Data rate for PU Injection Foam

Assume grouting for 10 points 10.00 Points

Consumption of 1ltr per point 10.00 Ltr
A Material Component:-
1 Sika Injection 101h PU foam Injection grouts Ltr 10.00 2,600.00 26,000.00
Total 26,000.00
Wastages at 10% on above towards quick setting Ltr 1.00 2,600.00
Total (A) 28,600.00
Loading and unloading charges from factory to workspot
charges @ 1% (A) 286.00
Transportation charges @1% (A) 286.00
Scaffolding Charges @ 1% (A) 286.00
Total Rs. 29,458.00

B Labour component:-
Painter Class -1 (Sl. No. 18/ page No. 1) No’s/day 3.50 476.22 1,666.77
Mazdoor (Heavy) (Sl. No. 5/ page No. 1) No’s/day 3.50 476.22 1,666.77
Mazdoor (Light) (Sl. No. 6/ page No. 1) No’s/day 3.50 476.22 1,666.77
Hire charges for drilling equipment Sl. No. 64/1085/XXXIX No’s/day 3.50 400.00 1,400.00
Hire charges for grout pump/ agitator machine Sl. No.
67/1088/XXXXIX No’s/day 3.50 613.00 2,145.50
Total Rs 8,545.81

C Other Charges:-
Add overheads @ 10% on (A + B) 3,800.38
Add Contractor profit @10% on (A + B) 3,800.38
Total Rs 7,600.76

ABSTRACT:-
A Material Component:- Rs 29,458.00
B Labour component:- Rs 8,545.81
C Other Charges:- Rs 7,600.76
Total Rs. 45,604.57

Total Amount Rs 45,604.57

Cost per Sqm Rs 4,560.46
Cost per Sqm - Rounding off Rs. 4,560.00