Banalag Dhamesha Panchper Road New

ANALYSIS OF RATE
Reference
of MORD
Sr. No. Description of item Unit Qty. Rate Amount
specificati
on
Consolidation of sub grade with road roller

including making good the undulation etc.
with earth or quarry soil etc. and rerolling
26
the sub-grade completed as per HP.PWD
specifications
Taking Output = 100 sqm

(Note: One road roller does 1280 sqm of
consolidation per day of 5.5 hours and uses
22 letre of diesel/m.oil)
a) Road Roller 8-10 Tonne Day 0.08 2,417.00 193.36
Sundries LS 40
Total 233.36
b) Add for water charges @ 3% 7.00
Total (a+b) 240.36
c) Overheads @ 10% on (a+b) 24.04
Total (a+b+c) 264.40
d) Contractor’s profit @ 10% on
(a+b+c) 26.44
Total (a+b+c+d) 290.84
e) GST @ 12% on (a+b+c+d) 34.90
Cost for 100 sqm = a+b+c+d+e 325.74
Rate per sqm = (a+b+c+d+e)/100 3.26
Say Rs ₹ 3.26
ANALYSIS OF RATE
Reference
of MORD
specificatio
n
Preparation of sub grade by dressing to combor
(Earth work for the cutting involved for sub-grade
to be paid for separately depending upon the
classification of soil completed as per HP.PWD
specifications.
Taking Output = 100 sqm

(Extra for laying to comber)
a) Labour
Mazdoor Unskilled Each 0.32 291.67 93.33
b) Add for water charges @ 3% 2.800032
Total (a+b) 96.13
c) Overheads @ 10% on (a+b) 9.61
Total (a+b+c) 105.75
d) Contractor’s profit @ 10% on (a+b+c) 10.57
Total (a+b+c+d) 116.32
e) GST @ 12% on (a+b+c+d) 13.96
Cost for 100 sqm = a+b+c+d+e 130.28
Rate per sqm = (a+b+c+d+e)/100 1.30
Say Rs ₹ 1.30
BASIC RATES Labour (All Zones)
Rate including
Rate excluding 1/6
Sl. No. Description of Labour Unit
paid holliday (Rs.) paid
holiday(Rs.)
1 Bandhani day 250 291.67
2 Bhisti day 250 291.67
3 Bitumen Sprayer day 250 291.67
4 Blacksmith 1st class day 371 432.83
5 Blacksmith 2nd class day 292 340.67
6 Carpenter 1st Class day 371 432.83
7 Carpenter 2nd Class day 292 340.67
8 Beldar day 250 291.67
9 Fitter G-1 day 292 340.67
10 Fitter G-11 day 292 340.67
11 Mason (1st class) day 371 432.83
12 Mason (2nd Class) day 292 340.67
13 Stone Dresser day 250 291.67
14 Mate day 250 291.67
15 Painter (Ist class) day 292 340.67
16 Plumber (Ist class) day 292 340.67
17 Plumber (2nd class) day 292 340.67
18 Driller day 250 291.67
19 Blaster day 292 340.67
20 White Washer day 265 309.17
Executive Engineer,
B&R Division Rajgarh,
HPPWD Rajgarh.
BASIC RATES (B) USAGE RATES OF PLANT & MACHINERY
South Zone
Description of Output of Machine Usage Rates in Rs.
Sr. No.
Machine Activity Unit Output Unit Rate
Air
Supplying
PM-001 Compresso cfm 210.00 per hour 465.00
compressed air
r 210 cfm
Batch mix
BM, DBM,
PM-002 HMP 40-60 t/h 50.00 per hour 16,896.00
SDBC, PM
TPH
Batch type
BM, DBM,
PM-003 HMP 30/40 t/h 35.00 per hour 13,798.00
SDBC, PM
TPH
Bitumen
PM-004 boiler oil Heating of bitumen
fired Heating of
bitumen
200 litre litre / h 400.00 per hour 445.00
1000 litre litre / h 2000.00 per hour 1,408.00
Bitumen
emulsion Applying bitumen
PM-005 sqm/h 1750.00 per hour 1,569.00
pressure tack coat
distributor
Concrete
mixer Mixing of
PM-006 cum/h 2.50 per hour 350.00
0.28/0.4 ingradients
cum
Crane upto Lifting of
PM-007 per hour 916.00
8T materials
PM-008 cum/h 200.00 6,285.00
Dozer D 50 Dozing cutting per hour
cum/h 100.00 3,160.00
Electric
generator Electricity
PM-009 KVA 100.00 per hour 1,125.00
set, 125 generation
KVA
Emulsion
Sprayer Spraying of
PM-010 per hour 1,258.00
with Emulsion
Tractor
loader 1 Loading
PM-011 cum bucket cum/h 45.00 1,281.00
Aggregates per hour
capacity @
45 Loading Soil cum/h 100.00 1,321.00
Hydraulic
PM-012 broom with Surface cleaning sqm/h 1250.00 per hour 528.00
tractor
Hydraulic
Excavator
PM-013 Excavation cum/h 100.00 per hour 1,843.00
0.9 cum
loader
Hydraulic
self
PM-014 propelled Surface Dressing sqm/h 1500.00 per hour 4,130.00
chip
spreader
Jack Pavement
PM-015 Hammer breaking & rock cum/h 05. to 1 per hour 2,316.00
with tractor drilling
Jack Pavement
PM-016 Hammer breaking & rock cum/h 05. to 2 per hour 2,316.00
with tractor drilling
Mixing of
Mixall 6-10
PM-017 bituminous t/h 8.00 per hour 2,519.00
t capacity
materials
PM-018 Motor 200.00 3,513.00
Scarifier & levelling cum/h per hour
Grader 50.00 2,318.00
Needle Vibrating cement
PM-019 cum/h 3.50 per hour 113.00
vibrator concrete mix
Paver
PM-020 Laying/spreading t/h 75.00 per hour 4,300.00
finisher
Plate
PM-021 Compaction cum/h per hour 105.00
compactor
Plate
vibrator
Screed
vibrator
Smooth
wheeled
Compaction of
PM-024 80-100 kN cum/h 30.00 per hour 1,319.00
Sub-base/ Asphalt
tandem
roller
Stone
crusher Crushing of
PM-025 t/h 200.00 per hour 3,983.00
(Integrated) Spalls
of 200 TPH
Three
wheel 80-
Compaction/
PM-026 100 kN
Rolling
Static
Roller Earth:-
Embankment or
sub-grade cum/h 80/70 791.00
Sub-base G-I cum/h 10.00 per hour 745.00

per hour
Sub-base G-II/G-
cum/h 8.00 741.00
III
WMM cum/h 16.00 741.00
BUSG cum/h 10.00 741.00
BM 50/75 mm cum/h 12.00 741.00
Premix 20 mm sqm/h 250.00 741.00
Seal Coat sqm/h 500.00 per hour 741.00
Surface Dressing
sqm/h 400.00 741.00
1st Coat
Surface Dressing
sqm/h 500.00 741.00
2ndCoat
Tipper 5.5
PM-027 Carriage cum/trip 5.50 per hour 513.00
cum/10 t
Tractor
Pulverisation of
PM-028 with Disc cum/h 80.00 per hour 801.00
soil
Harrows
Tractor
Ripping
with ripper
PM-029 Pavements, cum/h 60.00 per hour 687.00
@ 60 cum
uprooting trees
per hour
Tractor Transportation of
PM-030 t/trip 3 to 5 per hour 581.00
with trolley materials
Tractor
PM-031 with Scarifier cum/h 25.00 per hour 688.00
Rotavator
Truck 10 t
PM-032 Carriage cum/trip 5.50 per hour 589.00
capacity
Compaction of
PM-033 Vibratory cum/h 100.00 2,417.00
soil WMM
roller 80- per hour
100 kN Compaction of
cum/h 60.00 2,417.00
BM
Water
tanker 6 kl
PM-034 capacity Carriage of water litre / h 12000.00 per hour 500.00
(Truck
Mounted)
Wet mix
PM-035 plant (Pug Wet Mix cum/h 25.00 per hour 1,840.00
Mill)
Tractor
mount
PM-035 grader 110 spreading cum/h 26.00 per hour 1,192.00
@ 25 cum
per hour
Executive Engineer,
HPPWD Rajgarh.
BASIC RATES Material
South Zone
Sl. No. Description Unit Rate at Plant (Rs.)
M-001 AC pipe 100 mm m 150.00
M-002 Aggregate 10 mm cum 1281.00
M-003 Aggregate 20 mm/25 mm cum 1276.00
M-004 Aggregate 40 mm cum 1100.00
M-005 Aggregate- Crushable type
such as moorum or Gravel
for Grading I cum 907
for Grading II cum 914
for Grading III cum 957
M-008 Aggregate-Grading I 90 mm
to 45 mm cum 952
M-009 Aggregate-Grading II 63
mm to 45 mm cum 999
M-010 Aggregate-Grading III 53
mm to 22.4 mm cum 1067
M-011 Aluminium sheeting (1.5
mm thick) sqm 406
M-012 Binding Material for road cum 663
M-013 Binding wire kg 83
M-014 Bitumen (VG-10) mt 33,530
M-015 Bitumen Emulsion (RS-1) mt 30,885
M-016 Bitumen Emulsion (SS-1) mt 58,647
M-017 Emulsion based explosive
( Power Gel 901) kg 66
M-018 Spl. Detonator ( No 8) Each 3.15
M-019 Safety fuse coil ( 7.32 mtrs.)
coil 23.50
M-020 Cordex (DF) Per 1000 mtr 6,600.00
M-021 Bond stone (400 mm x 150
mm x 150 mm) No. 30
or cum 980
M-022 Brick 1st Class No. 9.00
M-023 Cement t 7800
M-024 Compensation for earth
taken from private land cum 63
M-025 Crushed Stone chipping 13.2 cum 1220
mm nominal size
M-026 Crushed Stone Chipping 6.7 1231
mm size 100% passing 11.2
mm and retained on 2.36
mm
cum
M-027 Elastomeric bearing
assembly Nos. 91,928
M-028 Epoxy Paint litre 374
M-029 Epoxy Primer litre 206
M-030 Filter media cum 751.00
M-031 Fine aggregate/Crushed sand
2.36 mm to 75 micron cum 1,132.00
M-032 Galvanised angle kg 103.00
M-033 GI Pipe 100 mm dia m 837.00
M-034 GI Pipe 50 mm dia m 450.00
M-035 GI wires t 82,000.00
or kg 82.00
M-036 MS clamps 100 mm dia Nos. 176.00
M-037 MS Flat / Structural Steel kg 56.00
or t 56,000.00
M-038 MS Sheet Tube (47 mm x 47
mm x 12 SWG Sheet) kg 91.00
M-039 MS Sheet 1.5 mm thick sqm 1,554.00
M-040 MS Sheet 2 mm thick sqm 1,890.00
M-041 Nuts, Bolts and Rivets t 85,900.00
M-042 Paint (Synthetic Enamel) litre 312.00
M-043 RCC Pipe NP2(900 mm dia)
m 3,016.00
M-045 Red-oxide Primer litre 200.00
M-046 Road marking paint litre 422.00
M-047 Sand (Coarse) cum 1,101.00
M-048 Sand (Fine) cum 1,111.00
M-049 Steel Pipe 50 mm dia m 300.00
M-050 Steel Reinforcement (HYSD
Bars) t 56,871.00
M-051 Steel Reinforcement (TMT) t 55,559.00
M-052 Stone Boulder of size 150
mm and below cum 766.00
M-053 Stone Chips 13.2 mm to 5.6
mm cum 1,217.00
M-054 Stone for Coarse Rubble
Masonry 1st Sort cum 1,368.00
M-055 Stone for Coarse Rubble
Masonry 2nd Sort cum 1,303.00
M-056 Stone for Random Rubble
Masonry cum 1,170.00
M-057 Stone Screening - Type A cum 1213
13.2 mm for Grading-1,11 &
111
M-058 Water kl 102.00
M-059 Well graded Granular Base
Material - Grading A 2.36
mm below cum 888
Material - Grading A 53 mm
to 26.5 mm cum 872
Material - Grading B 26.5
M-063 Well Graded Material for
Sub-Base - Grading I 2.36
mm below cum 856
M-064 PVC pipe 100 mm per rmt 260
M-065 Well graded granular sub
base material of Grading I as
per Clause 400.1 cum 938
M-066 Interlocking paver blocks 80 Sqm 500
mm thick (M-40 )
M-067 Aggregate 22.4mm to Cum 1103
2.36mm for WMM
M-068 Aggregate 45 mm to 22.4 Cum 1073
mm for WMM
M-069 Crushed Stone chipping 13.2 cum 1213
mm nominal size for
Grading I & Grading II
Executive Engineer,
HPPWD Rajgarh.
LEAD CHART
Name of Work:- C/o Formation cutting, cross drainage, protection work, metalling and tarring, side drain, parapet
of BANALAG,DHAMESHA,PANCHPER Link Road From 0 / 000 KM. TO 8/ 450
Sr. No. Material Lead in KMs Quarry/Market
1 Cement 20 Sarahan
2 Steel 20 Sarahan
3 Crushed stone aggregate upto 40mm size & G-II, G-III 107 Poanta Sahib(Rampur Ghat)
4 Sand(Coarse & fine) & aggregate 40mm size 107 Poanta Sahib(Rampur Ghat)
5 Bitumen VG-10 225 Panipat
6 R.C.C. NP2 Pipe 900 mm dia 107 Poanta Sahib (Rampur Ghat)
7 Filter Media/ Boulders 107 Poanta Sahib (RampurGhat)
8 Aggregate for G-I And G.S.B. Material 107 Poanta Sahib(Rampur Ghat)
9 Earth/Moorum/ Binding material 20 Sarahan
10 Water 5 Local Resources
11 Stone 5 Local Resources
12 Emulsion RS-1,SS-1 111 Nalagarh

13 G.I Wire 101 Poanta Sahib
RATE OF MATERIAL AT SITE
S.No. Description Rate per Weight of material Rate per Lead in carriage Basic Rate Loading unloading Rate at Site
km/t Weight in Unit cum/km kms per cum or of material of work
Cum per tonne at source
or per Rmt
1 Sand (Coarse) 3.54 1.6 cum 5.66 107 606.05 1,101.00 23.00 7.46 1,737.51
2 Sand (Fine) 3.54 1.6 cum 5.66 107 605.62 1,111.00 23.00 7.46 1,747.09
3 Agg10mm/12.5mm 3.54 1.87 cum 6.62 107 708.32 1,281.00 44.46 7.46 2,041.24
4 Agg . 20 mm/25mm 3.54 1.87 cum 6.62 107 708.32 1,276.00 44.46 7.46 2,036.24
5 Agg. 40mm 3.54 1.87 cum 6.62 107 708.32 1,069.00 44.46 7.46 1,829.24
6 90mm to 45 mm G - I 3.54 1.87 cum 6.62 107 708.32 952.00 81.12 7.46 1,748.90
7 63 mm to 45 mm G - II 3.54 1.87 cum 6.62 107 708.32 999.00 81.12 7.46 1,795.90
8 53 mm to 22 mm G - III 3.54 1.87 cum 6.62 107 708.32 1,067.00 81.12 7.46 1,863.90
9 Aggregate- Crushable type 3.54 1.87 cum 6.62 107 708.32 907.00 44.46 7.46 1,667.24
Grading I
Grading II
Grading III
12 Cut Stones 3.54 2.08 cum 7.36 5 36.82 1,368.00 44.46 7.46 1,456.74
13 Bond Stone 3.54 2.08 cum 7.36 5 36.82 980.00 44.46 7.46 1,068.74
14 Stone Boulders 3.54 2.08 cum 7.36 5 36.80 766.00 44.46 7.46 854.72
15 Filter media 3.54 1.87 cum 6.62 107 708.32 751.00 44.46 7.46 1,511.24
16 Cement 3.54 1.00 Tonne 3.54 20 70.80 7,800.00 96.80 96.80 8,064.40
17 Steel 3.54 1.00 Tonne 3.54 20 70.80 56,871.00 105.80 105.80 57,153.40
18 Earth 3.54 1.60 cum 5.66 20 113.28 63.00 23.00 7.46 206.75
19 Bitumen VG-10 grade 3.54 1.00 Tonne 3.54 225 796.50 33,530.00 112.50 100.50 34,539.50
20 Bitumen RS-1 3.54 1.00 Tonne 3.54 225 796.50 30,885.00 112.50 100.50 31,894.50
21 Bitumen SS-1 3.54 1.00 Tonne 3.54 225 796.50 58,647.00 112.50 100.50 59,656.50
22 Water 3.54 1.00 kl 3.54 5 17.70 102.00 119.70
23 900 mm Dia R.C.C. pipe N 3.94 0.89 Rmt 3.51 107 375.21 3,016.00 69.25 48.61 3,509.06
24 GI wires 3.54 1.00 Tonne 3.54 101 357.54 82,000.00 105.80 105.80 82,569.14
25 3.54 kg 0.00 or 82.57
26 Stone for Random Rubble 3.54 2.08 cum 7.36 20 147.26 1,170.00 44.46 7.46 1,369.18
Masonry
27 Well graded Granular Base 3.54 1.87 cum 6.62 107 708.32 888.00 44.46 7.46 1,648.24
mm below
mm to 4.75 mm
Material - Grading A 53
mm to 26.5 mm
30 Stone Chips 13.2 mm to 3.54 1.87 cum 6.62 5 33.10 1,217.00 44.46 7.46 1,302.02
5.6 mm
31 Binding Material 3.54 1.6 cum 5.66 20 113.28 663.00 23.00 7.46 806.75
32 Well graded granular sub 3.54 1.87 cum 6.62 107 708.32 938.00 44.46 7.46 1,698.24
base material as per Clause
400.1
33 Aggregate 22.4mm to 3.54 1.87 cum 6.62 107 708.32 1,103.00 44.46 7.46 1,863.24
2.36mm for WMM
34 Aggregate 45 mm to 22.4 3.54 1.87 cum 6.62 107 708.32 1,073.00 44.46 7.46 1,833.24
mm for WMM
35 Fine aggregate/Crushed 3.54 1.87 cum 6.62 107 708.32 1,132.00 44.46 7.46 1,892.24
sand 2.36 mm to 75
micron
Executive Engineer,
B&Rdivision Rajgarh
HPPWD Rajgarh.
ANALYSIS OF RATE
Reference
to
Sr. Rate Amount
MORD Description Unit Quantity
No. (Rs.) (Rs.)
Specificati
ons
Haulage excluding Loading
A & Unloading
Haulage of materials by tipper excluding cost of loading, unloading and

stacking.
Unit = t.km
Taking output 10 t load and lead 10 km = 100 t.km
Case-I : Surfaced Road
Speed with load: 25 km per hour
Speed while returning empty: 35 km per hour
a) Machinery
Tipper 10 t capacity
Haulage with load hour 0.40 513.00 205.20
Empty return trip hour 0.29 513.00 148.77
Cost for 100 t.km = a+b+c+d 353.97
Rate per t.km = (a+b+c+d)/100 3.54
Case-II: Unsurfaced Gravel Road
Speed with load: 20 km/hour
Speed for empty return trip: 30 km/hour
a) Machinery
Tipper 10 t capacity
Case-III: Katcha Track and Track in River Bed/Nallah
Speed with load: 10 km Bed and Choe Bed
per hour
a) Machinery
i) Tipper 10 t capacity
Say Rs. 8.60
Haulage excluding Loading & Unloading

2
Haulage of materials by truck excluding cost of loading, unloading and

stacking.
I) Hume pipe 900/1000/1200 mm dia

Unit =per pipe
Taking output 8 t load and lead 10 km = 9 pipes
Case-I : Surfaced Road
Speed with load: 25 km per hour
a) Machinery
Truck 8 t capacity
Cost for 9 pipe = a+b+c+d 353.97
Rate per pipe = (a+b+c+d)/9 39.33
Say Rs. prr metre 3.94
Case-II: Unsurfaced Gravel Road

Speed with load: 20 km/hour
Speed for empty return trip: 30 km/hour
Taking output 8 t load and lead 10 km=9 pipe
a) Machinery
Truck 8 t capacity
Cost for 9 pipe = a+b+c 425.79
Say Rs. 47.40
Case-III: Katcha Track and Track in River Bed/Nallah

Speed with load: 10 km Bed and Choe Bed
per hour
Taking output 8 t load and lead 10 km=9 pipe
a) Machinery
Truck 8 t capacity
Haulage with load pipe/km 1.00 513.00 513.00
Empty return trip pipe/km 0.67 513.00 343.71
Cost for 9 pipe = a+b+c+d 856.71
Say Rs. 95.20
ANALYSIS OF RATE
Reference
to
Sr. Rate Amount
MORD Description Unit Quantity
No. (Rs.) (Rs.)
Specificati
ons
B Loading and Unloading of Lime, Aggregate, Stone Boulder, Brick
Aggregate, Kankar, Building Rubbish, Crushed Slag, Stone for Masonry
Work by Manual Means
(i) Loading of Lime, Aggregate, Stone Boulder, Brick Aggregate,

Kankar, Building Rubbish, Crushed Slag, Stone for Masonry Work
by manual means including a lead upto 30 m
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.02 291.67 5.83
Mazdoor (Unskilled) day 0.50 291.67 145.84
b) Machinery
Truck hour 0.50 513.00 256.50
Cost for 5.5 cum = a+b 408.17
Rate per cum = (a+b)/5.5 74.21
(ii) Loading of Earth, Sand, Moorum, Manure, Flyash by manual

means including a lead upto 30 m
Unit = cum
a) Labour
Mate day 0.01 291.67 2.92
b) Machinery
Truck hour 0.25 513.00 128.25
Cost for 5.5 cum = a+b 204.08
Rate per cum = (a+b)/5.5 37.11
Unloading lime aggregate, stone boulder, brick aggregate, kankar,

building rubbish, crushed slag, stone for masonary work by
manual means including a lead upto 30 m
Unit = cum
(iii) a) Labour
Mate day 0.01 291.67 2.92
b) Machinery
Truck hour 0.25 513.00 128.25
Cost for 5.5 cum = a+b+c+d+e 204.08
Rate per cum = (a+b+c+d+e)/5.5 37.11
Unloading of Earth, Sand, Moorum, Manure, Flyash by manual

means including a lead upto 30 m
Unit = cum
a) Labour
Mate day 0.005 291.67 1.46
(iv) b) Machinery
Truck hour 0.166 513.00 85.16
Cost for 5.5 cum = a+b+c+d+e 123.08
Rate per cum = (a+b+c+d+e)/5.5 22.38
Loading of Lime, Aggregate, Stone Boulder, Brick Aggregate,
Kankar, Building Rubbish, Crushed Slag, Stone for Masonry Work
C by mechanical means including a lead upto 30 m Placing tipper at
loading point, loading with front end loader excluding time for
haulage and return trip.
Unit = cum
Time required for
i) Positioning of tipper at loading point Min 1.00
ii) Loading by front end loader 1 cum bucket capacity @ Min 7.33
(i) iii) 45 cum per
Waiting hour
time, unforeseen contingencies, etc. Min 2.00
Total Min 10.33
a) Machinery
(i) Tipper 10 t capacity hour 0.172 513.00 88.24
(ii) Front end-loader 1 cum hour 0.122 1,281.00 156.28

bucket capacity @ 45 cum per
hour
Cost for 5.5 cum = a+b+c+d 244.52
Rate per cum = (a+b+c+d) /5.5 44.46
Loading of Earth, Sand, Moorum, Manure, Flyash by mechanical

means
Placingincluding
tipper ata lead uptopoint,
loading 30 m. loading with front end loader
excluding time for haulage and return trip.
Unit = cum
Time required for
i) Positioning of tipper at loading point Min 1.00
(ii) ii) Loading by front end loader 1 cum bucket capacity @ Min 3.30
iii) 100 cumtime,
Waiting per hour
unforeseen contingencies, etc. Min 2.00
Total Min 6.30
a) Machinery
(i) Tipper 10 t capacity hour 0.105 513.00 53.87

(ii) Front end-loader 1 cum hour 0.055 1,321.00 72.66
bucket capacity @ 100 cum
per hour
Cost for 5.5 cum = a+b+c 126.52

Rate per cum = (a+b+c+d)/5.5 23.00
Unloading of Earth, Sand, Lime, Moorum, Aggregate, Stone
Boulder, Brick Aggregate, Kankar, Building Rubbish, Manure,
Crushed Slag, Flyash, Stone for Masonry Work by mechanical
means.
Unit = cum
Placing tipper at unloading point excluding time for haulage and
return trip
Time required for
i) Positioning of tipper at unloading point Min 1.00
(iii) ii) Manoeuvering, reversing, dumping and turning for Min 2.00
iii) return time, unforeseen contingencies, etc.
Waiting Min 2.00
Total Min 5.00
a) Machinery
Tipper 10 t capacity hour 0.08 513.00 41.04
Cost for 5.5 cum = a 41.04
Rate per cum = (a)/5.5 7.46
Loading of Cement by manual means including a lead upto 30 m
Unit = t
Taking output = 10 t
a) Labour
Mate day 0.06 291.67 17.50
b) Machinery
Truck hour 1.00 513.00 513.00
Cost for 10 t = a+b 968.01
Rate per tonnes = (a+b)/10 96.80
Unloading of Cement by manual means including a lead upto 30 m
Unit = t
a) Labour
Mate day 0.06 291.67 17.50
b) Machinery
Truck hour 1.00 513.00 513.00
Cost for 10 t = a+b 968.01
Rate per tonne = (a+b)/10 96.80
Loading of Structural Steel, Steel Bars by manual means including

a lead upto 30 m
Unit = t
a) Labour
Mate day 0.07 291.67 20.42
b) Machinery
Truck hour 1.00 513.00 513.00
Cost for 10 t = a+b+c+d+e 1,058.42
Rate per tonnes = (a+b+c+d+e)/10 105.80
Unloading of Structural Steel, Steel Bars by manual means
including a lead upto 30 m
Unit = t
a) Labour
Mate day 0.07 291.67 20.42
b) Machinery
Truck hour 1.00 513.00 513.00
Cost for 10 t = a+b+c+d+e 1,058.42
Rate per t = (a+b+c+d)/10 105.80
Loading of Bitumen Drums by manual means including a lead

upto 30 m
Unit = t
a) Labour
Mate day 0.06 291.67 17.50
b) Machinery
Truck hour 1.25 513.00 641.25
Cost for 10 t = a+b 1,125.42
Rate per t = (a+b)/10 112.54
Say Rs. 112.50
Unloading of Bitumen Drums by Manual Means including a lead

upto
Unit 30
= tm
a) Labour
Mate day 0.05 291.67 14.58
b) Machinery
Truck hour 1.25 513.00 641.25
Cost for 10 t = a+b 1,005.84
Rate per t = (a+b)/10 100.58
Say Rs. 100.50
Loading of RCC Hume pipes by mechanical means including a

lead upto 30 m
D
A. 900/1000 / 1200 mm dia Hume pipe
Unit = per pipe
Taking output = 9 pipes
a) Labour
Mate day 0.02 291.67 5.83

b) Machinery
Truck hour 0.33 513.00 169.29
Crane hour 0.33 916.00 302.28
Cost for 9 pipes = a+b+c+d+e 623.24
Rate per pipe = (a+b+c+d+e)/9 69.25
Unloading of RCC Hume pipe by manual means including a lead

upto
A. 30 m 900/1000/1200 mm dia RCC Hume pipes
Unit = per pipe
a) Labour
Mate day 0.04 291.67 11.67
b) Machinery
Truck hour 2.00 513.00 1,026.00
(ii) c) Material
Wooden sleepers 250mm x hour 2.00 60.00 120.00
250mm x125mm hire charges
3 nos sleeper
Crow bars 2 nos not less than hour 2.00 3.00 6.00
40 mm dia (hire-charges)
Cost for 5 pipes = 1,455.34

a+b+c+d+e+f
Rate per pipe = 291.07
(a+b+c+d+e+f)/5
Unloading of RCC Hume pipes by mechanical means including a

lead
A. upto 30900/1000/1200
m mm dia Hume pipe
Unit = per pipe
a) Labour
Mate day 0.02 291.67 5.83
b) Machinery
Truck hour 0.20 513.00 102.60
(iii) Crane hour 0.20 916.00 183.20
Cost for 9 pipes = a+b+c+d+e 437.47
Loading of RCC Hume pipes by manual means including a lead

upto 30 m
A. 900/1000 / 1200 mm dia Hume pipe
Unit = per pipe
a) Labour
Mate day 0.04 291.67 11.67
b) Machinery
Truck hour 2.50 513.00 1,282.50
(iv) Crane hour 2.50 916.00 2,290.00
Cost for 9 pipes = a+b+c+d+e 3,875.84
ANALYSIS OF RATES
Sr. No. Reference to Description of item Unit Qty. Rate Amount
MORD
specification
1 1600 & 300 Earth work in Hill Road
A) Excavation in soil in hilly area by mechanical means including cutting

and trimming of side slopes and disposing of excavated earth with the lift
upto 1.5 mtr. and a lead upto 20 mtr. As per technical specification clause
1603.1
Unit = Cum
Taking output = 260 cum
(a) Labour
Mate Day 0.80 291.67 233.33
Mazdoor (unskilled) for trimming slopes and helping in excavation etc. Day 20.00 291.67 5833.33
(b) Machinery
Dozar D-50 @43.28 cum p. hour Hour 6.00 3160.00 18960.00
Front end loader hour 6.00 1321.00 7926.00
Total (a+b) 32952.66
c) Over Head charges @ 10% input to (a+b) 3295.27
Total (a+b+c) 36247.93
d) Contractor profit @ 10% input to (a+b+c) 3624.79
Total (a+b+c+d) 39872.72
e) GST @ 12% input to (a+b+c+d) 4784.73
Cost for 260 cum (a+b+c+d) 44657.44
Rate per cum (a+b+c+d)/260 171.76
Say ₹ 172.00
ANALYSIS OF RATES
MORD
specification
1600 & 300 Earth work in Hill Road
(ii) A) Excavation in hilly area in Ordinary Rock not requiring blasting by
mechanical means including cutting and trimming of slopes and disposal
of cut material with the lift upto 1.5 mtr. and a lead upto 20 mtr. As per
technical specification clause 1603.2
Unit = Cum
(a) Labour
Mate Day 0.68 291.67 198.33
Mazdoor (unskilled) Day 17.00 291.67 4958.33
Mazdoor for disposal of earth upto 20 m Day 9.00 291.67 2625.00
(b) Machinery
Dozar D-50 @28.32 cum per hour Hour 6.00 3160.00 18960.00
Hydraulic Excavator 0.9 cum bucket capacity @40 cum per hour Hour 4.25 1843.00 7832.75
Total : 34574.42
Total (a+b) 34574.42
Total (a+b+c) 38031.86
Total (a+b+c+d) 41835.04
Cost for 170 cum (a+b+c+d+e) 46855.25
Rate per cum (a+b+c+d+e)/170 275.62
Say ₹ 276.00
ANALYSIS OF RATE
MORD
specification
1600 & 300 Earth work in Hill Road
(iii) A) Excavation in hilly area in Hard Rock requiring blasting by mechanical
means, lift upto 1.5 mtr. And disposal of excavated rock upto a lead 20
mtr. As per technical specification clause 1603.2
Unit = Cum
(a) Labour
Mate Day 1.36 291.67 396.67
Driller Day 2.00 291.67 583.33
Blaster Day 10.00 340.67 3406.67
(b) Machinery
Dozar D-50 @56.67 cum per hour (blasting work) Hour 3.00 3160.00 9480.00
Hydraulic Excavator 0.9 cum bucket capacity @34 cum per hour Hour 5.00 1843.00 9215.00
Air Compressor 210 cum with two jack hammer @6 cum per hour Hour 28.00 465.00 13020.00
(c) Materials
Gelatine 80% Kg 67.00 98.00 6566.00
Electric detonators @1 detonator for 1 gelatine stick of 285 gm each Nos. 235.00 16.00 3760.00
Total (a+b) 52844.33
Total (a+b+c) 58128.77
Total (a+b+c+d) 63941.64
Say ₹ 421.00
ANALYSIS OF RATES
Reference of
Sr. No. MORD Description of item Unit Qty. Rate Amount
specification
300 Excavation for structure
Earth work in excavation for structures as per drawing and technical
specification clause 305.1 including setting out , construction of shoring
the bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 mtr. dressing of sides and bottom and back
filling in trenches with with excavated suitable material
1) Ordinary soil
i) Upto 3 mtr. Depth
Unit = Cum
Taking output = 10 Cum
a) Labour
Mate Day 0.32 291.67 93.33
Total (a) 2426.67
b) Over Head charges @ 10% input to (a) 242.67
Total (a+b) 2669.33
c) Contractor profit @ 10% input to (a+b) 266.93
Total (a+b+c) 2936.27
d) GST @ 12% input to (a+b+c) 352.35
Cost for 10 cum (a+b+c+d) 3288.62
Say ₹ 329.00
ANALYSIS OF RATES
MORD
specification
2 305 Construction of Embankment with Material Deposited from
Roadway Cutting
Construction of embankment with approved materials deposited at site
from roadway cutting and excavation from drain and foundation of other
structures graded and compacted to meet requirement of table 300-2.
Unit = cum
a) Labour
Mate day 0.020 291.67 5.83
Mazdoor day 0.500 291.67 145.83
b) Machinery
Dozer 80 HP for spreading @ 200 cum per hour hour 0.500 6285.00 3142.50
Motor grader for grading @ 200 cum per hour hour 1.000 3513.00 3513.00
Water tanker6 KL capacity hour 4.000 500.00 2000.00
Vibratory roller 8-10 tonnes @ 100 cum per hour hour 1.000 2417.00 2417.00
c) Material
Cost of water KL 24.000 119.70 2872.80
Total (a+b+c) 14096.97
d) Over Head charges @ 10% input to (a+b+c) 1409.70
Total (a+b+c+d) 15506.66
e) Contractor profit @ 10% input to (a+b+c+d) 1550.67
Total (a+b+c+d+e) 17057.33
e) GST @ 12% input to (a+b+c+d+e) 2046.88
Rate per cum (a+b+c+d)/100 191.04
Say ₹ 191.00
ANALYSIS OF RATES
Sr. Reference of Description of item Unit Qty. Rate Amount
No. MORD
specification
3 800 & 1200 Providing concrete for plain/ reinforced concrete in open, foundation complete as per
drawings and technical specification clause 802, 803, 1202 & 1203
PCC Nominal Mix 1:6:12 (40mm aggregates) Mechanically mixed
Unit = Cum
a) Material
Cement Tonne 0.11 8064.40 887.08
Coarse sand Cum 0.47 1737.51 816.63
40mm aggregate Cum 0.65 1829.24 1189.00
20mm aggregate Cum 0.24 2036.24 488.70
3381.41
b) Labour
Mate Day 0.08 291.67 23.33
Mason (1st class) Day 0.10 432.83 43.28
Bhisti Day 0.27 291.67 78.75
620.78
c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device Hour 0.40 350.00 140.00
and perferably also with load cell
Total(a+b+c) 4142.19
d) Form work @4% on (a+b+c) 165.69
Total (a+b+c+d) 4307.88
e) Over Head charges @ 10% input to (a+b+c+d) 430.79
Total (a+b+c+d+e) 4738.67
f) Contractor profit @ 10% input to (a+b+c+d) 473.87
Total (a+b+c+d+e+f) 5212.54
g) GST @ 12% input to (a+b+c+d+e) 625.50
Cost for 1 cum (a+b+c+d+e+g) 5838.04
Rate per cum (a+b+c+d+e+g) 5838.04
Say ₹ 5,838.00
ANALYSIS OF RATE
Sr. Reference of Description of item
No. MORD Unit Qty. Rate Amount
specification
4 800 & 1200 Providing concrete for plain/reinforced concrete in open foundation complete as per
drawing and tecnical specification clauses 802, 803, 1202 & 1203.
Nominal Mix 1:5:10(40mm aggregate)
Unit = Cum
a) Material
Cement Tonne 0.13 8064.40 1048.37
Coarse sand Cum 0.47 1737.51 816.63
40mm aggregate Cum 0.60 1829.24 1097.54
20mm aggregate Cum 0.22 2036.24 447.97
stone for 15% plum Cum 0.15 854.72 128.21
Total: 3538.73
b) Labour
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75
Total : 620.78
c) Machinery
Mechanically concrete mixer 0.4/0.28 cum capacity fitted with water measuring
device and preperabley aso with load cell. Hour 0.40 350.00 140.00
Total (a+b+c) 4299.51
d) Form work @4% on cost of material & labour (a+b+c) 171.98
Total (a+b+c+d) 4471.49
Say ₹ 6,060.00
ANALYSIS OF RATE
Sr. No. Reference of MORD
specification Description of item Unit Qty. Rate Amount
5 800 & 1200 Providing concrete for plain/reinforced concrete in open foundation
complete as per drawing and tecnical specification clauses 802, 803, 1202
& 1203.
Nominal Mix 1:4:8(40mm aggregate)
Unit = Cum
a) Material
Cement Tonne 0.17 8064.40 1370.95
Coarse sand Cum 0.47 1737.51 816.63
40mm aggregate Cum 0.65 1829.24 1189.00
20mm aggregate Cum 0.24 2036.24 488.70
Total : 3865.28
b) Labour
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75
Total : 620.78
c) Machinery
Mechanically concrete mixer 0.4/0.28 cum capacity fitted with water
Hour 0.40 350.00 140.00
measuring device and preperabley aso with load cell.
Total (a+b+c+d) 4811.10
Say ₹ 6,520.00
ANALYSIS OF RATE
Sr. No. Reference of
MORD Description of item Unit Qty. Rate Amount
specification
6 800 & 1200 Providing concrete for plain/reinforced concrete in open foundation
complete as per drawing and tecnical specification clauses 802, 803,
1202 & 1203.
Nominal Mix 1:3:6 (20 mm aggregate)
Unit = Cum
a) Material
Cement Tonne 0.22 8064.40 1774.17
Coarse sand Cum 0.45 1737.51 781.88
20mm aggregate Cum 0.90 2036.24 1832.61
Total : 4388.66
b) Labour
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75
Total : 620.78
c) Machinery
measuring device and preperabley aso with load cell. Hour 0.40 350.00 140.00
Total (a+b+c+d) 5355.43
Say ₹ 7,258.00
ANALYSIS OF RATE
Reference of
specification
Providing concrete for plain/reinforced concrete in open foundation complete as

7 800 & 1200
per drawing and tecnical specification clauses 802, 803, 1202 & 1203.
Nominal Mix 1:2:4 (20 mm aggregate)

Unit = Cum
a) Material
Cement Tonne 0.35 8064.40 2822.54
Coarse sand Cum 0.45 1737.51 781.88
20mm aggregate Cum 0.54 2036.24 1099.57
10mm aggregate Cum 0.36 2041.24 734.85
Total : 5438.84
b) Labour
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75
Total : 658.61
c) Machinery
Mechanically concrete mixer 0.4/0.28 cum capacity fitted with water measuring
Hour 0.40 350.00 140.00
device and preperabley aso with load cell.
Total (a+b+c+d) 6486.94
Say ₹ 8,791.00
ANALYSIS OF RATE
Reference of
specification
8 800 Providing and laying reinforced cement concrete in superstructure as per
drawing and technical specifications Clauses 800, 1205.4 and 1205.5
Nominal Mix 1:1.5:3(20mm aggregate)

Unit = Cum
a) Material
Cement Tonne 0.40 8064.40 3225.76
Coarse sand Cum 0.45 1737.51 781.88
20mm aggregate Cum 0.54 2036.24 1099.57
10mm aggregate Cum 0.36 2041.24 734.85
Total: 5842.06
b) Labour
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75
Total : 658.61
c) Machinery
Mechanically concrete mixer 0.4/0.28 cum capacity fitted with water Hour
measuring device and preperabley aso with load cell. 0.40 350.00 140.00
Total (a+b+c+d) 7968.79
Say ₹ 10,799.00
SUB ANALYSIS OF RATE
Reference of
specification
9 800 & 1200 Providing concrete for plain/ reinforced concrete in open, foundation complete as per drawings and
technical specification clause 802, 803, 1202 & 1203
2 PCC grade M-15
(i) Nominal mix 1:2.5:5 Mechanical Mixed
Unit = Cum
a) Material
Cement Tonne 0.275 8064.40 2217.71
Coarse sand Cum 0.48 1737.51 834.01
40mm aggregate Cum 0.48 1829.24 878.03
20mm aggregate Cum 0.24 2036.24 488.70
10mm aggregate Cum 0.08 2041.24 163.30

4581.75
b) Labour
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75

620.78
c) Machinery
Concrete mixer 0.4/0.28 cum capacity Hour 0.40 350.00 140.00
Total: (a+b+c) 5342.53

Total (a+b+c+d) 6411.04
Say ₹ 8,688.00
ANALYSIS OF RATE
Reference of
specification
10 800 Providing and laying reinforced cement concrete in substructure as per
drawing and technical specifications Clauses 800, 1205.4 and 1205.5
Nominal Mix 1:1.5:3(20mm aggregate)

Unit = Cum
a) Material
Cement Tonne 0.40 8064.40 3225.76
Coarse sand Cum 0.45 1737.51 781.88
20mm aggregate Cum 0.54 2036.24 1099.57
10mm aggregate Cum 0.36 2041.24 734.85
Total: 5842.06
b) Labour
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75
Total : 658.61
c) Machinery
Mechanically concrete mixer 0.4/0.28 cum capacity fitted with water Hour
measuring device and preperabley aso with load cell. 0.40 350.00 140.00
Total (a+b+c+d) 7968.79
Say ₹ 10,799.00
ANALYSIS OF RATE
Reference of
specification
11 800 Providing and laying cement concrete wearing course M 30 grade including
reinforcement complete as per drawing and technical specifications Clauses
800 and 1206.3
RCC Grade M30
Unit = Cum
a) Material
Cement Tonne 0.43 8064.40 3467.69
Coarse sand Cum 0.45 1737.51 781.88
20mm aggregate Cum 0.54 2036.24 1099.57
10mm aggregate Cum 0.075 2041.24 153.09
Total: 5502.24
b) Labour
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75
Mazdoor (Unskilled) for cleaning deck slab concrete surface Day 0.15 291.67 43.75
Total : 702.36
c) Machinery
measuring device and preperabley aso with load cell. Hour 0.40 350.00 140.00
Total (a+b+c+d) 6534.93
Say ₹ 8,856.00
ANALYSIS OF RATE
Sr. No. Reference of Description of item Unit Qty. Rate Amount
MORD
specification
12.0 700 Stone masonry in cement mortar for substructure complete as per drawing and
technical specifications clause 702, 704, 1202 & 1204.
1 Coursed Rubble Masonry (1st sort)
2 In 1:5 Cement Mortar
Unit = Cum
a) Material
Stone for Coursed Rubble Masonry (1st sort) Cum 1.00 854.72 854.72
Through and bond stone Nos. 7.00 35.00 245.00
(7 No. x 0.24x0.24mx0.39m = 0.16 cum
Cement Mortar 1:5 Cum 0.33 4632.00 1528.56
Rate as per item No.12.1 -(iii) 2628.28
b) Labour
Mate Day 0.14 291.67 40.83
Mason (1st Class) Day 1.30 432.83 562.68
Bhisti Day 0.08 291.67 23.33
1210.17
Total(a+b):- 3838.45
c) Add for scaffolding @5% of cost of material and labour (a+b) 191.92
Total (a+b+c) 4053.70
Total (a+b+c+d) 4459.07
f) GST @ 12% input to (a+b+c+d+e) 588.60
Rate per cum (a+b+c+d+e+f) 5493.58
Say ₹ 5,494.00
ANALYSIS OF RATE
MORD
specification
Sub-Analysis
13.0 1600,600 & 700 Cement mortar 1:5
(1 cement : 5 sand)
Unit = Cum
a) Material
Cement Tonne 0.31 8064.40 2499.96
Sand Cum 1.05 1747.09 1834.44
b) Labour
Mate Day 0.04 291.67 11.67
Bhisti Day 0.08 291.67 23.33
Total material and labour (a+b) 4631.90
Say Rs. 4632.00
ANALYSIS OF RATE

MORD
specification
Sub-Analysis
14.0 1600, 600 & Cement mortar 1:3
700 (1 cement : 3 sand)
Unit = Cum
a) Material
Cement Tonne 0.51 8064.40 4112.84
Sand Cum 1.05 1747.09 1834.44
b) Labour
Mate Day 0.04 291.67 11.67
Bhisti Day 0.08 291.67 23.33
Total 6245.00
ANALYSIS OF RATE
MORD
specification
15 700 Stone masonry in cement mortar for substructure complete as per drawing and
technical specifications clause 702, 704, 1202 & 1204.

Unit = Cum
a) Material
Stone for Coursed Rubble Masonry (2nd sort) Cum 0.60 854.72 512.83
Through and bond stone 100 Nos. 7.00 35.00 245.00
(7 No. x 0.24x0.24mx0.39m = 0.16 cum
spalls/blasted rubble Cum 0.50 550.00 275.00
Rate as per item No.11.5 -(2)
2508.14
b) Labour
Mate Day 0.14 291.67 40.83
Mason (1st Class) Day 1.30 432.83 562.68
Bhisti Day 0.08 291.67 23.33
Total : 1210.17
c) Add for scaffolding @5% of cost of material and labour (a+b) 185.92
Total (a+b+c) 3904.23
Total (a+b+c+d) 4294.65
Say ₹ 5,291.00
ANALYSIS OF RATE
MORD
specification
16 600 & 1200 Sub-Analysis

Cement Mortar 1:6
(1 cement : 6 sand)
Unit = Cum
a) Material
Cement Tonne 0.290 8064.40 2338.68
Sand Cum 1.05 1747.09 1834.44
b) Labour
Mate Day 0.04 291.67 11.67
Bhisti Day 0.08 291.67 23.33
Say Rs. 4470.65
ANALYSIS OF RATE
Sr. No. Reference Description of item Unit Qty. Rate Amount
of MORD
specificatio
n
12.0 700 Providing and laying flooring in rubble stone 1:3 cement mortar 702,
704, 1202 & 1204.
1 Rubble Masonry
Unit = Cum
a) Material
Random Rubble Masonry Cum 1.00 1369.18 1369.18
3430.03
b) Labour
Mate Day 0.14 291.67 40.83
Bhisti Day 0.08 291.67 23.33
647.49
Total(a+b):- 4077.52
Total (a+b+c+d) 4485.27
Say ₹ 5,526.00
ANALYSIS OF RATE
MORD
specification
17.0 1000 Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in
substructrue complete as per drawings and technical specification Clauses
1002, 1005, 1010 & 1202
Unit = Tonne
a) Material
HYSD bars including 5 % overlaps and wastage Tonne 1.05 57153.40 60011.07
Binding wire Kg 6.00 83.00 498.00
60509.07
b) Labour for cutting, bending shifting to site, typing and placing
position
Mate Day 0.34 291.67 99.17
Black Smith 1st Class Day 2.00 432.83 865.67
Total : 2860.67
Cost for per Tonne (a+b) 63369.74
Total (a+b+c+d) 69706.71
Total (a+b+c+d+e) 76677.38
Rate per tonne (a+b+c+d+e+f) 85878.67
Rate per kg 85.87866713
₹85.00
ANALYSIS OF RATE

MORD
specification
3.18 18 Construction of Subgrade and Earthen Shoulders
Construction of sub-grade and earthen shoulders with approved material obtained
from borrow pits with all lifts & leads, transporting to site, spreading, grading to
required slope and compacted to meet requirement of table No. 300-2
Unit = cum
a) Labour
Mate day 0.040 291.67 11.67
Mazdoor day 1.000 291.67 291.67
b) Machinery
Hydraulic excavator1 cum bucket capacity @ 100 cum per hour hour 1.000 1843.00 1843.00
Tipper 10 tonne capacity tonne.km 4.500 513.00 2308.50
Dozer 80 HP for spreading @ 200 cum per hour hour 0.500 6285.00 3142.50
Motor grader for grading @ 50 cum per hour hour 0.500 2318.00 1159.00
Water tanker with 6 km lead hour 2.000 500.00 1000.00
Vibratory roller 8-10 tonnes @ 60 cum per hour hour 1.430 2417.00 3456.31
c) Material
Cost of water KL 12.000 119.70 1436.40
Total (a+b+c) 14649.04
Total (a+b+c+d) 16113.95
Total (a+b+c+d+e) 17725.34
Say ₹ 199.00
ANALYSIS OF RATE
MORD
specification
19 Case-II Compacting original ground supporting embankment
Loosening, leveling and Compacting original ground supporting embankment
to facilitate placement of first layer of embankment, scarified to a depth of 150
mm, mixed with water at OMC and then compacted by rolling so as to achieve
minimum dry density as given in Table 300-2 for embankment construction.
Unit = cum
a) Labour
Mate day 0.080 291.67 23.33
Mazdoor day 2.000 291.67 583.33
b) Machinery
Tractor with ripper attachment hour 6.000 687.00 4122.00
Vibratory road roller 8-10 tonne capacity hour 7.500 2417.00 18127.50
Water tanker6 KL capacity hour 4.000 500.00 2000.00
c) Material
Cost of water KL 24.000 119.70 2872.80
Total (a+b+c) 27728.97
Total (a+b+c+d) 30501.86
Total (a+b+c+d+e) 33552.05
Say ₹ 63.00
ANALYSIS OF RATE

MORD
specification
4.9 404 Water Bound Macadam
Providing, laying, spreading and compacting stone aggregates of specific sizes to
water bound macadam specification including spreading in uniform thickness,
hand packing, rolling with 3 wheeled steel/ vibratory roller 8-10 tonnes in stages to
proper grade and camber, applying and brooming requisite type of screening/
binding Materials to fill up the interstices of coarse aggregate, watering and
compacting to the required density.(G I)
A) By Manual Means
Unit = cum
a) Labour
Mate day 10.080 291.67 2940.00
Mazdoor skilled day 2.000 291.67 583.33
Mazdoor day 250.000 291.67 72916.67
b) Machinery
Smooth 3 wheeled steel roller @ 30cum/hr. hour 12.000 745.00 8940.00
Water tanker 6 KL capacity hour 24.000 500.00 12000.00
c) Material ( Refer table 400 - 7, 8 & 9 )
4.9B (i)Grading-I
Aggregate
Grading-I 90 mm to 45 mm@ 1.21cum per 10 sqm for compacted thickness cum 435.600 1748.90 761821.02
of 100 mm
Stone Screening
Type A 13.2 mm for grading-I @ 0.27 cum per 10 sqm cum 97.200 1667.24 162055.56
Binding material
Binding Material @ 0.08cum per 10 sqm for grading I material cum 28.800 806.75 23234.27
Cost of water KL 144.000 119.70 17236.80
Total (a+b+c) 1061727.65
d) Over Head charges @ 2.5% input to (a+b+c) 26543.19
Total (a+b+c+d) 1088270.84
Total (a+b+c+d+e) 1197097.92
Say ₹ 3,724.00
ANALYSIS OF RATE

MORD
specification
4.9 404 Water Bound Macadam
compacting to the required density.(GII)
(A) By Manual Means

Unit = cum
a) Labour
Mate day 10.080 291.67 2940.00
Mazdoor day 250.000 291.67 72916.67
b) Machinery
4.9B (i) Grading-II
Aggregate
Grading-II 63 mm to 45 mm /Grading-III 53 mm to 22.4 mm@ 0.91 cum cum 435.600 1795.90 782294.22
per 10 sqm for compacted thickness of 75 mm
Type B11.2 mm for grading-III @ 0.18 cum per 10 sqm cum 86.400 1674.24 144654.18
Binding material
Binding Material @ 0.06cum per 10 sqm for grading II material cum 28.800 806.75 23234.27
Cost of water KL 144.000 119.70 17236.80
Total (a+b+c) 1064799.47
Total (a+b+c+d) 1091419.46
Total (a+b+c+d+e) 1200561.41
Say ₹ 3,735.00
ANALYSIS OF RATE

MORD
specification
20 404 Water Bound Macadam
compacting to the required density.(GIII)
4.9 ( A) By Manual Means:

Unit = cum
a) Labour
Mate day 10.080 291.67 2940.00
Mazdoor day 250.000 291.67 72916.67
b) Machinery
4.9B (i) Grading-III
Aggregate
Grading-III 53 mm to 22.4 mm@ 0.91 cum per 10 sqm for compacted cum 435.600 1863.90 811915.02
thickness of 75 mm
Stone Screening
Type B11.2 mm for grading-III @ 0.18 cum per 10 sqm cum 86.400 1717.24 148369.38
Binding material
Binding Material @ 0.06cum per 10 sqm for grading II material cum 28.800 806.75 23234.27
Cost of water KL 144.000 119.70 17236.80
Total (a+b+c) 1098135.47
Total (a+b+c+d) 1207949.02
Total (a+b+c+d+e) 1328743.92
Say ₹ 4,134.00
ANALYSIS OF RATE

MORD
specification
Construction of granular sub base by providing well graded matrial , spreading in
uniform layers with tractor mount grader on prepared surface , mixing by mix in
place method with ratovator at OMC, and compacting with three wheel 80-100 kn
static roller to achieve the desired density, complete as per Technical Specification
Clause 401
Unit=CUM
a) LABOUR
Mate Day 0.48 291.67 140.00
Mazdoor skilled Day 2 291.67 583.33
Mazdoor unskilled Day 10 291.67 2916.67
3640.00
b) Machinery
Tractor mount grader 110 @ 25 cum per hour Hour 12 1,192.00 14304.00
static roller @ 10 Cum per hour Hour 30 791.00 23730.00
Tractor with rotavator @ 25 cum per hour Hour 12 2,417.00 29004.00
water tanker 6 KL hour 5 500.00 2500.00
69538.00
c) Material
For well graded granular sub base material as per Clause 400.1 Cum 360 1,698.24 611365.77
Water kl 30 500.00 15000.00
626365.77
Total (a+b+c) 699543.77
Total (a+b+c+d) 769498.15
Total (a+b+c+d+e) 846447.96
₹ 2,633.00
ANALYSIS OF RATE
MORD
specification
21 502 Prime coat
(i) Low porosity
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared
surface of granular base including cleaning of road surface and spraying primer at
the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification
Clause 502
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day 0.04 291.67 11.67
Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.40 528.00 739.20
Air compressor 210 cfm hour 1.40 465.00 651.00
Bitumen emulsion pressure distributor @ 1750 sqm per hour hour 1.00 1,569.00 1,569.00
Water tanker 6 kl capacity 1 trip per hour hour 0.50 500.00 250.00
Material
Bitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.48 59,656.50 88,291.62
Water kl 3.00 119.70 359.10
Total (a+b+c) 92163.25
Total (a+b+c+d) 94467.33
Total (a+b+c+d+e) 103914.07
Say ₹ 67.00
ANALYSIS OF RATE
Sr. Reference of Description Unit Quantity Rate Amount

No. MORD (Rs.) (Rs.)
Specifications
5.2 503 Tack Coat

(ii) Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared dry and
hungry bituminous surface cleaned with Hydraulic broom as per Technical
Specification Clause 503.
Unit = sqm
a) Labour
Mate day 0.04 291.67 11.67
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.40 528.00 739.20
Air compressor 210 cfm hour 1.40 465.00 651.00
Emulsion pressure distributor @1750 sqm per hour hour 1.00 1,569.00 1,569.00
c) Material
Bitumen emulsion (RS-1) @ 0.275 kg per sqm t 0.48 31,894.50 15,309.36
Total (a+b+c) 18571.89
Total (a+b+c+d) 20429.08
Total (a+b+c+d+e) 22471.99
Say ₹ 14.00
ANALYSIS OF RATE

MORD
specification
22 509 Bituminous Concrete
Providing and laying bituminous concrete with 100-120 TPH batch type
hot mix plant producing an average output of 75 tonnes per hour using
crushed aggregates of specified grading, premixed with bituminous
binder @ 5.4 to 5.6 per cent of mix and filler, transporting the hot mix
to work site, laying with a hydrostatic paver finisher with sensor control
to the required grade, level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired compaction as per
MORTH specification clause No. 509 complete in all respects
Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 291.67 245.00
Mazdoor working with HMP, mechanical broom, paver, roller, day 16.000 291.67 4666.67
asphalt cutter and assistance for setting out lines, levels and layout
of construction
Skilled mazdoor for checking line & levels day 5.000 291.67 1458.33
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16896.00 101376.00
Paver finisher hydrostatic with sensor control @ 75 cum per hour hour 6.000 4300.00 25800.00
Generator 250 KVA hour 6.000 1125.00 6750.00

Front end loader 1 cum bucket capacity hour 6.000 1281.00 7686.00
Tipper 10 tonne capacity tonne.km 450 x L 513.00 230850.00
Add 10 per cent of cost of carriage to cover cost of loading and 23085.00
unloading
Smooth wheeled roller 8-10 tonnes for initial break down rolling. hour 6.00x0.65* 1319.00 5144.10
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 2417.00 9426.30
Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 6.00x0.65* 1319.00 5144.10
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 34539.50 777138.75
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1833.24 156741.99
10 - 5 mm 25 per cent cum 71.250 1863.24 132755.82
5 mm and below43 per cent cum 122.550 1892.24 231893.97
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5000.00 43100.00
Total (a+b+c) 1763262.03
Total (a+b+c+d) 1939588.23
Total (a+b+c+d+e) 2133547.06
Say ₹ 12,511.00
ANALYSIS OF RATE
Sr. Reference Description Unit Quantity Rate Amount
No. to (Rs.) (Rs.)
MORD
Specificati
ons
23 1300 Providing and laying of boulder apron laid in wire crates with 4 mm dia GI wire
conforming
Unit = cum to IS:280 and IS:4826 in 100 mm x 100 mm mesh (woven diagonally)
including 10 per cent extra for laps and joints laid with stone boulders weighing not less
Taking
than 25 ouput = 3asmper
kg each x 1.5 m x 1.25
drawing and m = 5.63 cum
technical specifications Clause 1301
a) Material
Stone boulder (25 kg minimum) Cum 5.63 854.72 3,466.02
Stone spalls Cum 1.13 615.63 695.67
GI wires 4 mm dia @ 32 kg/10 sqm KG 64.00 82.57 3,520.00
b) Labour
Mate day 0.18 291.67 44.10
Mazdoor (skilled) day 1.50 291.67 367.50
Add for labour for weaving the wire crates @ 2 per cent of cost of GI wire 70.40
Total (a+b) 8,828.29
Total (a+b+c) 9711.12
Total (a+b+c+d) 10682.23
Rate per no. (a+b+c+d+e)/5.63 2125.06
Say ₹ 2,125.00
ANALYSIS OF RATE
Reference
of MORD
specificatio
n
24 600 Providing weapholes in brick masonry /stone masonry /plain reinforced concrete
abutment, wing wall, returnwall with 100 mm dia PVC pipe extending through
the full with of the structures with slop of 1(v):20(H )towards drawing face
complete as per drawing and technical specification clauses 614, 709, 1204.3.7
Unit = Nos
Taking output = 30 Nos.
a) Material
PVC pipe 100 mm dia unloading m 31.50 464.00 14616.00
wostofer@ 5 percent
Cement morter 1:3 (for rate refer to cum 0.05 6245.00 312.25
sub item)
Total : 14928.25
b) Labour
Mate Day 0.03 291.67 8.75
Total : 227.50
Total(a+b) 15155.75
Total (a+b+c) 16671.33
Total (a+b+c+d) 18338.46
Rate per no. (a+b+c+d+e)/30 684.64
Say ₹ 685.00
ANALYSIS OF RATE
MORD
specification
25.00 1200 Providing and laying filter media with granular crushed aggregates as per
specification to a thickness of not less than 600 mm with smaller size towards
the soil and bigger size towards the wall and providing over the entire surface
behind abutment, wing wall, return wall to the full height, compacted to firm
condition complete as per drawing and technical specification Clause 1204.3.8
Unit = Cum
Taking output = 10 Cum
I) Granular Material
a) Material
Filter media as per specification Cum 12.00 1511.24 18134.86
b) Labour
Mate Day 0.40 291.67 116.67
Mazdoor (skilled) Day 9.00 291.67 2625.00
Bhisti Day 0.50 291.67 145.83
Total : (a+b) 21314.03
Total (a+b+c+d) 23445.43
Total (a+b+c+d+e) 25789.98
Rate per cum (a+b+c+d+e+f)/10 2888.48
Say ₹ 2,888.00
ANALYSIS OF RATE
Sr. No. Reference Description of item Unit Qty. Rate Amount
of MORD
specificatio
n
26.00 1100 Providing and Laying Reinforced Cement Concrete Pipe NP2 as per design in
Single Row
Providing and Laying Reinforced Cement Concrete Pipe NP2 for culverts on first
class bedding of granular material in single row including fixing collar with cement
mortor 1:2 but excluding excavation, protection works, back filling, concrete and
masonry work in head walls and Parapets Clause 1106.
Unit = Metre
Taking Output = 7.5 metre
(3 Pipes of 2.5 m length each)
(A) 900 mm dia
a) Labour
Mate Day 0.07 291.67 20.42
Total : 573.66
b) Material
Sand at site Cum 0.040 1737.51 69.50
Cement at site Tonne 0.030 8064.40 241.93
RCC Pipe NP2 Mtr 7.50 3509.06 26317.97
Total : 26629.40
Total : (a+b) 27203.06
Total (a+b+c) 29923.37
Total (a+b+c+d) 32915.70
Rate per m (a+b+c+d+e)/7.5 4915.41
Say ₹ 4,915.00
ANALYSIS OF RATE
Reference
of MORD
specificatio
n
27 Stone soling properly hand-packed filling interstices with Kharanja stone and
consolidating with power road roller to the requested gradient and comber
including spreading watering and rolling of binding materials moorum or earth
etc. complete as per HP.PWD specification. 100 mm spread thickness (finished
work including materials and labour)
Detail of cost for one cum
100 mm spread thickness (finished work including material and labour)
a) Material
Soling stone cum 1.00 754.72 754.72
Moorum /Earth LS 50.00
b) Labour
Mate day 0.08 291.67 23.33
Bhisti day 0.21 291.67 61.25
c) Machinery
Vibratory Roller 8-10 Tonne day 0.01 2,417.00 24.17
Chowkidar day 0.01 291.67 2.92
Sundries LS 40.00
d)Add for water charges @ 3% 29.39
Total : (a+b+c+d) 1009.11
f) Contractor profit @ 10% input to (a+b+c+d+e) 111.00
g) GST @ 12% input to (a+b+c+d+e+f) 146.52
Rate per cum (a+b+c+d+e+f+g) 1367.55
Say ₹ 1,368.00
Sr. No. Reference of Description of item Unit Qty. Rate
MORD Amount
specification
28 1600 & 700 Random Rubble Dry Stone Masonry
Quantity for 6 metre formation
Unit = Cubic Metre
a) Labour
Mate Day 0.12 291.67 35.00
Bhisti Day 0.08 291.67 23.33
601.06
b) Material
Stone for RR masonry Cum 1.00 1369.18 1369.18
Bond stone Nos. 7.00 35.00 245.00
Total : 1614.18
Total : (a+b) 2215.24
c) Add for scaffolding @5% of cost of materials (a) and labour 110.76
(b) (a+b)
Total : (a+b+c) 2326.00
Total (a+b+c) 2558.60
Total (a+b+c+d) 2814.46
Rate per m (a+b+c+d+e) 3152.20
Say ₹ 3,152.00
Executive Engineer,
B&R Division Rohru,
HPPWD Rohru.
ANALYSIS OF RATE
Sr. No. Reference Description of item Unit Qty. Rate
of MORD
specificatio Amount
n
SUB ANALYSIS
31.00 1700 Painting on Concrete/Steel Surfaces with
Epoxy
Painting two coats including prime coat with
epoxy paint of approved brand on
concrete/steel surfaces after through cleaning
of surface to give an even shade as per
drawing and Technical Specification Clause
1701
Unit = sqm
a) Labour
Mate day 0.25 291.67 72.9166667
Painter (1st Class) day 0.6 340.67 204.4
Total 393.983333
b) Material
Epoxy primer/Red-oxide litre 0.6 206 123.6
Epoxy paint litre 1.25 374 467.5
Total 591.1
Add @ 1 per cent on cost of material for
scaffolding wherever required
5.911
Total a+b 990.994333
c) Overheads @ 10% on (a+b) 99.0994333
Total(a+b+c) 1090.09377
d) Contractor’s profit @ 10% on (a+b+c)
109.009377
Total(a+b+c+d)
1199.10314
e) GST @12% 143.892377
Cost for 10 sqm = (a+b+c+d+e) 1342.99552
Rate per sqm = (a+b+c+d)/10 134.299552
Say Rs. Say Rs. 134
ANALYSIS OF RATE
Sr. No. Reference Description of item
of MORD Providing and fixing of typical informatory sign board as per MORD
specificatio specifications and drawing. Three MS plates of 1.6 mm thick , top
n and middle plate duly welded with MS flat iron 25mm*5mm size on
back on edge. The lower plate will be welded with MS angle iron
frame of 25mm* 25mm*5mm , the angle iron frame of the lower
most plate and flat iron frame of middle plate will welded to 2nos.
75mm* 75mm of 12 SWG sheet tubes posts duly embedded in
cement concrete M15 grade blocks of 450mm* 450mm*600mm ,
600mm below ground level the top most diamond plate will be
welded to middle and printing arrows, border etc. will be painted with
30.00 ready mix syntheticenammel on both sides. Lattering and printing
arrows, border etc. will be painted with ready mixed synthetic enamel
paint of superior quality in required shades and colour. All sections of
framed posts and steel tube will be painted with primer and two coats
of epoxy paint as per drawing Clause 1701 and Annexure1700.1
including hauling of material in all leads and lifts and as per ebtire
satisfaction and direction of Engineer in charge.
Unit= Each
Taking Output= One No. Board
i) Excavation for foundation
ii) Cement concrete M-15 grade
iii) Painting Angle Iron Post with Primer and two coats of Epoxy
Paint as per specifications
iv) Printing new letters and figures of any shades withsynthetic
ename paint black or any other approved colour to give an even
shades as per item.
Total
a) Labour (For fixing at site)
Mate
Mazdoor (Unskilled)
Total
b) Material
2Nos M.S tubes 75*75mm of 12 swg sheet 2650mm long
1 Nos M.S tube 47* 47mm of 12 swg sheet 1100b mm long
Angle 50*50*5 mm for lugs
1.6 mm th. M.S. sheet strengthened by 25mm* 5mm* M.Sflat iron on
logo and middle plate angle iron on logo and on bottom plate angle
iron 25mm* 25mm* 5mm on bottom plate on both side as per
M.O.R.D specification.
Add 3% cost of M.S tube and angle iron towards the cost of
febrication, drilling holes, nuts, bolts etc.
Total
c) Machinery
Tractor with trolley
Total(a+b+c)
d) Overheads @ 10% on (a+b+c)
Total(a+b+c+d)
e) Contractor’s profit @ 10% on (a+b+c+d)
Total(a+b+c+d+e)
f) GST @12% on (a+b+c+d+e)
Total(a+b+c+d+e+f)
Cost for 1 nos = (i+ii+iii+iv+a+b+c+d+e+f)
SIS OF RATE
Unit Qty. Rate Amount
Cum 0.252 329.00 82.908

Cum 0.252 8,688.00 2189.376
Sqm 1.8 134.00 241.2

per cm height per letter
4533 1.04 4,714.32

7,227.80
day 0.03 291.67 8.75

day 0.75 291.67 218.75
227.5
kg 63.15 91.00 5,746.65

kg 4.47 91.00 406.77
kg 2.12 74 156.88
Sqm 1.44 1,554.00 2,237.76
256.44
8,804.50
hour 0.24 581.00 139.44

9,171.44
917.14
10,088.59
1,008.86
11,097.44
1,331.69
12,429.14
19,656.94
ANALYSIS OF RATE
Sr. No. Reference of Description of item
MORD
specification
28.00 1700 Printing New Letters and Figures of any Shade
Printing new letter and figures of any shade with synthetic enamel paint black or any
other approved colour to give an even shade as per drawings and Technical
Specification Clause 1701
i) Hindi (Matras commas and the like not to be measured and paid for. Half
letters shall be counted as half only)
a) Labour
Mate
Painter 1st Class
Mazdoor (Unskilled)
Total
b) Material
Paint
Total (a+b)
c) Overheads @ 10% on (a+b)
Total (a+b+c)
Total(a+b+c+d)
e) GST @ 12% input to (a+b+c+d)
Cost for 1600 cm = a+b+c+d+e
Rate per cm height per letter = (a+b+c+d+e)/1600
Say Rs.
ii) English and Roman

Hyphens, commas and the like not to be measured and paid for. Detail for 100 letters of
160 mm height, i.e., 1600 cm
Unit = per cm height per letter
a) Labour
Mate
Painter Ist class
Mazdoor
Total
b) Material
Paint
Total(a+b)
c) Overheads @ 10% on (a+b)
Total (a+b+c)
Total(a+b+c+d)
e) GST @ 12% input to (a+b+c+d)
Cost for 1600 cm = a+b+c+d+e
Rate per cm height per letter = (a+b+c +d+e)/1600
Say Rs.
29.00 1700, 800 & 300 Direction and Place Identification signs upto 0.9 sqm size board
A. Retro-reflectorised Traffic Signs
(i) Providing and erecting direction and place identification retro-reflectorised
cautionary, mandatory and informatory sign as per IRC:67 made of encapsulated lens
type reflective sheeting vide Clause 1701.2.3, fixed over aluminium sheeting, 2 mm thick
with area not exceeding 0.9 sqm supported on a mild steel single angle iron post 75 x
75 x 6 mm firmly fixed to the ground by means of properly designed foundation with M-
15 grade cement concrete 450 x 450 x 600 mm, 600 mm below ground level as per
approved drawing and Technical Specification Clause 1701
Unit = sqm
Taking output = 0.9 sqm
As per item No.11.1 of Chapter 11
iii) Painting Angle Iron Post with Primer and two coats of Epoxy Paint as per
specifications
Rate as per item No.10.7 of this Chapter
Mate
Mazdoor (Unskilled)
Total
b) Material
Mild steel angle iron 75 x 75 x 6 mm
Aluminium sheeting fixed with encapsulated lens type reflective sheeting of size 0.90
sqm including lettering and signs as applicable background with epoxy paint
Add 3 per cent of cost of angle iron towards cost of fabrication, drilling holes, nuts,
bolts, etc.
Total
c) Machinery
Total(a+b+c)
Total(a+b+c+d)
Total(a+b+c+d+e)
Total(a+b+c+d+e+f)
Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e+f)
Rate per sqm (for sign having area upto 0.9 sqm) = (i+ii+iii+a+b+c+d+e+f)/0.90
Say Rs.
(ii)Providing and erecting direction and place identification retro-reflectorised
type reflective sheeting vide Clause 1701.2.3, fixed over aluminium sheeting, 2 mm
thick with area not exceeding 0.9 sqm supported on 2 inch dia GI Pipe firmly fixed to
the ground by means of properly designed foundation with M-15 grade cement concrete
450 x 450 x 600 mm, 600 mm below ground level as per approved drawing and
Tehnical Specification Clause 1701.
Unit = sqm
Mate
Mazdoor (Unskilled)
Total
b) Material
50mm dia GI Pipe 2.85 m long including 5 per cent wastage
Aluminium sheeting fixed with encapsulated lens type reflective sheeting of size
including lettering and signs as applicable background with epoxy paint
Add 3 per cent of cost of GI Pipe towards cost of fabrication, drilling holes, nuts, bolts
etc.
Total
c) Machinery
Total(a+b+c)
Total(a+b+c+d)
Total(a+b+c+d+e)
Total(a+b+c+d+e+f)
Cost for 0.9 sqm = a+b+c+d+e+f
Rate per sqm (for sign having area upto 0.9 sqm) = (a+b+c+d+e+f)/0.90
Say Rs.
(iii) Providing and erecting direction and place identification retro-reflectorised

type reflective sheeting vide Clause 1701.2.3, fixed over aluminium sheeting, 2 mm
thick with area not exceeding 0.9 sqm supported on RCC Post 100 mm x 100 mm
firmly fixed to the ground by means of properly designed foundation with M-15 grade
cement concrete 450 x 450 x 600 mm, 600 mm below ground level as per approved
drawing and Technical Specification Clause 1701
Unit = sqm
iii) Painting two coats including prime coat on concrete surface with Epoxy Paint
as per specifications
Mate
Mazdoor (Unskilled)
Total
b) Material
RCC M-15 Grade in Sub-structure
Steel re-inforcement HYSD bars
Aluminium sheeting fixed with encapsulated lens type reflective sheeting of size
including
Add 3 per lettering and of
cent of cost signs
RCCasPost
applicable background
towards with holes,
cost of drilling epoxy nuts,
paintbolts etc.
Total
c) Machinery
Total(a+b+c)
Total(a+b+c+d)
Total(a+b+c+d+e)
Total(a+b+c+d+e+f)
Cost for 0.9 sqm = a+b+c+d+e+f
Rate per sqm (for sign having area upto 0.9 sqm) = (a+b+c+d+e+f)/0.90
Say Rs.
Unit Qty. Rate Amount
day 0.12 291.67 35.00

day 2.00 340.67 681.33
day 1.00 291.67 291.67
1,008.00
litre 0.70 312.00 218.40

1,226.40
122.64
1,349.04
134.90
1,483.94
178.07
1,662.02
1.04
1.04
day 0.07 291.67 20.42

day 1.25 340.67 425.83
day 0.50 291.67 145.83
592.08
litre 0.50 312.00 156.00

748.08
74.81
822.89
82.29
905.18
108.62
1,013.80
0.63
0.63
cum 0.126 329.00 41.45
cum 0.126 8,688.00 1,094.69
sqm 0.887 134.00 118.86
day 0.01 291.67 2.92

day 0.25 291.67 72.92
75.83
kg 20.00 91.00 1,820.00

sqm 0.90 406.00 365.40
54.60
2,240.00
hour 0.08 581.00 46.48

2,362.31
236.23
2,598.54
259.85
2,858.40
343.01
3,201.41
4,456.41
4,951.56
4,875.69
cum 0.126 329.00 41.45
cum 0.126 8,688.00 1,094.69
day 0.01 291.67 2.92

day 0.25 291.67 72.92
75.83
m 3.00 450.00 1,350.00

sqm 0.90 406.00 365.40
40.50
1,755.90
hour 0.08 581.00 46.48

1,878.21
187.82
2,066.03
206.60
2,272.64
272.72
2,545.35
2,545.35
2,828.17
2,828.17
cum 0.126 329.00 41.45
cum 0.126 8,688.00 1,094.69
sqm 0.90 134.00 120.60
day 0.01 291.67 2.92

day 0.25 291.67 72.92
75.83
cum 0.0285 8,688.00 247.61
t 0.0077 57,153.40 440.08

sqm 0.90 406.00 365.40
20.63
1,073.72
hour 0.08 581.00 46.48

1,196.03
119.60
1,315.64
131.56
1,447.20
173.66
1,620.86
3,545.87
3,939.86
3,939.86
ANALYSIS OF RATE
Sr. No. Reference Description of item Unit Qty.
of MORD
specificatio
n
Reinforced cement concrete M15 grade kilometre stone/local
stone of standard design as per IRC:8 fixing in position
32.00 including painting and printing, etc as per drawing and
Technical Specification Clause 1703
i) 5th Kilometre Stone (precast)

Unit = each
a) M-15 grade of concrete
As per analysis cum 2.35
b) Steel reinforcement @ 5 kg per sqm
As per analysis kg 22.08
c) Excavation in soil for foundation
d) Painting two coats on concrete surface
As per analysis sqm 9.85
e) lettering on km post (average 30 letters of 10 cm height each)
As per analysis per cm high 1800
per litre
Total( a+b+c+d+e)
Transportation and fixing
f) Labour
Mate day 0.26
Mason (1st Class) day 0.6
Mazdoor (Unskilled) day 6
Total
g) Machinery
50 HP Tractor with trolley hour 6
Total(f+g)
h) Overheads @ 10% on (f+g)
Tital(f+g+h)
i) contractor’s profit @ 10% on (f+g+h)
Total(f+g+h+i)
j) GST @ 12%
Total (f+g+h+i+j)
Cost for 6 Nos. 5th km stone = a+b+c+d+e+f+g+h+i+j
Rate for each 5th km stone = (a+b+c+d+e+f+g+h+i)/6

Say Rs.
ii) Ordinary Kilometer Stone (Precast)

Unit = each
a) M15 grade of concrete
b) Steel reinforcement @ 5 kg per sqm
As per analysis kg 26.32
c) Excavation in soil for foundation
d) Painting two coats on concrete surface
As per analysis sqm 11.41
e) lettering on km post (average 12 letters of 10 cm height each)
As per analysis per cm high 1,680.00

per letter
Total(a+b+c+d+e)
Transportation and fixing
f) Labour
Mate day 0.32
Mason (1st Class) day 1.00
Mazdoor (Unskilled) day 7.00
Total
g) Machinery
50 HP Tractor with trolley hour 6.00
Total(f+g)
Total(f+g+h)
i) Contractor’s profit @ 10% on (f+g+h)
Total(f+g+h+i)
j) GST @ 12%
Total(f+g+h+i+j)
Cost for 14 Nos. ordinary km stone = (a+b+c+d+e+ f+g+h+I+j)
Rate for each ordinary km stone = (a+b+c+d+e+ f+g+h+i+j)/14
Say Rs.
(iii) 200 mtr. stone (precast)

Unit = Each
(a) Cement concrete M-15 grade
Cum 1.58
(b) Steel reinforcement @ 5kg per sqm
Kg 66.00
(c) Excavation for foundation
Sqm 1.39
(d) Painting two on concrete surface
Sqm 6.27
(e) Lettering on km post (Av. 12 letters of 10 cm height each)
P. ht. per
letter 330.00
Total = (a+b+c+d+e)
f) Labour
Mate Day 0.34
Mason (1st class) Day 1.50
Mazdoor (unskilled) Day 7.00
Total
g) Machinery
50 HP tractor with trolley Hour 6.00
Total = (f+g)
Total(f+g+h)
i) Contractor’s profit @ 10% on (f+g+h)
Total(f+g+h+i)
j) GST @ 12%
Total(f+g+h+i+j)
Cost for 14 Nos. ordinary km stone = (a+b+c+d+e+ f+g+h+I+j)
Rate for each ordinary km stone = (a+b+c+d+e+ f+g+h+i+j)/14
Say Rs.
Rate
Amount
8688 20416.8
85 1876.8
329 552.72
134 1319.9
0.63 1,134.00
25,300.22
291.67 75.83333333
432.83 259.7
291.67 1750
2085.533333
581.00 3,486.00
5,571.53
557.15
6,128.69
612.87
6,741.56
808.99
7,550.54
32,850.76
5,475.13
5,475
8,688.00 32,753.76
85.00 2,237.20
329.00 911.33
134.00 1,528.94
0.63 1,058.40
38,489.63
291.67 93.33
432.83 432.83
291.67 2,041.67
2,567.83
581.00 3,486.00
6,053.83
605.38
6,659.22
665.92
7,325.14
879.02
8,204.15
46,693.78
3,335.27
3,335.27
8688.00 13727.04
85.00 5610.00
329.00 457.31
134.00 840.18
0.63 207.90
20842.43
291.67 99.17
432.83 649.25
291.67 2041.67
2790.09
581.00 3486.00
6276.09
627.61
6,903.70
690.37
7,594.07
911.29
8,505.36
29,347.79
2,096.27
2,096
ANALYSIS OF RATE
MORD
specification
33.00 Providing and laying of filter media with granular materials/
stone crushed aggregates satisfying these requirements laid
down in clause 2504.2.2 of MORTH specifications to a
thickness of not less than 600 mm with similar size towards the
soil and bigger size towards the wall and provided over the
entire surface behind abutment, wing wall and return wall to the
full height compacted to a firm condition complete as per
drawing and technical specification.
Unit = cum
Taking output = 10 cum.
a) Labour
Mate day 0.32 291.67 93.33
Mazdoor for filling, watering, ramming etc. day 7.00 291.67 2041.67
b) Material
Filter media of stone aggregate conforming to clause 2504.2.2
of MoRTH specifications. cum 12.00 854.72 10256.64
c) Machinery
Water Tanker of 6KL hour 0.06 500.00 30.00
Total (a+b+c) 12713.30
d) Overhead charges @ on (a+b+c) 10% 1271.33
Total (a+b+c+d) 13984.63
e) Contractor's profit @ on (a+b+c+d) 10% 1398.46
Total (a+b+c+d+e) 15383.10
Add GST on labour , material& machinery@ 12% 1845.97
cost for 10 cum of filter media=a+b+c+d+e 17229.07
Rate per cum= (a+b+c+d+e)/10 1723
Say ₹ 1,723.00
ABSTRACT OF COST ANNEXURE A
Name of Work:-C.D and M/T on Banalag-Dhamesha-Panjpir road km 0/0 to 12/500
SH: R.O.F.D in km 0/0 to 8/450

S.No. Description of Item Quantity Unit Rate Amount
Excavation in soil in hilly area by mechanical means including cutting and trimming of per
1 side slopes and disposing of excavated earth with thelift upto 1.5 mtr. and a lead upto 20 cubic
mtr. As per technical specification clause 1603.1 metre
P.W 16594
J.W 13884
Total 30478 172 5242145
Excavation in hilly area in Ordinary Rock not requiring blasting by mechanical means per
2 including cutting and trimming of slopes and disposal of cut material with the lift upto 1.5 2374 cubic 276 655190
mtr. and a lead upto 20 mtr. As per technical specification clause 1603.2 metre
Excavation in eathwork and banking in 20cm layers including breaking clods, ramming per
3 and dressing ground for the purpose of making embankment or filling up ground 1916 cubic 191 366036
depressions upto a lead of 20mtr. And lift upto 1.5m. metre
Total ₹6,263,371
Credit for useful stone
Jumper work 13884 @ 1/10 = 1388.4
Soft Rock 2374 @ 1/6 = 396
Total = 1784.4 1784.4 cum 170 ₹303,348
Total ₹5,960,023
Add R/ wall & B/wall as per Annexure -B ₹18,916,611
Cost for 8.450 KM ₹24,876,634
Say Rs. (In Lacs) 248.77
Cost per K.M. ₹ 2,943,980
ABSTRACT OF QUANTITY
SH : R.O.F.D in km 0/0 to 8/450

S.No KM Pick Work Jumper work Blasting work Total Qty.
1 KM 0/00 to 1/00 2213 1476 0.00 3689.0275
2 KM 1/00 to2/00 2641 2641 0.00 5282.99
3 KM 2/00 to 3/00 2609 1999 1147.89 5755.905
4 KM 3/00 to 4/00 3213 2599 398.95 6210.9575
5 KM 4/00 to 5/00 1516 1470 341.48 3328.1575
6 KM 5/00 to 6/00 835 661 485.56 1981.71
7 KM 6/00 to 7/00 1244 1018 0.00 2262.685
8 KM 7/00 to 8/00 1413 1413 0.00 2826.5875
9 KM 8/00 to 8/450 908 605 0.00 1513.4425
TOTAL 16594 13884 2373.88 32851.4625
SH : Formation Filling
S.No. KM Total Quantity
1 KM 0/00 to 1/00 166
2 KM 1/00 to2/00 144
3 KM 2/00 to 3/00 284
4 KM 3/00 to 4/00 318
5 KM 4/00 to 5/00 255
6 KM 5/00 to 6/00 300
7 KM 6/00 to 7/00 193
8 KM 7/00 to 8/00 197
9 KM 8/00 to 8/450 60
TOTAL 1916
DETAILS OF MEASUREMENTS
SH : R.O.F.D in km 0/0 to 8/450

R.D. X-Sec. X-Sec. Mean Mean Length Qty. of Qty. of Classification of soil Qty of cutting as per
Area of Area of area of area of cutting filling P.W. J.W. B.W. P.W. classification
J.W. B.W.
0 cutting
0.141 filling
0.002 cutting
0 Filling
0 0 0 0 60% 40% 0% 0 0 0
15 2.385 0.000 1.263 0.001 15 18.945 0.015 60% 40% 0% 11.367 7.578 0
30 4.331 0.000 3.358 0 15 50.37 0 60% 40% 0% 30.222 20.148 0
45 2.607 0.000 3.469 0 15 52.035 0 60% 40% 0% 31.221 20.814 0
60 2.630 0.000 2.6185 0 15 39.2775 0 60% 40% 0% 23.567 15.711 0
75 1.943 0.000 2.2865 0 15 34.2975 0 60% 40% 0% 20.579 13.719 0
90 3.398 0.000 2.6705 0 15 40.0575 0 60% 40% 0% 24.035 16.023 0
105 5.960 0.000 4.679 0 15 70.185 0 60% 40% 0% 42.111 28.074 0
120 6.367 0.000 6.1635 0 15 92.4525 0 60% 40% 0% 55.472 36.981 0
135 9.612 0.000 7.9895 0 15 119.8425 0 60% 40% 0% 71.906 47.937 0
150 0.243 0.222 4.9275 0.111 15 73.9125 1.665 60% 40% 0% 44.348 29.565 0
165 0.231 0.671 0.237 0.4465 15 3.555 6.6975 60% 40% 0% 2.133 1.422 0
180 1.424 0.000 0.8275 0.3355 15 12.4125 5.0325 60% 40% 0% 7.4475 4.965 0
195 2.102 0.000 1.763 0 15 26.445 0 60% 40% 0% 15.867 10.578 0
210 3.526 0.000 2.814 0 15 42.21 0 60% 40% 0% 25.326 16.884 0
225 3.806 0.000 3.666 0 15 54.99 0 60% 40% 0% 32.994 21.996 0
240 3.578 0.000 3.692 0 15 55.38 0 60% 40% 0% 33.228 22.152 0
255 0.366 0.040 1.972 0.02 15 29.58 0.3 60% 40% 0% 17.748 11.832 0
270 7.774 0.000 4.07 0.02 15 61.05 0.3 60% 40% 0% 36.63 24.42 0
285 3.572 0.000 5.673 0 15 85.095 0 60% 40% 0% 51.057 34.038 0
300 2.877 0.000 3.2245 0 15 48.3675 0 60% 40% 0% 29.021 19.347 0
315 4.646 0.000 3.7615 0 15 56.4225 0 60% 40% 0% 33.854 22.569 0
330 5.717 0.000 5.1815 0 15 77.7225 0 60% 40% 0% 46.634 31.089 0
345 4.177 0.000 4.947 0 15 74.205 0 60% 40% 0% 44.523 29.682 0
360 2.518 0.000 3.3475 0 15 50.2125 0 60% 40% 0% 30.128 20.085 0
375 2.177 0.000 2.3475 0 15 35.2125 0 60% 40% 0% 21.128 14.085 0
390 5.940 0.000 4.0585 0 15 60.8775 0 60% 40% 0% 36.527 24.351 0
405 2.254 0.000 4.097 0 15 61.455 0 60% 40% 0% 36.873 24.582 0
420 1.100 0.000 1.677 0 15 25.155 0 60% 40% 0% 15.093 10.062 0
435 0.606 0.290 0.853 0.145 15 12.795 2.175 60% 40% 0% 7.677 5.118 0
450 3.264 0.000 1.935 0.145 15 29.025 2.175 60% 40% 0% 17.415 11.61 0
465 4.562 0.000 3.913 0 15 58.695 0 60% 40% 0% 35.217 23.478 0
480 5.547 0.000 5.0545 0 15 75.8175 0 60% 40% 0% 45.491 30.327 0
495 3.731 0.000 4.639 0 15 69.585 0 60% 40% 0% 41.751 27.834 0
510 3.321 0.000 3.526 0 15 52.89 0 60% 40% 0% 31.734 21.156 0
525 4.336 0.000 3.8285 0 15 57.4275 0 60% 40% 0% 34.457 22.971 0
540 6.517 0.000 5.4265 0 15 81.3975 0 60% 40% 0% 48.839 32.559 0
555 5.463 0.000 5.99 0 15 89.85 0 60% 40% 0% 53.91 35.94 0
570 2.498 0.000 3.9805 0 15 59.7075 0 60% 40% 0% 35.825 23.883 0
585 0.582 0.000 1.54 0 15 23.1 0 60% 40% 0% 13.86 9.24 0
600 0.042 2.305 0.312 1.1525 15 4.68 17.2875 60% 40% 0% 2.808 1.872 0
615 0.264 1.006 0.153 1.6555 15 2.295 24.8325 60% 40% 0% 1.377 0.918 0
630 0.813 0.000 0.5385 0.503 15 8.0775 7.545 60% 40% 0% 4.8465 3.231 0
645 0.234 0.305 0.5235 0.1525 15 7.8525 2.2875 60% 40% 0% 4.7115 3.141 0
660 0.000 2.898 0.117 1.6015 15 1.755 24.0225 60% 40% 0% 1.053 0.702 0
675 0.014 2.757 0.007 2.8275 15 0.105 42.4125 60% 40% 0% 0.063 0.042 0
690 1.637 0.015 0.8255 1.386 15 12.3825 20.79 60% 40% 0% 7.4295 4.953 0
705 2.918 0.000 2.2775 0.0075 15 34.1625 0.1125 60% 40% 0% 20.498 13.665 0
720 2.307 0.000 2.6125 0 15 39.1875 0 60% 40% 0% 23.513 15.675 0
735 2.773 0.000 2.54 0 15 38.1 0 60% 40% 0% 22.86 15.24 0
750 2.516 0.141 2.6445 0.0705 15 39.6675 1.0575 60% 40% 0% 23.801 15.867 0
765 3.722 0.000 3.119 0.0705 15 46.785 1.0575 60% 40% 0% 28.071 18.714 0
780 4.414 0.000 4.068 0 15 61.02 0 60% 40% 0% 36.612 24.408 0
795 0.336 0.172 2.375 0.086 15 35.625 1.29 60% 40% 0% 21.375 14.25 0
810 4.316 0.000 2.326 0.086 15 34.89 1.29 60% 40% 0% 20.934 13.956 0
825 8.373 0.000 6.3445 0 15 95.1675 0 60% 40% 0% 57.101 38.067 0
840 6.378 0.000 7.3755 0 15 110.6325 0 60% 40% 0% 66.38 44.253 0
855 7.042 0.024 6.71 0.012 15 100.65 0.18 60% 40% 0% 60.39 40.26 0
870 4.805 0.000 5.9235 0.012 15 88.8525 0.18 60% 40% 0% 53.312 35.541 0
885 9.622 0.000 7.2135 0 15 108.2025 0 60% 40% 0% 64.922 43.281 0
900 11.841 0.000 10.7315 0 15 160.9725 0 60% 40% 0% 96.584 64.389 0
915 10.705 0.000 11.273 0 15 169.095 0 60% 40% 0% 101.46 67.638 0
930 7.854 0.000 9.2795 0 15 139.1925 0 60% 40% 0% 83.516 55.677 0
945 5.330 0.000 6.592 0 15 98.88 0 60% 40% 0% 59.328 39.552 0
960 6.279 0.000 5.8045 0 15 87.0675 0 60% 40% 0% 52.241 34.827 0
975 1.807 0.140 4.043 0.07 15 60.645 1.05 60% 40% 0% 36.387 24.258 0
990 2.018 0.000 1.9125 0.07 15 28.6875 1.05 60% 40% 0% 17.213 11.475 0
1000 0.459 0.279 1.2385 0.1395 10 12.385 1.395 60% 40% 0% 7.431 4.954 0
TOTAL 246.348 11.1265 3689.0275 166.2 2213.4 1475.61 0
1005 0.459 0.279 1.2385 0.1395 5 6.1925 0.6975 50% 50% 0% 3.0963 3.09625 0
1020 4.643 0.000 2.551 0.1395 15 38.265 2.0925 50% 50% 0% 19.133 19.1325 0
1035 6.710 0.000 5.6765 0 15 85.1475 0 50% 50% 0% 42.574 42.5738 0
1050 8.245 0.000 7.4775 0 15 112.1625 0 50% 50% 0% 56.081 56.0813 0
1065 10.468 0.000 9.3565 0 15 140.3475 0 50% 50% 0% 70.174 70.1738 0
1080 8.367 0.000 9.4175 0 15 141.2625 0 50% 50% 0% 70.631 70.6313 0
1095 5.536 0.000 6.9515 0 15 104.2725 0 50% 50% 0% 52.136 52.1363 0
1110 1.096 0.047 3.316 0.0235 15 49.74 0.3525 50% 50% 0% 24.87 24.87 0
1125 0.040 1.419 0.568 0.733 15 8.52 10.995 50% 50% 0% 4.26 4.26 0
1140 0.033 1.940 0.0365 1.6795 15 0.5475 25.1925 50% 50% 0% 0.2738 0.27375 0
1155 0.748 1.058 0.3905 1.499 15 5.8575 22.485 50% 50% 0% 2.9288 2.92875 0
1170 1.458 0.000 1.103 0.529 15 16.545 7.935 50% 50% 0% 8.2725 8.2725 0
1185 1.088 0.000 1.273 0 15 19.095 0 50% 50% 0% 9.5475 9.5475 0
1200 0.199 0.380 0.6435 0.19 15 9.6525 2.85 50% 50% 0% 4.8263 4.82625 0
1215 0.721 1.523 0.46 0.9515 15 6.9 14.2725 50% 50% 0% 3.45 3.45 0
1230 1.873 0.000 1.297 0.7615 15 19.455 11.4225 50% 50% 0% 9.7275 9.7275 0
1245 5.478 0.000 3.6755 0 15 55.1325 0 50% 50% 0% 27.566 27.5663 0
1260 6.753 0.000 6.1155 0 15 91.7325 0 50% 50% 0% 45.866 45.8663 0
1275 13.334 0.000 10.0435 0 15 150.6525 0 50% 50% 0% 75.326 75.3263 0
1290 10.586 0.000 11.96 0 15 179.4 0 50% 50% 0% 89.7 89.7 0
1305 7.929 0.000 9.2575 0 15 138.8625 0 50% 50% 0% 69.431 69.4313 0
1320 7.550 0.000 7.7395 0 15 116.0925 0 50% 50% 0% 58.046 58.0463 0
1335 7.582 0.000 7.566 0 15 113.49 0 50% 50% 0% 56.745 56.745 0
1350 6.762 0.000 7.172 0 15 107.58 0 50% 50% 0% 53.79 53.79 0
1365 10.547 0.000 8.6545 0 15 129.8175 0 50% 50% 0% 64.909 64.9088 0
1380 8.298 0.000 9.4225 0 15 141.3375 0 50% 50% 0% 70.669 70.6688 0
1395 10.002 0.000 9.15 0 15 137.25 0 50% 50% 0% 68.625 68.625 0
1410 9.065 0.000 9.5335 0 15 143.0025 0 50% 50% 0% 71.501 71.5013 0
1425 10.894 0.000 9.9795 0 15 149.6925 0 50% 50% 0% 74.846 74.8463 0
1440 8.718 0.000 9.806 0 15 147.09 0 50% 50% 0% 73.545 73.545 0
1455 6.375 0.000 7.5465 0 15 113.1975 0 50% 50% 0% 56.599 56.5988 0
1470 14.903 0.000 10.639 0 15 159.585 0 50% 50% 0% 79.793 79.7925 0
1485 8.569 0.000 11.736 0 15 176.04 0 50% 50% 0% 88.02 88.02 0
1500 11.419 0.000 9.994 0 15 149.91 0 50% 50% 0% 74.955 74.955 0
1515 10.521 0.000 10.97 0 15 164.55 0 50% 50% 0% 82.275 82.275 0
1530 8.405 0.000 9.463 0 15 141.945 0 50% 50% 0% 70.973 70.9725 0
1545 8.432 0.000 8.4185 0 15 126.2775 0 50% 50% 0% 63.139 63.1388 0
1560 5.153 0.000 6.7925 0 15 101.8875 0 50% 50% 0% 50.944 50.9438 0
1575 6.019 0.000 5.586 0 15 83.79 0 50% 50% 0% 41.895 41.895 0
1590 6.223 0.000 6.121 0 15 91.815 0 50% 50% 0% 45.908 45.9075 0
1605 8.494 0.005 7.3585 0.0025 15 110.3775 0.0375 50% 50% 0% 55.189 55.1888 0
1620 14.772 0.000 11.633 0.0025 15 174.495 0.0375 50% 50% 0% 87.248 87.2475 0
1635 10.276 0.000 12.524 0 15 187.86 0 50% 50% 0% 93.93 93.93 0
1650 5.257 0.000 7.7665 0 15 116.4975 0 50% 50% 0% 58.249 58.2488 0
1665 5.891 0.000 5.574 0 15 83.61 0 50% 50% 0% 41.805 41.805 0
1680 4.020 0.000 4.9555 0 15 74.3325 0 50% 50% 0% 37.166 37.1663 0
1695 0.125 0.010 2.0725 0.005 15 31.0875 0.075 50% 50% 0% 15.544 15.5438 0
1710 0.493 0.019 0.309 0.0145 15 4.635 0.2175 50% 50% 0% 2.3175 2.3175 0
1725 0.053 1.305 0.273 0.662 15 4.095 9.93 50% 50% 0% 2.0475 2.0475 0
1740 0.080 0.059 0.0665 0.682 15 0.9975 10.23 50% 50% 0% 0.4988 0.49875 0
1755 0.008 0.493 0.044 0.276 15 0.66 4.14 50% 50% 0% 0.33 0.33 0
1770 0.183 0.168 0.0955 0.3305 15 1.4325 4.9575 50% 50% 0% 0.7163 0.71625 0
1785 0.091 0.746 0.137 0.457 15 2.055 6.855 50% 50% 0% 1.0275 1.0275 0
1800 0.124 0.002 0.1075 0.374 15 1.6125 5.61 50% 50% 0% 0.8063 0.80625 0
1815 0.116 0.089 0.12 0.0455 15 1.8 0.6825 50% 50% 0% 0.9 0.9 0
1830 1.466 0.000 0.791 0.0445 15 11.865 0.6675 50% 50% 0% 5.9325 5.9325 0
1845 2.648 0.000 2.057 0 15 30.855 0 50% 50% 0% 15.428 15.4275 0
1860 2.418 0.000 2.533 0 15 37.995 0 50% 50% 0% 18.998 18.9975 0
1875 2.452 0.000 2.435 0 15 36.525 0 50% 50% 0% 18.263 18.2625 0
1890 3.251 0.000 2.8515 0 15 42.7725 0 50% 50% 0% 21.386 21.3863 0
1905 3.748 0.026 3.4995 0.013 15 52.4925 0.195 50% 50% 0% 26.246 26.2463 0
1920 4.025 0.044 3.8865 0.035 15 58.2975 0.525 50% 50% 0% 29.149 29.1488 0
1935 4.269 0.000 4.147 0.022 15 62.205 0.33 50% 50% 0% 31.103 31.1025 0
1950 5.283 0.000 4.776 0 15 71.64 0 50% 50% 0% 35.82 35.82 0
1965 6.531 0.000 5.907 0 15 88.605 0 50% 50% 0% 44.303 44.3025 0
1980 3.060 0.000 4.7955 0 15 71.9325 0 50% 50% 0% 35.966 35.9663 0
1995 2.513 0.000 2.7865 0 15 41.7975 0 50% 50% 0% 20.899 20.8988 0
2000 0.034 0.663 1.2735 0.3315 5 6.3675 1.6575 50% 50% 0% 3.1838 3.18375 0
TOTAL 353.874 9.9435 5282.99 144.4425 2641.5 2641.5 0
2010 0.034 0.663 1.2735 0.3315 10 12.735 3.315 60% 40% 0% 7.641 5.094 0
2025 0.696 1.152 0.365 0.9075 15 5.475 13.6125 60% 40% 0% 3.285 2.19 0
2040 2.286 0.000 1.491 0.576 15 22.365 8.64 60% 40% 0% 13.419 8.946 0
2055 4.180 0.000 3.233 0 15 48.495 0 60% 40% 0% 29.097 19.398 0
2070 0.865 0.000 2.5225 0 15 37.8375 0 60% 40% 0% 22.703 15.135 0
2085 0.228 0.002 0.5465 0.001 15 8.1975 0.015 60% 40% 0% 4.9185 3.279 0
2100 0.000 2.351 0.114 1.1765 15 1.71 17.6475 60% 40% 0% 1.026 0.684 0
2115 0.000 2.689 0 2.52 15 0 37.8 60% 40% 0% 0 0 0
2130 0.282 0.296 0.141 1.4925 15 2.115 22.3875 60% 40% 0% 1.269 0.846 0
2145 0.155 1.016 0.2185 0.656 15 3.2775 9.84 60% 40% 0% 1.9665 1.311 0
2160 0.019 0.130 0.087 0.573 15 1.305 8.595 60% 40% 0% 0.783 0.522 0
2175 2.665 0.000 1.342 0.065 15 20.13 0.975 60% 40% 0% 12.078 8.052 0
2190 4.580 0.000 3.6225 0 15 54.3375 0 60% 40% 0% 32.603 21.735 0
2205 3.758 0.000 4.169 0 15 62.535 0 60% 40% 0% 37.521 25.014 0
2220 4.139 0.000 3.9485 0 15 59.2275 0 60% 40% 0% 35.537 23.691 0
2235 2.890 0.000 3.5145 0 15 52.7175 0 55% 45% 0% 28.995 23.7229 0
2250 9.006 0.000 5.948 0 15 89.22 0 55% 45% 0% 49.071 40.149 0
2265 2.597 0.086 5.8015 0.043 15 87.0225 0.645 55% 45% 0% 47.862 39.1601 0
2280 2.262 0.090 2.4295 0.088 15 36.4425 1.32 55% 45% 0% 20.043 16.3991 0
2295 0.852 0.040 1.557 0.065 15 23.355 0.975 55% 45% 0% 12.845 10.5098 0
2310 1.598 0.062 1.225 0.051 15 18.375 0.765 55% 45% 0% 10.106 8.26875 0
2325 3.628 0.000 2.613 0.031 15 39.195 0.465 55% 45% 0% 21.557 17.6378 0
2340 3.588 0.000 3.608 0 15 54.12 0 55% 45% 0% 29.766 24.354 0
2355 3.865 0.000 3.7265 0 15 55.8975 0 55% 45% 0% 30.744 25.1539 0
2370 2.467 0.000 3.166 0 15 47.49 0 55% 45% 0% 26.12 21.3705 0
2385 3.276 0.000 2.8715 0 15 43.0725 0 55% 45% 0% 23.69 19.3826 0
2400 11.091 0.000 7.1835 0 15 107.7525 0 55% 45% 0% 59.264 48.4886 0
2415 10.286 0.000 10.6885 0 15 160.3275 0 55% 45% 0% 88.18 72.1474 0
2430 11.705 0.000 10.9955 0 15 164.9325 0 55% 45% 0% 90.713 74.2196 0
2445 10.528 0.000 11.1165 0 15 166.7475 0 55% 45% 0% 91.711 75.0364 0
2460 8.225 0.000 9.3765 0 15 140.6475 0 55% 45% 0% 77.356 63.2914 0
2475 12.142 0.000 10.1835 0 15 152.7525 0 55% 45% 0% 84.014 68.7386 0
2490 7.832 0.000 9.987 0 15 149.805 0 55% 45% 0% 82.393 67.4123 0
2505 5.661 0.000 6.7465 0 15 101.1975 0 40% 30% 30% 40.479 30.3593 30.35925
2520 12.470 0.000 9.0655 0 15 135.9825 0 40% 30% 30% 54.393 40.7948 40.79475
2535 11.018 0.000 11.744 0 15 176.16 0 40% 30% 30% 70.464 52.848 52.848
2550 6.765 0.000 8.8915 0 15 133.3725 0 40% 30% 30% 53.349 40.0118 40.01175
2565 7.830 0.000 7.2975 0 15 109.4625 0 40% 30% 30% 43.785 32.8388 32.83875
2580 21.937 0.000 14.8835 0 15 223.2525 0 40% 30% 30% 89.301 66.9758 66.97575
2595 14.255 0.000 18.096 0 15 271.44 0 40% 30% 30% 108.58 81.432 81.432
2610 12.767 0.000 13.511 0 15 202.665 0 40% 30% 30% 81.066 60.7995 60.7995
2625 9.825 0.000 11.296 0 15 169.44 0 40% 30% 30% 67.776 50.832 50.832
2640 9.497 0.000 9.661 0 15 144.915 0 40% 30% 30% 57.966 43.4745 43.4745
2655 11.384 0.000 10.4405 0 15 156.6075 0 40% 30% 30% 62.643 46.9823 46.98225
2670 14.505 0.000 12.9445 0 15 194.1675 0 40% 30% 30% 77.667 58.2503 58.25025
2685 17.502 0.000 16.0035 0 15 240.0525 0 40% 30% 30% 96.021 72.0158 72.01575
2700 12.342 0.000 14.922 0 15 223.83 0 40% 30% 30% 89.532 67.149 67.149
2715 9.739 0.00 11.0405 0 15 165.6075 0 40% 30% 30% 66.243 49.6823 49.68225
2730 8.982 0.00 9.3605 0 15 140.4075 0 40% 30% 30% 56.163 42.1223 42.12225
2745 2.443 0.00 5.7125 0 15 85.6875 0 40% 30% 30% 34.275 25.7063 25.70625
2760 0.210 1.82 1.3265 0.909 15 19.8975 13.635 40% 30% 30% 7.959 5.96925 5.96925
2775 0.002 1.57 0.106 1.6925 15 1.59 25.3875 40% 30% 30% 0.636 0.477 0.477
2790 4.374 0.00 2.188 0.7835 15 32.82 11.7525 40% 30% 30% 13.128 9.846 9.846
2805 5.975 0.00 5.1745 0 15 77.6175 0 40% 30% 30% 31.047 23.2853 23.28525
2820 5.670 0.00 5.8225 0 15 87.3375 0 40% 30% 30% 34.935 26.2013 26.20125
2835 4.953 0.00 5.3115 0 15 79.6725 0 40% 30% 30% 31.869 23.9018 23.90175
2850 2.074 0.03 3.5135 0.017 15 52.7025 0.255 40% 30% 30% 21.081 15.8108 15.81075
2865 0.347 0.98 1.2105 0.509 15 18.1575 7.635 40% 30% 30% 7.263 5.44725 5.44725
2880 0.147 1.993 0.247 1.4885 15 3.705 22.3275 40% 30% 30% 1.482 1.1115 1.1115
2895 0.000 4.05 0.0735 3.0215 15 1.1025 45.3225 40% 30% 30% 0.441 0.33075 0.33075
2910 1.303 0 0.6515 2.025 15 9.7725 30.375 40% 30% 30% 3.909 2.93175 2.93175
2925 5.171 0.00 3.237 0 15 48.555 0 40% 30% 30% 19.422 14.5665 14.5665
2940 7.527 0.00 6.349 0 15 95.235 0 40% 30% 30% 38.094 28.5705 28.5705
2955 7.477 0.00 7.502 0 15 112.53 0 40% 30% 30% 45.012 33.759 33.759
2970 8.869 0.00 8.173 0 15 122.595 0 40% 30% 30% 49.038 36.7785 36.7785
2985 6.362 0.00 7.6155 0 15 114.2325 0 40% 30% 30% 45.693 34.2698 34.26975
3000 3.574 0.00 4.968 0 15 74.52 0 40% 30% 30% 29.808 22.356 22.356
TOTAL 384.1515 19.023 5755.905 283.6875 2608.8 1999.23 1147.887
3015 0.062 0.76 1.818 0.3795 15 27.27 5.6925 55% 45% 0% 14.999 12.2715 0
3030 2.929 0.09 1.4955 0.424 15 22.4325 6.36 55% 45% 0% 12.338 10.0946 0
3045 0.407 2.47 1.668 1.2785 15 25.02 19.1775 55% 45% 0% 13.761 11.259 0
3060 3.135 0.00 1.771 1.234 15 26.565 18.51 55% 45% 0% 14.611 11.9543 0
3075 14.829 0.00 8.982 0 15 134.73 0 55% 45% 0% 74.102 60.6285 0
3090 16.118 0.00 15.4735 0 15 232.1025 0 55% 45% 0% 127.66 104.446 0
3105 18.702 0.00 17.41 0 15 261.15 0 55% 45% 0% 143.63 117.518 0
3120 23.525 0.00 21.1135 0 15 316.7025 0 55% 45% 0% 174.19 142.516 0
3135 25.45 0.00 24.4875 0 15 367.3125 0 55% 45% 0% 202.02 165.291 0
3150 28.066 0.00 26.758 0 15 401.37 0 55% 45% 0% 220.75 180.617 0
3165 39.819 0.00 33.9425 0 15 509.1375 0 55% 45% 0% 280.03 229.112 0
3180 38.243 0.00 39.031 0 15 585.465 0 55% 45% 0% 322.01 263.459 0
3195 16.817 0.00 27.53 0 15 412.95 0 55% 45% 0% 227.12 185.828 0
3210 11.274 0.00 14.0455 0 15 210.6825 0 55% 45% 0% 115.88 94.8071 0
3225 6.913 0.00 9.0935 0 15 136.4025 0 55% 45% 0% 75.021 61.3811 0
3240 4.289 0.00 5.601 0 15 84.015 0 55% 45% 0% 46.208 37.8068 0
3255 2.212 0.00 3.2505 0 15 48.7575 0 55% 45% 0% 26.817 21.9409 0
3270 0 5.96 1.106 2.981 15 16.59 44.715 55% 45% 0% 9.1245 7.4655 0
3285 0.424 4.24 0.212 5.0985 15 3.18 76.4775 55% 45% 0% 1.749 1.431 0
3300 0.272 0.49 0.348 2.36 15 5.22 35.4 55% 45% 0% 2.871 2.349 0
3315 1.915 0.00 1.0935 0.2425 15 16.4025 3.6375 55% 45% 0% 9.0214 7.38113 0
3330 11.907 0.00 6.911 0 15 103.665 0 55% 45% 0% 57.016 46.6493 0
3345 10.378 0.00 11.1425 0 15 167.1375 0 55% 45% 0% 91.926 75.2119 0
3360 8.028 0.00 9.203 0 15 138.045 0 55% 45% 0% 75.925 62.1203 0
3375 3.523 0.00 5.7755 0 15 86.6325 0 55% 45% 0% 47.648 38.9846 0
3390 6.552 0.00 5.0375 0 15 75.5625 0 55% 45% 0% 41.559 34.0031 0
3405 13.958 0.00 10.255 0 15 153.825 0 55% 45% 0% 84.604 69.2213 0
3420 8.76 0.00 11.359 0 15 170.385 0 60% 40% 0% 102.23 68.154 0
3435 3.142 0.00 5.951 0 15 89.265 0 60% 40% 0% 53.559 35.706 0
3450 3.2 0.00 3.171 0 15 47.565 0 60% 40% 0% 28.539 19.026 0
3465 2.27 0.00 2.735 0 15 41.025 0 60% 40% 0% 24.615 16.41 0
3480 3.605 0.00 2.9375 0 15 44.0625 0 60% 40% 0% 26.438 17.625 0
3495 11.125 0.00 7.365 0 15 110.475 0 60% 40% 0% 66.285 44.19 0
3510 0.247 0.00 5.686 0.001 15 85.29 0.015 35% 30% 35% 29.852 25.587 29.8515
3525 0.104 0.55 0.1755 0.2755 15 2.6325 4.1325 35% 30% 35% 0.9214 0.78975 0.921375
3540 0.392 0.02 0.248 0.2855 15 3.72 4.2825 35% 30% 35% 1.302 1.116 1.302
3555 2.062 0.00 1.227 0.012 15 18.405 0.18 35% 30% 35% 6.4418 5.5215 6.44175
3570 0.999 0.00 1.5305 0.001 15 22.9575 0.015 35% 30% 35% 8.0351 6.88725 8.035125
3585 2.823 0.00 1.911 0 15 28.665 0 35% 30% 35% 10.033 8.5995 10.03275
3600 0.688 0.04 1.7555 0.021 15 26.3325 0.315 35% 30% 35% 9.2164 7.89975 9.216375
3615 0.114 0.01 0.401 0.024 15 6.015 0.36 35% 30% 35% 2.1053 1.8045 2.10525
3630 0.416 0.21 0.265 0.106 15 3.975 1.59 35% 30% 35% 1.3913 1.1925 1.39125
3645 0.226 0.00 0.321 0.104 15 4.815 1.56 35% 30% 35% 1.6853 1.4445 1.68525
3660 1.468 0.00 0.847 0.001 15 12.705 0.015 35% 30% 35% 4.4468 3.8115 4.44675
3675 1.589 0.00 1.5285 0.001 15 22.9275 0.015 35% 30% 35% 8.0246 6.87825 8.024625
3690 0.452 0.03 1.0205 0.0145 15 15.3075 0.2175 35% 30% 35% 5.3576 4.59225 5.357625
3705 0.83 0.31 0.641 0.1685 15 9.615 2.5275 35% 30% 35% 3.3653 2.8845 3.36525
3720 0.079 1.75 0.4545 1.0275 15 6.8175 15.4125 35% 30% 35% 2.3861 2.04525 2.386125
3735 0.103 0.80 0.091 1.274 15 1.365 19.11 35% 30% 35% 0.4778 0.4095 0.47775
3750 0.852 0.80 0.4775 0.802 15 7.1625 12.03 35% 30% 35% 2.5069 2.14875 2.506875
3765 0.884 0.02 0.868 0.41 15 13.02 6.15 35% 30% 35% 4.557 3.906 4.557
3780 0.619 0.21 0.7515 0.114 15 11.2725 1.71 35% 30% 35% 3.9454 3.38175 3.945375
3795 0.146 0.04 0.3825 0.1245 15 5.7375 1.8675 35% 30% 35% 2.0081 1.72125 2.008125
3810 1.579 0.03 0.8625 0.0345 15 12.9375 0.5175 35% 30% 35% 4.5281 3.88125 4.528125
3825 0.049 1.86 0.814 0.944 15 12.21 14.16 35% 30% 35% 4.2735 3.663 4.2735
3840 0.087 0.51 0.068 1.185 15 1.02 17.775 35% 30% 35% 0.357 0.306 0.357
3855 2.137 0.00 1.112 0.2555 15 16.68 3.8325 35% 30% 35% 5.838 5.004 5.838
3870 3.463 0.00 2.8 0 15 42 0 35% 30% 35% 14.7 12.6 14.7
3885 5.45 0.00 4.4565 0 15 66.8475 0 35% 30% 35% 23.397 20.0543 23.39663
3900 7.205 0.00 6.3275 0 15 94.9125 0 35% 30% 35% 33.219 28.4738 33.21938
3915 8.513 0.00 7.859 0 15 117.885 0 35% 30% 35% 41.26 35.3655 41.25975
3930 6.882 0.00 7.6975 0 15 115.4625 0 35% 30% 35% 40.412 34.6388 40.41188
3945 3.491 0.00 5.1865 0 15 77.7975 0 35% 30% 35% 27.229 23.3393 27.22913
3960 2.593 0.00 3.042 0 15 45.63 0 35% 30% 35% 15.971 13.689 15.9705
3975 5.586 0.00 4.0895 0 15 61.3425 0 35% 30% 35% 21.47 18.4028 21.46988
3990 6.501 0.00 6.0435 0 15 90.6525 0 35% 30% 35% 31.728 27.1958 31.72838
4000 8.647 0.00 7.574 0 10 75.74 0 35% 30% 35% 26.509 22.722 26.509
TOTAL 416.5885 21.184 6210.9575 317.76 3213.2 2598.81 398.9493
4005 8.647 0.00 7.574 0 5 37.87 0 35% 30% 35% 13.255 11.361 13.2545
4020 6.968 0.00 7.8075 0 15 117.1125 0 35% 30% 35% 40.989 35.1338 40.98938
4035 7.827 0.00 7.3975 0 15 110.9625 0 35% 30% 35% 38.837 33.2888 38.83688
4050 3.575 0.00 5.701 0 15 85.515 0 35% 30% 35% 29.93 25.6545 29.93025
4065 0.12 0.00 1.8475 0.001 15 27.7125 0.015 35% 30% 35% 9.6994 8.31375 9.699375
4080 0.598 0.14 0.359 0.0705 15 5.385 1.0575 35% 30% 35% 1.8848 1.6155 1.88475
4095 1.709 0.01 1.1535 0.076 15 17.3025 1.14 35% 30% 35% 6.0559 5.19075 6.055875
4110 0.699 0.02 1.204 0.0165 15 18.06 0.2475 35% 30% 35% 6.321 5.418 6.321
4125 1.517 0.00 1.108 0.01 15 16.62 0.15 35% 30% 35% 5.817 4.986 5.817
4140 8.981 0.00 5.249 0 15 78.735 0 35% 30% 35% 27.557 23.6205 27.55725
4155 2.635 0.00 5.808 0 15 87.12 0 35% 30% 35% 30.492 26.136 30.492
4170 0.214 0.03 1.4245 0.014 15 21.3675 0.21 35% 30% 35% 7.4786 6.41025 7.478625
4185 0.448 0.38 0.331 0.203 15 4.965 3.045 35% 30% 35% 1.7378 1.4895 1.73775
4200 0.932 0.00 0.69 0.19 15 10.35 2.85 35% 30% 35% 3.6225 3.105 3.6225
4215 1.364 0.00 1.148 0.0015 15 17.22 0.0225 35% 30% 35% 6.027 5.166 6.027
4230 0.113 0.14 0.7385 0.0685 15 11.0775 1.0275 35% 30% 35% 3.8771 3.32325 3.877125
4245 0.411 0.188 0.262 0.162 15 3.93 2.43 35% 30% 35% 1.3755 1.179 1.3755
4260 0.358 0.326 0.3845 0.257 15 5.7675 3.855 35% 30% 35% 2.0186 1.73025 2.018625
4275 0.249 0.044 0.3035 0.185 15 4.5525 2.775 35% 30% 35% 1.5934 1.36575 1.593375
4290 0.614 0 0.4315 0.022 15 6.4725 0.33 35% 30% 35% 2.2654 1.94175 2.265375
4305 0.62 0.028 0.617 0.014 15 9.255 0.21 35% 30% 35% 3.2393 2.7765 3.23925
4320 0.483 0.161 0.5515 0.0945 15 8.2725 1.4175 35% 30% 35% 2.8954 2.48175 2.895375
4335 0.418 2.523 0.4505 1.342 15 6.7575 20.13 35% 30% 35% 2.3651 2.02725 2.365125
4350 0.613 0.239 0.5155 1.381 15 7.7325 20.715 35% 30% 35% 2.7064 2.31975 2.706375
4365 0.019 0.348 0.316 0.2935 15 4.74 4.4025 35% 30% 35% 1.659 1.422 1.659
4380 2.394 0 1.2065 0.174 15 18.0975 2.61 35% 30% 35% 6.3341 5.42925 6.334125
4395 2.285 0 2.3395 0 15 35.0925 0 35% 30% 35% 12.282 10.5278 12.28238
4410 0.563 0.031 1.424 0.0155 15 21.36 0.2325 35% 30% 35% 7.476 6.408 7.476
4425 3.286 0.019 1.9245 0.025 15 28.8675 0.375 35% 30% 35% 10.104 8.66025 10.10363
4440 3.644 0.002 3.465 0.0105 15 51.975 0.1575 35% 30% 35% 18.191 15.5925 18.19125
4455 1.34 0.004 2.492 0.003 15 37.38 0.045 35% 30% 35% 13.083 11.214 13.083
4470 1.61 0 1.475 0.002 15 22.125 0.03 35% 30% 35% 7.7438 6.6375 7.74375
4485 1.573 0.072 1.5915 0.036 15 23.8725 0.54 35% 30% 35% 8.3554 7.16175 8.355375
4500 0.032 0.391 0.8025 0.2315 15 12.0375 3.4725 35% 30% 35% 4.2131 3.61125 4.213125
4515 0.235 2.102 0.1335 1.2465 15 2.0025 18.6975 45% 55% 0% 0.9011 1.10138 0
4530 0 3.228 0.1175 2.665 15 1.7625 39.975 45% 55% 0% 0.7931 0.96938 0
4545 0.697 0.644 0.3485 1.936 15 5.2275 29.04 45% 55% 0% 2.3524 2.87513 0
4560 1.85 0.03 1.2735 0.337 15 19.1025 5.055 45% 55% 0% 8.5961 10.5064 0
4575 1.737 0.002 1.7935 0.016 15 26.9025 0.24 50% 50% 0% 13.451 13.4513 0
4590 4.092 0 2.9145 0.001 15 43.7175 0.015 50% 50% 0% 21.859 21.8588 0
4605 7.592 0 5.842 0 15 87.63 0 50% 50% 0% 43.815 43.815 0
4620 11.7 0 9.646 0 15 144.69 0 50% 50% 0% 72.345 72.345 0
4635 15.214 0 13.457 0 15 201.855 0 50% 50% 0% 100.93 100.928 0
4650 16.167 0 15.6905 0 15 235.3575 0 50% 50% 0% 117.68 117.679 0
4665 18.811 0 17.489 0 15 262.335 0 50% 50% 0% 131.17 131.168 0
4680 24.009 0 21.41 0 15 321.15 0 50% 50% 0% 160.58 160.575 0
4695 21.122 0 22.5655 0 15 338.4825 0 50% 50% 0% 169.24 169.241 0
4710 12.286 0 16.704 0 15 250.56 0 50% 50% 0% 125.28 125.28 0
4725 6.273 0 9.2795 0 15 139.1925 0 50% 50% 0% 69.596 69.5963 0
4740 1.778 0.048 4.0255 0.024 15 60.3825 0.36 50% 50% 0% 30.191 30.1913 0
4755 0.065 1.205 0.9215 0.6265 15 13.8225 9.3975 50% 50% 0% 6.9113 6.91125 0
4770 0.342 0.363 0.2035 0.784 15 3.0525 11.76 50% 50% 0% 1.5263 1.52625 0
4785 0.535 0.163 0.4385 0.263 15 6.5775 3.945 50% 50% 0% 3.2888 3.28875 0
4800 2.245 0 1.39 0.0815 15 20.85 1.2225 50% 50% 0% 10.425 10.425 0
4815 3.531 0.013 2.888 0.0065 15 43.32 0.0975 50% 50% 0% 21.66 21.66 0
4830 0.272 0.14 1.9015 0.0765 15 28.5225 1.1475 50% 50% 0% 14.261 14.2613 0
4845 0.627 0.19 0.4495 0.165 15 6.7425 2.475 50% 50% 0% 3.3713 3.37125 0
4860 1.115 0.003 0.871 0.0965 15 13.065 1.4475 50% 50% 0% 6.5325 6.5325 0
4875 0.087 0.43 0.601 0.2165 15 9.015 3.2475 50% 50% 0% 4.5075 4.5075 0
4890 1.116 0.004 0.6015 0.217 15 9.0225 3.255 50% 50% 0% 4.5113 4.51125 0
4905 0.677 0.002 0.8965 0.003 15 13.4475 0.045 50% 50% 0% 6.7238 6.72375 0
4920 0.556 0.297 0.6165 0.1495 15 9.2475 2.2425 50% 50% 0% 4.6238 4.62375 0
4935 0.361 0.161 0.4585 0.229 15 6.8775 3.435 50% 50% 0% 3.4388 3.43875 0
4950 0.141 0.012 0.251 0.0865 15 3.765 1.2975 50% 50% 0% 1.8825 1.8825 0
4965 1.25 0.109 0.6955 0.0605 15 10.4325 0.9075 50% 50% 0% 5.2163 5.21625 0
4980 0.3 0.075 0.775 0.092 15 11.625 1.38 50% 50% 0% 5.8125 5.8125 0
4995 0.049 3.258 0.1745 1.6665 15 2.6175 24.9975 50% 50% 0% 1.3088 1.30875 0
5000 0.008 3.003 0.0285 3.1305 5 0.1425 15.6525 50% 50% 0% 0.0713 0.07125 0
TOTAL 3328.1575 254.8275 1516.3 1470.35 341.4819
5010 0.008 3.003 0.0285 3.1305 10 0.285 31.305 33% 30% 37% 0.0941 0.0855 0.10545
5025 0.421 0.002 0.2145 1.5025 15 3.2175 22.5375 33% 30% 37% 1.0618 0.96525 1.190475
5040 2.068 0 1.2445 0.001 15 18.6675 0.015 33% 30% 37% 6.1603 5.60025 6.906975
5055 1.833 0 1.9505 0 15 29.2575 0 33% 30% 37% 9.655 8.77725 10.82528
5070 0.719 0.026 1.276 0.013 15 19.14 0.195 33% 30% 37% 6.3162 5.742 7.0818
5085 1.069 0.303 0.894 0.1645 15 13.41 2.4675 33% 30% 37% 4.4253 4.023 4.9617
5100 0.599 0.002 0.834 0.1525 15 12.51 2.2875 33% 30% 37% 4.1283 3.753 4.6287
5115 0.371 0.237 0.485 0.1195 15 7.275 1.7925 33% 30% 37% 2.4008 2.1825 2.69175
5130 1.766 0 1.0685 0.1185 15 16.0275 1.7775 33% 30% 37% 5.2891 4.80825 5.930175
5145 0.099 0.593 0.9325 0.2965 15 13.9875 4.4475 33% 30% 37% 4.6159 4.19625 5.175375
5160 1.21 0.112 0.6545 0.3525 15 9.8175 5.2875 33% 30% 37% 3.2398 2.94525 3.632475
5175 0.184 0.71 0.697 0.411 15 10.455 6.165 33% 30% 37% 3.4502 3.1365 3.86835
5190 2.068 0 1.126 0.355 15 16.89 5.325 33% 30% 37% 5.5737 5.067 6.2493
5205 0.08 0.088 1.074 0.044 15 16.11 0.66 33% 30% 37% 5.3163 4.833 5.9607
5220 0.498 0.651 0.289 0.3695 15 4.335 5.5425 33% 30% 37% 1.4306 1.3005 1.60395
5235 0.475 0.125 0.4865 0.388 15 7.2975 5.82 33% 30% 37% 2.4082 2.18925 2.700075
5250 0.716 0 0.5955 0.0625 15 8.9325 0.9375 33% 30% 37% 2.9477 2.67975 3.305025
5265 2.043 0 1.3795 0 15 20.6925 0 33% 30% 37% 6.8285 6.20775 7.656225
5280 0.228 0.557 1.1355 0.2785 15 17.0325 4.1775 33% 30% 37% 5.6207 5.10975 6.302025
5295 3.979 0 2.1035 0.2785 15 31.5525 4.1775 33% 30% 37% 10.412 9.46575 11.67443
5310 1.701 0 2.84 0 15 42.6 0 33% 30% 37% 14.058 12.78 15.762
5325 4.251 0 2.976 0 15 44.64 0 33% 30% 37% 14.731 13.392 16.5168
5340 4.841 0 4.546 0 15 68.19 0 33% 30% 37% 22.503 20.457 25.2303
5355 3.273 0 4.057 0 15 60.855 0 33% 30% 37% 20.082 18.2565 22.51635
5370 2.743 0 3.008 0 15 45.12 0 33% 30% 37% 14.89 13.536 16.6944
5385 2.605 0 2.674 0 15 40.11 0 33% 30% 37% 13.236 12.033 14.8407
5400 3.135 0 2.87 0 15 43.05 0 33% 30% 37% 14.207 12.915 15.9285
5415 3.739 0 3.437 0 15 51.555 0 33% 30% 37% 17.013 15.4665 19.07535
5430 5.316 0 4.5275 0 15 67.9125 0 33% 30% 37% 22.411 20.3738 25.12763
5445 7.65 0 6.483 0 15 97.245 0 33% 30% 37% 32.091 29.1735 35.98065
5460 7.015 0 7.3325 0 15 109.9875 0 33% 30% 37% 36.296 32.9963 40.69538
5475 7.415 0 7.215 0 15 108.225 0 33% 30% 37% 35.714 32.4675 40.04325
5490 8.679 0 8.047 0 15 120.705 0 33% 30% 37% 39.833 36.2115 44.66085
5505 9.352 0 9.0155 0 15 135.2325 0 33% 30% 37% 44.627 40.5698 50.03603
5520 6.658 0 8.005 0 15 120.075 0 60% 40% 0% 72.045 48.03 0
5535 4.369 0 5.5135 0 15 82.7025 0 60% 40% 0% 49.622 33.081 0
5550 0.758 0.389 2.5635 0.1945 15 38.4525 2.9175 60% 40% 0% 23.072 15.381 0
5565 0.102 1.462 0.43 0.9255 15 6.45 13.8825 60% 40% 0% 3.87 2.58 0
5580 0.204 0.206 0.153 0.834 15 2.295 12.51 60% 40% 0% 1.377 0.918 0
5595 0.565 1.001 0.3845 0.6035 15 5.7675 9.0525 60% 40% 0% 3.4605 2.307 0
5610 1.337 0.008 0.951 0.5045 15 14.265 7.5675 60% 40% 0% 8.559 5.706 0
5625 0.035 0.069 0.686 0.0385 15 10.29 0.5775 60% 40% 0% 6.174 4.116 0
5640 0.015 1.277 0.025 0.673 15 0.375 10.095 60% 40% 0% 0.225 0.15 0
5655 0.483 0.068 0.249 0.6725 15 3.735 10.0875 60% 40% 0% 2.241 1.494 0
5670 2.067 0 1.275 0.034 15 19.125 0.51 60% 40% 0% 11.475 7.65 0
5685 1.102 0.013 1.5845 0.0065 15 23.7675 0.0975 60% 40% 0% 14.261 9.507 0
5700 0.897 0.198 0.9995 0.1055 15 14.9925 1.5825 60% 40% 0% 8.9955 5.997 0
5715 0.975 0.145 0.936 0.1715 15 14.04 2.5725 60% 40% 0% 8.424 5.616 0
5730 0.124 1.149 0.5495 0.647 15 8.2425 9.705 60% 40% 0% 4.9455 3.297 0
5745 0.773 0.162 0.4485 0.6555 15 6.7275 9.8325 60% 40% 0% 4.0365 2.691 0
5760 0.467 0.16 0.62 0.161 15 9.3 2.415 60% 40% 0% 5.58 3.72 0
5775 0.186 0.201 0.3265 0.1805 15 4.8975 2.7075 60% 40% 0% 2.9385 1.959 0
5790 2.948 0 1.567 0.1005 15 23.505 1.5075 60% 40% 0% 14.103 9.402 0
5805 1.769 0 2.3585 0 15 35.3775 0 60% 40% 0% 21.227 14.151 0
5820 0.091 0.469 0.93 0.2345 15 13.95 3.5175 60% 40% 0% 8.37 5.58 0
5835 0.211 1.085 0.151 0.777 15 2.265 11.655 60% 40% 0% 1.359 0.906 0
5850 0.45 0.037 0.3305 0.561 15 4.9575 8.415 60% 40% 0% 2.9745 1.983 0
5865 0.092 0.878 0.271 0.4575 15 4.065 6.8625 60% 40% 0% 2.439 1.626 0
5880 0.105 0.09 0.0985 0.484 15 1.4775 7.26 60% 40% 0% 0.8865 0.591 0
5895 1.231 0.524 0.668 0.307 15 10.02 4.605 60% 40% 0% 6.012 4.008 0
5910 0.747 0.986 0.989 0.755 15 14.835 11.325 60% 40% 0% 8.901 5.934 0
5925 1.194 0.217 0.9705 0.6015 15 14.5575 9.0225 60% 40% 0% 8.7345 5.823 0
5940 1.08 0.125 1.137 0.171 15 17.055 2.565 60% 40% 0% 10.233 6.822 0
5955 1.415 0.002 1.2475 0.0635 15 18.7125 0.9525 60% 40% 0% 11.228 7.485 0
5970 2.393 1.832 1.904 0.917 15 28.56 13.755 60% 40% 0% 17.136 11.424 0
5985 5.001 0.22 3.697 1.026 15 55.455 15.39 60% 40% 0% 33.273 22.182 0
6000 0.212 0.015 2.6065 0.1175 15 39.0975 1.7625 60% 40% 0% 23.459 15.639 0
TOTAL 1981.71 299.625 834.7 661.452 485.5584
6015 1.011 0 0.6115 0.0075 15 9.1725 0.1125 55% 45% 0% 5.0449 4.12763 0
6030 3.437 0 2.224 0 15 33.36 0 55% 45% 0% 18.348 15.012 0
6045 2.88 0 3.1585 0 15 47.3775 0 55% 45% 0% 26.058 21.3199 0
6060 3.274 0 3.077 0 15 46.155 0 55% 45% 0% 25.385 20.7698 0
6075 1.33 0 2.302 0 15 34.53 0 55% 45% 0% 18.992 15.5385 0
6090 2.725 0 2.0275 0 15 30.4125 0 55% 45% 0% 16.727 13.6856 0
6105 4.266 0 3.4955 0 15 52.4325 0 55% 45% 0% 28.838 23.5946 0
6120 2.542 0.021 3.404 0.0105 15 51.06 0.1575 55% 45% 0% 28.083 22.977 0
6135 0.706 0.716 1.624 0.3685 15 24.36 5.5275 55% 45% 0% 13.398 10.962 0
6150 3.565 0.006 2.1355 0.361 15 32.0325 5.415 55% 45% 0% 17.618 14.4146 0
6165 0.321 0.022 1.943 0.014 15 29.145 0.21 55% 45% 0% 16.03 13.1153 0
6180 0.385 0 0.353 0.011 15 5.295 0.165 55% 45% 0% 2.9123 2.38275 0
6195 0.596 0.131 0.4905 0.0655 15 7.3575 0.9825 55% 45% 0% 4.0466 3.31088 0
6210 0.676 0.006 0.636 0.0685 15 9.54 1.0275 55% 45% 0% 5.247 4.293 0
6225 0.334 0.388 0.505 0.197 15 7.575 2.955 55% 45% 0% 4.1663 3.40875 0
6240 2.302 0 1.318 0.194 15 19.77 2.91 55% 45% 0% 10.874 8.8965 0
6255 1.857 0 2.0795 0 15 31.1925 0 55% 45% 0% 17.156 14.0366 0
6270 0.79 0.098 1.3235 0.049 15 19.8525 0.735 55% 45% 0% 10.919 8.93363 0
6285 0.997 0.868 0.8935 0.483 15 13.4025 7.245 55% 45% 0% 7.3714 6.03113 0
6300 0.332 0.869 0.6645 0.8685 15 9.9675 13.0275 55% 45% 0% 5.4821 4.48538 0
6315 0.524 0.447 0.428 0.658 15 6.42 9.87 55% 45% 0% 3.531 2.889 0
6330 2.256 1.294 1.39 0.8705 15 20.85 13.0575 55% 45% 0% 11.468 9.3825 0
6345 4.405 0.006 3.3305 0.65 15 49.9575 9.75 55% 45% 0% 27.477 22.4809 0
6360 4.324 0 4.3645 0.003 15 65.4675 0.045 55% 45% 0% 36.007 29.4604 0
6375 4.043 0 4.1835 0 15 62.7525 0 55% 45% 0% 34.514 28.2386 0
6390 2.396 0 3.2195 0 15 48.2925 0 55% 45% 0% 26.561 21.7316 0
6405 1.972 0.102 2.184 0.051 15 32.76 0.765 55% 45% 0% 18.018 14.742 0
6420 1.294 0.479 1.633 0.2905 15 24.495 4.3575 55% 45% 0% 13.472 11.0228 0
6435 2.707 0.533 2.0005 0.506 15 30.0075 7.59 55% 45% 0% 16.504 13.5034 0
6450 0.093 0.367 1.4 0.45 15 21 6.75 55% 45% 0% 11.55 9.45 0
6465 0.095 0.529 0.094 0.448 15 1.41 6.72 55% 45% 0% 0.7755 0.6345 0
6480 0.426 0.343 0.2605 0.436 15 3.9075 6.54 55% 45% 0% 2.1491 1.75838 0
6495 0.269 0.165 0.3475 0.254 15 5.2125 3.81 55% 45% 0% 2.8669 2.34563 0
6510 1.039 0.729 0.654 0.447 15 9.81 6.705 55% 45% 0% 5.3955 4.4145 0
6525 0.682 0.008 0.8605 0.3685 15 12.9075 5.5275 55% 45% 0% 7.0991 5.80838 0
6540 1.039 0.54 0.8605 0.274 15 12.9075 4.11 55% 45% 0% 7.0991 5.80838 0
6555 0.561 0.166 0.8 0.353 15 12 5.295 55% 45% 0% 6.6 5.4 0
6570 3.075 0 1.818 0.083 15 27.27 1.245 55% 45% 0% 14.999 12.2715 0
6585 3.903 0 3.489 0 15 52.335 0 55% 45% 0% 28.784 23.5508 0
6600 3.861 0 3.882 0 15 58.23 0 55% 45% 0% 32.027 26.2035 0
6615 5.016 0 4.4385 0 15 66.5775 0 55% 45% 0% 36.618 29.9599 0
6630 5.406 0 5.211 0 15 78.165 0 55% 45% 0% 42.991 35.1743 0
6645 6.461 0 5.9335 0 15 89.0025 0 55% 45% 0% 48.951 40.0511 0
6660 4.739 0 5.6 0 15 84 0 55% 45% 0% 46.2 37.8 0
6675 0.436 0.002 2.5875 0.001 15 38.8125 0.015 55% 45% 0% 21.347 17.4656 0
6690 0.27 1.098 0.353 0.55 15 5.295 8.25 55% 45% 0% 2.9123 2.38275 0
6705 0.443 0.444 0.3565 0.771 15 5.3475 11.565 55% 45% 0% 2.9411 2.40638 0
6720 0.864 0 0.6535 0.222 15 9.8025 3.33 55% 45% 0% 5.3914 4.41113 0
6735 2.236 0 1.55 0 15 23.25 0 55% 45% 0% 12.788 10.4625 0
6750 5.808 0 4.022 0 15 60.33 0 55% 45% 0% 33.182 27.1485 0
6765 9.725 0 7.7665 0 15 116.4975 0 55% 45% 0% 64.074 52.4239 0
6780 8.946 0 9.3355 0 15 140.0325 0 55% 45% 0% 77.018 63.0146 0
6795 4.946 0 6.946 0 15 104.19 0 55% 45% 0% 57.305 46.8855 0
6810 1.411 0.041 3.1785 0.0205 15 47.6775 0.3075 55% 45% 0% 26.223 21.4549 0
6825 0.859 0.176 1.135 0.1085 15 17.025 1.6275 55% 45% 0% 9.3638 7.66125 0
6840 0.806 0.149 0.8325 0.1625 15 12.4875 2.4375 55% 45% 0% 6.8681 5.61938 0
6855 1.175 0 0.9905 0.0745 15 14.8575 1.1175 55% 45% 0% 8.1716 6.68588 0
6870 0.827 0 1.001 0 15 15.015 0 55% 45% 0% 8.2583 6.75675 0
6885 2.096 0 1.4615 0 15 21.9225 0 55% 45% 0% 12.057 9.86513 0
6900 2.579 0 2.3375 0 15 35.0625 0 55% 45% 0% 19.284 15.7781 0
6915 1.509 0.655 2.044 0.3275 15 30.66 4.9125 55% 45% 0% 16.863 13.797 0
6930 1.646 0.134 1.5775 0.3945 15 23.6625 5.9175 55% 45% 0% 13.014 10.6481 0
6945 0.053 1.282 0.8495 0.708 15 12.7425 10.62 55% 45% 0% 7.0084 5.73413 0
6960 6.112 0.028 3.0825 0.655 15 46.2375 9.825 55% 45% 0% 25.431 20.8069 0
6975 1.551 0 3.8315 0.014 15 57.4725 0.21 55% 45% 0% 31.61 25.8626 0
6990 1.512 0 1.5315 0 15 22.9725 0 55% 45% 0% 12.635 10.3376 0
7000 0.809 0 1.1605 0 10 11.605 0 55% 45% 0% 6.3828 5.22225 0
TOTAL 2262.685 192.7425 1244.5 1018.21 0
7005 0.809 0 1.1605 0 5 5.8025 0 50% 50% 0% 2.9013 2.90125 0

7020 0.207 0.122 0.508 0.061 15 7.62 0.915 50% 50% 0% 3.81 3.81 0
7035 4.803 0 2.505 0.061 15 37.575 0.915 50% 50% 0% 18.788 18.7875 0
7050 8.188 0 6.4955 0 15 97.4325 0 50% 50% 0% 48.716 48.7163 0
7065 6.033 0 7.1105 0 15 106.6575 0 50% 50% 0% 53.329 53.3288 0
7080 0.318 0.498 3.1755 0.249 15 47.6325 3.735 50% 50% 0% 23.816 23.8163 0
7095 0.012 1.128 0.165 0.813 15 2.475 12.195 50% 50% 0% 1.2375 1.2375 0
7110 0.263 0.508 0.1375 0.818 15 2.0625 12.27 50% 50% 0% 1.0313 1.03125 0
7125 1.048 0.422 0.6555 0.465 15 9.8325 6.975 50% 50% 0% 4.9163 4.91625 0
7140 0.814 0.442 0.931 0.432 15 13.965 6.48 50% 50% 0% 6.9825 6.9825 0
7155 0.458 0.196 0.636 0.319 15 9.54 4.785 50% 50% 0% 4.77 4.77 0
7170 2.228 0 1.343 0.098 15 20.145 1.47 50% 50% 0% 10.073 10.0725 0
7185 0.795 0.04 1.5115 0.02 15 22.6725 0.3 50% 50% 0% 11.336 11.3363 0
7200 0.056 0.425 0.4255 0.2325 15 6.3825 3.4875 50% 50% 0% 3.1913 3.19125 0
7215 0.373 0.066 0.2145 0.2455 15 3.2175 3.6825 50% 50% 0% 1.6088 1.60875 0
7230 0.446 0.371 0.4095 0.2185 15 6.1425 3.2775 50% 50% 0% 3.0713 3.07125 0
7245 0.275 0.835 0.3605 0.603 15 5.4075 9.045 50% 50% 0% 2.7038 2.70375 0
7260 0.421 0.144 0.348 0.4895 15 5.22 7.3425 50% 50% 0% 2.61 2.61 0
7275 2.271 0 1.346 0.072 15 20.19 1.08 50% 50% 0% 10.095 10.095 0
7290 4.103 0 3.187 0 15 47.805 0 50% 50% 0% 23.903 23.9025 0
7305 0.343 0.012 2.223 0.006 15 33.345 0.09 50% 50% 0% 16.673 16.6725 0
7320 0.166 0.585 0.2545 0.2985 15 3.8175 4.4775 50% 50% 0% 1.9088 1.90875 0
7335 0.701 0.002 0.4335 0.2935 15 6.5025 4.4025 50% 50% 0% 3.2513 3.25125 0
7350 2.006 0 1.3535 0.001 15 20.3025 0.015 50% 50% 0% 10.151 10.1513 0
7365 4.342 0.685 3.174 0.3425 15 47.61 5.1375 50% 50% 0% 23.805 23.805 0
7380 0.757 0.002 2.5495 0.3435 15 38.2425 5.1525 50% 50% 0% 19.121 19.1213 0
7395 2.436 0 1.5965 0.001 15 23.9475 0.015 50% 50% 0% 11.974 11.9738 0
7410 0.734 0.016 1.585 0.008 15 23.775 0.12 50% 50% 0% 11.888 11.8875 0
7425 0.266 1.21 0.5 0.613 15 7.5 9.195 50% 50% 0% 3.75 3.75 0
7440 0.988 0.064 0.627 0.637 15 9.405 9.555 50% 50% 0% 4.7025 4.7025 0
7455 1.928 0.059 1.458 0.0615 15 21.87 0.9225 50% 50% 0% 10.935 10.935 0
7470 3.584 0.078 2.756 0.0685 15 41.34 1.0275 50% 50% 0% 20.67 20.67 0
7485 7.85 0 5.717 0.039 15 85.755 0.585 50% 50% 0% 42.878 42.8775 0
7500 4.15 0 6 0 15 90 0 50% 50% 0% 45 45 0
7515 1.45 0.056 2.8 0.028 15 42 0.42 50% 50% 0% 21 21 0
7530 1.879 0 1.6645 0.028 15 24.9675 0.42 50% 50% 0% 12.484 12.4838 0
7545 8.612 0 5.2455 0 15 78.6825 0 50% 50% 0% 39.341 39.3413 0
7560 2.607 0 5.6095 0 15 84.1425 0 50% 50% 0% 42.071 42.0713 0
7575 1.388 0 1.9975 0 15 29.9625 0 50% 50% 0% 14.981 14.9813 0
7590 1.552 0 1.47 0 15 22.05 0 50% 50% 0% 11.025 11.025 0
7605 2.83 0 2.191 0 15 32.865 0 50% 50% 0% 16.433 16.4325 0
7620 2.288 0 2.559 0 15 38.385 0 50% 50% 0% 19.193 19.1925 0
7635 1.153 0 1.7205 0 15 25.8075 0 50% 50% 0% 12.904 12.9038 0
7650 1.305 0 1.229 0 15 18.435 0 50% 50% 0% 9.2175 9.2175 0
7665 5.092 0 3.1985 0 15 47.9775 0 50% 50% 0% 23.989 23.9888 0
7680 0.684 0.091 2.888 0.0455 15 43.32 0.6825 50% 50% 0% 21.66 21.66 0
7695 1.891 0.101 1.2875 0.096 15 19.3125 1.44 50% 50% 0% 9.6563 9.65625 0
7710 0.942 0.316 1.4165 0.2085 15 21.2475 3.1275 50% 50% 0% 10.624 10.6238 0
7725 0.502 0.336 0.722 0.326 15 10.83 4.89 50% 50% 0% 5.415 5.415 0
7740 0.818 0.002 0.66 0.169 15 9.9 2.535 50% 50% 0% 4.95 4.95 0
7755 0.182 0.822 0.5 0.412 15 7.5 6.18 50% 50% 0% 3.75 3.75 0
7770 0.007 0.596 0.0945 0.709 15 1.4175 10.635 50% 50% 0% 0.7088 0.70875 0
7785 5.497 0.172 2.752 0.384 15 41.28 5.76 50% 50% 0% 20.64 20.64 0
7800 5.373 0.55 5.435 0.361 15 81.525 5.415 50% 50% 0% 40.763 40.7625 0
7815 1.231 0.121 3.302 0.3355 15 49.53 5.0325 50% 50% 0% 24.765 24.765 0
7830 0.551 0.99 0.891 0.5555 15 13.365 8.3325 50% 50% 0% 6.6825 6.6825 0
7845 1.347 0.806 0.949 0.898 15 14.235 13.47 50% 50% 0% 7.1175 7.1175 0
7860 0.605 0.25 0.976 0.528 15 14.64 7.92 50% 50% 0% 7.32 7.32 0
7875 0.441 0 0.523 0.125 15 7.845 1.875 50% 50% 0% 3.9225 3.9225 0
7890 1.376 0.028 0.9085 0.014 15 13.6275 0.21 50% 50% 0% 6.8138 6.81375 0
7905 2.946 0 2.161 0.014 15 32.415 0.21 50% 50% 0% 16.208 16.2075 0
7920 7.454 0 5.2 0 15 78 0 50% 50% 0% 39 39 0
7935 12.879 0 10.1665 0 15 152.4975 0 50% 50% 0% 76.249 76.2488 0
7950 14.276 0 13.5775 0 15 203.6625 0 50% 50% 0% 101.83 101.831 0
7965 14.237 0 14.2565 0 15 213.8475 0 50% 50% 0% 106.92 106.924 0
7980 13.159 0 13.698 0 15 205.47 0 50% 50% 0% 102.74 102.735 0
7995 10.265 0 11.712 0 15 175.68 0 50% 50% 0% 87.84 87.84 0
8000 5.325 0 7.795 0 5 38.975 0 50% 50% 0% 19.488 19.4875 0
TOTAL 2826.5875 197.205 1413.3 1413.29 0
8010 5.325 0 7.795 0 10 77.95 0 60% 40% 0% 46.77 31.18 0

8025 4.376 0 4.8505 0 15 72.7575 0 60% 40% 0% 43.655 29.103 0
8040 5.972 0 5.174 0 15 77.61 0 60% 40% 0% 46.566 31.044 0
8055 5.159 0 5.5655 0 15 83.4825 0 60% 40% 0% 50.09 33.393 0
8070 1.977 0 3.568 0 15 53.52 0 60% 40% 0% 32.112 21.408 0
8085 0.219 0.345 1.098 0.1725 15 16.47 2.5875 60% 40% 0% 9.882 6.588 0
8100 2.006 0.036 1.1125 0.1905 15 16.6875 2.8575 60% 40% 0% 10.013 6.675 0
8115 0.365 0.637 1.1855 0.3365 15 17.7825 5.0475 60% 40% 0% 10.67 7.113 0
8130 0.516 0.563 0.4405 0.6 15 6.6075 9 60% 40% 0% 3.9645 2.643 0
8145 0.853 0.041 0.6845 0.302 15 10.2675 4.53 60% 40% 0% 6.1605 4.107 0
8160 0.312 1.284 0.5825 0.6625 15 8.7375 9.9375 60% 40% 0% 5.2425 3.495 0
8175 0.529 0.352 0.4205 0.818 15 6.3075 12.27 60% 40% 0% 3.7845 2.523 0
8190 2.177 0 1.353 0.176 15 20.295 2.64 60% 40% 0% 12.177 8.118 0
8205 3.218 0 2.6975 0 15 40.4625 0 60% 40% 0% 24.278 16.185 0
8220 1.509 0 2.3635 0 15 35.4525 0 60% 40% 0% 21.272 14.181 0
8235 0.962 0.32 1.2355 0.16 15 18.5325 2.4 60% 40% 0% 11.12 7.413 0
8250 0.884 0.01 0.923 0.165 15 13.845 2.475 60% 40% 0% 8.307 5.538 0
8265 0.237 0.337 0.5605 0.1735 15 8.4075 2.6025 60% 40% 0% 5.0445 3.363 0
8280 1.277 0 0.757 0.1685 15 11.355 2.5275 60% 40% 0% 6.813 4.542 0
8295 4.265 0 2.771 0 15 41.565 0 60% 40% 0% 24.939 16.626 0
8310 5.479 0 4.872 0 15 73.08 0 60% 40% 0% 43.848 29.232 0
8325 5.254 0 5.3665 0 15 80.4975 0 60% 40% 0% 48.299 32.199 0
8340 1.92 0.07 3.587 0.035 15 53.805 0.525 60% 40% 0% 32.283 21.522 0
8355 5.151 0 3.5355 0.035 15 53.0325 0.525 60% 40% 0% 31.82 21.213 0
8370 6.008 0 5.5795 0 15 83.6925 0 60% 40% 0% 50.216 33.477 0
8385 8.515 0 7.2615 0 15 108.9225 0 60% 40% 0% 65.354 43.569 0
8400 9.482 0 8.9985 0 15 134.9775 0 60% 40% 0% 80.987 53.991 0
8415 6.717 0 8.0995 0 15 121.4925 0 60% 40% 0% 72.896 48.597 0
8430 5.733 0 6.225 0 15 93.375 0 60% 40% 0% 56.025 37.35 0
8445 2.823 0 4.278 0 15 64.17 0 60% 40% 0% 38.502 25.668 0
8450 0.498 0.002 1.6605 0.001 5 8.3025 0.005 60% 40% 0% 4.9815 3.321 0
TOTAL 1513.4425 59.93 908.07 605.377 0
G.TOTAL 32851 1916 16594 13884 2374
ABSTRACT OF COST ANNEXURE B
SH: Protection works, R/walls and B/walls at various RD's PCC and wire crate in km 0/0 to 8/450
Earth work in excavation for structure as per drawing and technical specification
clause 305.1 I/c setting out,construction of shoring and bracing removal of stums per
1 and other deletarious materials and disposal upto a lead of 50 metre, dressing of 424.32 329 139601
cum
sides and bottom and back filling in tranches with excavated suitable material.
Providing concrete for plain/reinforced concrete in open foundation complete as

per
2 per drawing and technical specification clause 802,803,1202 & 1203. P.C.C. M-10 2060.97 7258 14958537
cum
grade (1:3:6) ( For Sub Structure)
Providing weepholes in brick masonry/stone masonry/plain reinforced conrete

abutment,wing wall, return wall with 100 mm dia. PVC pipe extending through the
3 1030 Nos. 685 705883
full width of the structures with slope of 1(v) : 20 (H) towards drawing face
complete as per drawing and technical specification clauses 614,709,1204.3.7.
Back filling behind abutment,wing wall and return wall complete as per drawing per
4 811.04 2888 2342278
and technical specification clause 1204.3.8 granular material. cum
Providing and laying of boulder apron laid in wire crates with 4mm dia. G.I wire
conforming to IS:280 and IS:4826 in 100 mm x 100 mm mesh (woven diagonally) per
5 including 10% extra for laps and joint laid with stone boulder weighing not less 362.50 2125 770313
cum
than 25 kg each as per drawing and technical specification clause 1301
Total ₹18,916,611
Executive Engineer,
HPPWD Rajgarh.
SH : Protection works, R.walls at various R.D's (Wire Crate)
Sr. No. KM Excavation of structure Wire Crate qty
1 KM 0/00 to 1/00 0.00 0.00
2 KM 1/00 to2/00 0.00 0.00
3 KM 2/00 to 3/00 0.00 0.00
4 KM 3/00 to 4/00 0.00 0.00
5 KM 4/00 to 5/00 20.63 206.25
6 KM 5/00 to 6/00 0.00 0.00
7 KM 6/00 to 7/00 0.00 0.00
8 KM 7/00 to 8/00 0.00 0.00
9 KM 8/00 to 8/450 0.00 0.00
TOTAL 20.63 206.25
SH : Protection works, B.walls at various R.D's (Wire Crate)

Sr. No. KM Excavation of structure Wire Crate qty
1 KM 0/00 to 1/00 0.00 0.00
2 KM 1/00 to2/00 0.00 0.00
3 KM 2/00 to 3/00 0.00 0.00
4 KM 3/00 to 4/00 0.00 0.00
5 KM 4/00 to 5/00 18.75 156.25
6 KM 5/00 to 6/00 0.00 0.00
7 KM 6/00 to 7/00 0.00 0.00
8 KM 7/00 to 8/00 0.00 0.00
9 KM 8/00 to 8/450 0.00 0.00
TOTAL 18.75 156.25
SH : Protection B/walls at various R.D's (PCC)
Excavation in Structures P.C.C 1:3:6 Boulder Filling Weep holes
S.No. R.D's of B /walls. Side Height Length Width in nos.
Area Qty Area Qty Area Qty
1 B/Wall R.D. 0/040 to 0/060 RHS 4.00 20.00 1.60 0.80 16.00 4.65 93.06 1.85 37.08 46.53
2 B/Wall R.D. 0/085 to 0/090 RHS 3.00 5.00 1.35 0.68 3.38 3.15 15.75 1.25 6.27 7.87
3 B/Wall R.D. 0/345 to 0/355 RHS 4.00 10.00 1.60 0.80 8.00 4.65 46.53 1.85 18.54 23.27
4 B/Wall R.D. 0/360 to 0/365 RHS 3.00 5.00 1.35 0.68 3.38 3.15 15.75 1.25 6.27 7.87
5 B/Wall R.D. 0/425 to 0/430 RHS 3.00 5.00 1.35 0.68 3.38 3.15 15.75 1.25 6.27 7.87
6 B/Wall R.D. 0/450 to 0/460 RHS 3.00 10.00 1.35 0.68 6.75 3.15 31.49 1.25 12.54 15.75
7 B/Wall R.D. 0/525 to 0/570 RHS 4.00 45.00 1.60 0.80 36.00 4.65 209.39 1.85 83.43 104.69
8 B/Wall R.D. 0/585 to 0/615 LHS 3.50 30.00 1.48 0.74 22.13 3.87 116.10 1.55 46.62 58.05
9 B/Wall R.D. 0/635 to 0/640 LHS 3.00 5.00 1.35 0.68 3.38 3.15 15.75 1.25 6.27 7.87
10 B/Wall R.D. 0/665 to 0/670 LHS 3.00 5.00 1.35 0.68 3.38 3.15 15.75 1.25 6.27 7.87
11 B/Wall R.D. 0/980 to 0/985 LHS 4.00 5.00 1.60 0.80 4.00 4.65 23.27 1.85 9.27 11.63
12 B/Wall R.D. 1/260 to 1/290 LHS 5.00 30.00 1.85 0.93 27.75 6.41 192.20 2.45 73.62 96.10
13 B/Wall R.D. 1/905to 1/920 RHS 3.00 15.00 1.35 0.68 10.13 3.15 47.24 1.25 18.81 23.62
14 B/Wall R.D. 2/160 to 2/185 RHS 4.00 25.00 1.60 0.80 20.00 4.65 116.33 1.85 46.35 58.16
15 B/Wall R.D. 2/755 to 2/770 LHS 2.50 15.00 1.23 0.61 9.19 2.49 37.37 0.95 14.31 18.68
16 B/Wall R.D. 3/655 to 3/670 LHS 3.00 15.00 1.35 0.68 10.13 3.15 47.24 1.25 18.81 23.62
17 B/Wall R.D. 3/990 to 4/015 LHS 3.00 25.00 1.35 0.68 16.88 3.15 78.73 1.25 31.35 39.37
18 B/Wall R.D. 4/110 to 4/125 LHS 3.00 15.00 1.35 0.68 10.13 3.15 47.24 1.25 18.81 23.62
19 B/Wall R.D. 4/440 to 4/450 LHS 2.50 10.00 1.23 0.61 6.13 2.49 24.91 0.95 9.54 12.46
20 B/Wall R.D. 4/610 to 4/615 LHS 3.00 5.00 1.35 0.68 3.38 3.15 15.75 1.25 6.27 7.87
21 B/Wall R.D. 4/685 to 4/695 LHS 4.00 10.00 1.60 0.80 8.00 4.65 46.53 1.85 18.54 23.27
22 B/Wall R.D. 4/815 to 4/840 LHS 3.00 25.00 1.35 0.68 16.88 3.15 78.73 1.25 31.35 39.37
23 B/Wall R.D. 4/990 to 5/00 LHS 3.00 10.00 1.35 0.68 6.75 3.15 31.49 1.25 12.54 15.75
24 B/Wall R.D. 5/275 to 5/285 LHS 3.00 10.00 1.35 0.68 6.75 3.15 31.49 1.25 12.54 15.75
25 B/Wall R.D. 7/420 to 7/430 LHS 4.00 10.00 1.60 0.80 8.00 4.65 46.53 1.85 18.54 23.27
TOTAL 269.81 1440.34 570.21 720.17
ABSTRACT OF COST Annexure C
SH : C/O RCC hume pipe culverts (900 mm dia.) in km 0/0 to 8/450

Type (b) at RD 2/430,
2/580,2/745,3/300,3/550,3/725,3/800,4/325,4/570,4/745,4/980,5/090,5/310,5/720,5/870,6/450,6/800,7/020,7/685,8/000,8/300. ht 3.65 m

Earth work in excavation for structure as per drawing and technical
specification clause 305.1 I/c setting out ,construction of shoring and bracing Per
1 removal of stums and other deletarious materials and disposal upto a lead of 1154.88 cubic 329.00 379956
50 metre, dressing of sides and bottom and back filling in tranches with metre
excavated suitable material.
P/L Cement concrete 1:6:12 ( one cement : six sand : twelve graded stone
aggregate forty millimeter nominal size)for plain/ reinforced concrete work Per
2 in open foundation complete as per drawing and technical specification 66.65 cubic 5838.00 389126
Clauses 802,803,1202& 1203. metre
P/L Cement concrete 1:4:8 ( one cement : four sand : eight graded stone
aggregate forty millimeter nominal size)for plain/ reinforced concrete work Per
3 in open foundation complete as per drawing and technical specification 71.21 cubic 6520.00 464292
Clauses 802,803,1202& 1203. metre
Providing and laying reinforced cement concrete pipe NP2 for culverts on
first class bedding of granular material in single row including fixing collar Per
4 with cement mortar 1;2 but excluding excavation protection works 157.50 cubic 4915.00 774113
backfilling concrete and masonry works in head walls and parapets as per metre
clause 1106.
Providing concrete for plain/reinforced concrete in open foundation complete Per
5 as per drawing and technical specification clause 802,803,1202 & 1203. 705.58 cubic 7258.00 5121130
P.C.C. M-10 grade (1:3:6) ( For Sub Structure) metre
Providing concrete for plain/ reinforced concrete in open foundation Per
6 complete as per drawing and technical specification clauses 802,803,1202 & 463.44 cubic 8688.00 4026399
1203. P.C.C. M-15 grade (1:2.5:5) metre
Back filling behind abutment,wing wall and return wall complete as per Per
7 drawing and technical specification clause 1204.3.8 granular material. 264.60 cubic 2888.00 764165
metre
Providing weepholes in brick masonry/stone masonry/plain reinforced
conrete abutment,wing wall, return wall with 100 mm dia. PVC pipe
8 extending through the full width of the structures with slope of 1(v) : 20 (H) 378.00 Nos. 685.00 258930
towards drawing face complete as per drawing and technical specification
clauses 614,709,1204.3.7.
TOTAL ₹ 12,178,112
Executive Engineer,
HPPWD Rajgarh.
Executive Engineer,
B&R Division Rohru,
HPPWD Rohru.
ABSTRACT OF QUANTITY
SH : C/O RCC hume pipe culverts (900 mm dia.) in km 0/0 to 8/450 at RD 2/430,
2/580,2/745,3/300,3/550,3/725,3/800,4/325,4/570,4/745,4/980,5/090,5/310,5/720,5/870,6/450,6/800,7/020,7/685,8/000,8/300. ht
3.65 m
S.No Description of Work Nos. Quantity Total Qty
1 Earth work in excavation for structure as per drawing and technical

specification clause 305.1 I/c setting out ,construction of shoring and bracing
removal of stums and other deletarious materials and disposal upto a lead of 50 21 54.99 1154.88
metre, dressing of sides and bottom and back filling in tranches with excavated
suitable material.
2 P/L Cement concrete 1:6:12 ( one cement : six sand : twelve graded stone
aggregate forty millimeter nominal size)for plain/ reinforced concrete work in
open foundation complete as per drawing and technical specification Clauses 21 3.17 66.65
802,803,1202& 1203.
3 P/L Cement concrete 1:4:8 ( one cement : four sand : eight graded stone
aggregate forty millimeter nominal size)for plain/ reinforced concrete work in
open foundation complete as per drawing and technical specification Clauses 21 3.39 71.21
802,803,1202& 1203.
4 Providing and laying reinforced cement concrete pipe NP2 for culverts on first
class bedding of granular material in single row including fixing collar with
cement mortar 1;2 but excluding excavation protection works backfilling 21 7.5 157.50
concrete and masonry works in head walls and parapets as per clause 1106.
5 Providing concrete for plain/reinforced concrete in open foundation complete
as per drawing and technical specification clause 802,803,1202 & 1203. P.C.C. 21 33.60 705.58
M-10 grade (1:3:6) ( For Sub Structure)
6 Providing concrete for plain/ reinforced concrete in open foundation complete
as per drawing and technical specification clauses 802,803,1202 & 1203. 21 22.07 463.44
P.C.C. M-15 grade (1:2.5:5)
7 Back filling behind abutment,wing wall and return wall complete as per
drawing and technical specification clause 1204.3.8 granular material. 21 12.60 264.60
8 Providing weepholes in brick masonry/stone masonry/plain reinforced conrete

abutment,wing wall, return wall with 100 mm dia. PVC pipe extending through
the full width of the structures with slope of 1(v) : 20 (H) towards drawing face 21 18.00 378.00
complete as per drawing and technical specification clauses 614,709,1204.3.7.
DETAILS OF MEASUREMENT
SH : C/O RCC hume pipe culverts (900 mm dia.) in km 0/0 to 8/450 at RD 2/430
2/580,2/745,3/300,3/550,3/725,3/800,4/325,4/570,4/745,4/980,5/090,5/310,5/720,5/870,6/450,6/800,7/020,7/685,8
Description N0. L B
1 Excavation in earth work for structures
U/S toe wall 1 3.6 0.3
D/S toe wall 1 3.6 1.45
Catchpit wall 1 0.5*3.14*1.65*1.65
Under pipe 1 4.79 1.4
Wing walls ( L/S) 1 3 2.4
Wing walls ( R/S) 1 3 2.4
2 P/L C.C. 1:6:12 in foundation and plinth

Under wing Walls both sides 2 3 2.3
P/L C.C.1:4:8 graded stone aggregate 40 mm in

3
foundation
Under U/S toe wall 1 3.6 0.55
Under D/S toe wall 1 2.35 1.15
Under pipe 1 6.1 1.2
Under Catchpit 1 0.5*3.14*1.65*1.65
4 P/L C.C.1:3:6 M-10

In Wing walls 2 3 1.5
In Parapet wall 2 1.85 0.45
5 P/L C.C.1:2:4 M-15

U/S toe wall 1 3.3 0.40
D/S toe wall 1st step 1 2.05 0.450
D/S toe wall 2nd step 1 2.05 0.55
D/S toe wall 3rd step 1 2.05 0.65
D/S toe wall 4th step 1 2.05 0.75
D/S toe wall 5th step 1 2.05 0.85
Catchpit wall 1 2*3.14 1.45
Deduction of pipe 2 3.14 0.50*0.50

6 P/L Hume pipe 900 mm dia NP2 1 7.5
7 Back filling with filter media.

Behind wing walls 2 3 3.5
8 Weep holes
Wing walls 2 9
r road km 0/0 to 12/500
o 8/450 at RD 2/430
6/450,6/800,7/020,7/685,8/000,8/300. ht 3.65 m
H/D Qty
2.70 2.92
1.35 7.05
2.50 10.69
1.9 12.74
1.5 10.80
1.5 10.80
54.99 Cum
0.23 3.17 Cum
0.23 0.46 Cum

0.23 0.62 Cum
0.2 1.46 Cum
0.23 0.85 Cum
3.39 Cum
3.65 32.85
0.45 0.75
33.60 Cum
2.00 2.64
0.30 0.28
0.3 0.34
0.3 0.40
0.3 0.46
0.3 0.52
2.00 18.21
22.85 Cum
0.4 0.78 Cum
Net Qty 22.07 Cum
7.5 Rmt
0.6 12.60 Cum
18 Nos
ABSTRACT OF COST ANNEXURE- D
Name of Work:C.D and M/T on Banalag-Dhamesha-Panjpir road km 0/0 to 12/500
SH : Cross Drainage (slab culvert 3m) in km 0/0 to 8/450

S.No. Description of Item Qty Unit Rate Amount
1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, construction of shoring and bracing, removal of stumps and other Per
deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and 129.66 Cubic 329.00 42658.00
backfilling in trenches with excavated suitable material including carriage of material within all metre
leads and lifts and other incidentals and as per directions of Engineer-in-charge.
2 Providing and laying plain concrete 1:6:12 in open foundation as per drawings and technical
specification including carriage of material within all leads and lifts and other incidentals and as Per
9.80 5838.00 57212.00
per directions of Engineer-in-charge. Cum
3 Providing and laying plain concrete 1:4:8( 1 cement : 4 sand :8 graded stone aggregate 25mm
nominal size) in open foundation complete as per drawings and technical specification Per
including carriage of material within all leads and lifts and other incidentals and as per 23.78 6520.00 155046.00
Cum
directions of Engineer-in-charge.
4 Providind concrete for plain/reinforced concrete in sub structure complete as per drawing and
technical specification clause 802,804 805, 806,807,1202 & 1204. Nominal mix RCC/P.C.C. Per
154.92 8688.00 1345945.00
M-15 ( C.C. 1:2.5:5 ) Cum
5 Providing and Laying R.C.C. grade M 20 1:1.5:3 in superstructure upto 5.00 m height complete
as per drawings and technical specifications Clause 802, 803, 1202 & 1203 including carriage Per
of material within all leads and lifts and other incidentals and as per directions of Engineer-in- 14.31 10799.00 154534.00
Cum
charge.
6 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per
drawing and technical specifications Clauses 1002, 1010 and 1202 including carriage of Per
0.80 85,878.67 68703.00
material within all leads and lifts and other incidentals and as per directions of Engineer-in- tonne
charge.
7 Providing concrete for plain/reinforced concrete in open foundation complete as per drawing Per
and technical specification clause 802,803 & 1203. P.C.C. M-10 grade (1:3:6)( For 20.80 7258.00 150966.00
Cum
SubStructure)
8 Providing and laying cement concrete 1:5:10 with curing complete including the cost of form
work for plain/ reinforced concrete in retaining walls, breast walls, the size of plum should be Per
150 to300mm as per drawing and HPPWD technical specifications including carriage of 7.00 6060.00 42420.00
Cum
material within all leads and lifts and other incidentals and as per directions of Engineer-in-
charge.
9 Providing and laying filter media with granular crushed aggregates as per specification to a
thickness of not less than 600 mm with smaller size towards the soil and bigger size towards
the wall and providing over the entire surface behind abutment, wing wall, return wall to the full
height, compacted to firm condition complete as per drawing and technical specification Clause 11.25 Per
1,723.00 19384.00
1204.3.8 including carriage of material within all leads and lifts and other incidentals and as per Cum
10 Providing 100mm diameter poly Vinyl chloride pipe Weep holes in brick masonry/stone
masonry, plain/reinforced concrete abutments, wing walls return walls and retaining /breast
walls etc. extending through the full width of the structure with slope of 1V:20H towards
drainage face complete as per drawings and technical specifications clause 614,709 and 40.00 Nos. 685.00 27400.00
1204.3.6 including carriage of material within all leads and lifts and other incidentals and as per
11 Providing and laying cement concrete weraing course M 30 grade including reinforcement Per
complete as per technical drawing and specification Clauses 800 and 1206.3 nominal mix 1.41 8856.00 12487.00
Cum
12 Providing and laying flooring laid over cement concrete bedding complete as per drawings and
technical specifications clause 1303 Rubble stone laid in cement mortar 1:3 including carriage Per
of material within all leads and lifts and other incidentals and as per directions of Engineer-in- 2.64 Cubic 5526.00 14589
charge. metre
13 Back filling behind abutment, wing wall and return walls complete as per drawing and Per
technical specifications clause 1204.3.8 including carriage of material within all leads and lifts 67.61 Cubic 2888.00 195258.00
and other incidentals. metre
Total ₹ 2,286,602
In Rs. ( In Lacs) 22.87
Executive Engineer,
HPPWD Rajgarh.
DETAIL OF MEASUREMENT
(S.H:- C/o 3.00 meter span RCC slab Culvert ) in km 0/0 to 8/450
Sr. No. Description of item No. Length Width Height / Depth Quantity
1 Earth work in excavation for foundation of
structures as per drawing and technical
specification.
1.50 + 3.20 4.80

LHS Side Abutment 1 7.50 84.60
2.00
1.85 + 3.20 4.10
RHS Side Abutment 1 7.50 0.00
2.00
DS toe Wall 1 7.50 0.65 1.15 5.61
Wing wall LHS
US 1 5.00 2.20 11.00
DS 1 5.00 2.26 11.30
Wing wall RHS
US 1 5.00 1.67 8.35
DS 1 5.00 1.76 8.80
Total 129.66 cum
2 Providing and laying Plain Cement Concrete 1:6:12
in foundation and plinth.
For Wing Wall
LHS & RHS :- US & DS 4 5.00 2.13 0.23 9.80
Total 9.80 cum
3 Providing and laying Plain Cement Concrete 1:4:8
in foundation and plinth.
Below Abutment 1st Step 2 3.10 7.50 0.20 9.30
Below Abutment 2nd Step 2 2.90 7.50 0.20 8.70
Below U/S Toe wall 1 0.75 7.50 0.23 1.29
Below D/S Toe wall 1 1.125 7.50 0.23 1.94
Below Flooring 1 7.50 1.70 0.20 2.55
Total 23.78 cum
4 P/L C.C. 1:2:4 ( M-15 )
Abutments
1st step 2 7.50 2.60 0.40 15.60
2nd step 2 7.50 2.20 0.40 13.20
0.60 + 2.00
Abutments Upto Top 2 7.50 3.375 65.81
2.00
Return walls Upto top
1.25 + 2.50 0.75 + 3.25
4 3.375 50.63
2.00 2.00
US toe Wall 1 7.50 0.45 1.37 4.62
DS toe Wall
1st step 1 7.50 0.450 0.30 1.01
2nd step 1 7.50 0.525 0.30 1.18
3rd step 1 7.50 0.600 0.30 1.35
4th step 1 7.50 0.675 0.30 1.52
Total 154.92 cum
5 Providing and laying reinforced cement concrete in
superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5
(1:1.5:3) nominal mix.
Bed Block 2 7.50 0.30 0.30 1.35 cum
Deck Slab 1 3.60 7.50 0.48 12.96 cum
Total 14.31 cum
6 Supplying, fitting, and placing HYSD bar
reinforcement in superstructure complete as per
drawing and technical specifications Clauses 1002,
1010 and 1202
Deck slab
Ø 16 mm @ 120 mm c/c 60 3.85 231.00 Rmt 1.58 364.98 Kg
Ø 10mm @ 175 mm c/c 22 7.80 171.60 Rmt 0.62 106.39 Kg
Ø 10 mm @ 300 mm c/c 13 7.65 99.45 Rmt 0.62 61.66 Kg
Ø 10 mm @ 300 mm c/c 26 3.75 97.50 Rmt 0.62 60.45 Kg
For Bed Block
Top & Bottom
Ø 12mm 8 7.65 61.20 Rmt 0.89 54.47 Kg
Stirrups
Ø 10 mm @ 300 mm c/c 52 1.20 62.40 Rmt 0.62 38.69 Kg
Chairs Ø 16 mm 15 3.00 45.00 Rmt 1.58 71.10 Kg
Total 757.74 Kg
Add 5 % for overlaps 37.89 Kg
Total 795.63 Kg
Say 0.80 Tonne
7 P/L C.C.1:3:6 ( M-10 )
For Wing Wall
LHS & RHS :- US & DS
4 5.00 4.16 20.80
7
Total 20.80 cum

8
Providing and laying in cement concrete 1:5:10 with
curing complete including the cost of form work for
plain/ reinforced concrete in retaining walls, breast
walls, the size of plum should be 150 to 300mm as
per drawing and HPPWD technical specifications.
Parapets 2 3.5 0.45 0.40 7.00 cum

Total 7.00 cum
9 Providing and laying granular filter media with
boulder filling behind Wing Walls
Below Flooring B/W Abutment 1 7.50 1.50 0.80 11.25 cum
Total 11.25 cum
10
Providing and laying 100 mm dia PVC weep Hole. 40 40.00 Nos
11 Providing and laying cement concrete wearing
course M 30 grade including reinforcement complete
as per technical drawing and technical specification
Clauses 800 and 1206.3 (1:1:2) nominal mix
Wearing coat deck slab 1 7.50 2.50 0.075 1.41

Total 1.41 cum
12
Providing and laying flooring laid over cement
concrete bedding complete as per drawings and
technical specifications clause 1303 Rubble stone
laid in cement mortar 1:3
1 3.00 4.40 0.20 2.64
Total 2.64 cum
13 Back filling behind abutment, wing wall and return
walls complete 6
Wing wall LHS

US 1 5.00 1.92 9.60
DS 1 5.00 1.86 9.30
Wing wall RHS
US 1 5.00 1.98 9.90
DS 1 5.00 1.89 9.45
Behind Abutment 0.50 + 5.50 0.50 + 2.40
2 3.375 29.36
2.00 2.00
Total 67.61 cum
ABSTRACT OF COST Annexure-E
Name of Work:- C.D and M/T on Banalag-Dhamesha-Panjpir road km 0/0 to 12/500
SH: Pavement Components subgrade and subbase in km 0/0 to 8/450

S.No Description Units Qty Rate Amount
Preparation of sub grade by dressing to combor (Earth work for the cutting involved for sub-grade per
to be paid for separately depending upon the classification of soil completed as per HP.PWD square 32955 1.3028
1 specifications. metre 42934
Consolidation of sub grade with road roller including making good the undulation etc. with earth or per
quarry soil etc. and rerolling the sub-grade completed as per HP.PWD specifications. square 32955 3.2574
2 metre 107347
Construction of subgrade and earthen shouldes with approved material obtained from borrow pits
with all lift and lead, transporting to site,spreading ,grading to required slope and compacted to per
3 meet the requirement of Table 300.2 withlead upto 1000m as per technical specification clause cubic 1226.94 199 244161
303.1 metre
Construction of granular sub base by providing well graded matrial , spreading in uniform layers
with tractor mount grader on prepared surface , mixing by mix in place method with ratovator at per
4 OMC, and compacting with three wheel 80-100 kn static roller to achieve the desired density, cubic 4531.31 2633 11930946
complete as per Technical Specification Clause 401 metre
Total ₹ 12,325,388
SH: Pavement Components subgrade and subbase in km 0/0 to 8/450

ABSTRACT OF COST Annexure-F
SH: Pavement Components ,bituminious concrete in km 0/0 to 8/450

S.No Description Units Volume Amount Rate
1 WBM Grading II
Providing, laying, spreading and compacting stone aggregates of
specific sizes to water bound macadam specification including
spreading in uniform thickness, hand packing, rolling with
smooth wheel roller 80-100 kN in stages to proper grade and
camber, applying and brooming, stone screening to fill-up the per
interstices of coarse aggregate, watering and compacting to the cubic 2614 3735 9764107
required density Grading 3 as per Technical Specification Clause metre
405 WBM grade II 63 mm to 45 mm size (By manual means)
2 WBM Grading III

interstices of coarse aggregate, watering and compacting to the cubic 2614 4134 10807180
405.WBM grade III 63 mm to 45 mm size (By manual means)
Providing and applying prime coat with bitumen emulsion (SS-I)
grade on the prepared surface of granular base including cleaning per
3 of road surface laying primer @ .70-1.2 kg/sqm using square 34856.25 67 2335369
mechanical means as per technical clauses 502 metre
Providing and applying tack coat with bitumen emulsion RS-I

using emulsion distributor @.25 to .30 kg/sqm on the preapared
4 granular surface treated with primer and cleaned with hydraulic per 34856.25 14 487988
broom as per technical specification clause 502 square
metre
Providing and laying bituminous concrete 30 mm thick with 100-
120 TPH batch type hot mix plant producing an average output of
75 tonnes per hour using crushed aggregates of specified grading,
premixed with bituminous binder @ 5.4 to 5.6 per cent of mix
and filler, transporting the hot mix to work site, laying with a per
5 hydrostatic paver finisher with sensor control to the required cubic 1045.6875 12511 13082596
grade, level and alignment, rolling with smooth wheeled, metre
vibratory and tandem rollers to achieve the desired compaction as
per MORTH specification clause No. 509 complete in all respects
₹36,477,240
Add @10% for maintanencce 3647724
Total ₹40,124,964
Say Rs. (IN lacs) 401.25
Executive Engineer,
HPPWD Rajgarh.
SH: Pavement Components ,bituminious concrete in km 0/0 to 8/450
S.No Description Nos. L (m) B (m) H (m) Volume Units

1 WBM Grading II
interstices of coarse aggregate, watering and compacting to the 1 8450 3.75 0.075 2376.563 cubic
405 WBM grade II 63 mm to 45 mm size (By manual means)
Extra 10% for curves 237.6563

2614.219
2 WBM Grading III
interstices of coarse aggregate, watering and compacting to the 1 8450 3.75 0.075 2376.563 cubic
405.WBM grade III 63 mm to 45 mm size (By manual means)
Extra 10% for curves Total 237.6563

2614.219
Providing and applying prime coat with bitumen emulsion (SS-I)
grade on the prepared surface of granular base including cleaning per
3 of road surface laying primer @ .70-1.0 kg/sqm using 1 8450 3.75 31687.5 square
mechanical metre
means as per technical clauses 502
Total 34856.25
Providing and applying tack coat with bitumen emulsion RS-I
using emulsion distributor @.25 to .30 kg/sqm on the preapared
4 granular surface treated with primer and cleaned with hydraulic 1 8450 3.75 31687.5 per
broom as per technical specification clause 502 square
metre
Total 34856.25
Providing and laying bituminous concrete 30 mm thick with 100-
120 TPH batch type hot mix plant producing an average output
of 75 tonnes per hour using crushed aggregates of specified
grading, premixed with bituminous binder @ 5.4 to 5.6 per cent
of mix and filler, transporting the hot mix to work site, laying per
5 with a hydrostatic paver finisher with sensor control to the 1 8450 3.75 0.03 950.625 cubic
required grade, level and alignment, rolling with smooth metre
wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MORTH specification clause No. 509
complete in all respects

Total 1045.688
ABSTRACT OF COST ANNEXURE G
SH : C/O Side drains in km 0/0 to 8/450

S.No Description of Work Quantity Unit Rate Amount
Earth work in excavation for structure as per drawing and technical specification
clause 305.1 I/c setting out ,construction of shoring and bracing removal of stums
per
1 and other deletarious materials and disposal upto a lead of 50 metre, dressing of 319.73 172 54994
cum
sides and bottom and back filling in tranches with excavated suitable material.
Providind concrete for plain/reinforced concrete in open foundation complete as

per drawing and technical specification clause 802,803,1202&1203. P.C.C m-10 per
2 grade nominal mix 1:3:6 (one cement : three sand :Six graded stone aggregate cum
twenty mm nominal size)
In bed 399.67 7258 2900769
In sides 294.49 7258 2137408
5093171
Add @10% for maintanence 509317
Total ₹ 5,602,488
Executive Engineer,
B&R Division
Rajgarh,
HPPWD Rajgarh.
SH : C/O side drain in km 0/0 to 8/450

Height/Depth
S.No. Description Length(m) Width(m) Qty.(cum)
(m)
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious
1 material and disposal upto a lead of 50 m, dressing of sides and 8450 0.475 0.08 321.1
bottom and backfilling in trenches with excavated suitable material.
Length of drain (One side) R.D Km. 0/0
to 8/450
Deduction for catchpit 36 0.475 0.08 1.37
Total 319.73
Providind concrete for plain/reinforced concrete in open foundation

complete as per drawing and technical specification clause
2 802,803,1202&1203. P.C.C m-10 grade nominal mix 1:3:6 (one
cement : three sand :Six graded stone aggregate twenty mm nominal
size)
In Bed 8450 0.475 0.1 401.375

Total 399.67
In Side 8450 0.35 0.1 295.75
Total 294.49
ABSTRACT OF COST ANNEXURE - H
SH: Construction Of Parapet in km 0/0 to 8/450

S.No. Description of work Qty Unit Rate Amount
Earth work in excavation for structure as per drawing and technical
specification clause 305.1 I/c setting out ,construction of shoring and
bracing removal of stums and other deletarious materials and per
1 disposal upto a lead of 50 metre, dressing of sides and bottom and 21.70 cubic 329 7140
back filling in tranches with excavated suitable material. metre
Plain/reinforced cement concrete in substructure complete M-15 as per

2 per drawings and technical specification Clauses 802, 804, 805, 806, 110.18 cubic 8688 957207
807, 1202 and 120 metre
Total ₹ 964,348
Executive Engineer,
HPPWD Rajgarh.
SH : Parapet at various R.D's
Sr. No. R.D Earthwork in sub structure P.C.C. M15 in sub structure P.C.C. M15 over road
No. Length Width Height Qty No. Length Width Height Qty No. Length Width Height Qty Length Width Height Qty Length Width Height Qty
Rectangular section 1 Rectangular section 2 Triangular section 3
1 R.D. 2/200 to 2/260 18 1.85 0.40 0.15 1.99 18 1.85 0.45 0.15 2.24 18 1.85 0.45 0.30 4.5 1.85 0.30 0.15 1.49104 1.85 0.15 0.15 0.372761
2 R.D. 2/330 to 2/290 18 1.85 0.40 0.15 1.99 18 1.85 0.45 0.15 2.24 18 1.85 0.45 0.30 4.5 1.85 0.30 0.15 1.49104 1.85 0.15 0.15 0.372761
3 R.D. 2/360 to 2/400 12 1.85 0.40 0.15 1.33 12 1.85 0.45 0.15 1.49 12 1.85 0.45 0.30 3.0 1.85 0.30 0.15 0.99403 1.85 0.15 0.15 0.248507
4 R.D. 2/600 to 2/650 15 1.85 0.40 0.15 1.66 15 1.85 0.45 0.15 1.86 15 1.85 0.45 0.30 3.7 1.85 0.30 0.15 1.24254 1.85 0.15 0.15 0.310634
5 R.D. 2/695 to 2/725 9 1.85 0.40 0.15 0.99 9 1.85 0.45 0.15 1.12 9 1.85 0.45 0.30 2.2 1.85 0.30 0.15 0.74552 1.85 0.15 0.15 0.186381
6 R.D. 2/935 to 2/970 10 1.85 0.40 0.15 1.16 10 1.85 0.45 0.15 1.30 10 1.85 0.45 0.30 2.6 1.85 0.30 0.15 0.86978 1.85 0.15 0.15 0.217444
7 R.D. 3/475o 3/500 7 1.85 0.40 0.15 0.83 7 1.85 0.45 0.15 0.93 7 1.85 0.45 0.30 1.9 1.85 0.30 0.15 0.62127 1.85 0.15 0.15 0.155317
8 R.D. 3/655 to 3/715 18 1.85 0.40 0.15 1.99 18 1.85 0.45 0.15 2.24 18 1.85 0.45 0.30 4.5 1.85 0.30 0.15 1.49104 1.85 0.15 0.15 0.372761
9 R.D. 4/120 to 4/155 10 1.85 0.40 0.15 1.16 10 1.85 0.45 0.15 1.30 10 1.85 0.45 0.30 2.6 1.85 0.30 0.15 0.86978 1.85 0.15 0.15 0.217444
10 R.D. 5/260 to 5/290 9 1.85 0.40 0.15 0.99 9 1.85 0.45 0.15 1.12 9 1.85 0.45 0.30 2.2 1.85 0.30 0.15 0.74552 1.85 0.15 0.15 0.186381
11 R.D. 5/920 to 5/975 16 1.85 0.40 0.15 1.82 16 1.85 0.45 0.15 2.05 16 1.85 0.45 0.30 4.1 1.85 0.30 0.15 1.36679 1.85 0.15 0.15 0.341698
12 R.D. 6/145 to 6/195 15 1.85 0.40 0.15 1.66 15 1.85 0.45 0.15 1.86 15 1.85 0.45 0.30 3.7 1.85 0.30 0.15 1.24254 1.85 0.15 0.15 0.310634
13 R.D. 7/510 to 7/550 12 1.85 0.40 0.15 1.33 12 1.85 0.45 0.15 1.49 12 1.85 0.45 0.30 3.0 1.85 0.30 0.15 0.99403 1.85 0.15 0.15 0.248507
14 R.D. 7/780 to 7/825 13 1.85 0.40 0.15 1.49 13 1.85 0.45 0.15 1.68 13 1.85 0.45 0.30 3.4 1.85 0.30 0.15 1.11828 1.85 0.15 0.15 0.279571
15 R.D. 8/400 to 8/440 12 1.85 0.40 0.15 1.33 12 1.85 0.45 0.15 1.49 12 1.85 0.45 0.30 3.0 1.85 0.30 0.15 0.99403 1.85 0.15 0.15 0.248507
TOTAL 196 21.70 24.42 48.8 16.3 4.1
ABSTRACT OF COST
SH: Construction Of sign boards in km 0/0 to 8/450

S.No. Description of work No.
Printing new letter and figures of any shade with synthetic enamel paint black or
1 any other approved colour to give an even shade as per drawings and Technical 150.00
Specification Clause 1701
Providing and fixing of typical informatory sign board as per MORD specifications
and drawing. Three MS plates of 1.6 mm thick , top and middle plate duly welded
with MS flat iron 25mm*5mm size on back on edge. The lower plate will be
welded with MS angle iron frame of 25mm* 25mm*5mm , the angle iron frame of
the lower most plate and flat iron frame of middle plate will welded to 2nos.
75mm* 75mm of 12 SWG sheet tubes posts duly embedded in cement concrete
M15 grade blocks of 450mm* 450mm*600mm , 600mm below ground level the
top most diamond plate will be welded to middle and printing arrows, border etc.
2 will be painted with ready mix syntheticenammel on both sides. Lattering and 1.00
printing arrows, border etc. will be painted with ready mixed synthetic enamel
paint of superior quality in required shades and colour. All sections of framed posts
and steel tube will be painted with primer and two coats of epoxy paint as per
drawing Clause 1701 and Annexure1700.1 including hauling of material in all
leads and lifts and as per ebtire satisfaction and direction of Engineer in charge.
Providing and erecting direction and place identification retro-reflectorised

cautionary, mandatory and informatory sign as per IRC:67 made of encapsulated
lens type reflective sheeting vide Clause 1701.2.3, fixed over aluminium sheeting,
2 mm thick with area not exceeding 0.9 sqm supported on a mild steel single
3 angle iron post 75 x 75 x 6 mm firmly fixed to the ground by means of properly 20.00
designed foundation with M-15 grade cement concrete 450 x 450 x 600 mm, 600
mm below ground level as per approved drawing and Technical Specification
Clause 1701
Total
Say RS.(In Lacs)
ANNEXURE-I
km 0/0 to 12/500
0
Rate. Amount
1.04 156
19656.94 19,657
4875.69 97,514
₹ 117,327
1.17
Executive Engineer,
HPPWD Rajgarh.
ABSTRACT OF COST ANNEXURE- J
SH: Construction Of KM stone in km 0/0 to 8/450

S.No. Description of work No. Rate. Amount
Reinforced cement concrete M15 grade
kilometre stone/local stone of standard
design as per IRC:8 fixing in position
including painting and printing, etc as per
drawing and Technical Specification
Clause 1703
1 Ordinary Kilometer Stone (Precast) 8 3,335 26682

2 200 m stone (precast) 31 2,096 64984
3 5th km stone 1 5,475 5475
Total ₹ 97,142
Executive Engineer,
HPPWD Rajgarh.
FINACIAL COMPONENT FOR THE MATERIAL REQUIRED TO BE LIFTED TO THE RECOGNISED
1 Carriage of excavaed material which required hauling for dumping at proposed site
Average lead = 2 KM
Unit cost of carriage = Rs. 4.26 Per tonne/cum
Rate of carriage = Average lead * Unit Cost= 2*4.26 = 8.52
2 C/O Retaining structure for dumping site
3 Total cost for dumping the muck 1042303

TO THE RECOGNISED DUMPING SITE Annexure K
Net Qty. Rate of carriage
Amount
site to lift Rs/tonne/cum
17397.56 8.52 148227
Sr. No. Dumping site no. Amount

1 2 894076
MUCK MANAGEMENT PLANNING (MMP)
1. Total quantity of Muck being produced = 32851
2. Deduction for useful stone as required under the clause of agrement to be executed by the contractor and executive
3. Net balance quantity of Debries/Muck(1-2) A = 31067 ….. A
4. Quantity available on site with swell factor @ 40%.........1.40*A = 43493.89 …….B
5. Material/Muck to be used in project:
i) Deduction for material required for the construction of dumping place in dry masonry Wall/ Edge walls @5% of (B
ii) Less for material /muck required for the levelling of the purposed road for the construction @ 15% of (B)
iii) Less for material/muck required for the construction of purposed road on analogy of half cutting & half filling @
6. Net Material/Muck to be dumped in dumping site(B-C) In Cum = 17397.56

In Tonne = 41928.11
7. Proposed dumping sites
Material/ Muck left at site which required for the proper dumping at the recognized site as per the instructions of fore
DUMPING CAPACITY PLAN
Design
Dumping annexed Capacity
Sr. No. Site No. R.D. Yes/No
1 1 2/230 Yes 8698.778
1 2 6/500 Yes 8698.778
he contractor and executive engineer of project. 1784.4
Wall/ Edge walls @5% of (B) 2174.694

tion @ 15% of (B) 6524.083
alf cutting & half filling @ 40% of(B) 17397.56
Total :- 5(i)+(ii)+(iii) = 26096.33 …….C
s per the instructions of forest and environment ministry reinforced by various judgement of the Apex Court Govt. of India.
x Court Govt. of India.
ABSTRACT OF COST
SH: Construction Of wire crate for dumping site in km 0/0 to 8/450

S.No. Description of work Qty Unit Rate Amount
Earth work in excavation for structure
as per drawing and technical
specification clause 305.1 I/c setting
out,construction of shoring and
bracing removal of stums and other
1 deletarious materials and disposal 93.6 Per Cum 329 30794
upto a lead of 50 metre, dressing of
sides and bottom and back filling in
tranches with excavated suitable
material.
Providing and laying of boulder apron

laid in wire crates with 4mm dia. G.I
wire conforming to IS:280 and
IS:4826 in 100 mm x 100 mm mesh
(woven diagonally) including 10%
2 extra for laps and joint laid with stone 406.25 Per Cum 2125 863281
boulder weighing not less than 25 kg
each as per drawing and technical
specification clause 1301
Total ₹ 894,076
SH: Construction Of wire crate for dumping site in km 0/0 to 8/450

Sr. No Description No L (m) W (m) H/D (m) Qty(cum)
Earth work in excavation for structure
as per drawing and technical
specification clause 305.1 I/c setting
out,construction of shoring and bracing
removal of stums and other deletarious
materials and disposal upto a lead of 50 2 65 2.00 0.36 93.6
metre, dressing of sides and bottom and
back filling in tranches with excavated
suitable material.
1
Providing and laying of boulder apron
laid in wire crates with 4mm dia. G.I
wire conforming to IS:280 and IS:4826
in 100 mm x 100 mm mesh (woven
diagonally) including 10% extra for
laps and joint laid with stone boulder 104 2.5 1.25 1.25 406.25
weighing not less than 25 kg each as
per drawing and technical specification
clause 1301
2
Qty(cum)
GENERAL ABSTRACT OF COST
SH:R.O.F.D, Cross Drainage, M&T,rotection works,side drain,parapet,km stone and signboards

in km 0/0 to 8/450
1 Excavation Annexure - A
2 C/O R/wall and B/wall Annexure - B
3 C/O Hume Pipe Culverts Annexure - C
4 C/O Slab Culvert Annexure - D
5 P/L GSB Annexure - E
6 P/L WBM & Bituminous Concrete Annexure - F
7 C/O Road Side Drain Annexure - G
8 C/O Parapet Annexure - H
9 C/O Sign Boards Annexure - I
10 C/O KM Stone Annexure - J
11 C/O Dumping Site Annexure - K
TOTAL
Add 3% contingency
Add 10% escalation charges for two

years gestation period
TOTAL
Rate / km
Executive Engineer,
HPPWD Rajgarh.
road km 0/0 to 12/500
pet,km stone and signboards
₹ 5,960,023
₹ 18,916,611
₹ 12,178,112
₹ 2,286,602
₹ 12,325,388
₹ 40,124,964
₹ 5,602,488
₹ 964,348
₹ 117,327
₹ 97,142
₹ 1,042,303
₹ 99,615,306
₹ 2,988,459
₹ 9,961,530.59
₹112,565,296
₹13,321,337
Format of Modern Abstract of Road Project
SH:R.O.F.D, Cross Drainage, M&T,rotection works,side drain,parapet,km stone and

signboards in km 0/0 to 8/450
Existing Proposed Rate per Amount (In

Sr. No. Item of Development
(KM) (KM) (KM) Lacs)
Removal of formation deficiencies for 5/7

1 mtrs. Wide in KM 0/00 to 8/450 (As per Nil 8.45 7.05 59.60
Annexure -A)
R/wall and B/wall) in KM 0/00 to 8/450 (As
2 per Annexure -B) - 8.45 22.39 189.17
Cross drainage works with wing wall (900

3 mm dia RCC Hume Pipe culvert 13 nos.) in - 8.45 14.41 121.78
k.m. 0/00 to 8/450 (As per Annexure - C)
4 Cross drainage works (slab culvert 1 nos. ) in - 8.45 2.71 22.87

k.m. 0/00 to 8/450 (As per Annexure - D
5 P/L GSB in Km 0/00 to 8/450 (As per - 8.45 14.59 123.25
Annexure -E)
6 P/L WBM & Bituminous Concrete in Km - 8.45 47.49 401.25
0/00 to 8/450 (As per Annexure-F)
7 Road side drain (V-shape PCC 1:3:6 ) in km - 8.45 6.63 56.02
0/00 to 8/450 (As per Annexure - G)
8 Road side Parapet (PCC 1:3:6) in Km 0/00 to - 8.45 1.14 9.64
8/450 (As per Annexure - H)
9 C/O Sign Boards in Km 0/00 to 8/450 (As - 8.45 0.14 1.17
per Annexure-I)
10 C/O KM Stone in Km 0/00 to 8/450 (As per - 8.45 0.11 0.97
Annexure-J)
11 C/o Dumping Site structure in Km 0/00 to - 8.45 1.23 10.42
8/450 (As per Annexure - K)
Total 996.15
Add 3% contingency charges 29.88
Add 10% Excalation charges for two year 99.62
G. Total 1125.65
Executive Engineer,
HPPWD Rajgarh.

Banalag Dhamesha Panchper Road New

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Banalag Dhamesha Panchper Road New

Uploaded by

Copyright:

Available Formats

ANALYSIS OF RATE

Consolidation of sub grade with road roller

Taking Output = 100 sqm

Taking Output = 100 sqm

Sub-base G-I cum/h 10.00 per hour 745.00

Sr. No. Material Lead in KMs Quarry/Market

5 Bitumen VG-10 225 Panipat

7 Filter Media/ Boulders 107 Poanta Sahib (RampurGhat)

9 Earth/Moorum/ Binding material 20 Sarahan

10 Water 5 Local Resources

11 Stone 5 Local Resources

12 Emulsion RS-1,SS-1 111 Nalagarh

Haulage of materials by tipper excluding cost of loading, unloading and

Haulage excluding Loading & Unloading

Haulage of materials by truck excluding cost of loading, unloading and

I) Hume pipe 900/1000/1200 mm dia

Case-II: Unsurfaced Gravel Road

Case-III: Katcha Track and Track in River Bed/Nallah

(i) Loading of Lime, Aggregate, Stone Boulder, Brick Aggregate,

(ii) Loading of Earth, Sand, Moorum, Manure, Flyash by manual

Unloading lime aggregate, stone boulder, brick aggregate, kankar,

Unloading of Earth, Sand, Moorum, Manure, Flyash by manual

(i) Tipper 10 t capacity hour 0.172 513.00 88.24

(ii) Front end-loader 1 cum hour 0.122 1,281.00 156.28

Loading of Earth, Sand, Moorum, Manure, Flyash by mechanical

(i) Tipper 10 t capacity hour 0.105 513.00 53.87

Cost for 5.5 cum = a+b+c 126.52

Loading of Cement by manual means including a lead upto 30 m

Unloading of Cement by manual means including a lead upto 30 m

Loading of Structural Steel, Steel Bars by manual means including

Loading of Bitumen Drums by manual means including a lead

Unloading of Bitumen Drums by Manual Means including a lead

Loading of RCC Hume pipes by mechanical means including a

Mate day 0.02 291.67 5.83

Unloading of RCC Hume pipe by manual means including a lead

Truck hour 2.00 513.00 1,026.00

Cost for 5 pipes = 1,455.34

Unloading of RCC Hume pipes by mechanical means including a

Loading of RCC Hume pipes by manual means including a lead

A) Excavation in soil in hilly area by mechanical means including cutting

Providing concrete for plain/reinforced concrete in open foundation complete as

Nominal Mix 1:2:4 (20 mm aggregate)

Nominal Mix 1:1.5:3(20mm aggregate)

Coarse sand Cum 0.48 1737.51 834.01

40mm aggregate Cum 0.48 1829.24 878.03

20mm aggregate Cum 0.24 2036.24 488.70

10mm aggregate Cum 0.08 2041.24 163.30

Mason (1st class) Day 0.10 432.83 43.28

Mazdoor (unskilled) Day 1.63 291.67 475.42

Bhisti Day 0.27 291.67 78.75

Total: (a+b+c) 5342.53

Nominal Mix 1:1.5:3(20mm aggregate)

Sr. No. Reference of Description of item Unit Qty. Rate Amount

2 In 1:6 Cement Mortar

16 600 & 1200 Sub-Analysis

Sr. No. Reference of Description of item Unit Qty. Rate Amount

Sr. No. Reference of Description of item Unit Qty. Rate Amount

Sr. No. Reference of Description of item Unit Qty. Rate Amount

(A) By Manual Means

Sr. No. Reference of Description of item Unit Qty. Rate Amount

4.9 ( A) By Manual Means:

Sr. No. Reference of Description of item Unit Qty. Rate Amount

Sr. Reference of Description Unit Quantity Rate Amount