ANALYSIS OF RATE

Providing and laying cement concrete 1:3: 6 (1 cement: 3 sand : 6 graded stone aggregate 40 mm nominal size) exclding cost of centring and shuttering in
Foundation and Plinth (DETAIL OF COST FOR ONE CUM)
S.No. Description of item Qty. Rate Unit Amount
(A) MATERIAL:-
STONE AGGREGATE 40 mm 0.650 CUM 0.650 600.00 CUM 390.00
STONE AGGREGATE 20 mm 0.240 CUM 0.240 600.00 CUM 144.00
SAND 0.470 CUM 0.470 600.00 CUM 282.00
CEMENT 0.220 MT 0.220 6300.00 MT 1386.00
TOTAL 2202.00 1)
(B) CARRIAGE OF MATERIALS:-
STONE AGGREGATE 40 mm
BY MECH. TPT. 89.00 KM 0.650 1973.74 CUM 1282.93
BY HEAD LOAD. 0.50 KM 0.650 541.60 CUM 352.04
STONE AGGREGATE 20 mm
BY MECH. TPT. 89.00 KM 0.240 1823.45 CUM 437.63
BY HEAD LOAD. 0.50 KM 0.240 500.92 CUM 120.22
SAND
BY MECH. TPT. 89.00 KM 0.470 1823.45 CUM 857.02
BY HEAD LOAD. 0.50 KM 0.470 500.92 CUM 235.43
CEMENT
BY MECH. TPT. 42.00 KM 0.220 673.05 MT 148.07
BY HEAD LOAD. 0.50 KM 0.220 295.15 MT 64.93
TOTAL 3498.27 2)
(C ) LABOUR:-
BELDAR 2.09 320.83 EACH 670.53
BHISTI 0.27 320.83 EACH 86.62
MASON(G-I) 0.05 374.50 EACH 18.73
MASON(G-II) 0.05 374.50 EACH 18.73
MATE 0.04 320.83 EACH 12.83
BELDAR FOR EXTRA RAMMING 0.25 320.83 EACH 80.21
LS 40.42
TOTAL 928.07 3)
TOTAL (1 to 3) 6628.34
ADD 1.5 %FOR WATER CHARGES 6628.34 99.43
TOTAL 6727.77
ADD 10% CONTRACTOR'S PROFIT EXCEPT THE COST OF CEMENT 5341.77 534.18
ADD 5% OVER HEAD CHARGES EXCEPT COST OF CEMENT 5341.77 267.09

ADD FOR MECHANICAL MIXER & VIBERATOR LS 50.00

G.TOTAL 7579.04
SAY Rs. 7579.05
Add GST @ 12.00 % 0n Rs.= 7579.05 (+ ) Rs. 909.50
8488.55
Add Labour Cess @ 1.00 % 0n Rs.= 8488.55 (+ ) Rs. 84.89
G.Total Rs.= 8573.44
SAY Rs. 8573.45

Executive Engineer,
Jal Sahkti Vibhag Nahan