Professional Documents
Culture Documents
YOUR
BLOCK
legends
main stream
branches
industrial sector
source terminal
central point
Feasibility report
● Geographical Area: birbhum to dakshin dinajpur, West Bengal
● Gas Source: Kukrahati LNG terminal
i. murshidabad Pipeline Project (GAIL)
ii. Birbhum,murshidabad, maldah & dakshin dinajpur Natural Gas
Pipeline
iii. Natural Gas Pipeline
● Total Area of GA: 4713 sq km
● Population of GA: 50,95,875
● Total number of Household: 11,14,170 approx.
● Total industries: 3600 approx
● Ground-Water Depth: - 6.28 m below ground level
● Seismic zones in GA: Zone-III
PNG Connections
10,00,000
Households
3600
Industries
50
CNG Stations
1190 (km)
Pipeline to be Laid
Inch-km of steel pipeline to be laid within 8 contract years from the date of 1190
authorisation
Transportation rate for CGD - in rupees per million British Thermal Unit 33
(Rs./MMBTU) for the first contract year
Transportation rate for CNG - in rupees per kilogram(Rs. /kg) for the first contract 4.28
year
Yearly CAPEX Calculation
Yearwise CAPEX = [(Rs 10 Lacs * IK) + (Rs 0.20 Lacs * N)] * (Factor
F)
Where,
IK = inch-kms of steel pipeline provided in the corresponding year.
N = Domestic PNG connections to be provided in the corresponding year
F = 1.45 (for additional costs to be incurred toward the plant accessories etc.)
Yearly CAPEX & OPEX
Year Yearly CAPEX in Lacs Yearly OPEX in Lacs The CAPEX shall include the costs of the
(Rs) (Rs)
following:
1 1087.5 108.75
● Steel Pipelines
2 33350 3335 ● MDPE Pipeline
3 66700 6670 ● Crossing charges
● Domestic Connection (GI pipe,
4 100050 10005
Suraksha hose, Valves, Meter
5 131225 13122.5 regulator)
6 191400 19140 ● CNG stations
7
● Meter charges
251575 25157.5
● And other equipments required
8 311750 31175
OPEX
90 mm 427.7 INR
63 mm 400.4 INR
32 mm 386.75 INR
Revenue