***** ANALYSIS OF RATE *****

20 mm cement plaster in single coat on rough side of brick/ stone masonry for interior plastering upto floor two level including arrises, internal rounded
angles, chamfers and / or rounded angles not exceeding 80 mm in girth and finished even and smooth. Cement mortar (1:4) (1 cement: 4 sand)
(DETAILS FOR 10 M 2)
S.No. Description of item Qty. Rate Unit Amount
(A) MATERIAL:-
CEMENT MORTOR IN 1:4 0.224 634.64 CUM 142.16
TOTAL 142.16 1)
(B ) LABOUR:-
Mason (G-II) 1.00 374.50 EACH 374.50
Beldar 1.00 320.83 EACH 320.83
Bhisti 1.06 320.83 EACH 340.08
TOTAL 1035.41 2)
TOTAL (1+2) 1177.57
ADD 1.5 %FOR WATER CHARGES EXCEPT COST OF 1035.41 15.53
CEMENT MORTOR TOTAL 1193.10
ADD 10% C.P. & 5 % O.H.C. EXCEPT COST OF CEMENT MORTOR 1050.94 157.64
TOTAL 1350.74
Cost / m
2 135.07
SAY Rs. 135.10
Add GST @ 12.00 % 0n Rs.= 135.10 (+) Rs. 16.21
Add Labour Cess @ 1.00 % 0n Rs.= 151.31 (+ ) Rs. 1.51
Grand Total Rs.= 152.82
Cost / sqm 152.82
Say Rs. 152.80
***** ANALYSIS OF RATE *****
Cement mortar (1:4) (1 cement: 4 sand) (DETAILS FOR 10 M 3)
S.No. Description of item Qty. Rate Unit Amount
(A) MATERIAL:-
CEMENT 0.38 6300.00 MT 2394.00
SAND 1.07 600.00 CUM 642.00
TOTAL 3036.00 1)
(B) CARRIAGE OF MATERIAL:-
CEMENT
By Mech. Transport. 42.00 KM 0.38 673.05 MT 255.76
By head load 0.50 KM 0.38 295.15 MT 112.16
SAND
By Mech. Transport. 89.00 KM 1.07 1823.45 CUM 1951.09
By head load 0.50 KM 1.07 500.92 CUM 535.98
TOTAL 2854.99 2)
(C ) LABOUR:_
BELDAR 0.90 320.83 EACH 288.75
BHISTI 0.08 320.83 EACH 25.67
SUNDRIES LS 47.16
TOTAL 361.58 3)
TOTAL (1+2+3) 6252.57
ADD 1.5 % FOR WATER CHARGES 6252.57 93.79
634.635582 TOTAL 6346.36
ADD 10 % FOR CONT.PROFIT EXCEPT COST OF CEMENT 3952.36 395.24
ADD 5 % OVER HEAD CHARGES EXCEPT COST OF CEMENT 3952.36 197.62
TOTAL 6939.21
Say Rs. 6939.20
cost/m3 693.92
Add GST @ 12.00 % 0n Rs.= 693.92 (+) Rs. 83.27
Add Labour Cess @ 1.00 % 0n Rs.= 777.19 (+) Rs. 7.77
G. Total Rs. 784.96
Say Rs. 784.95
***** ANALYSIS OF RATE *****
15 mm Cement plaster in single coat on the rough side of brick/ concrete/ stone walls for interior plastering upto floor two level including arrises, internal
rorunded angles, chamfers and / or rounded angles not exceeding 80 mm in girth and finished even and smooth. Cement mortar (1:4) (1
cement: 4 sand) (DETAILS FOR 10 M 2)
S.No. Description of item Qty. Rate Unit Amount
(A) MATERIAL:-
CEMENT MORTOR IN 1:4 0.172 693.93 CUM 119.36
TOTAL 119.36 1)
 (B ) LABOUR:-
Mason (G-II) 0.83 374.50 EACH 310.84
Beldar 0.83 320.83 EACH 266.29
Bhisti 0.98 320.83 EACH 314.41
SUNDRIES LS 26.96
TOTAL 918.50 2)
TOTAL (1+2) 1037.86
ADD 1.5 % FOR WATER CHARGES EXCEPT COST OF CEMENT MORTOR 918.50 13.78
TOTAL 1051.64
ADD 10% C.P. & 5 % O.H.C. EXCEPT COST OF CEMENT MORTOR 932.28 139.84
TOTAL 1191.48
Cost / m 2 119.15
Say Rs. 119.15
Add GST @ 12.00 % 0n Rs.= 119.15 (+) Rs. 14.30
Add Labour Cess @ 1.00 % 0n Rs.= 133.45 (+ ) Rs. 1.33
G.Total Rs.= 134.78
Say Rs. 134.80

***** ANALYSIS OF RATE *****

CEMENT MORTOR I : 4 (1 CEMENT : 4 SAND) (DETAILS FOR 10 M 3)
S.No. Description of item Qty. Rate Unit Amount
(A) MATERIAL:-
CEMENT 0.38 6300.00 MT 2394.00
SAND 1.07 600.00 CUM 642.00
TOTAL 3036.00 1)
(B) CARRIAGE OF MATERIAL:-
CEMENT
CEMENT BY M.TPT. 42.00 KM 0.38 673.05 MT 255.76
CEMENT BY H.LOAD. 0.50 KM 0.38 295.15 MT 112.16
SAND
SAND BY M.TPT. 89.00 KM 1.07 1823.45 CUM 1951.09
SAND BY H.LOAD. 0.50 KM 1.07 500.92 CUM 535.98
TOTAL 2854.99 2)
(C ) LABOUR:-
BELDAR 0.90 320.83 EACH 288.75
BHISTI 0.08 320.83 EACH 25.67
SUNDRIES LS 47.16
TOTAL 361.58 3)
TOTAL (1+2+3) 6252.57
ADD 1.5 % FOR WATER CHARGES 6252.57 93.79
TOTAL 6346.36
ADD 10% CONTRACTOR'S PROFIT EXCEPT THE COST OF CEMENT 3952.36 395.24
ADD 5% OVER HEAD CHARGES EXCEPT THE COST OF CEMENT 3952.36 197.62
G.TOTAL 6939.22
Say Rs. 6939.25
cost/m3 693.93
Add GST @ 12.00 % 0n Rs.= 693.93 (+) Rs. 83.27
Add Labour Cess @ 1.00 % 0n Rs.= 777.20 (+) Rs. 7.77
G.Total Rs. 784.97
Say Rs. 784.95

***** ANALYSIS OF RATE *****