire
charges of machinery , labour, fuel, erection of machinery , transporation,
dismantling after completion of work , erecting well point dewatering system for the
entire working period , carring out earthwork excavation as required for adopting
push through pipe lying including necessary shoring and jointing the pushed pipes by
suitable welding as per IS etc.complete and reforming ground after completion of
work
e
Printed On 2022-09-30 12:44:06.126 137


16.015 100.37.10.1
16.016 100.37.10.2
Fabricating M.S. flanges of diameter 350mm using 12mm thick M.S. plate including
cost and conveyance charges of M.S. plate, all fabrication charges, charges of
painting the steel work with two or more coat deluxe multi surface paint to give an
even shade over an under-coat of primer etc., complete: For pipes fabricated with
Net Total 10.000no @3500.46/no 35004.60
16.017 100.37.10.4
Welding 350mm (I.D.) M.S. pipes for making bends and other specials by gas/electric
welding machine including cost of gas and welding rods, all labour and hire charges
of tools etc., complete: For pipes fabricated with 8mm thick M.S. plates.
Net Total 10.000no @1368.97/no 13689.70
16.018 100.37.10.5
Grinding cut and weld edges of 350mm (I.D.) M.S. pipes during fabrication work
Net Total 10.000no @257.13/no 2571.30
16.019 OD43452/2022-2023
Net Total 6.000no @15080.07/no 90480.42
16.020 OD43439/2022-2023
Net Total 2.000no @43017.40/no 86034.80
16.021 OD43450/2022-2023
Printed On 2022-09-30 12:44:06.126 138


Net Total 2.000no @29360.02/no 58720.04
16.022 OD43451/2022-2023
with 8mm thick MS Plates: 350 x 45° Bend -0.75m
Net Total 4.000no @22788.98/no 91155.92
16.023 OD43453/2022-2023
Net Total 4.000no @11272.56/no 45090.24
16.024 13.50.3
Net Total 163.300sqm @59.67/sqm 9744.11
16.025 13.59
Net Total 163.300sqm @59.23/sqm 9672.26
16.026 OD38102/2022-2023
Net Total 2.000no @1161.50/no 2323.00
16.027 100.14.6
Printed On 2022-09-30 12:44:06.126 139


16.028 18.83.8
Labour for cutting C.I. pipe with steel saw.350 mm diameter C.I pipe
2.000Each @748.35/Each
Net Total 1496.70
Cut Cut
16.029 18.70.6
pipes
16.030 100.15.6
16.031 18.30.8
Net Total 3.000no @777.39/no 2332.17
16.032 100.31.1.8
Net Total 4.000no @3464.49/no 13857.96
16.033 100.9.9
diameter pipes.
16.034 100.31.2.2
Net Total 1.000no @957.70/no 957.70
16.035 18.24
16.036 OD38022/2022-2023
Printed On 2022-09-30 12:44:06.126 140


and
Net Total 0.301cum @443.52/cum 133.50
16.037 19.16
fixing in manholes with 30x20x15 cm cement concrete block 1:3:6 ( 1cement: 3
coarse sand: 6 graded stone aggregate 20 mm nominal size) Complete as per design
16.038 100.41.39
Net Total 10.800cum @547.87/cum 5917.00
16.039 OD38131/2022-2023
of earth
Net Total 56.250cum @204.28/cum 11490.75
16.040 2.6.1
Net Total 81.000cum @214.03/cum 17336.43
16.041 2.8.1
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m.All kinds of soil
Net Total 41.600cum @296.98/cum 12354.37
16.042 2.26.1
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated
Net Total 64.400cum @106.38/cum 6850.87
16.043 4.1.5
Printed On 2022-09-30 12:44:06.126 141


Net Total 2.080cum @7367.55/cum 15324.50
16.044 5.1.2
nominal size
Net Total 17.232cum @9085.13/cum 156554.96
16.045 5.1.3
nominal size)
Net Total 14.808cum @8588.50/cum 127178.51
16.046 5.9.1
Net Total 7.920sqm @335.31/sqm 2655.66
16.047 5.9.2
Net Total 82.000sqm @717.20/sqm 58810.40
16.048 5.9.15
Net Total 21.600sqm @335.31/sqm 7242.70
16.049 5.22.6
16.050 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
Net Total 46.560sqm @412.14/sqm 19189.24
16.051 13.7.2
Printed On 2022-09-30 12:44:06.126 142


Net Total 25.440sqm @386.38/sqm 9829.51
16.052 2.25
Net Total 162.000cum @258.56/cum 41886.72
17 Amount to be remitted as Caution Deposit to Railway (Refundable
17.001 OD43454/2022-2023
Amount to be remitted as Caution Deposit to Railway (Refundable)
Net Total 1.000L.S @500000.00/L.S 500000.00
Total Estimation PAC 196592981.0

5
Sl No Description Percentage/LS Amount
18 Lumsum Heading
Charges for Utility shifting - KSEB
18.001
null null% 500000.00
Charges for Utility shifting - KWA
18.002
Charges for Utility shifting - BSNL
18.003
Water connection charges (KWA)
18.004
null null% 1956742.00
Total Lumsum Amount 3456742.00
19 Extra Charges
Provision for GST
18.001 35386736.5
196592981.05 18.00% 9
235436459.
Grand Total 64
Round off 563540.36
Rounded Total(Rs) 236000000.0

0
Rupees Twenty Three Crore Sixty Lakh
Printed On 2022-09-30 12:44:06.126 143

JJM Pipeline Project

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

JJM Pipeline Project

Uploaded by

Copyright:

Available Formats

EST No.

:WRD/KWA-CEP/EST/428/2022_5_2_1 (Edit Id : 12)

Sl No Head Description Amount

1 Distribution Network from Proposed 5LL OHSR &amp; Existing 39724295.14

Printed On 2022-09-30 12:43:48.204 1

Sl No Head Description Amount

Rounded Total(Rs) 236000000.0

Printed On 2022-09-30 12:43:48.204 2

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 3

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 4

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 5

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 6

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 7

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 8

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 9

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 10

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 11

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 12

Sl No Specification No Length Width Depth Cf Quantity

90mm PVC 1 17183.000 0.500 0.800 6873.200

Printed On 2022-09-30 12:44:01.838 13

Sl No Specification No Length Width Depth Cf Quantity

90mm PVC 1 17183.000 0.500 0.200 1718.300

Printed On 2022-09-30 12:44:01.838 14

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 15

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 16

Sl No Specification No Length Width Depth Cf Quantity

Total Quantity in metre 23828.000

Total Quantity in metre 12037.000

Printed On 2022-09-30 12:44:01.838 17

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 18

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 19

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 20

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 21

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 22

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 23

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 24

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 25

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 26

Sl No Specification No Length Width Depth Cf Quantity

Printed On 2022-09-30 12:44:01.838 27

1 Distribution Network from Proposed 5LL OHSR & Existing 39724295.14