ANALYSIS OF RATE

Excavation in earth work and banking in 20 cm layers including breaking clods, ramming and dressing up for the purpose
of making embankments of filling up up to lead of 20 mtr. and lift up to 1.5 mtr. in pick workground depression. (Detail of
cost for 10 cum.)
S.No. Description of item Qty. Rate Unit Amount
LABOUR
BELDAR 6.37 320.83 Each 2043.69
Add 10% C.P. & 5% O.H. charges 306.55
Cost for 10 Cumt. 2350.24
Cost for 1 Cumt 235.02
Add GST@12% 28.20
263.22
Add LABOUR CESS @1% 2.63
265.85
Say Rs. = 265.90

ANALYSIS OF RATE
Filling of stone or spawls for use as graded filter ( 40-63 mm on side slopes) behind pitiching
(Detail of cost for one cum.)
S.No. Description of item Qty. Rate Unit Amount
MATERIAL
Stone spawal (40-63 mm) 1.00 575.00 Cumt. 575.00 A)
LABOUR
BELDAR 0.45 320.83 Each 144.37 B)
Carrage of material by M/T & Head load
Stone spawal (40-63 mm)
M.TPT. (KM) 0.00 1.00 0.00 Cumt. 0.00
H/ LOAD.(KM) 0.50 1.00 500.92 Cumt. 500.92
TOTAL 719.37 C)
Add 10% C.P. & 5% O.H. charges Sub Total =(A+B+C) 1438.74
Add 10% C.P. & 5% O.H. charges 1438.74 215.81
Cost for 1Cumt. = 1654.55
Add GST@12% 198.55
1853.10
Add LABOUR CESS @1% 18.53
1871.63
Say Rs 1871.60
 ANALYSIS OF RATE
Wire crates made filled with boulders with square cut faces against the wire (wire crates to be measured and paid
separately) (Detail of cost for 2.00 cum.)
S.No. Description of item Qty. Rate Unit Amount
MATERIAL :-
Stone 2.00 575.00 Cumt. 1150.00
TOTAL 1150.00 A)
CARRIAGE (STONE / BOULDERS) :-
M.TPT. (KM) 42.00 2.00 0.00 Cumt. 0.00
H/ LOAD.(KM) 0.50 2.00 500.92 Cumt. 1001.84
TOTAL 1001.84 B)
LABOUR :-
Mason 2nd class 0.90 374.50 Each 337.05
TOTAL 337.05 C)
Sub Total =(A+B+C) 2488.89
Add 10% C.P. & 5% O.H. charges 2488.89 373.33
Cost for 2Cumt. = 2862.22
Cost for 1Cumt. = 1431.11
Add GST@12% 171.73
1602.85
Add LABOUR CESS @1% 16.03
1618.87
Say Rs 1618.90

ANALYSIS OF RATE
Providing and laying stone pitiching on side slopes of guide banks, embankments and protection work.
(Detail of cost for 1.00 cum.)
S.No. Description of item Qty. Rate Unit Amount
MATERIAL :-
Stone for pitching 1.00 575.00 Cumt. 575.00
TOTAL 575.00 A)
CARRIAGE (STONE / BOULDERS) :-
M.TPT. (KM) 0.00 1.00 134.00 Cumt. 134.00
H/ LOAD.(KM) 0.50 1.00 134.00 Cumt. 134.00
TOTAL 268.00 B)
LABOUR :-
BELDAR 0.90 320.83 Each 288.75
TOTAL 288.75 C)
Sub Total =(A+B+C) 1131.75
Add 10% C.P. & 5% O.H. charges 1131.75 169.76
Cost for 2Cumt. = 1301.51
Cost for 1Cumt. = 650.75
Add GST@12% 78.09
728.85
Add LABOUR CESS @1% 7.29
736.13
Say Rs. 736.10
 ANALYSIS OF RATE
Wire crates made filled with boulders with square cut faces against the wire (Boulders filling to be measured and paid
separately)with G.I.Wire 4.87 mm thick corresponding to (SWG-6) of 15X15 cm mesh.
(Detail of cost for 9.375 Sqmt.)
S.No. Description of item Qty. Rate Unit Amount
MATERIAL :-
GI Wire15X15 mesh diagonal (9+9)
x 1.25 x (2.00) 0.50 31.70 m 2
Add for wastage and twisting 10% 3.17 m 2
TOTAL 34.87 m 2
For six sides length,the length of
of wire required = 35x6=210 Rmt.@
0.15 per mtr. = 31.38
Kg 31.38 40.00 KG 1255.32
(R.C.) TOTAL 1255.32 A)
CARRIAGE (H.MATERIALS) :-
M.TPT. (KM) 89.00 0.03138 226.16 MT 7.10
H/ LOAD.(KM) 0.50 0.03138 673.05 MT 21.12
TOTAL 28.22 B)
LABOUR :-
BLACKSMITH (IInd Class) 1.10 374.50 Each 411.95
TOTAL 411.95 C)
Sub Total =(A+B+C) 1695.49
Add 10% C.P. & 5% O.H. charges 1695.49 254.32
Cost for 9.375 M 2= 1949.81
Cost for 1.00 M 2 = 207.98
Add GST@12% 24.96
232.94
Add LABOUR CESS @1% 2.33
235.27
Say Rs. 235.30