Deoprayag Final

DEVPRAYAG SEWERAGE SCHEME
ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG I&D
ABSTRACT OF COST FOR SEWAGE PUMPING STATION AND GENERATOR ROOM AT BAH BAZAR AND
APPURTENANT WORKS
Sl.no. Description Quantity Unit Rate Rs Amount RS.

1 Provision for 3.5 m dia 5.0 m
depth sump cum sewage pump
house including inlet chamber,
grit chamber screen chamber
including all material, labour and
T&P also including excavation,
dewatering etc all complete along
with 3.0m x 4.0m x gererator
room. The
1 No Each L.S. 2500000.00
Total 2500000.00
Assistant Engineer
ABSTRACT OF COST FOR SEWAGE PUMPING STATION AND GENERATOR ROOM AT SANGAM BAZAR
AND APPURTENANT WORKS
room. The
1 No Each L.S. 2500000.00
Total 2500000.00
Assistant Engineer
ABSTRACT OF COST FOR SEWAGE PUMPING STATION AND GENERATOR ROOM AT SANTI BAZAR

room. The
1 No Each L.S. 3000000.00
Total 3000000.00
Assistant Engineer
FORM 'J'
TO BE SUMMITED TO GOVT. OF UTTARANCHAL
Sl.NO. DESCRIPTION AMOUNT CENTAGE TOTAL

Rs. % Rs.
1 COST OF WORK 67301000.00 67301000.00
2 WORKCHARGED ESTABLISHMENT 67301000.00 2 1346020.00
SUBTOTAL 68647020.00
3 CONTINGENCIES 68647020.00 3 2059410.60
SUBTOTAL 70706430.60
4 DEPARTMENTAL FEES FOR PROJECT
PREPARATION AND SUPERVISION 70706430.60 12.5 8838303.83
5 COST OF LAND ACQUISITION 100000.00 100000.00
TOTAL 79644734.43
SAY 79645000.00
796.45 Lakh
6 COST TO BE BEARED BY GOVT. OF
INDIA AS PER FORM 'J' 50879500.00
7 COST TO BE BEARED BY GOVT. OF
UTTARANCHAL 28765500.00
PREPARED BY : Recommended By
(Sanjeev Kumar)/(V.C. Purohit) (R.N. Verma)

Assistant Engineer/Executive Engineer General Manager
Ganga Pollution Control
Construction Division (Ganga) Unit
Uttaranchal Peyjal Nigam Uttaranchal Peyjal Nigam
Srinagar Srinagar Camp Dehradun
Checked by: Approved by
Computer
(Bhajan Singh)
Chief Engineer (Garhwal)
Uttaranchal Peyjal Nigam
Pauri
FORM 'J'
TO BE SUMMITED TO N.R.C.D., MOEF, GOVT. OF INDIA, NEW DELHI
FOR
CENTRAL ASSISTANCE
Sl.NO. DESCRIPTION AMOUNT CENTAGE TOTAL
Rs. % Rs.
1 COST OF WORK 67301000.00 67301000.00
2 CENTAGE 67301000.00 8 5384080.00
TOTAL 72685080.00
Say 72685000.00
726.85 Lakhs
3 STATE Vs CENTRAL SHARING 30:70

(a) COST TO BE BEARED BY GOVT.OF
INDIA 72685000.00 70 50879500.00
(b) COST TO BE BEARED BY GOVT.OF
UTTARANCHAL 72685000.00 30 21805500.00
PREPARED BY : Recommended By
(Sanjeev Kumar)/(V.C. Purohit) (R.N. Verma)

Assistant Engineer/Executive Engineer General Manager
Ganga Pollution Control
Construction Division (Ganga) Unit
Uttaranchal Peyjal Nigam Uttaranchal Peyjal Nigam
Srinagar Srinagar Camp Dehradun
Checked by: Approved by
Computer
(Bhajan Singh)
Chief Engineer (Garhwal)
Uttaranchal Peyjal Nigam
Pauri
GENERAL ABSTRACT OF COST
Sl.No. Description Amount
1 2 3
1 Cost of Laying and jointing of sewer and appurtenant
works including Nala tapping, Gully pit etc. 33270000.00
(a) Cost of Sewage Pumping Station and Generator
2 room at Bah Bazar 2500000.00
(b) Cost of Sewage Pumping Station and Generator
room at Sangam Bazar 2500000.00
(c) Cost of Main Sewage Pumping Station at Santi
Bazar 3000000.00
3 (a) Cost of Rising main from Sewage Pumping
Station at Bah Bazar 210000.00
(b) Cost of Rising main from Sewage Pumping
Station at Sangam Bazar 6321000.00
(c) Cost of Rising main from Main Sewage
Pumping at Santi Bazar 4120000.00
Sub Total 51921000.00
4 Cost of Electrical, Mechnical works 15380000.00
Total 67301000.00
5 Cost of Land Acquisition. 100000.00
Total 67401000.00
Assistant Engineer
Table showing economic size of rising main from Bhajan Ashram Pumping Station for 143.25 lpm discharge
Sl Pipe Loss Cost of Cost of Maintenance Total Capitalised Total cost Remarks
No. size of power pipe per charge of recurring cost col (5+8)
in head col 100m rising main charges (4+6)x7.606
mm per 3xrate including @0.5% of col (4+6)
100m specials col5
M etc
1 2 3 4 5 6 7 8 9 10
1 80 6.36 5959.32 66500 332.50 6291.82 47855.58 114355.58
2 100 2.15 2014.55 84300 421.50 2436.05 18528.60 102828.60 Economical
3 125 0.73 684.01 109600 548.00 1232.01 9370.67 118970.67
4 150 0.30 281.1 136400 682.00 963.10 7325.34 143725.34
Note :- Adopt 100 mm CI rising main which is economical
Table showing economic size of rising main from Gujrati Ashram Pumping Station for 82.50 lpm
discharge
100m specials col5
M etc
1 2 3 4 5 6 7 8 9 10
1 80 0.23 124.20 66500 332.50 456.70 3473.66 69973.66 Economical
2 100 0.08 43.20 84300 421.50 464.70 3534.51 87834.51
3 125 0.03 16.20 109600 548.00 564.20 4291.31 113891.31
Note :- As the discharge is very low, the economical size is 80 mm however as per ease in maintenance and
minimum of sewer 100 mm CI rising main is adopted.
Table showing economic size of rising main from Main Pumping Station for 1699.50 lpm discharge
100m specials col5
M etc
1 2 3 4 5 6 7 8 9 10
1 100 7.07 78575.98 84300 421.50 78997.48 600854.83 685154.83
2 150 2.91 32341.74 136400 682.00 33023.74 251178.57 387578.57
3 200 0.71 7890.94 199100 995.50 8886.44 67590.26 266690.26 Economical
4 250 0.24 2667.36 268400 1342.00 4009.36 30495.19 298895.19
Note :- Adopt 200 mm CI rising main which is economical.

DETAIL OF EXCAVATION,TIMBERING AND ROAD CUTTING

Section Length Dia of Type Depth of Excavation M RCC S&S Pipe RCC S&S Pipe NP3 1.50- CI ClassLA 0.00-1.50m CI ClassLA DI
M sewer of NP3 0.00-1.50m 3.00mBGL BGL 1.50-3.00 m Clas
MM sewer BGL M M M BGL s K-7
pipe M 0.00-
1.50
m
BGL
M
Head Tail Mean 150 200m 300m
150mm 200mm 150mm 200mm 250mm 300mm 150mm 200mm 250mm mm m m
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
24-25 90 150 RCC 1.380 1.380 1.38 90
31-25 40 150 RCC 1.200 1.595 1.40 40
25-26 96 150 CI 1.595 1.565 1.58 96
32-26 26 150 CI 1.200 1.200 1.20 26
106 150 RCC 1.300 1.010 1.16 106
26-27 18 150 CI 1.010 1.000 1.01 18
33-34 66 150 RCC 1.200 1.200 1.20 66
104 200 RCC 1.300 1.200 1.25 104
60 200 RCC 1.300 2.790 2.05 60
34-35 54 200 RCC 2.790 1.200 2.00 54
104 200 CI 1.300 1.200 1.25 104
38-39 22 150 RCC 1.200 1.200 1.20 22
39-35 15 150 CI 1.200 1.215 1.21 15
12 150 CI 1.300 2.420 1.86 12
35-36 30 200 CI 2.525 1.200 1.86 30
60 200 RCC 1.200 0.940 1.07 60
36-37 15 200 RCC 0.940 1.280 1.11 15
37-27 40 200 RCC 1.280 1.200 1.24 40
27-28 5 200 CI 1.300 1.200 1.25 5
30-28 50 150 CI 2.600 1.200 1.90 50
42 150 RCC 1.200 1.200 1.20 42
28-29 26 200 CI 1.300 1.200 1.25 26
29 PS1 195 300 DI 1.200 1.305 1.25 195
160 300 RCC 1.805 1.540 1.67 160
21-22 112 150 RCC 1.200 1.225 1.21 112
22-23 128 200 CI 1.230 2.200 1.72 128
75 200 RCC 2.500 1.200 1.85 75
110 250 RCC 1.400 2.825 2.11 110
1-2 30 150 CI 1.200 1.202 1.20 30
50 150 CI 1.302 1.130 1.22 50
116 150 CI 1.270 1.200 1.24 116
55 150 CI 1.300 1.200 1.25 55
50 150 CI 1.300 1.200 1.25 50
50 150 CI 1.300 1.200 1.25 50
34 150 CI 1.300 1.200 1.25 34
2-3 13 150 CI 1.200 1.200 1.20 13
46 150 CI 1.400 1.200 1.30 46
15 150 CI 1.300 1.200 1.25 15
15 150 CI 1.300 1.200 1.25 15
60 150 CI 1.300 1.200 1.25 60
45 150 RCC 1.300 1.200 1.25 45
30 150 CI 1.300 1.200 1.25 30
29 150 RCC 1.300 1.430 1.37 29
15-14 30 150 CI 1.200 2.480 1.84 30
44 150 CI 1.330 1.200 1.27 44
31 150 CI 1.200 0.870 1.04 31
13-14 17 150 CI 1.300 0.890 1.10 17
14-3 9 150 CI 0.890 2.260 1.58 9
3-5 23 200 CI 2.260 1.200 1.73 23
12-5 15 150 RCC 1.200 1.600 1.40 15
38 150 CI 2.000 2.100 2.05 38
43 150 RCC 2.200 1.200 1.70 43
37 150 CI 1.300 1.200 1.25 37
15 150 CI 1.300 1.200 1.25 15
5-7 30 200 CI 1.300 1.280 1.29 30
53 200 RCC 1.380 1.205 1.29 53
16 200 CI 1.350 0.631 0.99 16
31 200 CI 1.130 2.522 1.83 31
20 150 CI 1.200 1.200 1.20 20
30 150 RCC 1.300 1.200 1.25 30
59 150 RCC 1.300 1.200 1.25 59
25 150 CI 1.300 1.200 1.25 25
7- PS2 15 200 CI 2.525 0.000 1.26 15
20-19 14 150 CI 1.200 1.200 1.20 14
36 150 RCC 1.400 1.200 1.30 36
158 150 CI 1.200 0.710 0.96 158
15 150 CI 0.720 1.770 1.25 15
19-19' 30 150 RCC 1.850 1.200 1.53 30
28 150 RCC 1.300 1.250 1.28 28
35 150 CI 1.250 1.230 1.24 35
19'-16 30 150 CI 1.230 1.240 1.24 30
80 150 CI 1.340 1.380 1.36 80
16-17 15 150 RCC 1.380 1.151 1.27 15
43 150 RCC 1.251 1.400 1.33 43
18'-18 110 250 RCC 1.000 3.090 2.05 110
18-17 17 250 RCC 3.090 1.150 2.12 17
43 250 CI 1.150 1.200 1.18 43
44 250 CI 1.350 1.216 1.28 44
69 250 CI 1.317 1.255 1.29 69
17-PS3 17 250 CI 1.400 0.000 0.70 17
TOTAL 3864 778 272 73 189 237 160 1144 196 173 235 212 195
DETAIL OF MANHOLES AND SEWER CONNECTING CHAMBERS
Slab type Manhole Slab type Manhole Slab type Manhole Slab type Manhole Sewer Connecting Sewer Connecting Sewer Connecting Sewer
1.00x1.20x1.50m 1.00x1.20x3.00m 1.00x1.20x4.50m 1.00x1.20x6.00m Chambers Chambers Chambers Connecting
0.60x0.60x1.50m 0.60x0.60x3.00m 0.60x0.60x4.50m Chambers
Section
0.60x0.60x6.0
0m
Va
ria
tio
No Depth Variation No Depth Variation No Depth Variation No Depth Variation No Depth Variation No Depth Variation No Depth Variation No Depth n
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
24-25 1 1.38 -0.12
1 1.02 -0.48
1 0.66 -0.84
1 0.85 -0.65
1 1.03 -0.47
1 1.21 -0.29
31-25 1 1.20 -0.30
1 1.46 -0.04
1 1.72 -1.28
25-26 1 1.60 -1.41
1 1.65 -1.35
1 1.70 -1.30
1 2.13 -0.87
1 2.56 -0.44
1 2.46 -0.54
1 1.95 -1.05
1 1.45 -0.05
1 1.49 -0.01
1 1.54 -1.47
1 1.22 -0.29
1 1.80 -1.21
1 2.74 -0.27
32-26 1 1.20 -0.30
1 1.42 -0.08
1 1.64 -1.37
1 1.30 -0.20
1 1.21 -0.29
1 1.55 -1.45
1 1.80 -1.21
1 1.70 -1.30
26-27 1 1.01 -0.49
1 1.01 -0.50
33-34 1 1.20 -0.30
1 1.70 -1.31
1 1.35 -0.15
1 1.02 -0.48
1 1.30 -0.20
1 1.55 -1.46
1 1.78 -1.22
1 1.87 -1.14
1 1.70 -1.30
1 1.54 -1.47
1 1.42 -0.08
1 1.30 -0.20
1 1.68 -1.33
34-35 1 2.79 -0.21
1 3.43 -1.07
1 4.07 -0.44
1 2.68 -0.32
1 1.30 -0.20
1 1.34 -0.16
1 1.61 -1.39
1 1.89 -1.12
1 2.23 -0.77
1 1.95 -1.05
1 1.67 -1.34
1 1.30 -0.20
1 1.04 -0.46
1 1.21 -0.29
1 1.29 -0.21
1 1.37 -0.14
38-39 1 1.20 -0.30
1 1.20 -0.30
39-35 1 1.20 -0.30
1 1.25 -0.25
35-36 1 2.53 -0.48
1 1.86 -1.14
1 1.20 -0.30
1 1.19 -0.31
1 1.18 -0.32
1 1.06 -0.44
36-37 1 0.94 -0.56
1 1.11 -0.39
37-27 1 1.28 -0.22
1 1.18 -0.32
1 1.07 -0.43
1 1.19 -0.31
27-28 1 1.30 -0.20
30-28 1 2.60 -0.40
1 1.89 -1.11
1 1.18 -0.32
1 1.28 -0.22
1 1.39 -0.11
1 1.29 -0.21
1 1.20 -0.30
1 1.20 -0.30
28-29 1 1.30 -0.20
1 1.25 -0.25
29-PS1 1 1.20 -0.30
1 1.00 -0.50
1 1.00 -0.50
1 1.00 -0.50
1 1.00 -0.50
1 3.00 0.00
1 2.64 -0.37
1 1.97 -1.03
1 1.81 -1.20
1 1.41 -0.09
1 1.38 -0.12
1 1.03 -0.47
1 1.06 -0.44
1 1.18 -0.32
1 1.32 -0.18
1 1.28 -0.22
1 1.26 -0.24
1 1.06 -0.44
21-22 1 1.20 -0.30
1 1.39 -0.11
1 1.56 -1.44
1 1.63 -1.37
1 1.48 -0.02
1 1.24 -0.26
1 1.25 -0.25
22-23 1 1.23 -0.27
1 1.25 -0.25
1 1.01 -0.49
1 1.49 -0.01
1 1.78 -1.22
1 2.50 -0.50
1 1.89 -1.11
1 1.89 -1.11
1 1.40 -0.10
1 1.03 -0.48
1 1.08 -0.42
1 1.13 -0.38
1 2.53 -0.48
1-2 1 1.20 -0.30
1 1.30 -0.20
1 2.12 -0.88
1 2.35 -0.65
1 1.27 -0.23
1 3.36 -1.14
1 2.99 -0.01
1 2.73 -0.27
1 2.49 -0.51
1 2.04 -0.96
1 1.91 -1.09
1 1.58 -1.42
1 1.44 -0.06
1 1.30 -0.20
1 1.18 -0.32
1 1.43 -0.07
1 1.38 -0.12
1 1.52 -1.48
1 1.90 -1.11
1 2.08 -0.92
1 1.30 -0.20
1 2.04 -0.96
1 1.30 -0.20
1 1.02 -0.48
1 1.20 -0.30
1 1.40 -0.10
1 1.38 -0.12
1 1.35 -0.15
1 1.30 -0.20
1 1.30 -0.20
1 1.30 -0.20
1 1.64 -1.36
1 1.71 -1.29
1 1.65 -1.35
1 1.30 -0.20
1 1.30 -0.20
1 1.13 -0.37
1 0.96 -0.54
1 1.13 -0.37
1 1.30 -0.20
1 1.25 -0.25
1 1.20 -0.30
1 1.25 -0.25
1 1.30 -0.20
1 1.27 -0.23
1 1.24 -0.27
15-14 1 1.20 -0.30
1 1.91 -1.09
1 1.06 -0.44
1 1.02 -0.48
1 1.12 -0.38
1 1.33 -0.17
1 1.41 -0.09
1 2.34 -0.66
1 1.67 -1.33
1 1.46 -0.04
1 2.10 -0.90
1 1.20 -0.30
1 2.79 -0.21
1 2.06 -0.94
1 1.93 -1.07
1 2.03 -0.97
13-14 1 1.30 -0.20
14-3 1 0.89 -0.61
3-5 1 2.26 -0.74
1 1.43 -0.07
12-5 1 1.20 -0.30
1 2.00 -1.00
1 1.38 -0.12
1 1.13 -0.37
1 2.20 -0.80
1 1.76 -1.24
1 1.83 -1.17
1 1.51 -1.49
1 1.30 -0.20
1 1.48 -0.02
1 1.38 -0.12
1 1.16 -0.34
1 1.30 -0.20
5-7 1 1.30 -0.20
1 1.04 -0.46
1 1.38 -0.12
1 1.65 -1.36
1 1.78 -1.22
1 1.89 -1.11
1 1.35 -0.15
1 1.30 -0.20
1 1.78 -1.23
1 2.02 -0.99
11-7 1 1.20 -0.30
1 1.13 -0.37
1 1.30 -0.20
1 1.30 -0.20
1 1.21 -0.29
1 1.20 -0.30
1 1.30 -0.20
1 1.20 -0.30
7-PS2 1 2.53 -0.48
20-19 1 1.20 -0.30
1 1.66 -1.34
1 1.40 -0.10
1 1.37 -0.13
1 1.03 -0.47
1 1.20 -0.30
1 1.08 -0.42
1 1.30 -0.20
1 1.32 -0.18
1 2.37 -0.63
1 2.68 -0.33
1 2.96 -0.04
1 2.05 -0.95
1 1.38 -0.12
1 1.43 -0.07
1 0.86 -0.64
1 0.66 -0.84
1 0.57 -0.93
1 0.46 -1.05
1 0.72 -0.78
19-19' 1 1.85 -1.15
1 1.30 -0.20
1 1.25 -0.25
1 1.90 -1.11
19'-16 1 1.23 -0.27
1 1.23 -0.27
1 1.25 -0.25
1 1.34 -0.16
1 1.06 -0.44
1 1.05 -0.45
1 1.07 -0.43
1 1.08 -0.42
1 1.07 -0.43
1 1.08 -0.42
1 1.09 -0.41
16-17 1 1.38 -0.12
1 1.25 -0.25
1 1.07 -0.43
18'-18 1 1.00 -0.50
1 2.81 -0.19
1 3.80 -0.71
1 4.78 -1.22
1 3.99 -0.51
18-17 1 3.09 -1.41
1 2.85 -0.16
1 1.15 -0.35
1 1.38 -0.12
1 1.45 -0.05
1 1.35 -0.15
1 2.27 -0.73
1 1.94 -1.06
1 1.32 -0.18
1 1.29 -0.21
1 2.81 -0.19
1 2.59 -0.41
1 1.82 -1.18
1 1.53 -1.47
1 1.64 -1.36
17-PS3 1 1.40 -0.10
0.
0
TOTAL 154 -44.76 85 -80.55 4 -3.50 1 -1.22 27 -7.18 10 -10.78 2 -1.78 0 0
DETAIL OF EXCAVATION,TIMBERING AND ROAD CUTTING

Section Length Dia of Type of Depth of Excavation Top Excavation Timbering Road cutting
sewer sewer Head Tail Mean Width 0.00-1.50 1.50-3.00 0.00- Cement Bituminuous
pipe m BGL m BGL 3.00m Concreting
BGL
M M M M M M M Cum Cum Sqm Sqm Sqm

1 2 3 4 5 6 7 8 9 10 11 12 13
24-25 90 150 RCC 1.380 1.380 1.38 1.00 124.20 90.00
31-25 40 150 RCC 1.200 1.595 1.40 1.00 56.00 40.00
25-26 96 150 CI 1.595 1.565 1.58 1.50 227.52 7.68 144.00
32-26 26 150 CI 1.200 1.200 1.20 1.00 31.20 26.00
106 150 RCC 1.300 1.010 1.16 1.00 122.43 106.00
26-27 18 150 CI 1.010 1.000 1.01 1.00 18.09 18.00
33-34 66 150 RCC 1.200 1.200 1.20 1.00 79.20 66.00
104 200 RCC 1.300 1.200 1.25 1.00 130.00 104.00
60 200 RCC 1.300 2.790 2.05 1.50 184.50 33.00 123.00 90.00
34-35 54 200 RCC 2.790 1.200 2.00 1.50 161.60 26.73 107.73 81.00
104 200 CI 1.300 1.200 1.25 1.00 130.00 104.00
38-39 22 150 RCC 1.200 1.200 1.20 1.00 26.40 22.00
39-35 15 150 CI 1.200 1.215 1.21 1.00 18.11 15.00
12 150 CI 1.300 2.420 1.86 1.50 33.48 4.32 18.00
35-36 30 200 CI 2.525 1.200 1.86 1.50 83.81 10.88 45.00
60 200 RCC 1.200 0.940 1.07 1.00 64.20 60.00
36-37 15 200 RCC 0.940 1.280 1.11 1.00 16.65 15.00
37-27 40 200 RCC 1.280 1.200 1.24 1.00 49.60 40.00
27-28 5 200 CI 1.300 1.200 1.25 1.00 6.25 5.00
30-28 50 150 CI 2.600 1.200 1.90 1.50 142.50 20.00 75.00
42 150 RCC 1.200 1.200 1.20 1.00 50.40 42.00
28-29 26 200 CI 1.300 1.200 1.25 1.00 32.50 26.00
29 PS1 195 300 DI 1.200 1.305 1.25 1.00 244.24
160 300 RCC 1.805 1.540 1.67 1.50 401.40 27.60 240.00
21-22 112 150 RCC 1.200 1.225 1.21 1.00 135.80 112.00
22-23 128 200 CI 1.230 2.200 1.72 1.50 329.28 27.52 192.00
75 200 RCC 2.500 1.200 1.85 1.50 208.13 26.25 112.50
110 250 RCC 1.400 2.825 2.11 1.50 348.56 67.38 232.38 165.00
1-2 30 150 CI 1.200 1.202 1.20 1.00 36.03 30.00
50 150 CI 1.302 1.130 1.22 1.00 60.80 50.00
116 150 CI 1.270 1.200 1.24 1.00 143.26 116.00
55 150 CI 1.300 1.200 1.25 1.00 68.75 55.00
50 150 CI 1.300 1.200 1.25 1.00 62.50 50.00
50 150 CI 1.300 1.200 1.25 1.00 62.50 50.00
34 150 CI 1.300 1.200 1.25 1.00 42.50 34.00
2-3 13 150 CI 1.200 1.200 1.20 1.00 15.60 13.00
46 150 CI 1.400 1.200 1.30 1.00 59.80 46.00
15 150 CI 1.300 1.200 1.25 1.00 18.75 15.00
15 150 CI 1.300 1.200 1.25 1.00 18.75 15.00
60 150 CI 1.300 1.200 1.25 1.00 75.00 60.00
45 150 RCC 1.300 1.200 1.25 1.00 56.25 45.00
30 150 CI 1.300 1.200 1.25 1.00 37.50 30.00
29 150 RCC 1.300 1.430 1.37 1.00 39.59 29.00
15-14 30 150 CI 1.200 2.480 1.84 1.50 82.80 10.20 45.00
44 150 CI 1.330 1.200 1.27 1.00 55.66 44.00
31 150 CI 1.200 0.870 1.04 1.00 32.09 31.00
13-14 17 150 CI 1.300 0.890 1.10 1.00 18.62 17.00
14-3 9 150 CI 0.890 2.260 1.58 1.50 21.26 0.68 13.50
3-5 23 200 CI 2.260 1.200 1.73 1.50 59.69 5.29 34.50
12-5 15 150 RCC 1.200 1.600 1.40 1.00 21.00 15.00
38 150 CI 2.000 2.100 2.05 1.50 116.85 20.90 77.90 57.00
43 150 RCC 2.200 1.200 1.70 1.50 109.65 8.60 64.50
37 150 CI 1.300 1.200 1.25 1.00 46.25 37.00
15 150 CI 1.300 1.200 1.25 1.00 18.75 15.00
5-7 30 200 CI 1.300 1.280 1.29 1.00 38.70 30.00
53 200 RCC 1.380 1.205 1.29 1.00 68.50 53.00
16 200 CI 1.350 0.631 0.99 1.00 15.85 16.00
31 200 CI 1.130 2.522 1.83 1.50 84.91 10.11 46.50
20 150 CI 1.200 1.200 1.20 1.00 24.00 20.00
30 150 RCC 1.300 1.200 1.25 1.00 37.50 30.00
59 150 RCC 1.300 1.200 1.25 1.00 73.75 59.00
25 150 CI 1.300 1.200 1.25 1.00 31.25 25.00
7- PS2 15 200 CI 2.525 0.000 1.26 1.00 18.94
20-19 14 150 CI 1.200 1.200 1.20 1.00 16.80 14.00
36 150 RCC 1.400 1.200 1.30 1.00 46.80 36.00
158 150 CI 1.200 0.710 0.96 1.00 150.89 158.00
15 150 CI 0.720 1.770 1.25 1.00 18.68 15.00
19-19' 30 150 RCC 1.850 1.200 1.53 1.50 68.63 0.75 45.00
28 150 RCC 1.300 1.250 1.28 1.00 35.70 28.00
35 150 CI 1.250 1.230 1.24 1.00 43.40 35.00
19'-16 30 150 CI 1.230 1.240 1.24 1.00 37.05 30.00
80 150 CI 1.340 1.380 1.36 1.00 108.80 80.00
16-17 15 150 RCC 1.380 1.151 1.27 1.00 18.98 15.00
43 150 RCC 1.251 1.400 1.33 1.00 57.00 43.00
18'-18 110 250 RCC 1.000 3.090 2.05 1.50 337.43 59.95 224.95 165.00
18-17 17 250 RCC 3.090 1.150 2.12 1.50 54.06 10.54 36.04 25.50
43 250 CI 1.150 1.200 1.18 1.00 50.53 43.00
44 250 CI 1.350 1.216 1.28 1.00 56.45 44.00
69 250 CI 1.317 1.255 1.29 1.00 88.73 69.00
17-PS3 17 250 CI 1.400 0.000 0.70 1.00 11.90
TOTAL 3864 6431.44 378.36 802.00 3215.50 974.50
Assistant Engineer
DETAIL MEASUREMENT FOR BEDDING
Sl.No
Description No L B H Qty. Unit
1 Excavation for bedding under RCC sewer
along main road.
0-1.50 m BGL
150 mm RCC pipe Section 24-25
1 90 0.6 0.15 8.10
Section 21-22 1 112 0.6 0.15 10.08
Section 19-19' 1 28 0.6 0.15 2.52
150 mm CI pipe Section19-19'
1 35 0.6 0.15 3.15
Total 23.85 Cum
1.50-3.00 m BGL
150 mm RCC pipe Section 19-19'
1 30 0.6 0.15 2.70
1 75 0.6 0.15 6.75
1 110 0.6 0.15 9.90
Section 18-18' 1 110 0.6 0.15 9.90
200 mm CI pipe Section 22-23
1 128 0.6 0.15 11.52
Total 40.77 Cum
2 PCC 1:2:4 for bedding same as above
0-1.50 m BGL
23.85 Cum
1.50-3.00 m BGL
40.77 Cum
Assistant Engineer
UNIT ESTIMATE FOR NALA TAPPING ARRANGEMENT
Sl.No
Description No L B H Qty. Rate Amount
1 Excavation Side wall
1 3.00 1.26 0.30 1.134
(0.30+1.00) 3.843
1 3.36 1.76 2
4.977 61.65 306.83
2 P.C.C 1:4:8
1 3.00 1.26 0.15 0.567
1 3.36 1.76 0.15 0.887
1.454 1462.70 2126.82
3 Brick Work
2 3.00 0.23 0.50 0.690
(0.50+0.75) 0.575
2 2.00 0.23 2
4 1.10 0.23 1 1.012
2.277 2051.10 4670.35
4 R.C.C 1:2:4
Nala bed 1 3.00 1.26 0.10 0.378
1 3.36 1.76 0.1 0.591
Partition Wall (0.50+0.75) 0.125
1 2 0.1 2
Weir 2 0.6 0.2 0.3 0.072
Slab 2 1.56 0.5 0.1 0.156
1.322 2809.85 3715.63
5
M.S. work in RCC Qtl. 1.600 3940.00 6304.00
6 PCC 1:2:4 1x1/2 (0.3x0.3x1.10) 0.050 2030.55 101.53
7 Supply and fixing of
following:
(i) Coarse bar screen (1x0.5) 2
2 - - - Nos 2000.00 4000.00
(ii) Fine bar screen (1x0.5) 2
2 - - - Nos 4000.00 8000.00
8 Supply and fixing of CI sluce
gate of sixe (0.3x0.3) 2
2 - - - Nos 42000.00 84000.00
9 Fixing of M.H. cover size 1
(0.6x0.45) 1 - - - Nos 1590.55 1590.55
10 2
Fixing of foot step 2 - - - Nos 175.35 350.70
11 Connecting of Sewer line
with RCC pipe Job - - - Job 5780.00 5780.00
12 Diversion of Gadhera
Job - - - Job 5095.00 5095.00
13 Unforeseen Items
Job - - - Job 3958.58 3958.58
Total
130000.00
Assistant Engineer
UNIT ESTIMATE FOR GULLY PIT ARRANGEMENT
Sl.No
Description Unit Qty. Rate Amount
1 Excavation in soil mixed with shingle boulder etc. building

work. (4.65x60%) Cum 2.79 61.65 172.00
2 Same as item no-1 but for excavation hord rock
(4.65x60%) Cum 1.86 330.00 613.80
3 PCC 1:4:8
0.16
Cum 1462.70 235.49
4 Brick masanary in 1:3
Cum 1.77 2051.10 3630.45
5 RCC 1:2:4 in slab
Cum 0.03 2809.85 84.30
6 MS work in RCC
Cum 0.20 2030.55 406.11
7 12 mm thick PC plaster in 1:3
Sqm 2.30 122.70 282.21
8 Gully grating
(i) 0.60 x 0.60 m No 1 2000.00 2000.00
(ii) 0.40 x 0.30 m No 2 1000.00 2000.00
9 Laying and jointing of 150 mm dia RCC pipe including

cost of pipe 6.000
RM 197.99 1187.94
10 Fixing of Foot step No 3.000 175.35 526.05
11 Iron frame (100x100x6mm) Qtl 0.770 3940.00 3033.80

12 Reinforcement of drain Job Job 2000.00 2000.00
13 Site development and other unforeseen items Job Job 1335.86 1827.85
Total
18000.00
Assistant Engineer
UNIT CONSUMPTION STATEMENT FOR GULLY PIT AND NALA TAPPING ETC .
Sl.No Particulars Unit Qty. Cement Sand Stone Grit Stone Bricks Steel
Bags Cum Nos. Qtl.
Coarse Fine 10-20 20-40
Cum Cum mm Cum mm
Cum
1 2 3 4 5 6 7 8 9 10 11 12
1 Gully pits No 1 5 0.09 0.43 0.03 0.15 885.00 0.20
2 Nala Tapping No 1 19.50 1.32 0.51 1.24 1.38 1139.00 1.60
3 RCC 1:1:5:3 Cum 1 8.04 0.45 - 0.90
4 PCC 1:4:8 Cum 1 3.46 0.48 0.96
5 RR 1:6 Cum 1 1.76 - 0.35 1.11
6 Pointing 1:2 Sqm 1 0.11 - 0.007
7 PCC 1:2:4 Cum 1 6.620 0.450 0.900 0.785
Assistant Engineer
ABSTRACT OF COST FOR RISING MAIN FROM BAH BAZAR PUMPING STATION TO GRAVITY MAN HOLE

1 Excavation in trenches in soil mix with
single,bajri etc in following depths
below ground level including dressing
levelling,refilling of trenches in 15 cm.
Layers and disposal of surplus earth
upto 50 m distance.
(a).0.00to1.50m.BGL
assuming 50% excavation in soil mix)

and remaning 50% in hard rock.
(a).Soil Mix
54.90 Cum 61.65 3384.59
(b) Hard Rock 54.9 Cum 330.00 18117.00
2 Supply of following size and type pipes
including cartage upto departmental
store.
(a) C.I. Class LA
(i) 100 mm
90.00 M 900.00 81000.00
(b) C.I. Specials 10% 8100.00
3 Supply amd fixing of following valves
(a) Air valve double orifice 1 Each 5000.00 5000.00
(b) C.I. Sluice valve 1 Each 7000.00 7000.00
4 Cartage from store to site of works the
following dia pipes lowering it into
trenches in following depths laying true
to alingnment, gradient and making
joints with rubber gasket including
testing etc. complete
(a) C.I. Class LA
(i) 100 mm
90.00 M 8.40 756.00
5 Baricating of Sewer trenches 180.00 M 32.35 5823.00
6 Provide all material and provide
following chambers.
(a) Air valve Chamber(1x1.20x1.50)
1 Each 11000.00 11000.00
(b) Scour valve Chamber(1x1.20x1.50) 1 Each 11000.00 11000.00
7 Provision for disposal of surplus earth
from the site of work 0.85 Cum 654.00 555.90
8 Provision for Thrust Block 1mx1mx1m
RCC 1:2:4 5.00 Cum 2030.55 10152.75
9 Provision for Dismentalling and
reistatement of masonary work 1 Job LS 5000.00
10 Provision for cartage of material as per
attached 34000.00
11 Unforseen Items 1 Job LS 9110.76
Total
210000.00
Assistant Engineer
ABSTRACT OF COST FOR RISING MAIN FROM SANGAM BAZAR PUMPING STATION AND APPURTENANT
WORKS
upto 50 m distance.
(a).0.00to1.50m.BGL

(a).Soil Mix
1351.15 Cum 61.65 83298.40
(b) Hard Rock 1351.15 Cum 330.00 445879.50
2 Dismentling of all types of road
surfaces of pavements for laying
sewers and appurtenant works
including sorting out serviceable
materials and disposal of
unserviceable materials.
(a) CC road
1000.00 Sqm 40.15 40150.00
(b) Bitminus 800.00 Sqm 40.15 32120.00
3 Provision for payment of road cutting
charges for dismentalling of roads to
be paid toP.W.D. or NagarPalika.
(a) CC road
1000.00 Sqm 1000.00 1000000.00
(b) Bitminus 800.00 Sqm 910.00 728000.00
store.
(a) C.I. Class LA
(i)150 mm
2215.00 M 1240.00 2746600.00
(b) C.I. Specials 10% 274660.00

(c) Reflux valve 1 Each 10000.00 10000.00
(a) C.I. Class LA
(i) 150 mm
2215.00 M 12.80 28352.00
following chambers.
7 Each 11000.00 77000.00
(b) Scour valve Chamber(1x1.20x1.50)
9 Each 11000.00 99000.00
(c) Reflux valveChamber(1x1.20x1.50) 1 Each 11000.00 11000.00
9 Provision for shifting of water supply
mains and connections 10 Each 695.00 6950.00
and pillars RCC 1:2:4 60.10 Cum 2030.55 122036.06
attached 304000.00
Total
6321000.00
Assistant Engineer
ABSTRACT OF COST FOR RISING MAIN FROM SANTI BAZAR PUMPING STATION AND APPURTENANT
WORKS

upto 50 m distance.
(a).0.00to1.50m.BGL

(a).Soil Mix
885.72 Cum 61.65 54604.64
(b) Hard Rock 885.72 Cum 330.00 292287.60
(a) CC road
150.00 Sqm 40.15 6022.50
(b) Bitminus 1100.00 Sqm 40.15 44165.00
(a) CC road
150.00 Sqm 1000.00 150000.00
(b) Bitminus 1100.00 Sqm 910.00 1001000.00
store.
(a) C.I. Class LA
(i)150 mm
1452.00 M 1240.00 1800480.00
(b) C.I. Specials 10% 180048.00

(c) Reflux valve 1 Each 10000.00 10000.00
(a) C.I. Class LA
(i) 150 mm
1452.00 M 12.80 18585.60
following chambers.
4 Each 11000.00 44000.00
(b) Scour valve Chamber(1x1.20x1.50) 6 Each 11000.00 66000.00
(c) Reflux valveChamber(1x1.20x1.50)
1 Each 11000.00 11000.00
RCC 1:2:4 30.00 Cum 2030.55 60916.50
attached 171000.00
Total
4120000.00
Assistant Engineer
UTTARKASHI SEWERAGE SCHEME REVISED PROPOSAL
ABSTRACT OF COST FOR RISING MAIN FROM TILOTH VILLAGE PUMPING STATION TO GRAVITY MAN
HOLE AND APPURTENANT WORKS

1 Excavation in trenches in soil mix
with single,bajri etc in following
depths below ground level including
dressing levelling,refilling of trenches
in 15 cm. Layers and disposal of
surplus earth upto 50 m distance.
(a).0.00to1.50m.BGL
assuming 50% excavation in soil

mix) and remaning 50% in hard rock.
(a).Soil Mix
257.60 Cum 61.65 15881.04
(b) Hard Rock 257.60 Cum 330.00 85008.00
(a) Bitminus
460.00 Sqm 40.15 18469.00
(a) Bitminus
460.00 Sqm 910.00 418600.00
4 Supply of following size and type
pipes including cartage upto
departmental store.
(a) C.I. Class LA
(i) 100 mm
460.00 M 900.00 414000.00
(b) C.I. Specials 10% 41400.00
5 Supply amd fixing of following
valves
6 Cartage from store to site of works
the following dia pipes lowering it
into trenches in following depths
laying true to alingnment, gradient
and making joints with rubber gasket
including testing etc. complete
(a) C.I. Class LA 100 MM
460.00 M 8.40 3864.00
following chambers.
2 Each 11000.00 22000.00
(b) Scour valve
Chamber(1x1.20x1.50) 2 Each 11000.00 22000.00
9 Provision for disposal of surplus
earth from the site of work 4.37 Cum 654.00 2857.98
10 Provision for Thrust Block
1mx1mx1m RCC 1:2:4 5.00 Cum 2030.55 10152.75
12 Provision for cartage of material as
per attached 55000.00
Total
1170000.00
Assistant Engineer
ABSTRACT OF COST FOR RISING MAIN FROM KAILASH ASHRAM PUMPING STATION TO GRAVITY MAN

(a).0.00to1.50m.BGL

(a).Soil Mix
373.52 Cum 61.65 23027.51
(b) Hard Rock 373.52 Cum 330.00 123261.60
(a) Bitminus
667.00 Sqm 40.15 26780.05
(a) Bitminus
667.00 Sqm 910.00 606970.00
departmental store.
(a) C.I. Class LA
(i)100 mm
667.00 M 900.00 600300.00
(b) C.I. Specials 10% 60030.00
valves
(a) C.I. Class LA 100 mm
667.00 M 8.40 5602.80
following chambers.
3 Each 11000.00 33000.00
(b) Scour valve
Chamber(1x1.20x1.50) 1 Each 11000.00 11000.00
1mx1mx1m and pillars RCC 1:2:4 10.00 Cum 2030.55 20305.50
Total
1680000.00
Assistant Engineer
ABSTRACT OF COST FOR RISING MAIN FROM TAMBAKHANI PUMPING STATION TO GRAVITY MAN

(a).0.00to1.50m.BGL

(a).Soil Mix
419.07 Cum 61.65 25835.67
(b) Hard Rock 419.07 Cum 330.00 138293.10
(a) Bitminus
687.00 Sqm 40.15 27583.05
(a) Bitminus
687.00 Sqm 910.00 625170.00
departmental store.
(a) C.I. Class LA
(i) 200 mm
687.00 M 1810.00 1243470.00
(b) C.I. Specials 10% 124347.00
valves
(a) C.I. Class LA 200 MM
687.00 M 18.82 12929.34
following chambers.
3 Each 11000.00 33000.00
(b) Scour valve
Chamber(1x1.20x1.50) 2 Each 11000.00 22000.00
1mx1mx1m RCC 1:2:4 20.00 Cum 2030.55 40611.00
Total
2505000.00
Assistant Engineer
ABATEMENT OF POLLUTION OF RIVER ALAKNANDA AT DEVPRAYAG I&D
ABSTRACT OF COST FOR CARTAGE OF MATERIALS FOR RISING MAIN FROM BAH BAZAR TO
GRAVITY MAN HOLE AND APPURTENANT WORKS

1 Provision of cartage of
following material from
Jogiwala store to site store at
Badrinath by truck load
distance 355 km
(a) Cement 83.00 Qtl 0.58 17089.70
(b) C.I. Pipes/ steels 107.00 Qtl 0.70 26589.50
Rishikesh to site store at
distance 315 km
(a) Bricks. 110.40 Qtl 0.58 20170.08
following material from Birahi
to site store at Badrinath by
truck load distance 90 km
(a) Sand 208.64 + 7.04 = 215.68 Qtl 0.69 13393.73
3 Provision for cartage of
following building material
from local query to site of
work by head load 300 m.
The cartage will be done as
per the direction of Engineer
incharge
(a) Stone ballast 19.40+2.60
22.00 Cum 2.18 14388.00
=
following material from local
store to site of work by head
load 300 m. The cartage will
be done as per the direction
of Engineer incharge
(a) Bricks 73.60 Cum 2.18 48134.40
load1km. The cartage will be
done as per the direction of
Engineer incharge
(a) Cement 83.00 Qtl 37.90 3145.70
unforeseen items Job L.S. 2222.53
TOTAL 150000.00
Assistant Engineer
BADRINATH SEWERAGE SCHEME PART - II
ABATEMENT OF POLLUTION OF RIVER ALAKNANDA AT BADRINATH I&D
ABSTRACT OF COST FOR CARTAGE OF MATERIALS FOR RISING MAIN FROM MAIN PUMPING
STATION TO GRAVITY MAN HOLE AND APPURTENANT WORKS

distance 355 km
(a) Cement 78.50 Qtl 0.58 16163.15
distance 315 km
(a) Bricks. 82.80 Qtl 0.58 15127.56
(a) Sand 193.92 + 5.28 = 199.20 Qtl 0.69 12370.32
incharge
21.00 Cum 2.18 13734.00
=
(a) Bricks 55.20 Cum 2.18 36100.80
Engineer incharge
(a) Cement 78.50 Qtl 37.90 2975.15
TOTAL 170000.00
Assistant Engineer
BADRINATH SEWERAGE SCHEME PART - II
ABATEMENT OF POLLUTION OF RIVER ALAKNANDA AT BADRINATH I&D
ABSTRACT OF COST FOR CARTAGE OF MATERIALS FOR RISING MAIN FROM GUJARATI ASHRAM TO
GRAVITY MAN HOLE AND APPURTENANT WORKS

distance 355 km
(a) Cement 66.00 Qtl 0.58 13589.40
distance 315 km
(a) Bricks. 110.40 Qtl 0.58 20170.08
(a) Sand 171.36 + 7.04 = 178.40 Qtl 0.69 11078.64
incharge
17.50 Cum 2.18 11445.00
=
(a) Bricks 73.60 Cum 2.18 48134.40
Engineer incharge
(a) Cement 66.00 Qtl 37.90 2501.40
TOTAL 130000.00
Assistant Engineer

ABSTRACT OF COST FOR CARTAGE OF MATERIALS FOR SEWER LAYING AND APPURTENANT
WORKS

Devprayag by truck load
distance 115 km
(a) Cement 2329.00 Qtl 0.59 158022.65
(b) RCC/C.I. Pipes/ D.I pipes/
2853.00 Qtl 0.71 232947.45
steels 2715 + 138 = 2853
(c) R.C.C. manhole covers etc. 474.00 Qtl 0.59 32160.90
distance 70 km
(a) Bricks. 8435.30 Qtl 0.69 407424.99
following material from quarry
to site store at Devprayag by
(a) Sand 5601.12 + 2485.44 8086.56 Qtl 0.69 390580.85
following building material from
local query to site of work by
head load 300 m. The cartage
will be done as per the
direction of Engineer incharge
(a) Stone 356.00 Cum 2.18 232824.00

(b) Stone ballast
523.36 Cum 2.18 342277.44
249.04+274.32
be done as per the direction of
Engineer incharge
(a) Bricks 562.35 Cum 2.18 367776.90

load 1 km. The cartage will be
Engineer incharge
(a) Cement 2329.00 Qtl 37.90 88269.10
(b) RCC/C.I. Pipes/ D.I pipes/
2853.00 Qtl 45.48 129754.44
steels 2715 + 138 = 2853
(c) R.C.C. manhole covers etc. 474.00 Qtl 37.90 17964.60
TOTAL 2410000.00
Assistant Engineer

ABSTRACT OF COST FOR CARTAGE OF MATERIALS FO RRISING MAIN FROM BAH BAZAR SPS AND
APPURTENANT WORKS

distance 115 km
(a) Cement 37.50 Qtl 0.59 2544.38
(b)C.I. Pipes/ steels 22.00 Qtl 0.71 1796.30
distance 70 km
(a) Bricks. 55.20 Qtl 0.69 2666.16
(a) Sand 148.96 + 3.52 152.48 Qtl 0.69 7364.78
incharge
(a) Stone 15.84 Cum 2.18 10359.36
(b) Stone ballast 5.20 + 1.30 6.50 Cum 2.18 4251.00
(a) Bricks 3.68 Cum 2.18 2406.72

Engineer incharge
(a) Cement 37.50 Qtl 37.90 1421.25
TOTAL 34000.00
Assistant Engineer

ABSTRACT OF COST FOR CARTAGE OF MATERIALS FORRISING MAIN FROM SANGAM BAZAR SPS

distance 115 km
(a) Cement 304.00 Qtl 0.59 20626.40

distance 70 km
(a) Bricks. 469.20 Qtl 0.69 22662.36
(a) Sand 934.24 + 29.92 964.16 Qtl 0.69 46568.93
incharge
(a) Stone 44.55 Cum 2.18 29135.70
(b) Stone ballast 60.04 +
71.09 Cum 2.18 46492.86
11.05
(a) Bricks 31.28 Cum 2.18 20457.12

Engineer incharge
(a) Cement 304.00 Qtl 37.90 11521.60
TOTAL 304000.00
Assistant Engineer

ABSTRACT OF COST FOR CARTAGE OF MATERIALS FORRISING MAIN FROM SANTI BAZAR SPS AND
APPURTENANT WORKS

distance 115 km
(a) Cement 156.00 Qtl 0.59 10584.60
distance 70 km
(a) Bricks. 303.60 Qtl 0.69 14663.88
(a) Sand 469.44 + 19.36 488.80 Qtl 0.69 23609.04
incharge
(a) Stone 14.85 Cum 2.18 9711.90
(b) Stone ballast 30.85 + 7.15 38.00 Cum 2.18 24852.00
(a) Bricks 20.24 Cum 2.18 13236.96

Engineer incharge
(a) Cement 156.00 Qtl 37.90 5912.40
TOTAL 171000.00
Assistant Engineer
ABSTRACT OF COST FOR CARTAGE OF MATERIALS FOR RISING MAIN FROM TILOTH VILLAGE SPS

Uttarkashi by truck load
distance 224 km
(a) Cement 33.00 Qtl 0.49 3622.08
Rishikesh to site store by
(a) Bricks. 110.40 Qtl 0.49 9845.47
to site store by truck load
distance 22 km
(a) Sand 100.64 + 7.07 107.68 Qtl 0.99 2345.27
incharge
(a) Stone ballast 5.90 + 2.60 8.50 Cum 2.18 5559.00
(a) Bricks 7.36 Cum 2.18 4813.44

(b) Sand 6.73 Cum 2.18 4401.42
Engineer incharge
(a) Cement 33.00 Qtl 37.90 1250.70
TOTAL 55000.00
Assistant Engineer

ABSTRACT OF COST FOR CARTAGE OF MATERIALS FOR RISING MAIN FROM KAILASH ASHRAM SPS

distance 224 km
(a) Cement 44.50 Qtl 0.49 4884.32
(a) Bricks. 110.40 Qtl 0.49 9845.47
distance 22 km
(a) Sand 136.64 + 7.04 143.68 Qtl 0.99 3129.35
incharge
(a) Bricks 7.36 Cum 2.18 4813.44

(b) Sand 8.98 Cum 2.18 5872.92
Engineer incharge
(a) Cement 44.50 Qtl 37.90 1686.55
TOTAL 80000.00
Assistant Engineer

ABSTRACT OF COST FOR CARTAGE OF MATERIALS FOR RISING MAIN FROM TAMBAKHANI SPS AND
APPURTENANT WORKS

distance 224 km
(a) Cement 44.50 Qtl 0.49 4884.32
(a) Bricks. 138.00 Qtl 0.49 12306.84
distance 22 km
(a) Sand 224.80 + 8.80 233.60 Qtl 0.99 5087.81
incharge
(a) Bricks 9.20 Cum 2.18 6016.80

(b) Sand 14.60 Cum 2.18 9548.40
Engineer incharge
(a) Cement 44.50 Qtl 37.90 1686.55
TOTAL 100000.00
Assistant Engineer
CONSUMPTION STATEMENT OF MATERIALS
Sl.No. DESCRIPTION QTY UNIT CEMENT BRICKS STONE COARSE FINE SHINGLE STEEL
BAGS NOS. SAND SAND QTLS.
10- 20-
20MM 40MM
1 2 3 4 5 6 7 8 9 10 11 12
1 Manholes slab
type
1.00x1.20x1.50 1606.
154 Each 22 127204 0 161.7 10.78 95.48 100.1 38.5
1.00x1.20x3.00 85 Each 1547.00 202980 0 178.50 15.3 43.35 105.4 21.25
2 Manholes Arch
type
1.00x1.50x4.50 4 Each 85.60 11424 0 9.60 1.32 2.04 5.16 0.484
1.00x1.50x6.00 1 Each 24.60 3446 0 2.70 0.3 0.58 1.29 0.121
3 Sewer
Connecting
Chamber
0.6x0.6x1.5
27 Each 126.90 15471 0 14.04 1.35 4.32 8.1 0.00
0.60x0.60x3.0 10 Each 72.50 11450 0 8.10 1 1.6 3 0.00
0.60x0.60x4.5 2 Each 25.00 2544 0 3.00 0.32 0.32 1.28 0.00
4 P.C.C. 1:2:4
for beding 64.62 Cum 427.78 0 0 29.08 0 58.16 0 0.00
5 R.R. 1:6 for
protection 320.64 Cum 564.32 0 356.00 0.00 112.22 0 0 0.00
6 P.C.C. 1:4:8
for foundation
of protection
walls 38.89 Cum 134.56 19 0 0.00 0 0 37.33 0.00
7 RCC 1:1.5:3 in
pillar and
foundation 37.68 Cum 302.95 17 0 0.00 0 33.91 0 0.00
8 Flush pointing
in 1:2
83.16 Sqm 9.15 0 0 0.00 0.582 0 0 0.00
9 MS Work 59.16 Qtl 0.00 0 0 0.00 0 0 0 62.12
10 Nala Tapping 7 Each 136.50 7973 0 9.24 3.57 8.68 9.66 11.20
11 Gully Pit 20 Each 100.00 17700 0 1.80 8.6 0.6 3 4.00
DEDUCTIONS
12 Manholes
Shaft variation
1.00x1.20x1.50 -44.76 m -130.25 -27393 0 -16.11 0 0 0 0
1.00x1.20x3.00 -80.55 m -331.06 -81758 0 -45.91 0 0 0 0
1.00x1.50x4.50 -3.50 m -6.265 -1376 0 -0.805 0 0 0 0
1.00x1.50x6.00
-1.22 m -2.18 -479 0 -0.28 0 0 0 0
13 Sewer
Connecting
Chamber shaft
variation
0.6x0.6x1.5
-7.18 m -12.49 -2743 0 -1.58 0 0 0 0
0.60x0.60x3.0 -10.78 m -18.76 -4118 0 -2.37 0 0 0 0
0.60x0.60x4.5 -1.78 m -4.61 -1184 0 -0.64 0 0 0 0
TOTAL 4657.47 281177 356.00 350.07 155.34 249.04 274.32 137.67
SAY 2329 562.35 356.00 350.07 155.34 249.04 274.32 138
qtls cum or cum cum or cum or cum or cum or qtls
8435.30 7120 5601.12 2485.44 4482.72 4937.76
qtl qtl qtl qtl qtl qtl
Assistant Enginner

Consumption of Material (Pipe etc.)
Sl.No. Description of work Qty Unit Approx. Total weight

Weight Kg
Kg/m
1 2 3 4 5 6
1
R.C.C.NP3 Pipes
150 mm 851 M 86.35 73483.85
200 mm 461 M 107.3 49465.30
250 mm 237 M 129.52 30696.24
300 mm 160 M 151.11 24177.60
Subtotal (A) 177822.99

2
CI Class LA Pipe
150 mm 1379 M 32.19 44390.01
200 mm 408 M 47.05 19196.40

250 mm 173 M 63.46 10978.58
3
D.I. S&S Class K-7
300 mm 195 M 54.18 10565.10
Subtotal (B) 85130.09

4 Other Misc. 10% of Sub
Total B 8513.009
271466.09
Total
Say 2715 Qtl
5 RCC Manhole covers and
frames 283 Each 150 42450.00
6 CI Footsteps assuming
average 3 Nos in each
manhole 849 Each 3 2547.00
7 Mis. Items such as sluice
gate, grating for Nala
taping etc. L.S 2400.00
47397.00
Total
Say 474 Qtl
Assistant Engineer
ABSTRACT OF COST FOR RISING MAIN FROM TILOTH VILLAGE PUMPING STATION
TO GRAVITY MANHOLE AND APPURTENANT WORKS

1 2 3 4 5 6
1 Excavation in trenches in soil
mix with single,bajri etc in
following depths below ground
level including dressing
levelling,refilling of trenches in
15 cm. Layers and disposal of
surplus earth upto 50 m
distance. ( assuming 50%
excavation in soil mix) and
remaning 50% in hard rock.
(a).0.00to1.50m.BGL
257.60 Cum. 61.65 15881.04
(b)1.50 to 3.00 m.BGL 257.60 Cum. 80.35 20698.16
(c) 3.00 to 4.50 m.BGL 52.71 Cum. 103.25 5442.31
2 Excavation in trenches in hard
work following depths below
ground level including dressing
levelling,refilling of trenches in
15 cm. Layers and disposal of
surplus earth upto 50 m
distance.
(a).0.00to1.50m.BGL
5823.87 Cum. 330.00 1921877.10
(b) 1.50 to 3.00 m.BGL 946.03 Cum. 363.75 344118.41
(c) 3.00 to 4.50 m.BGL 52.71 Cum. 401.15 21144.62
3 Provide and fix open timbering
covering 1/3 of area as per
departmental norms. 0-3 m
B.G.L.
2596.28 Sqm. 222.60 577931.93
4 same as above but for close
timbering 3 - 6 m B.G.L. 93.26 Sqm. 496.75 46326.91
surfaces of pavements for
laying sewers and appurtenant
works including sorting out
serviceable materials and
disposal of unserviceable
materials. (a) CC road
3714.00 Sqm. 40.15 149117.10
(b) Bitumenious
3217.50 Sqm. 40.15 129182.63
6 Provision for payment of road
cutting charges for
dismentalling of roads to be
paid toP.W.D. or NagarPalika.
(a) CC road
568.50 Sqm. 1000.00 568500.00
(b) Bitumenious
3217.50 Sqm. 910.00 2927925.00
7 Supply of following size and
type pipes including cartage
upto departmental store.
(a) R.C.C. S&S NP3
(i) 150 mm
1328.00 M. 115.84 153835.52
(ii) 200 mm
323.00 M. 146.17 47212.91
(ii) 250 mm
1163.00 M. 156.00 181428.00
(iii) 300 mm
636.00 M. 240.37 152875.32
(iv) 400 mm
280.00 M. 570.00 159600.00
(v) 500 mm
240.00 M. 680.00 163200.00
(b) C.I. Class LA
(i) 150 mm 1009.00 M. 1240.00 1251160.00
(ii) 200 mm
203.00 M. 1810.00 367430.00
(iii) 250 mm
519.00 M. 2440.00 1266360.00
(iv) 500 mm
480.00 M. 6813.24 3270355.20
(c) D.I. Class K7
(i) 300 mm 135.00 M. 2230.00 301050.00
8 Cartage from store to site of
works the following dia pipes
lowering it into trenches in
following depths laying true to
alingnment, gradient and
making joints with rubber
gasket including testing etc.
complete
953 M. 111.12 105897.36

(ii) 200 mm 157 M. 126.36 19838.52
(ii) 250 mm 433 M. 141.60 61312.80
(iii) 300 mm 91 M. 175.76 15994.16
1.50 - 3.00 m BGL
(i) 150 mm
360 M. 118.28 42580.80
(ii) 200 mm 166 M. 134.51 22328.66
(ii) 250 mm 730 M. 150.73 110032.90
(iii) 300 mm 545 M. 187.09 101964.05
(iv) 400 mm 280 M. 214.85 60158.00
(v) 500 mm 150 M. 285.96 42894.00
3.00 - 4.50 m BGL
(i) 150 mm
15 M. 125.62 1884.30
(ii) 500 mm 90 M. 303.70 27333.00
(B) C.I. Class LA
0.00-1.50 m BGL
(i) 150 mm 639 M. 12.87 8223.93
(ii) 200 mm 133 M. 18.82 2503.06
(ii) 250 mm 274 M. 25.38 6954.12
1.50 - 3.00 m BGL
(i) 150 mm 370 M. 13.70 5069.00
(ii) 200 mm 70 M. 20.03 1402.10
(ii) 250 mm 245 M. 27.02 6619.90
(v) 500 mm 480 M. 75.45 36216.00
(C) D.I. Class K7
0.00-1.50 m BGL
(i) 300mm 135 M. 21.67 2925.45
9 Baricating of Sewer trenches 12632 M. 32.35 408645.20
10 P.C.C 1:2:4 for bedding in
RCC sewer along main Mana
road.
0.00-1.50 m BGL 33.3 Cum. 2030.55 67617.32
1.50-3.00 m BGL 116.85 Cum. 2046.04 239079.77
3.00-4.50 m BGL 12.15 Cum. 2066.67 25110.04
11 Provide all material, labour t&p
etc and constructslab type
masonary manhole chambers
of following size as pere type
design and specifications.
(a)1.00*1.20m.1.50m deep 118 Each 10250.00 1209500.00

(b)1.00*1.20m.3.00m deep 110 Each 20400.00 2244000.00
etc and construct Arch type
masonary manhole chambers
of following size as pere type
(a)1.00*1.50 m.4.50 m deep 19 Each 24550.00 466450.00

13 Provide all material ,labour ,t&p
etc and construct masonary
chamber per m. shaft for
following size requisting the
actual cost of manhole in
above item.
(a)1.00*1.20m.1.50m deep -43.59 M. 3570.00 -155616.30

(b)1.00*1.20m.3.00m deep -104.10 M. 5285.00 -550168.50
above item.
(a)1.00*1.50 m.4.50 m deep -16.66 M. 2845.00 -47397.70

etc and construct sewer
connecting chambers of
following size as pere type
(a) 0.60*0.60m.1.50m deep 50 Each 5950.00 297500.00

(b)0.60*0.60m..3.00m deep 68 Each 10050.00 683400.00
(a)10.60*0.60m..4.50 m deep 13 Each 17400.00 226200.00
above item.
(a) 0.60*0.60m.1.50m deep -17.62 Each 2283.00 -40226.46

(b)0.60*0.60m..3.00m deep -68.69 Each 2360.00 -162108.40
(a)10.60*0.60m..4.50 m deep -14.3 Each 3635.00 -51980.50
17 Provision for shifting of water
supply mains and connections 200 Each 695.00 139000.00
18 Provision for diversion of path job - 100000.00
19 Provision for disposal of
surplus earth from the site of
work 2607.37 Cum. 654.00 1705219.98
20 Provision for hiring of godown
during the execution of the
scheme 36 month 3000.00 108000.00
material as per attached 7700000.00
22 Extra cartage of excavated
earth from the site of work as
per direction of Engineer in
charge within 120 m. and
carrying back by head
load.(the 30% of excavated
earth is assumed to be carried
to and fro for safety purposes)
Work will be carried out as per
4093.57 Cum. 2.18 2141755.82
23 Provision for protection and
repair of Electric and
Telephone cable job - 20000.00
24 Provision for making protection
walls using R.R. 1:6 as will be
needed at site of work
407.49 Cum. 1100.55 448463.12
25 Provision for P.C.C. 1:4:8 for
protection
53.89 Cum. 1462.70 78824.90
26 Pointing 1:2 over plateforms for
raised manholes.
110.81 Sqm 59.55 6598.74
27 RCC 1:1.5:3 for pillars under
open sewer.
37.68 Cum. 4252.45 160232.32
28 MS work for pillars.
59.16 Qtl. 3940.00 233090.40
29 Provision for hiring of
Generator including cost of
diasal during construction of
work as the part of the work
will be carried out in off season
12 Months 10000 120000.00
30 Provision for dismentalling and
reistatement of masonary work
of stairs. job 200000.00
31 Provision for Compansion of
damage to adjoining
construction job 50000.00
32 Provision for cutting of CI/DI
pipes 100 Each 200 20000.00
33 Provision for construction of
nala tapping arragement 7 Each 130000.00 910000.00
gully pit. 20 Each 18000.00 360000.00
35 Provision for increase in labour
rates at the rate of 18% on
labour cost.Cost of labour is
assumed as 90% of item
1,2,5,7,8,19,21,22,23 & 31 and
30% of item 3,4,9,10,11,12,13,
14,15,17,18,24,25,26,27,28,30,
33,34 = (0.90 x 22589552+
0.30x8120472.80)x0.18
job - 4098012.96
36 Provision for unforeseen items job - 17537.15
TOTAL 38201524.11
J.E A.E.
DETAIL MESUREMENT OF RISING MAIN FROM BAH BAZAR PUMPING STATION TO

GRAVITY MANHOLE AND APPURTENANT WORKS
Sl.no. Description No L B H Qty. Unit
1 2 3 4 5 6 7 8
mix with shingle,bajri etc in
following depths below
ground level including
dressing levelling,refilling of
trenches in 15 cm. Layers
and disposal of surplus earth
upto 50 m distance.
(a).0.00to1.50m.BGL
1 90 1.00 1.22 109.80 Cum
assuming 50% excavation in
soil mix) and remaning 50%
in hard rock.
(a).Soil Mix
54.90 Cum
(b) Hard Rock 54.90
(a) C.I. Class LA
(i) 100 mm 1 90 90.00 M
(b) C.I. Specials
10% of above
3 Supply amd fixing of
following valves
(a) Air valve double orifice
1x1 1 Nos
(b) C.I. Sluice valve
1x1 1 Nos
complete (a) C.I. Class LA
1 90 90.00 M
5 Baricating of Sewer trenches 1x2 90 180.00 M
6 Provide all material and
provide following chambers.
(a) Air valve Chamber 1x1 1 Nos
(b) Scour valve Chamber 1x1 1 Nos
2
work 1 90 x 3.14 x 0.11 /4 = 0.85 Cum
1mx1mx1m RCC 1:2:4 1x5 1 1 1 5.00 Cum
9 Provision for Dismentalling
and reistatement of masonary
work 1 1 job
10 RR 1:6 for protection work. 1 3 0.9 2 5.4 Cum
10 1 0.9 1 9.0 Cum
Sub Total 14.4 Cum
material as per attached 1 1 job
12 Unforseen Items 1 1 job
J.E A.E.

DETAIL MESUREMENT OF RISING MAIN FROM SANGAM BAZAR PUMPING STATION TO


1 2 3 4 5 6 7 8
upto 50 m distance.
(a).0.00to1.50m.BGL
1 2215 1.00 1.22 2702.30 Cum
in hard rock.
(a).Soil Mix
1351.15 Cum
(b) Hard Rock 1351.15
2 Dismentling of all types of
road surfaces of pavements
for laying sewers and
appurtenant works including
sorting out serviceable
(a) CC road 1 1000 1.00 1000.00 Sqm
(b) Bitminous 1 800 1.00 800.00 Sqm
1000.00 Sqm
cutting charges for
paid toP.W.D. or
NagarPalika.
(a) CC road
(b) Bitminous 800.00 Sqm
(a) C.I. Class LA
(i) 150 mm 1 2215 2215.00 M
(b) C.I. Specials
10% of above
following valves
1x7 7 Nos
1 x9 9 Nos
(c) Reflux valve
1x1 1 Nos
(i) 150 mm
1 2215 2215.00 M
1x7 7 Nos
1 x9 9 Nos
(c) Reflux valve
1x1 1 Nos
supply mains and
connections 1 x 10 10 Nos
2
work 1 2215x 3.14 x 0.17 /4 = 50.25 Cum
1mx1mx1m RCC 1:2:4 1 x 40 1 1 1 40.00 Cum
12 RCC 1:2:4 for pillar 1x40
2
1.50x 3.14 x 0.40 /4 = 7.54 Cum
2
1x40 0.40x 3.14 x1.00 /4 = 12.56 Cum
Sub Total 60.10 Cum
13 RR 1:6 for protection work. 1 30 0.9 1.5 40.50 Cum
work 1 1 job
J.E A.E.
DETAIL MESUREMENT OF RISING MAIN FROM SANTI BAZAR PUMPING STATION TO


1 2 3 4 5 6 7 8
upto 50 m distance.
(a).0.00to1.50m.BGL
1 1452 1.00 1.22 1771.44 Cum
in hard rock.
(a).Soil Mix
885.72 Cum
(a) CC road 1 150 1.00 150.00 Sqm
(b) Bitminous 1 1100 1.00 1100.00 Sqm
cutting charges for
paid toP.W.D. or
NagarPalika.
(a) CC road 150.00 Sqm
(b) Bitminous 1100.00 Sqm
(a) C.I. Class LA
(i) 150 mm 1 1452 1452.00 M
(b) C.I. Specials
10% of above
following valves
1 x4 4 Nos
1x6 6 Nos
(c) Reflux valve
1x1 1 Nos
(i) 150 mm
1 1452 1452.00 M
1 x4 4 Nos
(b) C.I. Scour valve Chamber
1x6 6 Nos
(c) Reflux valve
1x1 1 Nos
supply mains and
2
work 1 1452x 3.14 x 0.17 /4 = 32.94 Cum
1mx1mx1m RCC 1:2:4 1 x30 1 1 1 30.00 Cum
12 RR 1:6 for protection work. 1 10 0.9 1.5 13.50 Cum
and reistatement of masonary 1 1 job
work

J.E A.E.
DETAIL MESUREMENT OF RISING MAIN FROM TILOTH VILLAGE PUMPING STATION TO


1 2 3 4 5 6 7 8
mix with shingle,bajri etc in
upto 50 m distance.
(a).0.00to1.50m.BGL
1 460 1.00 1.12 515.20 Cum
in hard rock.
(a).Soil Mix
257.60 Cum
(a) Bitminous 1 460 1.00 460.00 Sqm
460.00 Sqm
cutting charges for
paid toP.W.D. or
NagarPalika.
(a) Bitminous
(a) C.I. Class LA
(i) 100 mm 1 460 460.00 M
(b) C.I. Specials
10% of above
following valves
1x2 2 Nos
1x2 2 Nos
1 460 460.00 M
(a) Air valve Chamber 1x2 2 Nos
(b) Scour valve Chamber 1x2 2 Nos
supply mains and
2
work 1 460 x 3.14 x 0.11 /4 = 4.37 Cum
1mx1mx1m RCC 1:2:4 1x5 1 1 1 5.00 Cum
work 1 1 job
J.E A.E.
DETAIL MESUREMENT OF RISING MAIN FROM KAILASH ASHRAM AREA PUMPING

STATION TO GRAVITY MANHOLE AND APPURTENANT WORKS

1 2 3 4 5 6 7 8
upto 50 m distance.
(a).0.00to1.50m.BGL
1 667 1.00 1.12 747.04 Cum
in hard rock.
(a).Soil Mix
373.52 Cum
(a) Bitminous 1 667 1.00 667.00 Sqm
cutting charges for
paid toP.W.D. or
NagarPalika.
(a) Bitminous 667.00 Sqm
(a) C.I. Class LA
(i) 100 mm 1 667 667.00 M
(b) C.I. Specials
10% of above
following valves
1x3 3 Nos
1x1 1 Nos
100mm
1 667 667.00 M
1x3 3 Nos
1x1 1 Nos
supply mains and
work 1 667x 3.14 x 0.11/4 = 6.33 Cum
1mx1mx1m RCC 1:2:4 1 x 10 1 1 1 10.00 Cum
work 1 1 job
J.E A.E.
DETAIL MESUREMENT OF RISING MAIN FROM TAMBAKHANI PUMPING STATION TO


1 2 3 4 5 6 7 8
upto 50 m distance.
(a).0.00to1.50m.BGL
1 687 1.00 1.22 838.14 Cum
in hard rock.
(a).Soil Mix
419.07 Cum
(a) Bitminous 1 687 1.00 687.00 Sqm
cutting charges for
paid toP.W.D. or
NagarPalika.
(a) Bitminous 687.00 Sqm
(a) C.I. Class LA
(i) 200 mm 1 687 687.00 M
(b) C.I. Specials
10% of above
following valves
1 x3 3 Nos
1x2 2 Nos
200 mm
1 687 687.00 M
1 x3 3 Nos
(b) C.I. Scour valve Chamber
1x2 2 Nos
supply mains and
2
work 1 687x 3.14 x 0.22 /4 = 26.10 Cum
1mx1mx1m RCC 1:2:4 1 x20 1 1 1 20.00 Cum
work 1 1 job
J.E A.E.
CONSUMPTION STATEMENT OF RISING MAIN FROM BAH BAZAR TO GRAVITY MANHOLE AND APPURTENANT WORKS
Coarse Fine Stone Grit Cum Steel

Cement Bricks Stone
Sl.no. Description Qty Unit Sand Sand and Pipe
in Bags Nos. Cum 10-20 20-40
Cum Cum Qtl.
mm mm
1 2 3 4 5 6 7 8 9 10 11 12
1 Air valve chamber (1.2x1.0x1.5) 1 Each 8.17 1.01 0.11 920 0.35 0.65 0.24
Scour valve Chamber
2 1 Each 8.17 1.01 0.11 920 0.35 0.65 0.24
(1.2x1.0x1.5)
3 Thrust Block PCC 1:2:4 5 Cum 33.1 2.25 4.50
4 RR 1:6 14.40 Cum 25.34 5.04 15.84
5 C.I. Pipe 100 mm LA 440 M 19.61
6 CI Specials and Valves 1 Job 1.96
74.78 9.31 0.22 1840 15.84 5.20 1.30 22.05
Total 3.68
148.96 316.80 20.80
37.50 Qtl 3.52 Qtl Cum 93.60 Qtl 22 Qtl
Qtl Qtl Qtl
55.20 Qtl
Assistant Engineer
CONSUMPTION STATEMENT OF RISING MAIN FROM SANGAM BAZAR TO GRAVITY MANHOLE AND APPURTENANT WORKS

Cement Bricks Stone
Cum Cum Qtl.
mm mm
1 2 3 4 5 6 7 8 9 10 11 12
Scour valve Chamber
2 9 Each 73.53 9.09 0.99 8280 3.15 5.85 2.16
(1.2x1.0x1.5)
Reflux valve Chamber
3 1 Each 8.17 1.01 0.11 920 0.35 0.65 0.24
(1.2x1.0x1.5)
Thrust Block and Pillar PCC/RCC
4 60.10 Cum 397.86 27.04 54.09 47.10
1:2:4
5 RR 1:6 40.50 Cum 71.28 14.18 44.55
6 C.I. Pipe 150 mm LA 2215 M 708.80
608.03 58.39 1.87 15640 44.55 60.04 11.05 830.86

31.28
Total
934.24 Cum 1080.72 221
304 Qtl 29.92 Qtl 891 Qtl 831 Qtl
Qtl 469.20 Qtl Qtl
Qtl
Assistant Engineer
CONSUMPTION STATEMENT OF RISING MAIN FROM SANTI BAZAR TO GRAVITY MANHOLE AND APPURTENANT WORKS

Cement Bricks Stone
Cum Cum Qtl.
mm mm
1 2 3 4 5 6 7 8 9 10 11 12
Scour valve Chamber
2 6 Each 49.02 6.06 0.66 5520 2.10 3.90 1.44
(1.2x1.0x1.5)
Reflux valve Chamber
3 1 Each 8.17 1.01 0.11 920 0.35 0.65 0.24
(1.2x1.0x1.5)
4 30.00 Cum 198.60 13.50 27.00 23.55
1:2:4
5 RR 1:6 13.50 Cum 23.76 4.73 14.85
6 C.I. Pipe 150 mm LA 1452 M 464.64
312.23 29.34 1.21 10120 14.85 30.85 7.15 537.29
Total 20.24
469.44 143
156 Qtl 19.36 Qtl Cum 297 Qtl 555.3 Qtl 537 Qtl
Qtl Qtl
303.6 Qtl
Assistant Engineer
CONSUMPTION STATEMENT OF RISING MAIN FROM TILOTH VILLAGE TO GRAVITY MANHOLE AND APPURTENANT WORKS

Cement Bricks Stone
Cum Cum Qtl.
mm mm
1 2 3 4 5 6 7 8 9 10 11 12
Scour valve Chamber
2 2 Each 16.34 2.02 0.22 1840 0.70 1.30 0.48
(1.2x1.0x1.5)
3 Thrust Block PCC 1:2:4 5 Cum 33.1 2.25 4.50
5 C.I. Pipe 100 mm LA 460 M 96.60
65.78 6.29 0.44 3680 0.00 5.90 2.60 107.22
Total 7.36
100.64 Cum 106.20 46.80
33.00 Qtl 7.04 Qtl 108 Qtl
Qtl 110.40 Qtl Qtl
Qtl
Assistant Engineer

CONSUMPTION STATEMENT OF RISING MAIN FROM KAILASH ASHRAM AREA TO GRAVITY MANHOLE AND APPURTENANT WORKS

Cement Bricks Stone
Cum Cum Qtl.
mm mm
1 2 3 4 5 6 7 8 9 10 11 12
Scour valve Chamber
2 1 Each 8.17 1.01 0.11 920 0.35 0.65 0.24
(1.2x1.0x1.5)
4 10.00 Cum 66.20 4.50 9.00
1:2:4
6 C.I. Pipe 100 mm LA 667 M 193.43
98.88 8.54 0.44 3680 0.00 10.40 2.60 213.73

7.36
Total
136.64 Cum 187.20 46.80
44.50 Qtl 7.04 Qtl 891 Qtl 214 Qtl
Qtl 110.40 Qtl Qtl
Qtl
Assistant Engineer
CONSUMPTION STATEMENT OF RISING MAIN FROM TAMBAKHANI TO GRAVITY MANHOLE AND APPURTENANT WORKS
Cement Coarse Fine Bricks Stone Steel

Sl.no. Description Qty Unit Stone Grit Cum
in Bags Sand Sand Nos. Cum and Pipe
Cum Cum 10-20 20-40 Qtl.
mm mm
1 2 3 4 5 6 7 8 9 10 11 12
Scour valve Chamber
2 2 Each 16.34 2.02 0.22 1840 0.70 1.30 0.48
(1.2x1.0x1.5)
4 20.00 Cum 132.40 9.00 18.00
1:2:4
6 C.I. Pipe 200 mm LA 687 M 323.23
173.25 14.05 0.55 4600 0.00 19.75 3.25 356.75
Total 9.20
224.80 355.50 58.50
87.00 Qtl 8.80 Qtl Cum 357 Qtl
Qtl Qtl Qtl
138 Qtl
Assistant Engineer
ABSTRACT OF COST FOR LAYING OF SEWER AND APPURTENANT WORKS
1 2 3 4 5 6
upto 50 m distance. (
in hard rock.
(a).0.00to1.50m.BGL 3227.65 Cum. 61.65 198984.62
(b)1.50 to 3.00 m.BGL 209.57 Cum. 80.35 16838.95
2 Excavation in trenches in
hard work following depths
below ground level including
upto 50 m distance.
(a).0.00to1.50m.BGL
3227.65 Cum. 330.00 1065124.50
(b) 1.50 to 3.00 m.BGL 209.57 Cum. 363.75 76231.09
3 Provide and fix open
timbering covering 1/3 of area
as per departmental norms.
0-3 m B.G.L.
802.00 Sqm. 222.60 178525.20
(a) CC road 3215.50 Sqm. 40.15 129102.33
(b) Bitumenious
974.50 Sqm. 40.15 39126.18
cutting charges for
paid to P.W.D. or
NagarPalika.
(a) CC road 3215.50 Sqm. 1000.00 3215500.00
(b) Bitumenious
974.50 Sqm. 910.00 886795.00
(a) R.C.C. S&S NP3
(i) 150 mm
851.00 M. 115.84 98579.84
(ii) 200 mm
461.00 M. 146.17 67384.37
(ii) 250 mm
237.00 M. 156.00 36972.00
(iii) 300 mm
160.00 M. 240.37 38459.20
(b) C.I. Class LA
(i) 150 mm 1379.00 M. 1240.00 1709960.00
(ii) 200 mm
408.00 M. 1810.00 738480.00
(iii) 250 mm
173.00 M. 2440.00 422120.00
(c) D.I. Class K7
(i) 300 mm 195.00 M. 2230.00 434850.00
complete
(A) R.C.C. NP3
0.00 to 1.50 m BGL
(i) 150 mm 778 M. 111.12 86451.36
(ii) 200 mm 272 M. 126.36 34369.92
1.50 - 3.00 m BGL
(i) 150 mm
73 M. 118.28 8634.44
(ii) 200 mm 189 M. 134.51 25422.39
(ii) 250 mm 237 M. 150.73 35723.01
(iii) 300 mm 160 M. 187.09 29934.40
(B) C.I. Class LA
0.00-1.50 m BGL
(i) 150 mm 1144 M. 12.87 14723.28
(ii) 200 mm 196 M. 18.82 3688.72
(ii) 250 mm 173 M. 25.38 4390.74
1.50 - 3.00 m BGL
(i) 150 mm 235 M. 13.70 3219.50
(ii) 200 mm 212 M. 20.03 4246.36
(C) D.I. Class K7
0.00-1.50 m BGL
(i) 300mm 195 M. 21.67 4225.65
7 Baricating of Sewer trenches 7728 M. 32.35 250000.80
RCC sewer along main Mana
road.
0.00-1.50 m BGL 2385 Cum. 2030.55 4842861.75
1.50-3.00 m BGL 4077 Cum. 2046.04 8341705.08
9 Provide all material, labour
t&p etc and constructslab
type masonary manhole
chambers of following size as
pere type design and
specifications.
(a)1.00*1.20m.1.50m deep 154 Each 10250.00 1578500.00
(b)1.00*1.20m.3.00m deep 85 Each 20400.00 1734000.00
t&p etc and construct Arch
specifications.
(a)1.00*1.50 m.4.50 m deep 4 Each 24550.00 98200.00
(b) 1.00*1.5m. 6.00 m deep 1 Each 31850.00 31850.00
11 Provide all material ,labour
,t&p etc and construct
masonary chamber per m.
shaft for following size
requisting the actual cost of
manhole in above item.
(a)1.00*1.20m.1.50m deep -44.76 M. 3570.00 -159793.20

(b)1.00*1.20m.3.00m deep -80.55 M. 5285.00 -425706.75
(a)1.00*1.50 m.4.50 m deep -3.50 M. 2845.00 -9957.50

(b) 1.00*1.5m. 6.00 m deep -1.22 M 3030.00 -3696.60
t&p etc and construct sewer
(a) 0.60*0.60m.1.50m deep 27 Each 5950.00 160650.00

(b)0.60*0.60m..3.00m deep 10 Each 10050.00 100500.00
(a)10.60*0.60m..4.50 m deep 2 Each 17400.00 34800.00
(a) 0.60*0.60m.1.50m deep -7.18 Each 2283.00 -16391.94

(b)0.60*0.60m..3.00m deep -10.78 Each 2360.00 -25440.80
(a)10.60*0.60m..4.50 m deep -1.78 Each 3635.00 -6470.30
supply mains and
connections 100 Each 695.00 69500.00
16 Provision for diversion of path job - 50000.00
work 1644.83 Cum. 654.00 1075718.82
scheme 24 month 3000.00 72000.00
material as per attached 2410000.00
earth is assumed to be
carried to and fro for safety
purposes) Work will be
carried out as per 2062.33 Cum. 2.18 1079011.06
Telephone cable job - 20000.00
22 Provision for making
protection walls using R.R.
1:6 as will be needed at site
of work 320.64 Cum. 1100.55 352880.35
protection
38.89 Cum. 1462.70 56884.40
24 Pointing 1:2 over plateforms
for raised manholes.
83.16 Sqm 59.55 4952.18
25 RCC 1:1.5:3 for pillars under
open sewer.
37.68 Cum. 4252.45 160232.32
26 MS work for pillars.
59.16 Qtl. 3940.00 233090.40
27 Provision for dismentalling
work of stairs. job 200000.00
damage to adjoining
construction job 50000.00
29 Provision for cutting of CI/DI
pipes 100 Each 200 20000.00
nala tapping arragement 7 Each 130000.00 910000.00
gully pit. 20 Each 18000.00 360000.00
32 Provision for unforeseen
items job - 12056.90
TOTAL 33270000.00
J.E A.E.
ABATEMENT OF POLLUTION OF RIVER ALAKNANDA AT DEVPRAYAG I&D
ABSTRACT OF COST FOR LAYING OF SEWER AND APPURTENANT WORKS

upto 50 m distance. (
in hard rock.
(a).0.00to1.50m.BGL 3227.65 Cum.
(b)1.50 to 3.00 m.BGL 209.57 Cum.
2 Excavation in trenches in
hard work following depths
below ground level including
upto 50 m distance.
(a).0.00to1.50m.BGL
3227.65 Cum.
(b) 1.50 to 3.00 m.BGL 209.57 Cum.
3 Provide and fix open
timbering covering 1/3 of area
as per departmental norms.
0-3 m B.G.L.
802.00 Sqm.
(a) CC road
3215.50 Sqm.
(b) Bitumenious
974.50 Sqm.
cutting charges for
paid toP.W.D. or NagarPalika.
(a) CC road
3215.50 Sqm.
(b) Bitumenious
974.50 Sqm.
(a) R.C.C. S&S NP3
(i) 150 mm
851.00 M.
(ii) 200 mm
461.00 M.
(ii) 250 mm
237.00 M.
(iii) 300 mm
160.00 M.
(b) C.I. Class LA
(i) 150 mm 1379.00 M.
(ii) 200 mm
408.00 M.
(iii) 250 mm
173.00 M.
(c) D.I. Class K7
(i) 300 mm 195.00 M.
complete
(A) R.C.C. NP3
0.00 to 1.50 m BGL
(i) 150 mm
778 M.
(ii) 200 mm 272 M.
1.50 - 3.00 m BGL
(i) 150 mm
73 M.
(ii) 200 mm 189 M.
(ii) 250 mm 237 M.
(iii) 300 mm 160 M.
(B) C.I. Class LA
0.00-1.50 m BGL
(i) 150 mm 1144 M.
(ii) 200 mm 196 M.
(ii) 250 mm 173 M.
1.50 - 3.00 m BGL
(i) 150 mm
235 M.
(ii) 200 mm 212 M.
(C) D.I. Class K7
0.00-1.50 m BGL
(i) 300mm 195 M.
10 Baricating of Sewer trenches 7728 M.

RCC sewer along main road.
0.00-1.50 m BGL 23.85 Cum.

1.50-3.00 m BGL 40.77 Cum.
t&p etc and constructslab
specifications.
(a)1.00*1.20m.1.50m deep 154 Each
(b)1.00*1.20m.3.00m deep 85 Each
t&p etc and construct Arch
specifications.
(a)1.00*1.50 m.4.50 m deep 4 Each
(b)1.00*1.50 m.6.00m deep 1 Each
(a)1.00*1.20m.1.50m deep -44.76 M.

(b)1.00*1.20m.3.00m deep -80.55 M.
(a)1.00*1.50 m.4.50 m deep -3.50 M.

(b)1.00*1.50 m.6.00m deep -1.22 M.
t&p etc and construct sewer
(a) 0.60*0.60m.1.50m deep 27 Each

(b)0.60*0.60m..3.00m deep 10 Each
(a)10.60*0.60m..4.50 m deep 2 Each
(a) 0.60*0.60m.1.50m deep -7.18 Each

(b)0.60*0.60m..3.00m deep -10.78 Each
(a)10.60*0.60m..4.50 m deep -1.78 Each
supply mains and
connections 100 Each
17 Provision for diversion of path job -
work 1644.83 Cum.
scheme 24 month
material as per attached
earth is assumed to be
carried to and fro for safety
purposes) Work will be
carried out as per 2062.33 Cum.
Telephone cable job -
23 Provision for making
protection walls using R.R.
1:6 as will be needed at site
of work 320.64 Cum.
protection
38.89 Cum.
Raised pointing 1:2 over
plateforms for raised
manholes.
83.16 Sqm
RCC 1:1.5:3 for pillars under
open sewer.
37.68 Cum.
MS work for pillars.
59.16 Qtl.
26 Provision for dismentalling
work of stairs. job
damage to adjoining
construction job
28 Provision for cutting of pipes
100 Each
Gully pit
Each
Nall Tapping
Each
Ventelating column
Each
KC Drain
M
32 Provision for unforeseen
items job -
TOTAL 0.00
J.E A.E.
ABSTRACT OF COST FOR CARTAGE OF MATERIALS

DEvprayag by truck load
distance 355 km
(a) RCC/ CI. Pipes/ D.I pipes/
Qtl
steels
(b) Cement Qtl
distance 315 km
(a) R.C.C. manhole covers
Qtl
etc.
(b) Bricks. Qtl
(c) Sand from Birahi 80 Km Qtl
incharge
(a) Stone Cum
(b) Stone ballast Cum
(a) Bricks Cum

(b) Sand
load 1km. The cartage will be
Engineer incharge
(a) C.I. Pipes/ D.I pipes/
Qtl
steels
(b) Cement Qtl
unforeseen items
TOTAL 0.00
Assistant Enginner
DETAIL OF SURPLUS EARTH

SL DESCRIPTION Qty. Unit Calculation Qty. In
NO Cum
1 2 3 4 5 6
1 (a) R.C.C. S&S NP3
(i) 150 mm 851.00 M
2
3.14 x 0.25 x 851/4 = 41.75
(ii) 200 mm 461.00 M
2
3.14 x 0.30 x 461/4 = 32.57
(ii) 250 mm 237.00 M
2
3.14 x 0.35 x 237/4 = 22.79
(iii) 300 mm 160.00 M
2
3.14 x 0.40 x 160/4 = 20.10
(b) C.I. Class LA
(i) 150 mm 1379.00 M
2
3.14 x 0.17 x 1379/4 = 31.28
(ii) 200 mm 2
408.00 M 3.14 x 0.22 x 408/4 = 15.50
(iii) 250 mm 2
173.00 M 3.14 x 0.27 x 173/4 = 9.90
(c) D.I. Class K7
(i) 300 mm 2
195.00 M 3.14 x 0.32 x 195/4 = 15.68
2
Slab type Manhole
(a)1.00*1.20m.1.50m deep 154 Each 154 x 1.46 x 1.66 x 1.80 = 671.82
(b)1.00*1.20m.3.00m deep 85 Each 85 x 1.70 x 1.90 x 3.40= 933.47

Arch type Manhole
(c)1.00*1.50 m.4.50 m deep 4 Each 4 x 2.50 x 2.0 x 2.50= 50.00
4 x 1.06 x 1.06 x 2.40= 10.79

(d)1.00*1.50 m.6.00 m deep 1 Each 1 x 2.50 x 2.0 x 2.50= 12.50
1 x 1.06 x 1.06 x 3.90= 4.38

Sewer Connection Chamber
(a)1.00*1.20m.1.50m deep 27 Each 27 x 1.06 x 1.06 x 1.80 = 54.61
(b)1.00*1.20m.3.00m deep 10 Each 10 x 1.06 x 1.06 x 3.40 = 38.20

(c)1.00*1.50 m.4.50 m deep 2 Each 2 x 1.06 x 1.06 x 4.90= 11.01
3 PCC for Bedding 64.62 Cum 64.62
4
Less for shaft variation
Slab type Manhole
(a)1.00*1.20m.1.50m deep -44.76 M. (-)44.76 x 1.46 x 1.66 = -108.48
(b)1.00*1.20m.3.00m deep -80.55 M. (-)80.55 x 1.70 x 1.90 = -260.17
(c)1.00*1.50 m.4.50 m deep -3.50 M. (-)3.5 x 1.06 x 1.06 = -3.93
(d)1.00*1.50 m.6.00 m deep -1.22 M. (-)1.22 x 1.06 x 1.06 = -1.37

Sewer Connection Chamber
(a)1.00*1.20m.1.50m deep -7.18 M. (-)7.18 x 1.06 x 1.06 = -8.07

(b)1.00*1.20m.3.00m deep -10.78 M. (-) 10.78 x 1.06 x 1.06 = -12.11
(c)1.00*1.50 m.4.50 m deep -1.78 M. (-)1.78 x 1.06 x 1.06 = -2.00
Total 1644.83
Assistant Engineer
DETAIL OF PROTECTION WORK

SL DESCRIPTION No. L B H Total Unit
NO
1 2 3 4 5 6 7 8
1 (A) RR 1:6 stone masonary for Sewer line
in section 29-PS1, 5-7
Assuming 100 m wall with average height
3m and average width as 1.2 m and 0.6 m
at bottom and top respectivily
1 100.00 (1.2+0.6)/2 3.00 270.00 Cum

(C) Same as above but for plateform for
raised manholes.
1 2.00 1.50 1.58 4.74 Cum
1 2.00 1.50 3.65 10.95 Cum
1 2.00 1.50 4.30 12.90 Cum
1 2.00 1.50 3.35 10.05 Cum
1 2.00 1.50 4.00 12.00 Cum

Total 320.64 Cum
2 PCC 1:4:8 for base of above. 1 100.00 1.20 0.15 18.00 Cum
5 2.00 1.50 0.40 6.00 Cum
PCC 1:4:8 for Top of above. 1 100.00 0.60 0.15 9.00 Cum
PCC 1:4:8 for base of pillars 50
2
3.14 x 1.00 /4 x 0.15 = 5.89 Cum
Total 38.89 Cum
3 Raised pointing 1:2 over plateforms
2 2+1.5 0.58 4.06 Sqm
2 2+1.5 2.65 18.55 Sqm
2 2+1.5 3.30 23.10 Sqm
2 2+1.5 2.35 16.45 Sqm
2 2+1.5 3.00 21.00 Sqm
Total 83.16 Cum
4 RCC 1:1.5:3 for pillars for open sewer.
Assuming 0.4 m dia and 3.50 m average
height. 2
50 3.5 x 3.14 x 0.40 /4 = 0.44 21.98 Cum
2
0.40 x 3.14 x 1.00 /4 =
For base 50 0.314 15.70 Cum
Total 37.68 Cum
5 37.68 x 2/100 x 78.5=
MS work for above @ 2% 59.16 59.16 Qtl
Total 59.16 Qtl
Assistant Engineer
4.DESIGN OF RISING MAINS:
A)FROM BHAJAN ASHRAM SEWAGE PUMPING STATION
Design period 30 Years
a)Average discharge to be pumped 206.28 KLD
Or 143.25 LPM
Or 2.39 LPS
b)Peak discharge to be pumped 618.84 KLD
Or 429.75 LPM
Or 7.16 LPS
1Average Pumping over the years 75% of the theoritical quantity to be
pumped
2.Overall efficiency of the Pumping plants 50%

3. Rate of Power per Unit charge Rs 3.00/Unit
4.Present worth of capital accumulated @10% simple interest at the 7.606
end of 15 years for each Rs.1=
5.Cost of power consumption for 408 lpm discharge = 143.25X24X365.24X3.00X0.75X0.746
4500X0.50
936.74 Say 937

Table showing economical size is attached
B)FROM GUJRATI ASHRAM SEWAGE PUMPING STATION
Or 82.50 LPM
Or 1.38 LPS
Or 247.50 LPM
Or 4.13 LPS
pumped
5.Cost of power consumption for 401.85 lpm discharge = 82.50X24X365.24X3.00X0.75X0.746
4500X0.50
539.49 Say 540

C)FROM MAIN SEWAGE PUMPING STATION
Or 1699.50 LPM
Or 28.33 LPS
Or 5098.50 LPM
Or 84.98 LPS
pumped
5.Cost of power consumption for 624.83 lpm discharge = 1699.50X24X365.24X3.00X0.75X0.746
4500X0.50
11113.46 Say 11114
DEHRADUN BRANCH SEWERAGE SCHEME
FOR
EXTENTION OF SEWER IN 56 SUBHASH ROAD
GENERAL ABSTRACT OF COST AND SCHEDULE OF

DISBURSEMENT
Sl.No. Description Amount RS.
1 2 3
1 Cost of sewer laying 425000
Subtotal 425000
Total 425000
APPROVED LABOUR RATES( S.E./GM 9th circle peyjal nigam,Indiranagar Dehradun
vide letter no. 2308/karyalay aadesh/20 dated 30/05/06)
9 Item Rate Karanprayag
1 Unskilled Labour - --- Beldar, Chaukidar,
Waterman, Majdoor, Helper, Safai Nayak.Bhisti 92.00 92.00
2 Semi Skilled Labour ----- Hole driller, Rock cutter 112.00 112.00
3 Skilled Labour --- Mistri, Mason, Carpanter,
Blacksmith, Plumber,painter,welder. 163.00 163.00
4 Other Labours
a) Man with mule 215.00 215.00

b) Addtional mule 130.00 130.00
5 Trackter Trolly 680.00 680.00
6 Drill machine Driller 163.00 163.00
7 Sweeper 120.00 120.00
8 Hand Pump Mistri 163.00 163.00
9 Coolie 92.00 92.00
10 Sweeper (For Simple works) 92.00 92.00
11 Cleaner 92.00 92.00
Approved material rate by M.D. pey jal nigam

Dehradun vide letter no. 3626/samigri dated
30/9/06
1 Bricks M100 From Dehradun 2300 / 1000 N0
Bricks M100 From Haridwar 2100 / 1000 N0
Bricks M100 From Rishikesh 2200 / 1000 N0
2 Cement 250 / Bag
3 Cement White 560 / Bag
4 MS Flat 3000 / Qtl
Tor Steel TMT
8 mm dia to 25 mm dia 3700 / Qtl
5 Coarse Sand 280 /Cum
6 Fine Sand 250 /Cum
7 Stone
For Building work 260 /Cum
For site development 230 /Cum
8 Bllast/Grit
10 - 20 mm 380 /Cum
20 - 40 mm 310 /Cum
25 - 50 mm gauge 275 /Cum
40 - 63 mm gauge 230 /Cum
Split Boulder 100 - 150 mm 180 /Cum
River Boulder 190 /Cum
RIver Bed Material 230 /Cum
9 Stone Crushed Grit
10 - 20 mm 380 /Cum
20 - 40 mm 360 /Cum
10 Lime 500 /Qtl
Total
Add 10% for CP
Sub Total
Difference in labour rate / sqm=
488.95/90=5.432
Hence New rate=
15 Closed timbering (0-3.0)
Detail for 90 sqm
Material
Polling boards 7.2
Walers 1.69
Ballies 72
For 5 Times
For 1 Time
Net Cost of Material (Deduct 25% as
salvage value)
a)labour for fixing
Carpenter 5 Each
Mazdoor 10 Each
Spikes
b) labour for Dismentling
Carpenter 2.5 Each
Mazdoor 5 Each
Sundries
Sub Total
Total
Add 10% for CP
Sub Total
Rate/Sqm 27889.97/90=309.8
9
say
16 Closed timbering (3.00-6.00)
Detail for 90 sqm
Material
Polling boards 9
Walers 2.02
Ballies 72
For 5 Times
For 1 Time
salvage value)
a)labour for fixing
Carpenter 7.5 Each
Mazdoor 15 Each
Spikes
Carpenter 3.75 Each
Mazdoor 7.5 Each
Sundries
Sub Total
Total
Add 10% for CP
Sub Total
Rate/Sqm 35301.86/90=392.2
4
say
17 Dismentling of all type of road surface
a) Bituminuous
Detail for 10 Sqm
Labour Beldar 4
Sundries job
Total
10% CP
Total
Hence rate per sqm=

a) Cement Concrete
Rate as above
19 Carting of DI PipeS&S LA from site store to
site of work,lowering true to alignment
,laying jointing and testing but excluding the
cost of trenches and cutting of pipes etc for
making up lengths and making joints
Take 200 mm nominal dia CI S&S pipe
Detail for 30 m length
a)Cartage 14.47
b) labour Fitter 0.5
Junior Fitter 0.5
Beldar 4
Testing and
sundries job
Total
Add 10% for CP
Total
Hence rate per
quintal= 683.05/14.47=
Therefore rate for various dia DI pipe

300 mm 47.20x0.56
Add cartage 0.56x53.04x0.5=
total
SAY
Rates for depth (1.5 to 3.00)
6.45 % Extra As above
20 PCC 1:2:4 cement,sand and aggregates

20mm
Labour Detail for 10cum
a) Materials
1 cement 64.5
2 Coarse sand 4.5
3 20mm aggregates
9
b)labour
1 Mistri 0.5
2 Mason 1.5
3 Beldar 14
4 Coolie 14
5 Bhisti 7
6 Black Smith 0.5
7 Sundries job
Total (Labour)
Total
Add 10% CP
Total
Grand total
Hence Rate/Cum
Add Cartage
Cement 6.45x11.05=
sand 0.45x1519.80=
shingle 0.90x771.00=
total
21 same as above but 1.50-3.00

rate as above
add 3% on labour
total
say
rate as above
add 3% on labour
total
say
rate as above
add 3% on labour
total
say
rate as above
add 3% on labour
total
say
25 RCC 1:2:4 cement,sand and
aggregates20mm
i)Same as PCC 1:2:4
ii)Black Smith for binding 14
iii)Cost of binding wire
Add 10% CP
total
Hence Rate/Cum
26 PCC 1:4:8 cement,sand and aggregates 20-

40 mm
a) Materials
1 cement 34.5
2 Coarse sand 4.8
3 20mm aggregates
9.4
b)labour
1 Mistri 0.5
2 Mason 1.5
3 Beldar 14
4 Coolie 14
5 Bhisti 7
6 Black Smith 0.5
7 Sundries job
Add 10% CP
Grand total
Hence Rate/Cum
Add Cartage
Cement 3.45x11.05=
sand 0.48x1519.80=
shingle 0.94x771.0=
total
27 Same as above but 1.50-3.00m BGL

Rate as above
Add 3% extra on labour
total
say
Rate as above
total
say
29 Same as above but 4.50-6.00 m BGL
Rate as above
total
say
Rate as above
total
say
31 RCC 1:1.5:3 for T Beam, Slab and Column
a) Materials
1 cement 85.75
2 Coarse sand 4.5
3 20mm aggregates
9
b)labour
1 Mistri 0.5
2 Mason 1.5
3 Beldar 14
4 Coolie 14
5 Bhisti 7
6 Black Smith 0.5
7 Sundries job
Total (Labour)
Cost of Centering Shuttring with Extra
Labour
Black Smith 14
Cost of Binding Wire
Add 10% CP
Total
Hence Rate/Cum
Add Cartage
Cement 8.58x11.05=
sand 0.45x1519.80=
Grit 0.90x1613.40=
total
32 RCC 1:1.5:3 for footing

a) Materials
1 cement 85.75
2 Coarse sand 4.5
3 20mm aggregates
9
b)labour
1 Mistri 0.5
2 Mason 1.5
3 Beldar 14
4 Coolie 14
5 Bhisti 7
6 Black Smith 0.5
7 Sundries job
Total (Labour)
Labour
Black Smith 14
Cost of Binding Wire
Add 10% CP
Total
Hence Rate/Cum
Add Cartage
Cement 8.58x11.05=
sand 0.45x1519.80=
Grit 0.90x1613.40=
total
For Depth (1.5 - 3.0) Add 3 % Extra on

Labour
For Depth (3.0 - 4.5) "
For Depth (4.5 - 6.0) "
For Depth (6.0 - 7.5) "
33 RR Stone masonary in 1:6

Detail for 2.83 cum
a)Material
Stone 3.12
Local Sand 0.99
Cement 5
b) labour
Mistri 0.1
Mason 3
Beldar 3
Stone dressor 1
Coolies 3
Bhisties 0.5
Sundries job
CP
TOTAL
RATE/CUM 3465.42/2.83
cement 1.76x11.05=
sand 0.35x771.00=
stone 1.1x771=
total
34 Dismentling of stone masonary or cc

As per PWD schedule 452
Detail per Cum
labour Beldar 2
Coolie 1
T&P Job
Total
Add 10% for CP
Total
35 Disposal of Surplus earth from site of work

1/2 km
rate/q for head load cartage 44.2
Hence rate for disposal of surplus earth/cum 44.20x0.50x16=353.
6
36 Extra cartage of excavated earth by head
load
Rate/cum/m
37 Shifting of water supply mains and
connection
Detail of cost for 1 m
i) materials
ferrul 3mm to 6 mm
1
Elbow 15 mm 3
Socket 15 mm 3
Pipe 1
White lead etc job
Total
ii) Earth work in excavation 2.7
iii)Labour Junior Fitter 0.5
Mazdoor 1
Total
Add 10% for CP
Total
iv) Bailing out of water etc including
Dismentling &relaying of GI Pipe 15 mm dia
as per site condition job
Total i+ii+iii+iv=
38 MS Work in RCC
Detail for 50Kg
Material
Steel 50
Wastage 2.50%
Total
Add 10% CP
Total
Labour
Blacksmith 1
Coolie 1
T&P Job
Total
Add 10%CP
Total
RATE /QTL (1804.0+342.10)x2=
SAY
add cartage
Steel 1.05x22.10=
Total
Say
39 MS Work in heavy sections
Detail for 50Kg
Material
Steel 50
Wastage 2.50%
Total
Add 10% CP
Total
Labour
Blacksmith 1
Hammerman 1
Coolie 1
Hoisting and welding Job
Coal and t&p Job
Total
Add 10%CP
Total
RATE /QTL (2029.50+624.36)x2
=
SAY
add cartage
Steel 1.05x22.10=
Total
say
40 BW 1:5 in plinth and foundation
Detail for 10 cum
a)Materials
Cement 15
sand 2.5
Bricks 5000
b)labour
Mistri 0.5
Mason 8
Mazdoor 8
Coolie 8
Bhisties 2
T&P etc job
TOTAL
Add 10%CP
Total
Rate/cum=
Add cartage
cement1.50x11.05=
sand0.25x771.0=
Bricks 1x3027.75=
total
say
41 Same as above but 1.50-3.00 m
Rate as above
Add 3% Extra on labour=
total
say
Rate as above
total
say
Rate as above
total
say
Rate as above
total
say
Detail for 10 cum
a)Materials
Cement 22.5
sand 2.25
Bricks 5000
SUBTOTAL
b)labour
Mistri 0.5
Mason 8
Mazdoor 8
Coolie 8
Bhisties 2
T&P etc job
SUBTOTAL
Add 10%CP
Total
Rate/cum=
Add cartage
cement2.25x11.05=
sand0.225x771.0=
Bricks 1x3027.75=
total
say
46 Same as above butr 1.50-3.00 m
Rate as above
total
say
Rate as above
total
say
Rate as above
total
say
49 PC Plaster 12 mm thick1:3
Detail for 10sqm
Material
Cement 1.45
Sand 0.15
SUBTOTAL
Labour
Racking and washing surface
Mason 0.25
Coolie 0.25
Bhisties 0.1
Plastering
Mason 0.75
Coolie 0.75
Bhisties 0.25
Scafolding job
Total
10%CP
Total
Rate/SQM
Cartage
cement 0.14x11.05=
sand 0.015x771.0=
Rate/SQM
Say
50 Flush Pointing 1:2
Detail for 10sqm
Material
Cement 0.6
Sand 0.04
SUBTOTAL
Labour
Mason 1.75
Coolie 1.75
Bhisties 0.35
Total
10%CP
Total
Rate/SQM
Deduction
Mason 0.33
Coolie 0.33
Total
10%CP
Total
Deduction/Sqm
Over all Rate/Sqm
Cartage
cement 0.06x11.05=
sand 0.044x771.0=
Rate/SQM
Say
Rate as above
total
say
52 Same as above but3.00-4.50 m BGL
Rate as above
total
53 Supply of all material T&P and disilting of
existing drain including disposal of malwa
Labour
Mazdoor 2
For disposal Job
T&P
Total
10%CP
Total
SAY
54 Fixing of steps
For 10 nos
Material
Cement,sand grit Job
Labour
Mason 1
Mazdoor 1
Sundries
Total
10%CP
Total
Rate/footstep=
Say
Cutting of D.I. Pipe 300 mm dia
Detail for 1 Cut for 200 mm dia
Labour
Fitter 0.16666667
Beldar 0.16666667
Sundries
Add 10 % C.P.
Total
Cost for 300 mm dia pipe 300/200*84.18
55
Laying and Jointing 300 mm dia D.I. pipe
Details for 30 m Pipe (@48.25 Kg/m)
Labour
Fitter 0.5
Joinor Fitter 0.5
Beldar 4
Sundries
Add 10 % CP
Rate per Qtl.

Rate per M for DI pipe 300 mm Dia (56
kg/M) 47.18 x 0.56
56 Desmentilling of 150 mm dia RCC sewer
line
Details for 30 m
Mason 2
Majdor 4
Sundries
Add 10 % CP
Rate per M
57 Desmentilling of Brick work/Stone Work

Details for 10 Cum
Majdor 7
Coolie 7
Sundries
Add 10 % CP
Rate per Cum
58 Desmentilling of CC Flooring
Details for 10 Sqm
Majdor 1
Coolie 1
Sundries
Add 10 % CP
Rate per Sqm
59 Desmentilling of RCC
Details for 10 Cum
Majdor 14
Coolie 14
Blacksmith 3.33
Sundries
Add 10 % CP
Rate per Cum
60 Carting and Recarting

= Cum x 240 m x
2.57
Prepared by: Lead varified and Checked:

recommended for
approval:
(S.K. Verma) (V.K. Gupta) (ML Raj)

JE AE Computer
LABOUR RATES(S.E. Pauri nirvan mandal pey jal nigam pauri vide his letter no.
6517/dar sarini/16 dated 3/11/06)
Sl no KM Rate/Qtl/Km Rate/Qtl/Km for Rate/Qtl/Km Rate/Qtl/Km
for cement/sand by for Pipe/Steel for
cement/sand Kaccha road by pucca road Pipe/Steel
by pucca by Kaccha
road road
1 0.00 - 8 3.08 4.10 3.70 4.92
2 9.00 -
30.0 0.97 1.29 1.16 1.54
3 31-110 0.69 0.92 0.83 1.10
4 111-150 0.59 0.78 0.71 0.94
5 151-200 0.58 0.77 0.70 0.93
CARTAGE RATES FOR DEOPRAYAG
Sl Item Calculation Rates Unit

no
1 Cartage by head load
for 1 chain
Labour
Coolie 2 92.00 184.00
Add 10 % C.P. 18.40
202.40
Rate/m/Cum 202.40 /2.83/30 2.38
for cement and steel
Coolie 0.33 92.00 30.36
Add 10 % C.P. 3.04
33.40
Rate/Qtl/Km 33.40 /.508/1.6 41.09
Say 41.10
for Pipe and steel etc
Rate as above 41.10
20 % Extra 8.22
49.32
4 Site rates
a Cartage of bricks from
Rishikesh to site of
work
By truck = 70 km 500 x 0.03 x 0.58
x 609.00
By head load = 300 m 1 x 2.38
x 714.00
Total 1323.00 1323.00 /cum
b Cartage of Cement
from Jogiwala to site of
work
By truck = 115 km 0.5 x 0.58
x 33.35
By head load = 0.5 km 0.5 x 41.10
x 10.28
Total 43.63 43.63 /bag
c Cartage of local
sand/coarse sand
By truck from Rishikest 70 km 16 x 0.97
to Deoprayag = x 1086.40
x 714.00
Total 1800.40 1800.40 /cum
d Cartage of Stone Grit
By truck from query to 10 km 18 x 0.69
Deoprayg = x 124.20
By head load = 300 m 1 x 2.38 714.00
x
Total = 838.20 838.20 /cum
e Cartage of stone
x 714.00 714.00 /cum
f Cartage of Steel/Pipe
from raiwala to site of
work
Rate( 43.63 x 2) 87.25
Add 20% Extra 17.45
Total 104.70 104.70 /Qtl
SITE RATES FOR DEOPRAYAG SEWERAGE
Sl
n
o Item Analysis
1 Excavation for sewer trenchesin soil
mixed 0-1.50 m BGL

1 Mistri 0.5 Each 163 81.50
2 Beldar 40 Each 92 3680.00
3 Coolie 15 Each 92 1380.00
4 Black Smith 0.5 Each 163 81.50
5 Sundries job LS 75.61
Total 5298.61
Add 10% CP 529.86
Total 5828.48
Hence
Rate/Cum 58.28
Say 58.30
Extra over above in soil mix with
shingle
1 Beldar 7 Each 92 644.00
Total 810.46
Add 10% CP 81.05
Total 891.51
Hence
Rate/Cum 8.92
Say 8.90
Hence Over all Rate= 58.30 + 8.90 = 67.20
say 67.20
2 Excavation for sewer trenchesin soil
mixed 1.50-3.00m BGL
Labour Detail for 100 cum

1 Mistri 0.75 Each 163 122.25
2 Beldar 46 Each 92 4232.00
3 Coolie 21 Each 92 1932.00
5 T&P Basket
etc job LS 169.92
Sundries job LS 84.96
Total 6663.38
Add 10% CP 666.34
Total 7329.72
Hence
Rate/Cum 73.30
say 73.30
shingle
1 Beldar 11 Each 92 1012.00
Total 1297.40
Add 10% CP 129.74
Total 1427.14
Hence
Rate/Cum 14.27
3 Excavation for sewer trenches in soil
mixed 3.00-4.50m BGL

1 Mistri 1 Each 163 163.00
2 Beldar 54 Each 92 4968.00
3 Coolie 28 Each 92 2576.00
4 Black Smith 1 Each 163 163.00
5 Bhisti 1 Each 92 92.00
6 T&P Basket
etc job LS 271.87
Total 8369.81
Add 10% CP 836.98
Total 9206.79
Hence
Rate/Cum 92.07
say 92.10
shingle
1 Beldar 15 Each 92 1380.00
Total 1801.34
Add 10% CP 180.13
Total 1981.47
Hence
Rate/Cum 19.81

mixed 4.50 -6.00 m BGL

1 Mistri 2.5 Each 163 407.50
2 Beldar 74 Each 92 6808.00
3 Coolie 35 Each 92 3220.00
5 Bhisti 1.75 Each 92 161.00
6 T&P Basket
etc job LS 424.80
Total 12204.52
Add 10% CP 1220.45
Total 13424.97
Hence
Rate/Cum 134.25
say 134.20

mixed 6.00 -7.50 m BGL

1 Mistri 3 Each 163 489.00
2 Beldar 70 Each 92 6440.00
3 Coolie 50 Each 92 4600.00
5 Bhisti 2.5 Each 92 230.00
6 T&P Basket
etc job LS 509.76
Total 12819.12
Add 10% CP 1281.91
Total 14101.03
Hence
Rate/Cum 141.01
Extra over above
Labour
1 Mazdoor 18 Each 92 1656.00
3 Sundries LS 542.89
2280.39
Add 10% CP 228.04
Total 2508.43
Hence Rate/Cum 25.08
Ovel All Rate/Cum 141.01 + 25.08 = 166.09
6 Excavation for sewer trenches in Hard
rock by cheiselling
0.00-1.50m BGL

1 Mistri 6 Each 163 978.00
special labour
for rock cutting 60 Each 112 6720.00
2 Beldar 160 Each 92 14720.00
Cheiseller 25 Each 112 2800.00
3 Coolie 65 Each 92 5980.00
5 T&P Basket
etc job LS 169.92
Total 33195.52
Add 10% CP 3319.55
Total 36515.07
Hence
Rate/Cum 365.15
say 365.20
Rate as above 365.20

Add extra on labour
1 Mistri 1.75 Each 163 285.25
2 special labour
3 Cheiseller 5 Each 112 560.00
5 T&P Basket
etc job LS 679.68
Total 3697.92
Add 10% CP 369.79
Total 4067.72
Hence
Rate/Cum 40.68
total rate 365.20 + 40.68 = 405.88
say 405.90
8 Same as above but
3.00-4.50 m BGL
Add extra on labour
1 Mistri 3.5 Each 163 570.50
2 special labour
3 Mazdoor 7 Each 92 644.00
6 T&P Basket
etc job LS 1189.44
Total 7771.88
Add 10% CP 777.19
Total 8549.07
Hence
Rate/Cum 85.49
total rate 365.20 + 85.49 = 450.69
say 450.70

Add extra on labour
1 Mistri 5 Each 163 815.00
2 special labour
3 Mazdoor 16 Each 92 1472.00
6 T&P Basket job LS 1699.20
etc
Total 12452.40
Add 10% CP 1245.24
Total 13697.64
Hence
Rate/Cum 136.98
total rate 365.20 + 136.98 = 502.18
say 502.20
1 Open timbering covering 1/3 area
0
Schedule rate as per previous
approved rate 228.15
Add Difference in labour rates
Detail for 90 sqm

a)labour for fixing
Carpenter 209-
4 Each 135 28 112.00
Mazdoor 2.5 Each 118-74 18 45.00
Carpenter 209-
2 Each 135 28 56.00
Mazdoor 4 Each 118-74 18 72.00
Total 285.00
Add 10% for CP 28.50
Sub Total 313.50
Difference in labour rate / sqm=
313.50 /90 = 3.48
Hence New rate= 231.63
1 Closed timbering (0-3.0)
1
Detail for 90 sqm
Material
Polling boards 1500 108000.0
7.2 Cum 0 0
Walers 2200
1.69 Cum 0 37180.00
Ballies 72 M 45.00 3240.00
148420.0
For 5 Times 0
For 1 Time 29684.00
salvage value) 22263.00
a)labour for fixing
Carpenter 5 Each 163 815.00
Mazdoor 10 Each 92 920.00
Spikes LS 166.52
Carpenter 163.0
2.5 Each 0 407.50
Mazdoor 5 Each 92.00 460.00
Sundries LS 40.78
Sub Total 2809.80
Total 25072.80
Add 10% for CP 2507.28
Sub Total 27580.08
Rate/Sqm 27580.08 /90 = 306.45
say 306.40
1 Closed timbering
2 (3.00-6.00)
Detail for 90 sqm
Material
Polling boards 1500 135000.0
9 Cum 0 0
Walers 2200
2.02 Cum 0 44440.00
Ballies 72 M 45.00 3240.00
182680.0
For 5 Times 0
For 1 Time 36536.00
salvage value) 27402.00
a)labour for fixing
Carpenter 7.5 Each 163 1222.50
Spikes LS 237.04
Carpenter 163.0
3.75 Each 0 611.25
Mazdoor 7.5 Each 92.00 690.00
Sundries LS 118.94
Sub Total 4259.73
Total 31661.73
Add 10% for CP 3166.17
Sub Total 34827.91
Rate/Sqm 34827.91 /90 = 386.98
say say 387.00

3
a) Bituminuous
Detail for 10 Sqm
Labour Beldar 4 Each 92 368.00
Total 384.99
10% CP 38.50
Total 423.49
Hence rate per sqm= 42.35
say 42.30
4
a) Cement Concrete
Rate as above 42.30
1 Carting of 150 mm RCC pipe from local
5 store to site and lowering true to
alignment.chauking the joint with
necessary spun yarn soaked in bitumin
and jointing with 1:2 cement mortar in
coarse sand including excavation
below invert level of pipe but exclud

a)Cartage
pipe@32 m of 33kg/m=1056 kg
collars 16 nos@0.07q=1.12qtl
b) Materials
cement 0.704 bag 180 126.72
Coarse sand 0.05 cum 285 14.25
Spun Yarn 1.6 kg 20 32.00
c)Labour
Mistri 1 Each 154 154.00
Mason 3 Each 154 462.00
Bhisties 1 Each 84 84.00
Watchmen 3 Each 84 252.00
d)Miscellaneous
i)Excavation
below invert job LS 184.80
ii) Testing job LS 134.40
iii) Sundries job LS 235.20
Total 2183.37
Add 10% for CP 205.67
Total 2389.04
Rate /m= 2389.04/32 74.66
say 74.65
site rate add cartage
cement 0.704 bag/32 @29.49/bag=
0.65
sand0.05cum/32x957.80/cum=
1.49
pipe etc0.33x90.96= 30.02
Site rate 106.81
say 106.80
6
add 6.45% extra on labour
4.46
total 111.26
say 111.25
1 Carting of DI PipeS&S LA from site
7 store to site of work,lowering true to
alignment ,laying jointing and testing
but excluding the cost of trenches and
cutting of pipes etc for making up
lengths and making joints
Take 200 mm nominal dia CI S&S pipe

Detail for 30 m length
a)Cartage 14.47 qtl

b) labour Fitter 0.5 Each 163 81.50
Junior Fitter 0.5 Each 112 56.00
Beldar 4 Each 92 368.00
Testing and
sundries job LS 59.47
Total 564.97
Add 10% for
CP 56.50
Total 621.47
Hence rate per /14.4
quintal = 621.47 7= 42.95
say 42.90
Therefore rate for various dia DI pipe
300 mm 42.90 x 0.56 24.02

Add cartage = 0.56 x 49.32 0.5 13.81
total 37.83
say 37.80
Rates for depth (1.5
to 3.00)
6.45 % Extra As above 40.24
1 PCC 1:2:4 cement,sand and

5 aggregates 20mm
a) Materials
1 cement 64.5 bag 250 16125.00
2 Coarse sand 4.5 cum 280 1260.00
3 20 mm
aggregates 9 cum 380 3420.00
20805.00
b)labour
1 Mistri 0.5 Each 163 81.50
2 Mason 1.5 Each 163 244.50
3 Beldar 14 Each 92 1288.00
4 Coolie 14 Each 92 1288.00
Total (Labour) 4001.32
Total 8681.32
Add 10% CP 868.13
Total 13550.78
Grand total 25674.46
Hence
Rate/Cum 2567.45
say 2567.40
Add Cartage
Cement 6.45 x 43.63 = 281.38
sand 0.45 1800.4
x 0 = 810.18
shingle 0.90 x 714.00 = 642.60
total 4301.56
say 4301.60
1 same as above but 1.50-
6 3.00
rate as above 4301.60
add 3% on labour 12.00
total 4313.60
say say 4313.60
1 same as above but
7 3.00-4.50
total 4325.60
say 4325.60
8
total 4337.60
say say 4337.60
1 same as above but
9 6.00-7.50
total 4349.60
say 4349.60
2 RCC 1:2:4 cement,sand and
0 aggregates 20mm
i)Same as PCC 1:2:4 43016.00
ii)Black Smith for binding 14 Each 163 2282.00
iii)Cost of binding wire LS 2162.23
4444.23
Add 10% CP 444.42
total 47904.66
Hence
Rate/Cum 4790.47
say 4790.50
2 PCC 1:4:8 cement,sand and
1 aggregates 20-40 mm
a) Materials
1 cement 34.5 bag 250 8625.00
2 Coarse sand 4.8 cum 280 1344.00
3 20mm
aggregates 9.4 cum 310 2914.00
b)labour 12883.00
1 Mistri 0.5 Each 163 81.50
2 Mason 1.5 Each 163 244.50
3 Beldar 14 Each 92 1288.00
4 Coolie 14 Each 92 1288.00
Total 4001.32
Add 10% CP 825.93
Grand total 1662.29
Hence
Rate/Cum 1462.68
say 178.87
Add Cartage
Cement 3.45 x 43.63 = 150.51
sand 0.48 1800.4
x 0 = 864.19
shingle 0.94 x 714.00 = 671.16
total 1864.73
say 1864.70
2
Add 3% extra on labour 12.00
total 1876.70
say 1876.70
2 Same as above but
3 3.00-4.50m BGL
total 1888.70
say say 1888.70
2 Same as above but
4 4.50-6.00 m BGL
total 1900.70
say say 1900.70
2 Same as above but
5 6.50-7.00 m BGL
total 1912.70
say say 1912.70
2 RCC 1:1½ :3 for T Beam, Slab and
6 Column
a) Materials
1 cement 85.75 bag 250 21437.50
2 Coarse sand 4.5 cum 280 1260.00
3 20mm
26117.50
b)labour
1 Mistri 0.5 Each 163 81.50
2 Mason 1.5 Each 163 244.50
3 Beldar 14 Each 92 1288.00
4 Coolie 14 Each 92 1288.00
Labour
LS 2760.00
Black Smith 14 Each 163 2282.00
Cost of Binding Wire LS 2548.80
Add 10% CP 1627.21
Total 39336.84
Hence
Rate/Cum 3933.68
say 3933.70
Add Cartage
Cement 8.58 x 43.63 = 374.30
sand 0.45 1800.4
x 0 = 810.18
Grit 0.9 x 714.00 = 642.60
total 5760.78
say 5760.80
2 RCC 1:1½ :3 for footing
7
a) Materials
1 cement 85.75 bag 250 21437.50
2 Coarse sand 4.5 cum 280 1260.00
3 20mm
26117.50
b)labour
1 Mistri 0.5 Each 163 81.50
2 Mason 1.5 Each 163 244.50
3 Beldar 14 Each 92 1288.00
4 Coolie 14 Each 92 1288.00
Labour
LS 2548.80
Black Smith 14 Each 163 2282.00
Cost of Binding Wire LS 2548.80
16060.92
Add 10% CP
1606.09
Total 39104.52
Hence
Rate/Cum 3910.45
say 3910.50
Add Cartage
Cement 8.58 x 43.63 = 374.30
sand 0.45 1800.4
x 0 = 810.18
Grit 0.9 x 714.00 = 642.60
total 5737.58
say 5737.60
For Depth (1.5 - 3.0) Add 3 % Extra
on Labour 5749.60
For Depth (3.0 - 4.5) " 5761.61
For Depth (4.5 - 6.0) " 5773.61
For Depth (6.0 - 7.5) " 5785.62
2 RR Stone masonary in 1:6

8
Detail for 2.83 cum
a)Material
Stone 3.12 cum 260 811.20
Local Sand 0.99 cum 250 247.50
Cement 5 bag 250 1250.00
b) labour 2308.70
Mistri 0.1 Each 163 16.30
Mason 3 Each 163 489.00
Stone dressor 1 Each 112 112.00
Coolies 3 Each 92 276.00
Bhisties 0.5 Each 92 46.00
1257.78
Add 10 % CP 231.65
1489.43
TOTAL 3798.13
RATE/CUM 3798.13 /2.83 = 1342.09
cement 1.760 x 43.63 = 76.78

sand 0.350 1800.4
x 0 = 630.14
stone 1.100 1800.4
x 0 = 1980.44
total 4029.45
say 4029.50
2 Dismentling of stone masonary or cc
9
As per PWD schedule 452
Detail per Cum

labour Beldar 2 92 184.00
Coolie 1 92 92.00
T&P Job LS 8.50
Total 284.50
Add 10% for
CP 28.45
Total 312.95
say 312.90
3 Disposal of Surplus earth from site of
0 work 1/2 km
rate/q for head load cartage 41.10

Hence rate for disposal of surplus
earth/cum 41.10 x 0.5 16 328.80
3 Extra cartage of excavated earth by
1 head load
Rate/cum/m 2.38
3 Shifting of water supply mains and
2 connection
i) materials
ferrul 3mm to 6
mm 1 Each 60 60.00
Elbow 15 mm 3 Each 8 24.00
Socket 15 mm 3 Each 3 9.00
Pipe 1 m 35 35.00
White lead etc job LS 8.50
Total 136.50
ii) Earth work in excavation
2.7 cum 62.85 169.70
iii)Labour Junior Fitter 0.5 Each 112 56.00
Total 148.00
Add 10% for
CP 14.80
Total 162.80
iv) Bailing out of water etc including
Dismentling &relaying of GI Pipe 15
mm dia as per site condition
job LS 203.90
Total i+ii+iii+iv = 672.90
say 672.90
3
3 MS Work in RCC
Detail for 50Kg
Material
Steel 50 KG 37 1850.00
Wastage 2.50
% 46.25
Total 1896.25
Add 10% CP 189.63
Total 2085.88
Labour
Blacksmith 1 Each 163 163.00
Coolie 1 Each 92 92.00
T&P Job LS 25.49
Total 280.49
Add 10%CP 28.05
Total 308.54
RATE /QTL 2085.88 + 308.54 )x 2 = 4788.82
SAY say 4788.80
add cartage
Steel = 1.05 x 104.70 109.94
Total 4898.74
Say say 4898.70
3
4 MS Work in heavy sections
Detail for 50Kg
Material
Steel 50 KG 37 1850.00
Wastage 2.50
% 46.25
Total 1896.25
Add 10% CP 189.63
Total 2085.88
Labour
Blacksmith 1 Each 163 163.00
Hammerman 1 Each 92 92.00
Hoisting and welding Job LS 135.94
Coal and t&p Job LS 25.49
Total 508.42
Add 10%CP 50.84
Total 559.27
RATE /QTL 2085.88 + 559.27 )x 2 = 5290.28
say 5290.30
add cartage
Steel = 1.05 X 43.63 )x 2 = 91.61
Total 5381.91
say 5381.90
3
Detail for 10 cum
a)Materials
Cement 15 bag 180 2700.00
sand 2.5 cum 250 625.00
Bricks 5000 nos 2.3 11500.00
14825.00
b)labour
Mistri 0.5 each 163 81.50
Mason 8 163 1304.00
Mazdoor 8 92 736.00
Coolie 8 92 736.00
Bhisties 2 92 184.00
T&P etc job LS 84.96
TOTAL 3126.46
Add 10%CP 1525.15
Total 19476.61
Rate/cum= 1947.66
Add cartage
cement = 1.5 X 43.63 = 65.44
sand = 0.25 1800.4
X 0 = 450.10
Bricks = 1 1323.0
X 0 = 1323.00
total 3786.20
say 3786.20
3 Same as above but
6 1.50-3.00 m
Add 3% Extra on labour= 9.38
total 3795.58
say 3795.60
3 Same as above but
7 3.00-4.50 m
total 3804.98
say say 3805.00
3 Same as above but 4.50-
8 6.00 m
total 3814.38
say say 3814.40
3 Same as above but
9 6.00-7.50 m
total 3823.78
say 3823.80
4
Detail for 10 cum
a)Materials
Cement 22.5 bag 250 5625.00
sand 2.25 cum 250 562.50
Bricks 5000 nos 2.2 11000.00
SUBTOTAL 17187.50
b)labour
Mistri 0.5 each 163 81.50
Mason 8 each 163 1304.00
Mazdoor 8 each 92 736.00
Coolie 8 each 92 736.00
Bhisties 2 each 92 184.00
T&P etc job LS 84.96
SUBTOTAL 3126.46
Add 10%CP 1468.90
Total 21782.86
Rate/cum= 2178.29
Add cartage
cement2.25x11.05= 2.25 X 43.63 = 98.16
sand0.225x771.0= 0.225 1800.4
X 0 = 405.09
Bricks 1x3027.75= 1 1323.0
X 0 = 1323.00
total 4004.53
say 4004.50
4 Same as above butr
1 1.50-3.00 m
total 4013.88
say say 4013.90
4 Same as above but in
2 3.00-4.50 m
total 4023.28
say say 4023.30
4 Same as above but in 4.50-6.00 m
3
total 4032.68
say say 4032.70
4 PC Plaster 12 mm
4 thick 1:3
Detail for 10 sqm
a)Material
Cement 250.0
1.45 bag 0 362.50
Sand 0.15 cum 250 37.50
SUBTOTAL 400.00
b)Labour
Mason 0.25 Each 163 40.75

Coolie 0.25 Each 92 23.00
Plastering
Mason 0.75 Each 163 122.25
Scafolding job LS 8.50
Total 295.70
10%CP 33.32
Total 729.02
Rate/SQM 72.90
Cartage
cement = 0.14 x 43.63 = 6.11
sand = 1800.4
0.015 x 0 = 27.01
Rate/SQM 106.02
say 106.00
4 Same as above but
5 1.50-3.00 m BGL
total 106.89
4 Same as above but

6 3.00-4.50 m BGL
total 107.77
4 Same as above but
7 4.50-6.0 m BGL
total 108.66
4 Flush Pointing 1:2

8
Detail for 10sqm
a)Material
Cement 0.6 bag 250 150.00
Sand 0.04 cum 250 10.00
SUBTOTAL 160.00
b)Labour
Mason 1.75 Each 163 285.25

Coolie 1.75 Each 92 161.00
SUBTOTAL 478.45
10%CP 48.85
Total 687.30
Rate/SQM 68.73
Deduction
Mason 0.33 Each 163 53.79
Total 84.15
10%CP 8.42
Total 92.57
Deduction/Sqm 9.26
Over all Rate/Sqm 59.47
Cartage
cement = 0.06 x 43.63 = 2.62
sand = 1800.4
0.044 x 0 = 79.22
Rate/SQM 141.31
say 141.30
4 Same as above but
9 1.50-3.00 m BGL
total 142.48
say 142.50
5 Same as above but
0 3.00-4.50 m BGL
total 143.67
5
1 Fixing of steps
For 10 nos
Material
Cement,sand grit Job LS 101.95
Labour
Mason 1 Each 163 163.00
Sundries LS 40.78
Total 397.73
10%CP 39.77
Total 437.51
Rate/footstep= 43.75
Say say 43.80
5
3 Cutting of D.I. Pipe 300 mm dia
Detail for 1 Cut for 200

mm dia
Labour
Fitter 0.167 Each 163 27.17
Beldar 0.167 Each 92 15.33
Sundries L.S. 25.49
67.99
Add 10 % C.P. 6.80
Total 74.79
Cost for 300 mm dia pipe 300 / 200 74.79 112.18
say 112.20
5 Laying and Jointing 300 mm dia D.I.

4 pipe
Details for 30 m Pipe (@48.25 Kg/m)
Labour
Fitter 0.5 Each 163 81.50
Joinor Fitter 0.5 Each 112 56.00
Sundries L.S 62.02
567.52
Add 10 % CP
56.75
624.27
Rate/qtl 43.14
Rate per M for DI pipe 300 mm Dia (56
kg/M) 43.14 X 0.56 = 24.16
5 Desmentilling of 150 mm dia RCC
6 sewer line
Details for 30 m
Mason 2 Each 163 326.00
Majdor 4 Each 92 368.00
Sundries L.S. 211.55
905.55
Add 10 % CP
90.56
996.11
Rate per M 33.20
5 Desmentilling of Brick work/Stone

7 Work
Details for 10 Cum
Sundries L.S. 10.00
1298.00
Add 10 % CP
129.80
1427.80
Rate/Cum 142.78
say 142.80
5 Desmentilling of CC Flooring
8
Details for 10 Sqm
Sundries L.S. 10.00
194.00
Add 10 % CP
19.40
213.40
Rate/Cum 21.34
say 21.30
5 Desmentilling of RCC
9
Details for 10 Cum
Blacksmith 3.33 Each 163 542.79
Sundries L.S. 10.00
3128.79
Add 10 % CP
312.88
3441.67
Rate/Cum 344.17
say 344.20
6 Carting and Recarting
0
Rate/Cum = 240 mx 2.38 571.20
Prepared by: Lead varified and Checked: Approved:

recommended for
approval:
(A.S. Bisht) (Sanjeev (ML Raj) (VC Purohit)

Kumar)
JE AE Tec. Asst. EE
UNIT ESTIMATE
Analysis
Sl no Item
Quantity Unit Rate Amount
Manhole slab type
(1.0x1.20x1.50)
1(i) Excavation in mixed soil
Depth (0-1.5 m) 5.17 Cum 58.30 301.41
(1.5-3.0) 1.03 Cum 73.30 75.50
(ii) PCC 1:4:8 with 40 mm stone
ballast (1.5-3.0m) 0.69 Cum 1876.70 1293.05
(iii) PCC 1:2:4 with 20 mm gauge
stone ballast
Depth (0-1.5 m) 0.26 Cum 4301.60 1109.81
(1.5-3.0) 0.12 Cum 4313.60 517.63
(iv) Brick work 1:3 for arch 0.01 Cum 4004.50 48.05
(v) Brick work 1:5 1.64 Cum 3786.20 6209.37
(vi) 12 mm thick plaster 1:3 4.70 Sqm 106.00 498.20
(vii) RCC slab 1:1.5:3 0.31 Cum 5760.80 1762.80
(viii) Iron work in RCC slab 25.00 Kg 48.99 1224.68
(ix) Fixing 56x56 cm MH cover
and frame 1.00 No L.S. 238.38
(x) Provide and fix CI footsteps 3.00 No 43.80 131.40
(xi) Unforseen items 331.9x 92 /99 308.43
13718.72
say 14000.00
Manhole slab type
(1.0x1.20x3.0)
1 Excavation in mixed soil
Depth (0-1.5 m) 10.13 Cum 58.30 590.58
(1.5-3.0) 6.60 Cum 73.30 483.78
(3.0-4.5) 1.76 Cum 92.10 162.10
2 PCC 1:4:8 with 40 mm stone
ballast (3.0-4.5m) 1.32 Cum 1888.70 2493.08
3 PCC 1:2:4 with 20 mm gauge
stone ballast 0.00
Depth (0-1.5 m) 0.10 Cum 4301.60 408.65
(1.5-3.0) 0.16 Cum 4313.60 703.12
(3.0-4.5) 0.12 Cum 4325.60 519.07
4 Brick work 1:3 for arch 0.01 Cum 4004.50 48.05
5 Brick work 1:5
Depth (0-1.5 m) 1.53 Cum 3786.20 5789.10
(1.5-3.0) 3.24 Cum 3795.60 12297.74
6 12 mm thick plaster 1:3
Depth (0-1.5 m) 5.72 Cum 106.00 606.32
(1.5-3.0) 5.72 Cum 106.89 611.39
7 RCC slab 1:1.5:3 0.30 Cum 5760.80 1728.24
8 Iron work in RCC slab 25.00 Kg 48.99 1224.68
9 Fixing 56x56 cm MH cover
10 Provide and fix CI footsteps 8.00 No 43.80 350.40
11 Unforseen items 363.68x 92 /99 337.97
Total 28592.66
Say 30900.00
Manhole Arch type
(1.0x1.20x6.0)
Depth (0-1.5 m) 19.89 Cum 58.30 1159.59
(1.5-3.0) 14.79 Cum 73.30 1084.11
(3.0-4.5) 10.44 Cum 92.10 961.52
(4.5-6.0) 6.84 Cum 134.20 917.93
(6.0-7.50) 2.05 Cum 166.09 340.49
ballast (6.0-7.50m) 1.37 Cum 1912.70 2620.40
stone ballast
Depth (0-1.5 m) 0.15 Cum 4301.60 645.24
(3.0-4.5) 0.20 Cum 4325.60 865.12
(6.0-7.50) 0.23 Cum 4349.60 978.66
4 Brick work 1:3 for arch
(3.0-4.5) 0.58 Cum 4023.30 2333.51
(4.5-6.0) 0.11 Cum 4032.70 443.60
5 Brick work 1:5
Depth (0-1.5 m) 0.99 Cum 3786.20 3748.34
(1.5-3.0) 1.18 Cum 3795.60 4478.81
(3.0-4.5) 1.01 Cum 3805.00 3843.05
(4.5-6.0) 2.68 Cum 3814.40 10222.59
(6.0-7.50) 0.34 Cum 3823.80 1300.09
6 20 mm thick pointing 1:2
Depth (3.0-4.5 m) 1.87 Cum 143.67 268.66
7 RCC slab 1:1.5:3
Depth (0-1.5 m) 0.02 Cum 5760.80 138.26
(1.5-3.0) 0.04 Cum 5749.60 206.99
Depth (0-1.5 m) 3.16 Cum 106.00 334.96
(1.5-3.0) 3.75 Cum 106.89 400.83
(3.0-4.5) 6.36 Cum 107.77 685.44
(4.5-6.0) 6.14 Cum 108.66 667.18
12 Unforseen items 531x 92 /99 493.45
40758.34
Manhole Arch type

(1.0x1.20x4.5)
Depth (0-1.5 m) 14.79 Cum 58.30 862.26
(1.5-3.0) 10.44 Cum 73.30 765.25
(3.0-4.5) 6.84 Cum 92.10 629.96
(4.5-6.0) 1.82 Cum 134.20 244.24
ballast (4.5-6.0m) 1.37 Cum 1900.70 2603.96
stone ballast
Depth (0-1.5 m) 0.15 Cum 4301.60 645.24
(3.0-4.5) 0.20 Cum 4325.60 865.12
(4.5-6.0) 0.23 Cum 4337.60 975.96
4 Brick work 1:3 for arch
(1.5-3.0) 0.58 Cum 4013.90 2328.06
(3.0-4.5) 0.11 Cum 4023.30 442.56
5 Brick work 1:5
Depth (0-1.5 m) 0.99 Cum 3786.20 3748.34
(1.5-3.0) 1.01 Cum 3795.60 3833.56
(3.0-4.5) 2.68 Cum 3805.00 10197.40
(4.5-6.0) 0.34 Cum 3814.40 1296.90
6 20 mm thick pointing 1:2
Depth (3.0-4.5 m) 1.96 Cum 143.67 281.58
7 RCC slab 1:1.5:3
Depth (0-1.5 m) 0.02 Cum 5760.80 138.26
(1.5-3.0) 0.04 Cum 5749.60 206.99
Depth (0-1.5 m) 3.16 Cum 106.00 334.96
(1.5-3.0) 6.36 Cum 106.89 679.80
(3.0-4.5) 6.14 Cum 107.77 661.73
12 Unforseen items 475x 92 /99 441.41
33584.08
SAY 36600.00
Shaft Variation
(1.0x1.20x1.50)
1 Excavation
Depth (0-1.5 m) 3.45 Cum 58.30 201.14
Brick work 1:5
Depth (0-1.5 m) 1.22 Cum 3786.20 4619.16
2 Plaster 1:3 4.4 Sqm 106.00 466.40
3 Footsteps 2 No 43.80 87.60
Total 5374.30
Say 6300.00
Shaft Variation
(1.0x1.20x3.0)
1 Excavation
Depth (1.5-3.0 m) 4.40 Cum 73.30 322.52
Brick work 1:5
Depth (1.5-3.0 m) 2.03 Cum 3795.60 7705.07
2 Plaster 1:3 (1.5-3.0 m) 4.4 Sqm 106.89 470.30
3 Footsteps 2 No 43.80 87.60
Total 8585.49
Say 10200.00
Shaft Variation
(1.0x1.20x4.5) Arch type
1 Excavation
Depth (3.0-4.5 m) 4.56 Cum 92.10 419.98
Brick work 1:5
Depth (3.0-4.5 m) 0.79 Cum 3805.00 2990.73
2 Plaster 1:3 (3.0-4.5 m) 2.5 Sqm 107.77 269.44
3 Footsteps 2 No 43.80 87.60
3767.74
Shaft Variation
(1.0x1.20x6.0) Arch type
1 Excavation
Depth (4.5-6.0 m) 4.56 Cum 134.20 611.95
Brick work 1:5
Depth (4.5-6.0 m) 0.79 Cum 3814.40 2998.12
2 Plaster 1:3 (4.5-6.0 m) 2.5 Sqm 108.66 271.65
3 Footsteps 2 No 43.80 87.60
3969.32
recommended for
approval:
(S.K. Verma) (V.K. Gupta) (ML Raj) (VC Purohit)

JE AE Computer EE
SITE RATES FOR BADRINATH SEWERAGE
Analysis
Sl no Item
Quantity Unit Rate Amount
Connecting Chamber
(0.6x0.6x6.0)
Depth (0-1.5 m) 13.50 Cum 58.30 787.05
(1.5-3.0) 9.38 Cum 73.30 687.55
(3.0-4.5) 6.00 Cum 92.10 552.60
(4.5-6.0) 3.38 Cum 134.20 453.60
(6.0-7.50) 0.90 Cum 166.09 149.49
ballast (6.0-7.5m) 0.68 Cum 1912.70 1291.07
stone ballast
Depth (0-1.5 m) 0.10 Cum 4301.60 408.65
(1.5-3.0)
(3.0-4.5)
(4.5-6.0) 0.04 Cum 4337.60 173.50
(6.0-7.50) 0.04 Cum 4349.60 173.98
(iv) Brick work 1:3 for arch(4.5-6.0) 0.01 Cum 5643.50 67.72
(v) Brick work 1:5
Depth (0-1.5 m) 1.07 Cum 3786.20 4051.23
(1.5-3.0) 1.15 Cum 3795.60 4364.94
(3.0-4.5) 1.99 Cum 3805.00 7571.95
(4.5-6.0) 1.97 Cum 3814.40 7514.37
(6.0-7.50) 0.13 Cum 3823.80 497.09
(vi) 12 mm thick plaster 1:3

Depth (0-1.5 m) 3.36 Cum 106.00 356.16
(1.5-3.0) 3.60 Cum 106.89 384.79
(3.0-4.5) 3.60 Cum 107.77 387.99
(4.5-6.0) 3.12 Cum 108.66 339.02
(6.0-7.50)
(ix) Fixing 56x56 cm MH cover and
frame 1.00 No L.S. 238.38
31589.25
Connecting Chamber
(0.6x0.6x4.5)
Depth (0-1.5 m) 9.38 Cum 58.30 546.85
(1.5-3.0) 6.00 Cum 73.30 439.80
(3.0-4.5) 3.38 Cum 92.10 311.30
(4.5-6.0) 0.90 Cum 134.20 120.78

ballast (4.5-6.0m) 0.68 Cum 1900.70 1282.97
stone ballast
Depth (0-1.5 m) 0.10 Cum 4301.60 408.65
(1.5-3.0)
(3.0-4.5)
(4.5-6.0) 0.04 Cum 4337.60 173.50
(6.0-7.50) 0.04 Cum 4349.60 173.98
(v) Brick work 1:5
Depth (0-1.5 m) 1.07 Cum 3786.20 4051.23
(1.5-3.0) 1.15 Cum 3795.60 4364.94
(3.0-4.5) 1.97 Cum 3805.00 7495.85
(4.5-6.0) 0.33 Cum 3814.40 1258.75

Depth (0-1.5 m) 3.36 Cum 106.00 356.16
(1.5-3.0) 3.60 Cum 106.89 384.79
(3.0-4.5) 3.12 Cum 107.77 336.26

frame 1.00 No L.S. 238.38
22941.17
Connecting Chamber
(0.6x0.6x3.0)
Depth (0-1.5 m) 3.20 Cum 58.30 186.56
(1.5-3.0) 2.38 Cum 73.30 174.45
(3.0-4.5) 0.48 Cum 92.10 44.21
ballast (3.0-4.5m) 0.32 Cum 1888.70 604.38
stone ballast
Depth (0-1.5 m) 0.10 Cum 4301.60 408.65
(1.5-3.0) 0.04 Cum 4313.60 172.54
(3.0-4.5) 0.04 Cum 4325.60 173.02
(v) Brick work 1:5
Depth (0-1.5 m) 1.07 Cum 3786.20 4051.23
(1.5-3.0) 1.12 Cum 3795.60 4251.07
(3.0-4.5) 0.08 Cum 3805.00 304.40
Depth (0-1.5 m) 3.36 Cum 106.00 356.16
(1.5-3.0) 3.12 Cum 106.89 333.49
frame 1.00 No L.S. 238.38
Total 11970.92
Say 13400.00
Connecting Chamber
(0.6x0.6x1.5)
Depth (0-1.5 m) 2.38 Cum 58.30 138.75
(1.5-3.0) 0.48 Cum 73.30 35.18
ballast (1.5-3.0m) 0.32 Cum 1888.70 604.38
stone ballast
Depth (0-1.5 m) 0.04 Cum 4301.60 154.86
(1.5-3.0) 0.14 Cum 4313.60 603.90
(v) Brick work 1:5
Depth (0-1.5 m) 1.06 Cum 3786.20 4013.37
(1.5-3.0) 0.08 Cum 3795.60 303.65
Depth (0-1.5 m) 2.88 Cum 106.00 305.28
frame 1.00 No L.S. 238.38
Total 6722.30
Say 7300.00
Shaft Variation
(0.6x0.6x3.0)
1 Excavation
Depth (1.5-3.0 m) 1.59 Cum 58.30 92.70
Brick work 1:5
Depth (1.5-3.0 m) 0.76 Cum 3795.60 2884.66
2 Plaster 1:3 (1.5-3.0 m) 2.4 Sqm 106.89 256.53
3 Footsteps 2 No 43.80 87.60
Total 3321.48
Say 3900.00
Shaft Variation
(0.6x0.6x1.5)
1 Excavation
Depth (0.0-1.5 m) 1.59 Cum 58.30 92.70
Brick work 1:5
Depth (0.0-1.5 m) 0.76 Cum 3786.20 2877.51
2 Plaster 1:3 (0.0-1.5 m) 2.4 Sqm 106.00 254.40
3 Footsteps 2 No 43.80 87.60
Total 3312.21
Say 3900.00
recommended for
approval:
(Yasbeer Mall) (ML Raj) (VC

(Sanjeev Kumar) Purohit)
JE AE Computer EE
DEVPRAYAG SEWARAGE SCHEME
ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG
I&D
TECHNICAL NOTES
1.0 POPULATION FORECAST :-
The Census for Deoprayag town in district Tehri Garhwal in different years
are given as below:-
Year Census
1951 1535
1961 1819
1971 2107
1981 2230
1991 2703
2001 2769
The base, mid and design years for this project are adopted as 2011, 2026 and 2041
respectively. Based on the above census various methods are used to forecast the
population of the town for base, mid and design years.
A. Arithmetical Progression Method :-
P n = P + ni
Where P = Present population
i = Per decade increase of population.
n = no of decades.
here P = 2769
i = 1/5 (284+288+123+473+66) = 246.8
Say i = 247
Population for the year 2011 = 2769 + 1.0 x 247 = 3016

Population for the year 2026 = 2769 + 2.5 x 247 = 3387
Population for the year 2041 = 2769 + 4 x 247 = 3757
B. Geometrical Progression Method :-
P n = P(1+i/100)n
Where i = Year in decade % rate of increase
or i = 1/5(18.50 + 15.83 + 5.83 + 21.21 + 2.44) = 12.762
Population for the year 2011 = 2769 (1.12762)1 = 3122
Population for the year 2026 = 2769 (1. 12762)2.5 = 3739
Population for the year 2041= 2769(1. 12762)4= 4476
C. Incremental Increase Method :-
Average increase per decade = 247
Average incremental increase per decade = -54
Population for the year 2011 = 2769+247 x 1 + 1(1+1)/2 x (-54) = 2962
Population for the year 2026 = 2769+247 x 2.5 + 2.5(1+2.5)/2 x (-54) = 3150
Population for the year 2041 = 2769+247 x 4 + 4(1+4)/2 x (-54) = 3217
D. Semi Log Graphical Method :-
Graph attached, Based on graph population forecast is as follows :-
Population for the year 2011 = 3300

Thus the projected population figures by the various methods are tabulated as below:
Sl. Method Projected Population for Year

No.
2011 2026 2041
1- Arithmetical Method 3016 3387 3757
2- Geometrical Method 3122 3739 4476
3- Incremental Increase 2962 3150 3217
4- Semi Log Graphical Method 3300 3750 4183
As the town is situated on all the banks of the river Alaknanda,
Bhagirathi and as well as holy Ganga. Previously due to absence of any motor road
bridge in Devprayag over Ganga and as well as on Alaknanda, the only way to Bah
bazaar was through the suspension bridges. However during the last five years a motor
bridge was constructed over holy river Ganga due to which the whole of the town is
now connected by motor road and due to the fact the town is growing very fast. Hence
geometrical increase method is considered best suited in this situation and thus
adopted
In addition to above, the construction of two Dams is just to start
adjoining Devprayag. The work is expected to start by April 2006 by NHPC. Due to
this reason , nearly 7000 people will also be added to the population of Devprayag
town as persons related with construction of Dams will stay in the town for nearly
next 16 years. This fact is also verified by Executive Officer, Nagar Panchayad
Devprayag, copy of which is attached in annexures Thus this additional population is
also considered.
Moreover Devprayag is situated on Rishikesh- Badrinath motor road. It
is also an important town due to its situation at the conjunction of Alaknanda and
Bhagirathi . After the conjunction the river becomes holy Ganga. Thus it is the starting
point of holy Ganga. A large number of people visit the town throughout the year.
Thus a considerable floating population remains in the town which is to be
considered. Thus a 20 percent of permanent population forecast is adopted as floating
population.
Thus the total base, mid and design year population forecast adopted is as
follows:-
Sl. No. Population in Year 2011 2026 2041
1- Permanent Population 3122 3739 4476

2- Additional population adopted 7000 7000 7000
due to construction on Dam
Total 10122 10739 11476
3- Floating population @ 20% 2024 2147 2295
Total 12146 12886 13771
2. RATE OF WATER SUPPLY AND OTHER FACTORS:-
The rate of water supply has been adopted as 135 lpcd plus 15% provision for
wastages. The other factors are adopted as per CPHEEO Manual on Sewerage and
Sewage Treatment.
3. DESIGN OF SEWERS:-
The Sewers are proposed to intercepted all the drains polluting the rivers as
possible . The Sewers are design for 30 years design period . The factors are taken
as follows :-
1. Interception factor - 0.80

2. Peak Factor - 3.00 as population is less then 20000
3. n value for RCC S&S pipes and DI cement line pipes - 0.011
4. n value for CI pipes - 0.013
Design Chart is as follows
5. PUMPING PLANTS
A. BAH BAZAR PUMPING STATION:-
It is proposed to install submersible pumps in wet sumps. Pumping plants are design
for the year 2026 for 15 years.
1. Average flow for pumping plants = 549.72 kld
2. Peak flow with a peak factor 3.00 = 1649.16 kld
3. Two pumping plants are proposed to pump the discharge
i.e. Peak/2 = 1649.16/2 = 824.58 kld = 572.625 lpm Say 600.00 lpm
The lower discharge pumps are not economical due to very poor efficiency hence the
provision of three no. of pumps of 600 lpm has been proposed including 50 % stand by.
If it runs on average discharge the head will be approximately 30 meteres and the pump
will give 600 lpm discharge and it will maintain 1.27 m/sec which is higher than
minimum velocity than 0.6 m/sec at average discharge in 100 mm dia rising main.
Head calculation
1. Static head - 32.00 + 5.00 = 37.00 M
2. Terminal Pressure - = 1.00 M
3. Losses in rising main - = 1.35 M
Total =39.35 M Say 40 M
B. SANGAM BAZAR PUMPING STATION:-
i.e. Peak/2 = 1623.87/2 = 811.935 kld = 563.84 lpm Say 600.00 lpm
Head calculation
1. Static head - 52.00 + 5.00 = 57.00 M
Total =90.00 M
C. SANTI BAZAR PUMPING STATION:-
i.e. Peak/2 = 2525.91/2 = 1262.955 kld = 877 lpm Say 900.00 lpm
Head calculation
1. Static head - 21.00 + 5.00 = 26.00 M
Total = 33.68 M Say 34 M
6. DESIGN OF SUMP
A. AT BAH BAZAR PUMPING STATION:-
Sump is design for the year 2041 for storage of 3.75 min of peak discharge as per
design criteria = 1762.56 kld
1. Storage capacity for 3.75 min = 1762.56x3.75 = 4.59 KL
24x60
However as the site is situated in hilly region and flow is very less hence sump of
capacity for 30 min storage of peak discharge has been adopted
Thus Storage capacity for 30 min = 1762.56x30 = 36.72 KL
24x60
Adopting 3.50 M dia sump depth of storage = 36.72/(3.502 x3.14/4) = 3.81 M
Say 4.00 M
Minimum depth required for submersible pumping plants = 1 M
Total depth of flow below invert = 4.00 +1.00 = 5.00 M
Hence a sump of dia 3.5 M and 5.00 M depth is proposed.

B. AT SANGAM BAZAR PUMPING STATION:-
1. Storage capacity for 3.75 min = 1735.99x3.75 = 4.52 KL
24x60
Thus Storage capacity for 30 min = 1735.99x30 = 36.16 KL
24x60
Say 4.00 M
C. AT SANGAM BAZAR PUMPING STATION:-

1. Storage capacity for 3.75 min = 2699.25 x 3.75 = 7.03 KL
24x60
Thus Storage capacity for 30 min = 2699.25 x30 = 56.23 KL
24x60
Say 4.00 M
Assistant Engineer
ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG

I&D
PROJECT REPORT
1. AUTHORITY :
This scheme has been prepared under Ganga Action Plan as per instructions
of Managing Director, Uttaranchal Peyjal Nigam, Dehradun vide his letter
no.1796/Ganga karya Yojona dated 20-12-2005 (Annexure no.1).
2. LOCATION AND TOPOGRAPHY :
Devprayag is a town of District Tehri situated in the valley adjoining the river
Alaknanda and Bhagirathi on Rishkesh – Badrinath motor road at a distance of 70 Km
from Rishkesh. It has a great pilgrimage importance due to Sangam of Alaknanda and
Bhagirati and formation of river the Ganga downstream. Devprayag town has been
divided into three areas which are separated from each other by the holy rivers. The
first part is towards Srinagar and enclosed by Bhagirathi and Alaknanda, in this area
Teshil and main Deoprayag town is situated. The second part is enclosed by
Alaknanda and Ganga and is know as Bah bazaar area. The third part is enclosed
between Bhagirathi and Ganga, this area is known as Santi Bazar area. All these areas
are marked on index plan. These areas are connected with each other only by means of
two suspension bridges on which only pedestrians can pass through.
3. INTRODUCTION :-
National River conservation Directorate, Ministry of Environment and Forest

Govt. of India, New Delhi vide its letter No. M-12012/4/96 – NRCD –II dated
24.10.96 (Annexure -2) conveyed sanction of the grant of administrative approval for
the pollution abatement schemes under GAP Phase –II relating to then U.P. In this
sanction letter Deoprayag was also included and a provision of Rs. 381.82 lakhs and
6% additional for then current price level was made based on PFR submitted by the
department. The provisions in the PFR for abatement of pollution of river Ganga at
Deoprayag were as follows
Sl.No Description Provision Rs. in Lakhs
1. Interception and diversion - 264.22
2. STP - 11.34
3. LCS - 56.70
4. Crematoria - 3.40
5. RFD - 5.67
6. Aforestation - 2.29
7. Public Participation - 5.67
8. Soil waste management - 5.67
TOTAL - 354.94
Based on the administrative approval following projects were submitted by the

department to National River conservation Directorate, Ministry of Environment and
Forest Govt. of India, New Delhi, few of them were already approved by NRCD. The
project wise details are as follows:
Sl Name of Scheme Cost of Cost of Remark

No. Scheme Scheme
approved by submitted
CCEA with 8%
Centage
1. Land Acquisition 28.25 0.00 Amount to be provided by
State Govt
2- LCS 56.70 54.53 Approved vide letter no. J-
17011/4/97-NRCD-II,
dated 17.12.98
3- RFD 5.67 3.22 Approved vide letter no. J-
17011/3/97-NRCD-II,
dated 01.5.98
4- I&D 264.22 57.61 Approved vide letter no. J-
17011/6/03-NRCD-II,
dated 16.9.04 (Annexure -
3)
5- S.T.P. 11.34 143.96 Submitted in 02/03
6- P.P. 5.67 4.50 Approved vide letter no. J-
12.12/6/2003-NRCD-II,
dated 25.8.04
7- Afforetation 2.27 0.00 Not required may be
deffered
8- Crematoria 3.40 0.00 Not required may be
deffered
9 SWM 5.67 0.00 Kept in abeyance by
Central GOvt.
The work on RFD is complete were as the work on LCS and PP is under
progress. However the work on I&D could not be started due to following reasons.
As per the above schemes of I&D and STP the various drains which are
flowing towards and thus polluting the river were proposed to be tapped near river by
constructing 6 nala tapping arrangements and laying 100 mm CI class LA 915 metre
sewer upto six no. localized sewage treatment plants consisting of septic tank
followed by upflow filter as well as chlorinated chambers. Moreover as no land is
available for these STPs, thus these STPs were proposed in the bank of river below I
flood level. This project was not found feasible because of the availability of land as
well as the possibility of over flowing, leaking of septic tank and again polluting the
river ever after construction of these septic tanks.
The proposals of I&D and STP were also inspected by Additional Director,
National River conservation Directorate, Ministry of Environment and Forest Govt. of
India, New Delhi, who after inspection suggested that in this town there is a possibility
of using waste stabilization ponds. But this will require at least three pumping station
and extra I&D works. The best option seems to be using combination of imhoff tanks
and ever clean tanks which are claimed to be suitable for small communities and
working efficiently by Dr. I.C. Agarwal, Ex. Professor M N L R college Allahabad.
This suggestion was confirmed by his letter No. J-39011/1/2001 NRCD- II (Vol.-II)
dated 8.12.04. (Annexure -4)
The concept of ever clean tanks was examined for Deoprayag and the expert
Dr. I.C. Agarwal visited the town. However due to the very narrow streets in the town
as well as no other land availability for construction of ever clean tanks this proposal
was also not found feasible.
In continuation of efforts for finding most suitable proposals for I&D and STP
works for abatement of pollution of rivers Ganga at Deoprayag the General Manager
Ganga Pollution Control Unit Uttaranchal Peyjal Nigam, Srinagar camp Dehradun
also visited the town on 19.04.05. He also found that the proposals taken up in the
already submitted projects are not suitable as well as not fully sufficient. He
suggested that :
1. After tapping the drains in the area of Santi Bazar the flow is to be taken on right
bank of Ganga upto proposed STP site which is proposed near new Pauri road
bridge In this proposal a bridge for crossing of sewer over Ganga will be required
2. After tapping the drains of Main Bazar the flow is taken to a point from where it
can be connected to the sewer laid as above on the right bank. In this proposal a
bridge for crossing of sewer over Bhagirathi will be required.
3. Similarly after tapping the drains of Bah bazaar the flow can be diverted to
proposed sewage treatment plant site.
The above suggestions were confirmed by his letter No. 367/Ganga-

Srinagar/39 dated 28-4-05 (Annexure - 5). These proposals were also examined but
could not be found feasible due to the fact that the location of bridges for sewer
crossing required is coming below high flood level along with their large span,
Moreover the alignment of sewer along Ganga was coming very close to river and on
a cliff type strata making the proposed sewer prone to get damaged frequently.
On 11.8.05 the General Manager Ganga Pollution Control Unit Uttaranchal

Peyjal Nigam Srinagar camp Dehradun again visited the town and he also found that
though the proposed STP site is suitable but the due to alignment of sewer and
requirement of construction of bridges the above proposal is not suitable. The above
remark was confirmed by his letter no. 821/Ganga-Srinagar/93 dated 13.9.05
(Annexure -6)
4. PROPOSALS :
Considering the above facts the only solution to above problems is to adopt
pumping in I&D works. Thus the following proposals were found best suitable and
adopted.
1. For Bah bazaar area the flow from drains after tapping is to be diverted to a
sewage pumping station downstream from where the sewage will be pumped to a
manhole on Bah Bazar-Pauri motor road from where the sewage will be taken to
proposed sewage treatment plant site near Pauri motor bridge.
2. For Main Bazaar or Beech Bazaar area the flow from drains after tapping is to be
diverted to a sewage pumping station near Sangam (Samsan Ghat) from where
the sewage will be pumped to the pumping station of Santi Bazaar . The
alignment of rising main is such that it will cross the Bhagirathi river along the
bridge on Srinagar- Rishikesh motor road. Thus no additional bridge for crossing
the sewer will be required.
3. For Santi Bazaar area the flow from drains after tapping is to be diverted to a
sewage pumping station near suspension bridge from where the sewage will be
pumped to the proposed STP site. In this proposal the alignment of rising main is
along motor road near the right bank of Ganga and it will cross the Ganga
through motor bridge on Deoprayag – Pauri motor road. Thus no additional
bridge for crossing the sewer will be required.
4. As the topography of the town is such that it is located on a very steep gradient
towards rivers, this causes pollution of river due to over flowing of drains due to
any hindrance and the over flow of waste water easily finds its way directly to the
river. Thus to check the pollution of river it is necessary that the waste water of
the town is to be tapped from the point of generation as much as possible. Thus
complete sewer system in all the main streets is proposed. These proposals were
also discussed with Nagar Panchayat Deoprayag officials who also found these
proposals best suitable as confirmed by letter No. 201/2005-06 Deoprayag dated
28-3-06 (Annexure -7 )
5. EXISTING WATER SUPPY :-

The existing water supply system has been proposed to be augmented for 135
lpcd. The water supply in the town is provided by gravity system. The sources of
water are springs and Gadhera. The present rate of water supply of the town is 100
lpcd. Thus in designing the sewerage system rate of water supply has been taken as
135 lpcd along with 15% provision for losses.
Existing Sewage and Sanitation System
There is no sewerage system in the town at present. The sewage generated from
the houses flows to the drains. There are 6 main drains which directly discharge into
the river. The measured discharge is given below:
S.No Name of Drain Avg, Discharge in mld
1 Drain 1 0.0175
2 Drain 2 0.0284
3 Drain 3 0.0292
4 Drain 4 0.0286
5 Drain 5 0.0140
6 Drain 6 0.0540
These discharge were measured in the month of March/April, 1996. it may vary
depending upon seasonal variation and floating population. These drains are
discharging sewage directly into the river. Drains No. 1 to 3 discharge into river
Alaknanda and drains 4 to 6 discharge into river Bhagirath. Thus the sewage of the
city is either polluting river or creating health hazard to the community directly.
Hence proper sewage and sanitation facilities must be provided to this town and only
after treatment, the sewage can be allowed to discharge into the river. As per the test
report of raw sewage BOD the results are as follows: (Annexure -8 )
Parameter Maximum Minimum
BOD mg/l 520 12
Suspended Solids mg/l 1020.30 74
The drainage system of the town is quite poor and cover part of town. The
system is inadequate to carry the storm water resulting flooding the streets. The
condition worsens during the dry weather flow. When sewage flows into the open
drains. During storms the rain water flows along the roads causing inconvenience to
the public. Newly developing areas do not have disposal dranins and presently water
seems to be soaked by the land.
6. POPULATION :
The Census for Deoprayag town in district Tehri Garhwal in different years
are given as below:-
Year Census
1951 1535
1961 1819
1971 2107
1981 2230
1991 2703
2001 2769
The base, mid and design years for this project are adopted as 2011, 2026 and
2041 respectively. Based on the above census various methods are used to forecast
the population of the town for base, mid and design years.
As the town is situated on all the banks of the river Alaknanda, Bhagirathi and
as well as holy Ganga. Previously due to absence of any motor road bridge in
Devprayag over Ganga and as well as on Alaknanda, the only way to Bah bazaar was
through the suspension bridges. However during the last five years a motor bridge was
constructed over holy river Ganga due to which the whole of the town is now
connected by motor road and due to the fact the town is growing very fast. Hence
geometrical increase method is considered best suited in this situation and thus
adopted.
In addition to above, the construction of two Dams is just to start adjoining
Devprayag. The work is expected to start by April 2006 by NHPC. Due to this reason
nearly 7000 people will also be added to the population of Devprayag town as
persons related with construction of Dams will stay in the town for nearly next 16
years. This fact is also verified by Executive Officer, Nagar Panchayad Devprayag,
(Annexure - 9) Thus this additional population is also considered.
Moreover Devprayag is situated on Rishikesh- Badrinath motor road. It is also
an important town due to its situation at the conjunction of Alaknanda and Bhagirathi .
After the conjunction the river becomes holy Ganga. Thus it is the starting point of
holy Ganga. A large number of people visit the town throughout the year. Thus a
considerable floating population remains in the town which is to be considered. Thus
a 20 percent of permanent population forecast is adopted as floating population.

Thus the total base, mid and design year population forecast adopted is as
follows:-
Sl. No. Population in Year 2011 2026 2041
1- Permanent Population 3122 3739 4476

2- Additional population adopted 7000 7000 7000
due to construction on Dam
Total 10122 10739 11476
3- Floating population @ 20% 2024 2147 2295
Total 12146 12886 13771
7. DESIGN CRITERIA :
The design criteria for design of sewerage schemes has been adopted as
circulated by UP Jal Nigam head quarter circular No. 1067/PPRD/ Design Criteria
dated 25.07.2002 and as modified by Managing Director, Uttaranchal Peyjal
Nigam,Dehradun
i) INTERCEPTING FACTOR :
It has been taken that 80% of the theoretical average daily water supply will
find its way into the sewers. The rate of water supply is taken as 135 lpcd plus 15%
provision for losses.
ii) PEAK FACTOR :
The ratio between peak and average quantity of the flow passing through the
sewer are to be taken as 3.0for population upto 20000, 2.50 population more than
20000 and upto 50000, 2.25 for population more than 50000 and upto 7.5 lacs and for
population above 7.50lacs it is taken as 2.00. The value of peak factor shall depend
upon the contributory population and not upon the total designed population of the
town.
iii) DESIGN OF SEWERS :
The sewers have been designed using the formula
V = 1/n R2/3 S ½
Where V = Velocity in m/ sec.
R = Hydraulic mean depth in m.
S = Slope
N = Kuttar’s coefficient for roughness
Value of n = 0.013 for Cast Iron pipes and
n = 0.011 for RCC S&S and DI pipes as per CPHEEO Manual on sewerage
and sewage treatment.
iv) DEPTH OF FLOW :
The depth of flow is sewers upto 400 mm dia is kept as half full, for sewers
above 400 to 900 mm as two third full and for larger than 900 mm dia three forth full
at peak flow.
v) VELOCITY OF FLOW IN SEWERS :
Velocity of flow in sewers at peak flow during dry weather for the ultimate
condition is to be taken as 0.80 meter per second subject to the condition that the
velocity shall not be less than 0.60 meter per second for present peak flow, otherwise
flushing is to be done. Maximum velocity in the sewers shall not be allowed to exceed
2.40 meters per second.
vi) TYPE OF SEWER :
Minimum size of 150 mm dia sewer has been used. The RCC NP3, C.I S&S
class LA and D.I.S&S class K-7 pipes have been used as sewers based on topography
and strata of soil.
vii) MODE OF LAYING :
Sewer have been designed to lay with crown meeting crown and necessary
drop to be provided accordingly however is should be ascertained that the flow line
for sewer at the meeting point is such that back flow does not occur in them. A
minimum drop of 30 mm be assured at each sewer transition. Sewer transition, change
in size, shape and alignment.
Sewers as far as possible should be laid one meter below ground level,. In case
laying of sewers at depth less than one meter is necessary, proper concrete encasing be
provided to avoid any damage to the sewer. It should also be ensured that houses near
about it should be tapped into it.
viii) MANHOLE :
Various type of manholes are to be provided to facilitate cleaning and

inspection depending upon the depth of sewer. Following table gives the type and
sizes of various manholes to be constructed different dia meter of sewers and for
different depths.
TYPE OF DIAMETER OF SIZE OF DEPTH OF

MANHOLE SEWER IN MM MANHOLE SEWER
Slab type 150 to 500 mm dia 1.00 x 1.20 M Up to 3.00 M
600 to 900mm dia 1.25x1.50 M
Arch type 150 to 500 mm dia 1.00 x 1.50 M
600 to 900 mm dia 1.25 x 1.50 M Above 3.00 M
Spacing of manholes should be 30 meters upto 300 mm dia sewers, 75 metres

spacing for above 300 mm to 500 mm dia sewers and 90 metres spacing above 500
mm dia. Besides this manholes are also provided at the points of junction of sewers,
change in gradient, change indirection, change in size of sewers and at place of drop
etc.
8. PROVISIONS IN THE ESTIMATE :
A brief details of various provisions made in the estimate is given as under :-
SL. DESCRIPTION OF ITEMS QUANTITY

NO.
1) RCC NP3 (S & S)
150 mm dia 851.00 M
200 mm dia 461.00 M
250 mm dia 237.00 M
300 mm dia 160.00 M
2) C.I Pipe class LA (S & S)
150 mm dia 1379.00 M
200 mm dia 408.00 M
250 mm dia 173.00 M
3) D.I Pipe class K-7 (S & S)
300 mm dia 195.00 M
4) MANHOLES
i) Slab type 1.00 x 1.20 M size 1.50 M deep 154 Nos.
ii) Slab type 1.00 x 1.20 M size 3.00 M deep 85 Nos.
iii)Arch type 1.00x 1.50 M size 4.50 M deep 4 Nos.
iv)Arch type 1.00x 1.50 M size 6.00 M deep 1 Nos.
5) Sewer connecting chamber
i) 0.60 x 0.60 x 1.50 M deep 27 Nos.
ii) 0.60 x 0.60 x 3.00 M deep 10 Nos.
iii) 0.60 x 0.60 x 4.50 M deep 2 Nos.
6) i) Nala Tapping arrangement 7 Nos.
ii) Gully pits 20 Nos.
7) Sewage pumping station with sump and Generator
room
i) At Bah Bazaar Area 3.5 m dia 5.0 m deep 1 Nos.
ii) At Sangam Bazaar Area 3.5 m dia 5.0 m deep 1 Nos.
iii) At Santi Bazzar Area 4.5 m dia 5.0 m deep 1 Nos.
8) Rising mains
i) From Bah Bazaar SPS 100 mm CI class LA 90 M
ii) From Sangam Bazaar SPS 150 mm CI class LA 2215 M
iii) From Santi Bazzar SPS 150 mm CI class LA 1452 M
9) Pumping Plants
i) At Bah Bazaar SPS 600 lpm 40 M head 3 Nos.
ii) At Sangam Bazaar SPS 600 lpm 65 M head 3 Nos.
iii) At Santi Bazzar SPS 900 lpm 35 M head 3 Nos.
9. EXCAVATION OF TRENCHES AND TIMBERING :
Timbering has been proposed for trench having depth more than 2.00 m and it
is proposed as open timbering upto 3.00 m depth whereas it is adopted as close
timbering below 3.00 m depth.
10. LUMP SUMP PROVISIONS :
Lump sump provision has been made for dismantling and restatement of stone
masonry which will be required for laying of sewer.Lump sump provision for
diversion of path, shifting of water mains, which may come in the manholes has also
been made in the estimate.
11. LAND ACQUISITION :
Land required for Sewage Pumping Station is to be purchased at circle rates as

circulated by ADM Tehri. (Annexure - 10) A provision of Rs. 1.00 Lakhs has been
made in the estimate which will be beared by Govt. of Uttaranchal.
12. GODOWNS :
Provision of Rs. 72000.00 for godown has been made for 24 months at the rate
of Rs.3000.00 Per Month.
13. OTHER PROVISIONS :
The provision for work charged staff and contingencies has been made @2%
and 3% respectively as per prevailing norms. Provision for supervision @12.5% have
also been made in the estimate to be submitted to Govt. of Uttaranchal. The cost
worked out to be Rs. 796.45 Lakhs.
However as the project is proposed to be submitted to NRCD Govt. of India
and as per present policy the cost sharing basis between State Govt. Versus Central
Govt. is 30:70. Considering this the project cost has been worked out on 8% centage
on cost of work which works out to be Rs. 726.85 Lakhs. Out of this Rs. 508.795
Lakhs will be beared by Govt. of India and balance Rs. 796.45 – Rs. 508.795 =
Rs. 287.655 Lakhs will be beared by Govt. of Uttaranchal.
14. MAINTENANCE:
No provision has been made as for this. A separate estimate will be

submitted to the Govt. of Uttaranchal after the scheme is executed.
15. SCHEDULE OF RATES :
Rates of different items of works have been calculated on the basis of

departmental analysis of rates. Material and labour rates have been taken as approved
by the General Manager, Ganga Pollution Control Unit, Uttaranchal Peyjal Nigam,
Srinagar Camp-Dehradun vide his letter No. 234/Dar Sarini/01 Dated 25.1.05
(Annexure no - 11).Rates for RCC pipes has been taken as per C.B. No 2/GM/
2005-2006. Rates of C.I.. pipes have been adopted as per latest rate circulated by
Executive Engineer,Central Store Division, Uttaranchal Peyjal Nigam, Srinagar
Camp-Dehradun vide his letter Dated 25.08.2004 (Annexure no 12). ). Rates of D.I..
pipes have been adopted as per latest rate circulated by Executive Engineer ,Central
Store Division, Uttaranchal Peyjal Nigam, Srinagar Camp-Dehradun vide his letter no.
2819/Samagri/178 Dated 06.07.2005 (Annexure no 13). Rates for cartage of material
have been taken as approved by Superintending Engineer, Pauri Nirman Mandal
Uttaranchal Peyjal Nigam,Pauri vide his letter no 6517/Dar Sarini/16 Dated 30.11.05
(Annexure no 14 ). Rates for road cutting have been taken as per present prevailing
rates circulated by Govt. of Uttaranchal. (Annexure – 15)
16. INFLATION :
No provision has been made in the DPR for escalation as per NRCD
Guidelines However revised estimate will be prepared, if required, depending upon
the actual price escalation at the time of completion of the project.
17. ECONOMICS :
The project is proposed to be submitted to NRCD Govt. of India and as per

present policy the cost sharing basis between State Govt. Versus Central Govt. is
30:70. Considering this the project cost has been worked out on 8% centage on cost of
work which works out to be Rs. 726.85 Lakhs. Out of this Rs. 508.795 Lakhs will be
beared by Govt. of India and balance Rs. 796.45 – Rs. 508.795 = Rs. 287.655 Lakhs
will be beared by Govt. of Uttaranchal.
18. CONCLUSION :
The estimate "Deoprayag Sewerage Scheme, Abatement of pollution of river

Ganga at Deoprayag I&D” amounting to Rs. 796.45 lakhs is submitted for
administrative, financial sanctions and allotment of funds please.
(V.C.Purohit)
Executive Engineer
Counter Signed
(R.N. Verma)
General Manager

Deoprayag Final

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Deoprayag Final

Uploaded by

Copyright:

Available Formats

DEVPRAYAG SEWERAGE SCHEME

ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG I&D

Sl.no. Description Quantity Unit Rate Rs Amount RS.

1 No Each L.S. 2500000.00

DEVPRAYAG SEWERAGE SCHEME

ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG I&D

1 No Each L.S. 2500000.00

DEVPRAYAG SEWERAGE SCHEME

ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG I&D

Sl.no. Description Quantity Unit Rate Rs Amount RS.

1 No Each L.S. 3000000.00

ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG I&D

TO BE SUMMITED TO GOVT. OF UTTARANCHAL

Sl.NO. DESCRIPTION AMOUNT CENTAGE TOTAL

1 COST OF WORK 67301000.00 67301000.00

2 WORKCHARGED ESTABLISHMENT 67301000.00 2 1346020.00

3 CONTINGENCIES 68647020.00 3 2059410.60

5 COST OF LAND ACQUISITION 100000.00 100000.00

(Sanjeev Kumar)/(V.C. Purohit) (R.N. Verma)

Checked by: Approved by

TO BE SUMMITED TO N.R.C.D., MOEF, GOVT. OF INDIA, NEW DELHI

1 COST OF WORK 67301000.00 67301000.00

2 CENTAGE 67301000.00 8 5384080.00

3 STATE Vs CENTRAL SHARING 30:70

(Sanjeev Kumar)/(V.C. Purohit) (R.N. Verma)

Checked by: Approved by

DEVPRAYAG SEWERAGE SCHEME

ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG I&D

GENERAL ABSTRACT OF COST

Sl.No. Description Amount

Note :- Adopt 100 mm CI rising main which is economical

Note :- Adopt 200 mm CI rising main which is economical.

ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG I&D

DETAIL OF EXCAVATION,TIMBERING AND ROAD CUTTING

ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG I&D

DETAIL OF EXCAVATION,TIMBERING AND ROAD CUTTING

M M M M M M M Cum Cum Sqm Sqm Sqm

ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG I&D

DETAIL MEASUREMENT FOR BEDDING

1 Excavation in soil mixed with shingle boulder etc. building

(i) 0.60 x 0.60 m No 1 2000.00 2000.00

(ii) 0.40 x 0.30 m No 2 1000.00 2000.00

9 Laying and jointing of 150 mm dia RCC pipe including

11 Iron frame (100x100x6mm) Qtl 0.770 3940.00 3033.80

2 Nala Tapping No 1 19.50 1.32 0.51 1.24 1.38 1139.00 1.60

3 RCC 1:1:5:3 Cum 1 8.04 0.45 - 0.90

4 PCC 1:4:8 Cum 1 3.46 0.48 0.96

5 RR 1:6 Cum 1 1.76 - 0.35 1.11

6 Pointing 1:2 Sqm 1 0.11 - 0.007

7 PCC 1:2:4 Cum 1 6.620 0.450 0.900 0.785

ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG I&D

Sl.no. Description Quantity Unit Rate Rs Amount RS.

assuming 50% excavation in soil mix)

DEVPRAYAG SEWERAGE SCHEME

ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG I&D

assuming 50% excavation in soil mix)

(a) Air valve double orifice 7 Each 5000.00 35000.00

DEVPRAYAG SEWERAGE SCHEME

ABATEMENT OF POLLUTION OF RIVER GANGA AT DEVPRAYAG I&D

Sl.no. Description Quantity Unit Rate Rs Amount RS.

assuming 50% excavation in soil mix)

(a) Air valve double orifice 4 Each 5000.00 20000.00

Sl.no. Description Quantity Unit Rate Rs Amount RS.