Supply of Materials For Maintenance

Republic of the Philippines
CITY OF CALAMBA
Province of Laguna
CITY ENGINEERING AND INFRASTRUCTURE DEVELOPMENT DEPARTMENT
PROJECT TITLE : SUPPLY OF MATERIALS FOR THE CONSTRUCTION OF VAWC BUILDING
PROJECT LOCATION : BRGY. MABATO, CALAMBA CITY
BREAKDOWN OF EXPENDITURES % OF TOTAL AMOUNT
I. ESTIMATED CONTRACT COST

A. Direct Cost
1. Mobilization/Demobilization -------------------------------------------------------------------
2. Materials
2.1 Supply/Delivery -------------------------------------------------------------------------- 83.33 61,165.00
2.2 Testing of Materials ---------------------------------------------------------------------
3. Labor (including Fringe Benefits)
3.1 Direct Labor ------------------------------------------------------------------------------
3.2 Earthworks--------------------------------------------------------------------------------
3.3 SSS/GSIS ---------------------------------------------------------------------------------
3.4 Medicare ----------------------------------------------------------------------------------
4. Equipment Expenses ---------------------------------------------------------------------------
B. Indirect Cost
1. Freight and Insurances ------------------------------------------------------------------------- 1.67 1,223.30
2. Other Cost Factor ------------------------------------------------------------------------------- 10.00 7,339.80
3. VAT ------------------------------------------------------------------------------------------------ 5.00 3,669.90
SUB-TOTAL 100.00 % P 73,398.00
II. ESTIMATED GOVERNMENT EXPENDITURES/EXPENSES:

1. Engineering and Administrative Overhead -------------------------------------------------
2. ROW Site Acquisition --------------------------------------------------------------------------
3. Materials to be furnished by the Government --------------------------------------------
4. Project Management Cost (P. M. C.) 3% of Estimated Contract Cost but not
exceeding P1500.00 ------------------------------------------------------------------------
SUB-TOTAL 100.00 % P 73,398.00
III. CONTINGENCIES RESERVES:

1. Physical -------------------------------------------------------------------------------------------
2. Price Escalation ---------------------------------------------------------------------------------
3. Budgetary Reserves ----------------------------------------------------------------------------
TOTAL ESTIMATED PROJECT COST 100.00 % P 73,398.00

Prepared by: Recommending Approval
CHERRY ANNE D. ALVAREZ IRWIN M. PACADA

Civil Engineer City Engineer
Checked & Reviewed by: Approved by:
JOSEPH L. DELOS REYES LUISITO G. MANGUIAT

Engineer IV Brgy. Chairman
< 200,000 200k , 1m > 1,000,000
0.04 0.10 0.10
1.00 0.01 0.01 0.01
1.00 1.00 1.00
2.00
14.00
12.00
28.00
137,000.00
118,476.10
18,523.90
= #REF! For Checking Only

INDIVIDUAL PROJECT PROGRAM OF WORK
(1) DATE (2) BUREAU/CORPORATION (3) REGION

July 25, 2019 City Government of Calamba, Laguna IV
(5) PROJECT/PLAN SET NO.

SUPPLY OF MATERIALS FOR DAYCARE KITCHEN EXTENSION
BRGY. MABATO, CALAMBA CITY (7) SOURCE O (8) ISSUED:

(6) PROJECT DESCRIPTION (9) RELEASED CDC
(10) CALENDAR DAYS TO COMPLETE:
(11) EQUIPMENT(S) TO BE USED
(12) TECHNICAL PERSONNEL REQUIRED (13) IMPLEMENTATION PROCEDURES:
(14) ESTIMATED COST BY ITEM OF WORK (14.2) (14.30) (14.40) (14.50) (14.6)
% of
TOTAL
(14.1) SCOPE OF WORK TO DONE PER ITEM
MATERIALS 100.00 Err:522
TEPC 100.00 P Err:522

73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
73,398.00
= #REF! For Checking Only
M
L
D
Err:522
total beam column footing slab ramp
#REF! 1.05 #REF! - -
#REF! 1.05 #REF! - -
9.00 1.05 8.00 - -
#REF! 5.33 #REF! 1.05 #REF! 0.00 0.00 -

#REF! 3.70 #REF! 1.05 #REF! #REF!
#REF! 0.03 #REF! 1.05 #REF! -
#REF! 1.05 #REF! -
0.00 1.05 0.00
0.00 1.05 0.00

0.00 1.05 0.00
BILL OF QUANTITIES
PROJECT TITLE : SUPPLY OF MATERIALS FOR RCP COVER

PROJECT LOCATION : BRGY. BANLIC, CALAMBA CITY
SPECIFICATION:
ITEM # DESCRIPTION QTY.
I MATERIALS
plastering masonry steel concreting
#REF! #REF! - 71.00 PORTLAND CEMENT 71.00
#REF! #REF! - 4.00 S-1, SAND 4.00
- - - 8.00 ¾" GRAVEL 8.00
10 MM Ø X 6.O M RSB 15.00
- - #REF! - 12 MM Ø X 6.O M RSB 80.00
- - #REF! - 16 MM Ø X 6.O M RSB 12.00
- - - #REF! GA. # 16 G.I. TIEWIRE 2.00
- #REF! - - 1/2" THK PHENOLIC BOARD (4'X8') 20.00
2" X 3" x 10' COCO LUMBER 200.00
2" NAILS 1.00
3" NAILS 1.00
32MM x 92MM, 0.6M THK METAL STUDS 7.00
4FT x 8FT, 6MM THK HARDIFLEX 6.00
BLIND RIVETS 1.00
0.90MX2.10M FLUSH DOOR WITH COMPLETE ACCESSORIES 1.00
1.20MX2.00M STEEL CASEMENT WINDOWS 4.00
0.40MM x 2.44M PRE-FAB GUTTER 24" (DURACOLOR) 3.00
0.40MM X 3.20M DURACOLOR RIB-TYPE ROOFING 3.00

- - - - GA. # 16 X 2" X 4" X 20' C- PURLINS 9.00
TEKSCREW -
EPOXY METAL PRIMER 1.00
- - - 8" X 8" GLAZED CERAMIC TILES (1.60 m HT.) 226.00
- - 8" X 8" UNGLAZED CERAMIC TILES 55.00
1.00 1.00 TILE GROUTE 1.00
- - PORTLAND CEMENT 4.00
- - S-1 SAND 0.50
3.00 3.00 TILE TRIM 3.00
2.00 2.00 TILE ADHESIVE 2.00
10W LED BULB 1.00
SINGLE GANG SWITCH W/ COVER 1.00
2" X 4" UTILITY BOX 1.00
4" X 4" PVC JUNCTION BOX W/ COVER 1.00
20MM Ø PVC PIPE 1.00
20 MM Ø PVC 90 DEG. ELBOW 2.00
ELECTRICAL TAPE 1.00
PVC CLAMP, 20 MM Ø 1.00
4" X 4" LIGHT RECEPTACLE 1.00
2.00 MM2 THHN 30.00
WATER CLOSET 1.00
2" Ø PVC PIPE, NELTEX ORANGE 5.00
1/2" Ø FAUCET 2.00
5" CHB 400.00
0.60M X 2.10M PVC DOOR WITH COMPLETE ACCESSORIES 1.00
PORTLAND CEMENT 35.00
10 MM Ø X 6.O M RSB 10.00
8" X 8" GLAZED CERAMIC TILES 250.00
TILE GROUTE 1.00
X DOORS, JAMBS, & WINDOWS
0.80MX2.10M PANEL DOOR
0.70MX2.10M MARINE FLUSH DOOR
0.66MX2.10M PVC door, w/ complete accessories
0.90MX2.10M Aluminum casement swing glass
DOOR WITH BUILT-IN DOOR CLOSER, ANODIZED
FINISHED
1.40MX1.20M ALUMINUM CASEMENT SLIDING GLASS
WINDOW WITH OPEN BACK, ANODIZED FINISHED
1.20MX2.00M STEEL CASEMENT WINDOWS
2" X 6" DOOR JAMB K.D.
DOOR LOCKSET
3 1/2"X3 1/2" L.P. BRASS PLATED HINGES 0.00
XI SANITARY WORK
WATER CLOSET W/ COMPLETE ACCESSORPC ### 0.00
4" ø PVC TEE PCS### 0.00
4" ø PVC ELBOW PCS### 0.00
4" ø PVC CLEAN-OUT PCS### 0.00
4" ø PVC PIPE PCS### 0.00
3" ø PVC PIPE PCS### 0.00
2" ø PVC P-TRAP PCS### 0.00
3" ø PVC WYE PCS### 0.00
2"ø X 3" ø PVC WYE PCS### 0.00
3" ø PVC TEE PCS### 0.00
3" ø PVC ELBOW PCS### 0.00
3" ø PVC CLEAN-OUT PCS### 0.00
4" X 4" FLOOR STRAINER PCS### 0.00
3/4" ø X 20' SCH 40 G.I. PIPE PCS### 0.00
3/4" ø G.I. COUPLING PCS### 0.00
3/4" ø G.I. ELBOW PCS### 0.00
3/4" ø G.I. TEE PCS### 0.00
3/4" ø G.I. UNION PATENTE PCS### 0.00
3/4" X 1/2" BUSHING REDUCER PCS### 0.00
1/2" ø X 20' SCH 40 G.I. PIPE PCS### 0.00
1/2" ø G.I. COUPLING PCS### 0.00
1/2" ø G.I. ELBOW PCS### 0.00
1/2" ø G.I. TEE PCS### 0.00
1/2" ø G.I. UNION PATENTE PCS### 0.00
1/2" ø X 3" G.I. NIPPLE PCS### 0.00
1/2" ø FAUCET PCS### 0.00
1/2" ø GATE VALVE PC ### 0.00
SEALANT LIT### 0.00
1/2" X 3/8" BUSHING REDUCER PCS### 0.00
3/8" ø X 2" G.I. NIPPLE PCS### 0.00
3/8" ANGLE VALVE PCS### 0.00
FLEXIBLE HOSE FOR TANK PCS### 0.00
PVC SOLVENT CEMENT LIT### 0.00
TEFLON TAPE BXS### 0.00
0.00
XII PAINTING WORKS

FLAT LATEX GAL### 0.00
LATEX GLOSS GAL### 0.00
FLAT WALL ENAMEL GAL### 0.00
QUICK DRYING ENAMEL (WHITE) GAL### 0.00
QUICK DRYING ENAMEL (CHOCOLATE B GAL### 0.00
RED LEAD PRIMER GAL### 0.00
ACRICOLOR LIT### 0.00
TINTING COLOR 1/4 l### 0.00
CONCRETE NEUTRALIZER GAL### 0.00
PAINT THINNER GAL### 0.00
PAINT ROLLER BRUSH PCS### 0.00
PAINT BRUSH 3" PCS### 0.00
USED CLOTH KGS### 0.00
BODY FILLER GAL### 0.00
CONCRETE PUTTY GAL### 0.00
PALLETE PCS### 0.00
SPATULA PCS### 0.00
SAND PAPER # 100 PCS### 0.00
0.00
XIII ELECTRICAL WORKS

FLUORESCENT LAMP, 40 W. 220 V SET### 0.00
TWO GANG CONVENIENCE OUTLET, NAT SET### 0.00
4" X 4" JUNCTION BOX W/ COVER PCS### 0.00
2" X 4" UTILITY BOX PCS### 0.00
PANEL BOARD :
MAIN :
60 AT, 100 AF, 2 P, 250 V (BOLT-ON)
BRANCHES :
4 prs - 15 AT, 50 AF, 2 P, 250 V (PLUG-IN)
3 prs - 20 AT, 50 AF, 2 P, 250 V (PLUG-IN)
BRAND : G.E. ###
ENCLOSURE : NEMA I SET### 0.00
PANEL BOARD :
MAIN :
150 AT, 150 AF, 2 P, 250 V (BOLT-ON)
BRANCHES :
3 prs - 60 AT, 100 AF, 2 P, 250 V (BOLT-ON)
BRAND : G.E.
ENCLOSURE : NEMA I SET###
ONE-GANG SWITCH, NATIONAL SET### 0.00
TWO-GANG SWITCH, NATIONAL SET### 0.00
THREE-GANG SWITCH, NATIONAL SET### 0.00
THREE-WAY SWITCH, NATIONAL SET### 0.00
INCANDESCENT BULBS, 60 W, 220 V PCS### 0.00
14 mm THHN/THW WIRE
2
MTS### 0.00
3.50 mm THHN/THW WIRE
2
ROL### 0.00
PVC CLAMP, 1/2" ø PCS### 0.00
ELECTRICAL TAPE, BIG ROL### 0.00
PORCELAIN RECEPTACLE 4" ø PCS### 0.00
PVC PIPE, 1" ø PCS### 0.00
PVC PIPE, 1/2" ø PCS### 0.00
PVC ELBOW, 90 X 1/2" ø
O
PCS### 0.00
PVC ADAPTER, 1" ø PCS### 0.00
LOCKNUT, 1" ø PCS### 0.00
TIE WIRE KGS### 0.00
50 mm THHN/THW WIRE
2
MTS### 0.00
RSC CONDUIT, 2" f PCS### 0.00
CONDULET, 2" f PCS### 0.00
ENTRANCE CAP, 2" f PCS### 0.00
GROUNDING ROD W/ CLAMP, 2" f X 10' PCS### 0.00
0.00
XIV TILEWORKS
12" X 12" UNGLAZED CERAMIC TILES PCS### 0.00
8" X 8" GLAZED CERAMIC TILES PCS### 0.00
8" X 8" UNGLAZED CERAMIC TILES PCS### 0.00
TILE GROUT 2kg-### 0.00
PORTLAND CEMENT BGS### 0.00
S-1 SAND M3 ### 0.00
TILE TRIM PCS### 0.00
0.00
TC 2"X6"X TOP CHORD

BC 2"X6"X BOTTOM CHORD
KP 2"X6"X KING POST
WM 2"X5"X WEB MEMBER
RA 2"X6"X RAFTERS
PU 2"X3"X PURLINS
FA 1"X10"X FACIA BOARD
WC 2"X2"X12 WOOD CLEATS

CJ 2"X2"X12' CEILING JOIST
WH 2"X2"X12' WOOD HANGER
PL 1/4"X4'X8' HARDIFLEX
GI 1" X 1" X 12' S4S KD for ventilation
CP SCREEN WIRE
2"X6"X COLLAR PLATE
0.00
UNIT UNIT COST TOTAL
BAGS 250.00 17,750.00

CU.M. 1,000.00 4,000.00
CU.M. 1,380.00 11,040.00
PCS. 149.00 2,235.00
PCS. 213.00 17,040.00
PCS. 375.00 4,500.00
ROLL 2,300.00 4,600.00
PCS 875.00 17,500.00
PCS 135.00 27,000.00
BOX 1,600.00 1,600.00
BOX 1,600.00 1,600.00
108,865.00
61,165.00
PCS. 139.00 139.00

PCS. 754.00 754.00
BOX 250.00 250.00
PCS. 4,500.00
PCS. 2,788.00
PCS. 355.00
PCS. 1,718.40 5,155.20

PCS. 594.00 5,346.00
PCS. 2.50 -
GAL. 800.00 800.00
PCS. 20.00 4,520.00
PCS. 18.00 990.00
PACK 90.00 90.00
BAGS 250.00 1,000.00
CU.M. 1,000.00 500.00
PCS. 90.00 270.00
BAGS 250.00 500.00
PC. 600.00 600.00
SET 250.00 250.00
UNIT 45.00 45.00
UNIT 55.00 55.00
PC. 105.00 105.00
PCS. 25.00 50.00
PC. 55.00 55.00
BOX 15.00 15.00
PC. 65.00 65.00
L.M. 17.00 510.00
300,959.20 300,959.20
3.28 3.28 0.00

0.00
UNIT 3,500.00 3,500.00
PCS. 400.00 2,000.00
PCS. 250.00 500.00
PCS. 12.00 4,800.00
UNIT 2,500.00 2,500.00
BAGS 250.00 8,750.00
PCS. 141.00 1,410.00
PCS. 20.00 5,000.00 TOTAL VOLUME
PACK 90.00 90.00
CEMENT
SAND
GRAVEL
GAVEL BEDDING:
PEDESTAL
WALL FOOTING
FLOORING/SLAB
TOTAL VOLUME
III. REBAR WORKS

1. FOOTING BARS SIZE OF FOOTING BARS
# OF FOOTINGS
# OF BARS PER FOOTING
LENGTH OF FOOTING BAR
COMMERCIAL LENGTH
TOTAL NO. OF FTNG BARS
# OF BAR PER COM. LENGTH
12 MM Ø FTNG BARS
m2
Err:520 CU.M 0.00 *checking
Err:520 9.00 Err:520 SAY 877.00 BAGS

Err:520 0.50 Err:520 49.00 CU.M.
Err:520 1.00 Err:520 97.50 CU.M.
0.70 0.70 0.05 53.00 1.30

322.00 0.40 0.05 1.00 6.44
80.00 2.50 0.05 1.00 10.00
17.74 CU.M 17.74 *checking
OOTING BARS 12.00 Ø

53.00 UNITS
PER FOOTING 8.00 PCS.
F FOOTING BAR 0.80 M
IAL LENGTH 6.00 M
. OF FTNG BARS 424.00 PCS.
ER COM. LENGTH 7.50 PCS.
SAY 7.00 PCS.
MM Ø FTNG BARS 60.57 PCS.
SAY 61.00
H= V= Err:520
V= Err:520 WF
FLR-3 L=
L= W=
W= T=
T= V= 0.00
V= 0.00 SHEAR WALL
LANDING 1 L=
N= W=
L= H=
W= V= 0.00
T= WFSV
V= 0.00 L=
LANDING 2 W=
N= T=
L= V= 0.00
W= ST CF
T= N=
V= 0.00 L=
CB FLR W=
N= H=
L= V= 0.00
W= ST C
T= N=
V= 0.00 L=
CB CVR W=
N= H=
L= V= 0.00
W=
T=
V= 0.00
N=
L=
W=
T=
V= 0.00 SCAFFOLDING/FORM WORKS
SCAFFOLDING
CANNOPY VERT 2X4X12
N= BRA 2X2X16
L= HOR 2X3X12
W= PER 2X3X12
T= COLUMN
V= 0.00 2X2X16 Err:520 Err:520
1FLRSV PLY Err:520
N= BEAM1
L= 2X2X16 0.00
W= PLY 0.00
T= BEAM2
V= 0.00 2X2X16 0.00
2FLRSV PLY 0.00
N= RB
L= 2X2X16 0.00
W= PLY 0.00
T= FLR
V= 0.00 2X3X12
1/2PLY Err:520
STAIR
2X12X16 0.00
Err:520
1/4" X 4' X 8' PLUWOOD
2" X 3" X 12' COCO LUMBER Err:520
2" X 2" X 16' COCP LUMBER
2" X 4" X 12' COCO LUMBER 0.00
ASSORTED NAIL 2.00
Err:520
I. REBARS
TRANSVERSE BAR
FOR 12 MM DIAMETER BAR
LENGTH (X) UNITS PCS PER 250MM TOTAL LENGTH
1. HORIZONTAL BARS (BOTTOM)
TOP 0.79 2 36.00 56.59
DOWN 0.90 2 36.00 32.40
HOOK BAR 0.075 2 36.00 2.70
2. VERTICAL BARS
RIGHT 0.80 2.00 36.00 28.80
LEFT 0.80 2.00 36.00 28.80
3. HORIZONTAL BARS (TOP)

TOP 1.10 1.00 36.00 39.60
DOWN 0.90 1.00 36.00 32.40
LONGITUDINAL BAR
FOR 12 MM DIAMETER BAR
LENGTH (X) UNITS TOTAL LENGTH COMMERCIAL LE
1. HORIZONTAL BARS (BOTTOM)
TOP 9.00 5.00 45.00 6.00
DOWN 9.00 5.00 45.00 6.00
2. VERTICAL BARS
RIGHT 9.00 4.00 36.00 6.00
LEFT 9.00 4.00 36.00 6.00
3. HORIZONTAL BARS (TOP)

TOP 9.00 3.00 27.00 6.00
DOWN 9.00 3.00 27.00 6.00
SUMMARY:
10 MM DIAMETER BAR 12.00
II. CONCRETE WORKS
length width height unit/s

m m m
1. HORIZONTAL 9.00 1.00 0.20 2.00
2. VERTICAL 9.00 0.20 0.50 2.00
3. BEAM 9.00 0.20 0.30 2.00
4. TOP HORIZONTAL 9.00 0.80 0.20 1.00
5. column
total volume 7.92 cu.m
volume factor quantity

CEMENT 7.92 9.00 71.28 say use
SAND 7.92 0.50 3.96
GRAVEL 7.92 1.00 7.92 8.82
0.90
Gravel Bedding length width height unit/s

m m m
1. BOTTOM 9.00 1.00 0.05 2.00
2. wall footing
3. flooring / slab - - - -
total volume 0.90 cu.m
III. FORMWORKS
PHENOLIC BOARD
BOARD FEET = VOLUMN OF BOARD TO BE USED

BOARD FEET OF 1/2"X
length height unit/s area
m m sq.m
1. FOOTING DEPTH 9.00 0.20 2.00 3.60
2. FOOTING WIDTH (TOP) 9.00 0.80 2.00 14.40
3. FOOTING WIDTH (BOT) 9.00 1.00 2.00 18.00
4. FOOTING HEIGHT (L) 9.00 0.50 2.00 9.00
5. FOOTING HEIGHT (R) 9.00 0.70 2.00 12.60
6. BEAM (TOP&BOT) 9.00 0.40 2.00 7.20
7. BEAM (L&R) 9.00 0.60 2.00 10.80
REBARS
FOR 10 & 16 MM DIAMETER BAR

COMMERCIAL LENGTH PCS/6M LENGTH LENGTH (XUNITS
1. BEAM
6.00 9.43 TRANSVERSE BAR (10MM) 0.80 2
6.00 5.40 LONGITUDINAL BAR (16MM) 9.00 6
6.00 0.45
6.00 4.80
6.00 4.80
6.00 6.60
6.00 5.40
PCS/6M LENGTH
7.50
7.50
6.00
6.00
4.50
4.50
volume
cu.m.
3.60
1.80
1.08
1.44
-
7.92 *checking
current
previous previous 250.00 / bag
71.00 bags @ 230.00 240.00 1,000.00 / cu.m.
4.00 cu.m. @ 800.00 1,000.00 1,380.00 / cu.m.
8.00 cu.m. @ 900.00 1,200.00
volume
cu.m.
0.90
-
-
0.90 *checking
board size (4'x8') pcs/board total pcs

sq.m
2.98 1.21
2.98 4.84
2.98 6.05
2.98 3.02 26.00
2.98 4.23
2.98 2.42
2.98 3.63
PCS PER LENTOTAL LE COMMERCIAL LENGPCS/6M LENGTH
45.00 72.00 6.00 12.00

1.00 54.00 6.00 9.00
REPUBLIC OF THE PHILIPPINES SUPPLY OF MATERIALS FOR DA
CITY OF CALAMBA 0.00
PROVINCE OF LAGUNA
CITY ENGINEERING SERVICES OFFICE
APPROVED BUDGET for the CONTRACT
PROJECT TITLE : #REF!

LOCATION : #REF!
ESTIMATED MARK-UPS (%) TOTAL MARK-UP TOTAL

ITEM # DESCRIPTION QUANTITY UNIT DIRECT COST MOB/ % VALUE VAT INDIRECT COST TOTAL COST
OCM PROFIT
DEMOB CONTROL PANNEL 3
ITEM
#REF! ### 1.00 lot #REF! 12% 14% 1% 27% #REF! #REF! #REF! #REF! #REF!
#REF! ### 1.00 lot #REF! 12% 14% 1% 27% #REF! #REF! #REF! #REF! ###
#REF! #REF! 1.00 lot #REF! 12% 14% 1% 27% #REF! #REF! #REF! #REF! #REF!
TOTAL #REF! #REF! #REF! #REF! #REF!

Total
Prepared by: Checked & Reviewed by: Recommending Approval: Approved by:
=
LEO O. TICZON JOSEPH L. DELOS REYES IRWIN M. PACADA JOAQUIN M. CHIPECO, JR.
Engineer I Engineer IV City Engineer City Mayor
=
SUPPLY OF MATERIALS FOR DAYCARE KITCHEN EXTENSION
0.00
CONTROL PANNEL 2
TO TRANSFER AT PP1C
MOB/DEMOB #REF!
OCM #REF!
PROFIT #REF!
VAT #REF!
TOTAL #REF!
CONTROL PANNEL 3
MC % Factor LC by % LC by MD LC TOTAL DC (MC & LC) C.D. 16 WEEKS
CD
#REF! 0.00 0.00 0.00 - #REF! #REF! 2.20% 0.4
#REF! 0.35 #REF! 0.00 #REF! #REF! #REF! 13.33% 2.1
#REF! 0.20 #REF! 0.00 #REF! #REF! #REF! 100.00% 16
#REF! 0.35 #REF! 0.00 #REF! #REF!
#REF! 0.35 #REF! 0.00 #REF! #REF!
#REF! 0.40 #REF! 0.00 #REF! #REF!
#REF! #REF! 0.00 #REF! #REF! = #REF! For Checking Only

X
#REF! 1.397
For Checking Only #REF! For Checking Only
(BY CONTRACT)
#REF! PER UNIT

559.23
REPUBLIC OF THE PHILIPPINES
CITY OF CALAMBA
PROVINCE OF LAGUNA
CITY ENGINEERING OFFICE
CONSTRUCTION SCHEDULE
PROJECT : SUPPLY OF MATERIALS FOR DAYCARE KITCHEN EXTENSION

LOCATION : BRGY. MABATO, CALAMBA CITY
ITEM NO. OF CALENDAR DAYS

SCOPE OF WORKS
NO. 6 12 18 24 30 36 42 48 54 60 66 72 78 84 90 96
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
LEO O. TICZON JOSEPH L. DELOS REYES IRWIN M. PACADA JOAQUIN M. CHIPECO JR.
Engineer I Enginner IV City Engineer City Mayor
REPUBLIC OF THE PHILIPPINES
CITY OF CALAMBA
PROVINCE OF LAGUNA
CITY ENGINEERING OFFICE
S - CURVE
PROJECT : SUPPLY OF MATERIALS FOR DAYCARE KITCHEN EXTENSION

LOCATION : BRGY. MABATO, CALAMBA CITY
SERIES1
100 100.00
90
84.29
80
70
cumm. rate ( % )
60
50 52.86
40
30
20 18.57
10
0 0.00
0 6 12 18 24 30 36 42 48 54 60 66 72 78 84 90 96
# of days
LEO O. TICZON JOSEPH L. DELOS REYES IRWIN M. PACADA JOAQUIN M. CHIPECO JR.
Engineer I Enginner IV City Engineer City Mayor
Calendar Days 0 24 48 72 96
### 4 2
### 2
### 1 4 2
### 2 4 1
### 3 4
### 1 4 1
### 3 4 2
### 1 4 4
### 4 1
### 2 2 2
### 4 2
###
###
###
Accumulated Days 0 13 37 59 70
0 0 0
13 18.57 24
37 52.86 48
59 84.29 72
70 100 96
0 0
24 18.57
48 52.86
72 84.29
96 100 ***REFLECT ON GRAPH
COMPUTATIONS:
I. EARTHWORKS
1. EXCAVATION
COLUMN FOOTING 53.00 Units WALL FOOTING 1.00 Units

Length 0.70 m Length 284.90 m
Width 0.70 m Width 0.50 m
Height 0.85 m Height 0.40 m
Volume 22.07 Cu.m. Volume 56.98 Cu.m.
TOTAL VOLUME 79.05 CU.M

TOTAL LENGTH m
2. FILL (Use equivalent vol. of sand displaced by volume of concrete)
COLUMN FOOTING Units WALL FOOTING Units

Length m Length m
Width m Width m
Thickness m Height m
TOTAL VOLUME 0.00 CU.M 0.00 /.85 0.00 CU.M
II. CONCRETE WORKS
Length Width Height Units Volume

(m) (m) (m) (m3)
Pedestal 0.70 0.70 0.20 53.00 5.19
Column 0.25 0.25 1.00 53.00 3.31
Wall Footing 322.00 0.40 0.10 1.00 12.88
Beams 0.00 0.00 0.00 0.00 0.00
Flooring / Slab 80.00 9.50 0.10 1.00 76.00
TOTAL VOLUME 97.39 CU.M 97.39 *checking
Volume Factor Quantity

CEMENT 97.39 9.00 876.48 SAY USE: 877.00 Bags
SAND 97.39 0.50 48.69 49.00 Cu.m.
GRAVEL 97.39 1.00 97.39 97.50 Cu.m.
GAVEL BEDDING: Length Width Height Units Volume

(m) (m) (m) (m3)
Pedestal 0.70 0.70 0.05 53.00 1.30
Wall Footing 322.00 0.40 0.05 1.00 6.44
Flooring / Slab 80.00 2.50 0.05 1.00 10.00
TOTAL VOLUME 17.74 CU.M 17.74 *checking
III. REBAR WORKS
1. FOOTING BARS Size of Footing Bars 12.00 Ø

# of Footings 53.00 Units
# of Bars per Footing 8.00 Pcs.
Length of Footing Bar 0.80 m
Commercial Length 6.00 m
Total # of Footing Bars 424.00 Pcs.
# of Bar per Commercial Length 7.50 Pcs.
SAY 7.00 Pcs.
12 MM Ø FTNG BARS 60.57 Pcs.
SAY USE: 61.00
2. COLUMN REBARS
a. MAIN REBARS (Direct Counting)
Length per piece = 3.450 mts. Say 3.50 mts.
L./ piece Pcs./Unit Units

Total Lenght = 3.50 X 6.00 X 25.00 = 525.00
Total # of bars = 525.00 / 6.00 = 87.50
SAY USE: 90.00 Pcs. 12mm Ø
b. LATERAL TIES Note : TO ALL COLUMNS
1. Number of columns; clasification by size and size of ties

( C-1 ) : 12 PCS. 0.20 x 0.30 M
( C-2 ) : 10 PCS. 0.20 x 0.35 M
( C-3 ) : 8 PCS. 0.35 x 0.35 M
( Assumed number of columns)
2. Total height of typical column from top of footing to the top of highest beam
( C-1 ) : 3.95 meters long
3. Size of tie wires and specified spacing between them

( C-1 ) : 10 mm diameter ties @ 0.20 mts. O. C.
4. Compute number of ties required in each typical column

Column Length Spacing Ties *need to calculate manually
( C-1 ) : 3.95 0.20 19.75 SAY 20 Ties
( C-2 ) : 7.00 0.20 35.00 35 Ties
( C-3 ) : 8.50 0.25 34.00 34 Ties
*manual calculation by direct counting

Column Ties Column Ties
Height of Column = 4.00 Height of Column = 4.00
Ring spacing Ring spacing
2.00 @ .05 = 0.10 2.00 @ .05 = 0.10
3.00 @ .10 = 0.30 3.00 @ .10 = 0.30
4.00 @ .15 = 0.60 4.00 @ .15 = 0.60
9.00 1.00 9.00 1.00
2 X = 2.00 2 X = 2.00
Height of Column = 4.00 Height of Column = 4.00
Net Length of Col. = 2.00 Net Length of Col. = 2.00
/.20 /.20
10.00 10.00
Therefore Use: 28.00 Therefore Use: 28.00
5. Compute the total number of ties for all the columns

Column # of Col. Ties/Col. T'tal # Ties
( C-1 ) : 12 20 240
( C-2 ) : 10 35 350
( C-3 ) : 8 34 272
6. Refering to tables, piesces of ties can be cut from selected full length steel bar
Column Dimension Cut length Full length Number
( C-1 ) : 0.20 x 0.30 0.928 6.00 6.47 SAY 6
( C-2 ) : 0.20 x 0.35 1.028 6.00 5.84 5
( C-3 ) : 0.35 x 0.35 1.328 6.00 4.52 4
7. Finally, compute the total number of Full-length bars

Column T'tal # Ties # of ties/FL # of F.bars
( C-1 ) : 240 6 40 say 40 Full length
( C-2 ) : 350 5 70 70 Full length
( C-3 ) : 272 4 68 68 Full length
THEREFORE USE:
( C-1 ) : 40 PCS 10 mm Ø RSB

( C-2 ) : 70 PCS 10 mm Ø RSB
( C-3 ) : 68 PCS 10 mm Ø RSB
3. BEAM REBARS
Data for Estimates:
Particulars One-span Beam Contineous Beam

No. of beams to be constructed 16.00 pcs. 8.00 pcs.
Overall length of each beam 5.35 mts. 14.75 mts.
No. & Size of Longitudinal Bars 4.00 pcs. @ 20mmØ 4.00 pcs. @ 16mmØ
Length of bars to be ordered 6.00 mts. 6.00 mts.
a. For one-span beam

Straight Length of = 5.35 + 0.45 = 5.80 mts.
each longi. bar Say 6.00 mts.
# of bars beam
Total # of Bar/beam = 4.00 X 1.00 Say 4.00 pcs.
# of beams
Total # of Bars = 4.00 X 16.00 = 64.00 pcs.
20mmØ
b. For the contineous beam
Straight Length of = 14.75 + 0.35 = 15.10 mts.

each longi. bar
Total # of Bars = No. of Bea. X Bar Straight Length Factor ('+10%)

Length of Selected Full-Length Bar
Total # of Bars = 8.00 X 15.10 X 4.40 / 6.00
Total # of Bars = 531.52 / 6.00 = 88.59 pcs.

Say 89.00 pcs.
16mmØ
c. Short Bars in contineous beams and girders

Note: Computation of Lenghts are based on 16mm dia. reinforcing bars.
L
1. Edge at Support = 3.60 / 4.00 = 0.90
L/4 Col. Width Factor
0.90 + 0.35 + 0.20
= 1.45 mts.
L
2. Midspan Top = 3.60 / 4.00 = 0.90
5.00 / 4.00 = 1.25
LT / 4 = 2.15
2.15 + 0.35 = 2.50 mts.
L
3. Midspan Bottom = 3.6 X 0.60 = 6.00 mts.
ESTIMATING STIRRUPS FOR BEAMS

Note : FOR SINGLE BEAM & FOR CHECKING PURPOSES
Length of Beam = 4.00 Size of Stirrups Bar 10.00 Ø

2.00 @ .05 = 0.10 # of Beams 53.00 Units
3.00 @ .10 = 0.30 Dimension 0.25 x 0.25 m
4.00 @ .15 = 0.60 Length of Stirrups 1.00 m
9.00 1.00 Commercial Length 6.00 m
2 units # of Bars per commercial Length 6.00 Pcs.
18.00 Pcs. 2.00 # of stirrups per beam 28.00 Pcs.
Net Length of Beam = 2.00 Total # of Stirrups 1,484.00 Pcs.
rest @ 0.20 10.00 Pcs. 10 MM Ø FTNG BARS 247.33 Pcs.
SAY USE: 248.00 Pcs.
Therefore Use: 28.00 Pcs.
ESTIMATING STIRRUPS FOR BEAMS

Note : TO ALL BEAMS & FOR CHECKING PURPOSES
1. Number of beams; clasification by size and size of stirrups

( B-1 ) : 53.00 PCS. 0.25 x 0.25 M
( B-2 ) : - PCS. - M
( B-3 ) : - PCS. - M
( Assumed number of columns)
2. Total lenght of typical beam from extreme end of beams

( B-1 ) : 4.00 meters long
( B-2 ) : - meters long
( B-3 ) : - meters long
3. Size of stirrups and specified spacing between them

( B-1 ) : 10.00 mm diameter ties @ 0.20 mts. O. C.
( B-2 ) : - mm diameter ties @ - mts. O. C.
( B-3 ) : - mm diameter ties @ - mts. O. C.
4. Compute number of stirrups required in each typical beam

Beams Length Spacing Ties *need to calculate manually
( B-1 ) : 4.00 0.20 20 SAY 20.00 Pcs.
( B-2 ) : - - #DIV/0! - Pcs.
( B-3 ) : - - #DIV/0! - Pcs.
*need to compute manually

Length of Beam = 4.00
2.00 @ .05 = 0.10
3.00 @ .10 = 0.30
4.00 @ .15 = 0.60
9.00 1.00
2 units
18.00 Pcs. 2.00
Net Length of Beam = 2.00
rest @ 0.20 10.00 Pcs.
Note: Need to choose between the two
Therefore Use: 28.00 Pcs. result which is appropriate
5. Compute the total number of stirrups for all the beams

Beams # of Col. Ties/Col. T'tal # Ties
( B-1 ) : 53.00 28.00 1,484.00
( B-2 ) : - - -
( B-3 ) : - - -
6. Refering to tables, pieces of stirrups can be cut from selected full length steel bar
Beams Dimension Cut length Full length Number
( B-1 ) : 0.25 x 0.25 1.00 6.00 6.00 SAY 6
( B-2 ) : 0 - 6.00 #DIV/0! 5
( B-3 ) : 0 - 6.00 #DIV/0! 4
7. Finally, compute the total number of Full-length bars

Beams T'tal # Ties # of ties/FL # of F.bars
( B-1 ) : 1,484.00 6.00 247.33 say 248.00 Full length
( B-2 ) : - - #DIV/0! - Full length
( B-3 ) : - - #DIV/0! - Full length
THEREFORE USE:
( B-1 ) : 248.00 PCS 10 mm Ø RSB

( B-2 ) : - PCS 0 mm Ø RSB
( B-3 ) : - PCS 0 mm Ø RSB
4. WALL FOOTING
Bar size of Wall Footing 10.00 Ø
# of Wall Footings/Units 1.00 m
Length of Wall Footing 10.70 m
# of 6.00 mts. Full Length 1.78 Pcs.
SAY 2.00 Pcs.
Additional +Factor 0.20 m
Additional Length 0.40 m
Total Length' 11.10 m
# of Longitudinal Bars 2.00 Units
Total Length 22.20 m
a. Longitudinal 10 MM Ø WALL BARS 3.70 Pcs.
SAY USE: 4.00 Pcs.
Size of Stirrups Bar 10.00 Ø

# of Wall Footing 1.00 m
Length of Wall Footing 10.70 m
Sapacing 0.30 m
Total # of Lateral Ties 35.67 Pcs.
Length of Lateral Ties 0.40 m
# of Lateral ties / commercial L 15.00 Pcs.
SAY 15.00 Pcs.
b. Lateral 10 MM Ø FTNG BARS 2.38 Pcs.
SAY USE: 3.00 Pcs.
IV. MASONRY WORKS
1. CHB 5" THK

Length 322.00 M
Height 0.40 M
Area 128.80 M2 1,690.50 + 5% breakgage
CHB 128.80 12.50 1,610.00 SAY 1,690.00 PCS.
CEMENT 128.80 1.0130 130.47 131.00 BAGS
SAND 128.80 0.0844 10.87 11.00 CU.M.
2. CHB 4" THK

Length 322.00 M
Height 0.40 M
Area 128.80 M2 1,690.50 + 5% breakgage
CHB 128.80 12.50 1,610.00 SAY 1,690.00 PCS.
CEMENT 128.80 0.5250 67.62 68.00 BAGS
SAND 128.80 0.0438 5.64 6.00 CU.M.
3. REINFORCEMENT
PER AREA AREA / M2 LENGTH

COM. LENGTH = 6.00
10 MM Ø BAR 128.80 2.130 274.34 45.72 SAY 46.00 Vert. Bars
10 MM Ø BAR 128.80 2.150 276.92 46.15 47.00 Hori. Bars
4. PLASTERING
PER AREA LENGTH WIDTH AREA 1 FACE CLASS B SAY

(1 Face) CEMENT 179.00 0.30 53.70 0.300 16.11 16.50 BAGS
SAND 179.00 0.30 53.70 0.025 1.34 1.50 CU.M.
PER AREA LENGTH WIDTH AREA 2 FACES CLASS B SAY

(2 Faces) CEMENT 179.00 0.30 53.70 0.600 32.22 33.00 BAGS
SAND 179.00 0.30 53.70 0.050 2.69 3.00 CU.M.
V. ROOFING WORKS *See Program Estimate Used_lyeoh

*See Simplified Construction Estimate on page 211_Maximo Fajardo Jr.
*Notes Item Effective Length in Meter
1. Side Lapping 2 1/2 0.60 m Gutter 2.35
1 1/2 0.70 m Flashing 2.30
2. End Lapping 25 - 30 cm Ridge Roll 2.20
Valley Roll 2.35
3. G.I. Strap & Lead Washer = Quantity of Rivets Hipped Roll 2.20
4. G.I. Washer = double the quantity of Rivets Soldering Lead ¼ bar (.25) per solder joint
G.I. Washer = 2(Rivets) Muriatic Acid 10 cc per Soldering Lead
* Special Notation: determine width of gutter & Flashing
ROOF:
Lenght = 3.50 mts. No. of sheets 8.00 pcs. @ 3.50 2.00
Width = 8.00 mts.
Eff. width = 1.00 mts. TOTAL SHEETS 56.00 LN. M.
Ridge roll: = 3.40 Say 4.00 pcs.

VI. FORMS,SCAFFOLDING AND STAGING
For Circular Column
# of Col. Height Diameter Circum. Lumber Sizes G.I. Sht.

(pcs.) (m) (m) (m) (Bd.ft.) (pcs.)
6.00 4.50 0.60 1.88 1" x 14" 2" x 2" .90 x 2.40
USE 351.00 608.00 26.00
¶ = 3.14 ¶xd = 1.88 Effective Cov. area of 1 G.I. Sht.= 2.16
1. Find the lateral surface area of the circular columns. ; 50.87 m2

2. Divide by the effective covering area of one G.I. Sheet ; 23.55 pcs.
Consider 10% allowance 23.55 1.10 25.905 pcs.
For G. I. Sht. .90 x 2.40 Say 26.00 pcs.
3. Solving for the supporter frame or ribs @ 0.10 m O.C. From Table 5-3
For 2" x 2" 26.00 X 23.40 = 608.40 Bd.ft.
Say 608.00 Bd.ft.
4. Solving for the circumferential supporter
For 1" x 14" 26.00 X 13.50 = 351.00 Bd.ft.
Say 351.00 Bd.ft.
For Beams and Girders
# of B / G Length Depth Width Lumber Sizes Plywood

(pcs.) (m) (m) (m) (bd.ft.) (pcs.)
6.00 4.50 0.40 0.30 2" x 2" 1.20x2.40
USE 399.17 13.00
1. Determine the total depth of two sides and the bottom ; 1.10 m
width of the beam, thus the summation be taken as "Wt"
2. Multiply the result "Wt" by the clear span ; 4.95 sq.m.
3. Solving for the plywood form using table 5-4
For 1.20x2.40 4.95 X 0.42 = 2.08 pcs.
For Total Units 6.00 X 2.08 = 12.47 pcs.
Say 13.00 pcs.
Another Solution:
For 1.20x2.40 4.95 X 0.37 = 1.83 pcs.
For Total Units 6.00 X 1.83 = 10.99 pcs.
Say 11.00 pcs.
5. Solving for the frame or ribs using table 5-4

For 2" x 2" 2.08 X 32.00 = 66.53 Bd.ft
For Total Units 6.00 X 66.53 = 399.17 Bd.ft
For Checking Only:

For Beams & Girders only (After the # 0f pcs. has been determine)
Plywood Number Lumber Frame Bd.Ft. per Plywood
Size (m) per sq.m. 1x2 2x2 2x3
1.20 x 2.40 0.42 16.00 32.00 48.00
Say 13.00 12.47 208.00 416.00 624.00

0.9 x 1.80 0.81 8.00 16.00 24.00
Say 3.00 24.00 48.00 72.00
a. For Staging of Columns:
# of Col. Length Depth Width Lumber Sizes

(pcs.) (m) (m) (m) Vert. Hor. Diag.
9.00 4.00 ignore ignore 2" x 3" 2" x 2" 2" x 2"
USE 252.00 756.00 420.00 Bd.ft.
1. Find the total length of the given column
For T.L. 4.00 X 9.00 ; 36.00 mts.
2. Solving for vertical support, referring to Table 5-5
For 2" x 3" 36.00 X 7.00 = 252.00 Bd.ft.

Say 252.00 Bd.ft
3. Solving for horizontal support, referring to Table 5-5
For 2" x 2" 36.00 X 21.00 = 756.00 Bd.ft.

Say 756.00 Bd.ft.
4. Solving for diagonal braces, referring to table 5-5
For 2" x 2" 36.00 X 11.67 = 420.12 Bd.ft
Say 420.00 Bd.ft
b. For Staging of Beams:
# of Beams Length Depth Width Lumber Sizes

(pcs.) (m) (m) (m) Vert. Hor.
9.00 4.00 ignore ignore 2" x 3" 2" x 2"
USE 306.00 238.00 Bd.ft
1. Find the total length of the given beam

Beams Length Units
B-1 4.50 X 6.00 = 27.00
B-2 4.00 X 6.00 = 24.00
B-3 X = 0.00
B-4 X = 0.00
T.L. 51.00 m2
For 2" x 3" 51.00 X 6.00 = 306.00 Bd.ft.

Say 306.00 Bd.ft
For 2" x 2" 51.00 X 4.67 = 238.17 Bd.ft.

Say 238.00 Bd.ft.
c. For Staging of Concrete Floor Slab:
Flooring Length Width Area Lumber

(m) (m) (m2) (size)
9.00 8.00 72.00 2" x 3"
USE 665.00 Bd.ft
1. Find the total floor area

L W UNITS
4.50 X 4.00 X 4.00 = 72.00
X X =
X X =
X X =
X X =
Total Area 72.00 m2
Say 72.00 m2
2. Solving for flooring support, referring to Table 5-5
For 2" x 3" 72.00 X 9.10 = 655.20 Bd.ft.

Say 665.00 Bd.ft
E. FORMWORKS
a. For Staging of Columns: USE 10 units of col. for form works out of 25 columns
# of Col. Length Depth Width Lumber Sizes

(pcs.) (m) (m) (m) Vert. Hor. Diag.
10.00 2.90 ignore ignore 2" x 3" 2" x 2" 2" x 2"
USE 203.00 609.00 338.43 Bd.ft.
1. Find the total length of the given column
For T.L. 2.90 X 10.00 ; 29.00 mts.
For 2" x 3" 29.00 X 7.00 = 203.00 Bd.ft.

Say 203.00 Bd.ft
For 2" x 2" 29.00 X 21.00 = 609.00 Bd.ft.

Say 609.00 Bd.ft.
4. Solving for diagonal braces, referring to table 5-4
For 2" x 2" 29.00 X 11.67 = 338.43 Bd.ft
Say 338.43 Bd.ft
b. No. of plywood
0.60 0.60 0.60 0.60 0.60 0.60
3.00
From sketch above

Columns Plywood
Sketch 4.00 = 5.00
Columns Plywood
4.00 = 5.00
Therefore 10.00 = 12.50 pcs. of 1.20 x 2.40 say 13.00
c. No. of cocolumber as frame

2.9
1 side 0.6 0.6 0.6 0.6 0.5
0.3
20 UNITS
Length Pcs. T. Length Factor

Horizontal 2.90 2.00 = 5.80 m X 3.28 19.02
Vertical 0.30 6.00 = 1.80 m X 3.28 5.90
24.93
2 x 2 x 12 = 24.93 / 12.00 = 2.08
2 x 2 x 10 = 24.93 / 10.00 = 2.49
2x2x 8 = 24.93 / 8.00 = 3.12
Say Use UNITS (PCS)

2 x 2 x 12 = 2.08 X 20.00 = 41.60 42.00
2 x 2 x 10 = 2.49 X 20.00 = 49.80 50.00
2x2x 8 = 3.12 X 20.00 = 62.40 62.00
2.9
other side 0.6 0.6 0.6 0.6 0.5
0.2
20 UNITS
Length Pcs. T. Length Factor

Horizontal 2.90 2.00 = 5.80 m X 3.28 19.02
Vertical 0.20 6.00 = 1.20 m X 3.28 3.94
22.96
2 x 2 x 12 = 22.96 / 12.00 = 1.91
2 x 2 x 10 = 22.96 / 10.00 = 2.30
2x2x 8 = 22.96 / 8.00 = 2.87
Say Use UNITS (PCS.)
2 x 2 x 12 = 1.91 X 20.00 = 38.20 38.00
2 x 2 x 10 = 2.30 X 20.00 = 46.00 46.00
2x2x 8 = 2.87 X 20.00 = 57.40 57.00
TABULATION
COCOLUMBER
Staging of col. vert. hor. Diag.
2x3 Bd.ft. 203.00 203.00
2x2 Bd.ft. 609.00 338.43 320.00 1,267.43
FORMWORKS
1.2 X 2.4 p.w. 13.00 13.00
2 x 2 x 10 96.00 pcs. = 320.00 Bd.ft.
VI. CARPENTRY
1. PARTITION WALL_by area
Studs Sizes (mts) mts. o. c. Area Factor Bd.ft.Req.

Vertical 2" x 4" Height 2.50 0.60 (m2) AXF
Horizontal 2" x 4" Length 6.00 0.60 15.00 9.333 139.995
Say 15.00 USE 140.00 Bd.ft.
2. PARTITION WALL_by counting (Counter Checking)
Studs Sizes (mts) mts. o. c. Spacing + Factor # of Studs (Spa. + F)

Vertical 2" x 4" Height 2.50 0.60 10.00 +1 11.00 pcs.
Horizontal 2" x 4" Length 6.00 0.60 4.17 +1 5.00 pcs.
ConversIon
*Note: 1.00 m = 3.28 ft ; Use nearest commercial sizes of lumber
Height Mts. Feet Say Length Mts. Feet Say
(vert.) 2.50 8.20 10.00 (hori) 6.00 19.68 20.00
Vertical W D L VOL. Divide by Bd.ft./pc # of Studs Total Bd.ft.

2" x 4" 2 4 10.00 80.00 12 6.67 11.00 73.33
USE 74.00
Horizontal W D L VOL. Divide by Bd.ft./pc Pcs. Total Bd.ft.

2" x 4" 2 4 20.00 160.00 12 13.33 5.00 66.67
USE 67.00
140.00
USE Total Board Foot 141.00
1. CEILING_by area
By Table
Say 28.00 USE 180.00 Bd.ft.
* round of to whole nos.
2. CEILING_by counting (Counter Checking)

ConversIon
*Note: 1.00 m = 3.28 ft ; Use commercial sizes of lumber
(vert.) 4.00 13.12 14.00 (hori) 7.00 22.96 24.00

2" x 2" 2 2 14.00 56.00 12 4.67 19.00 88.67
USE 89.00

2" x 2" 2 2 24.00 96.00 12 8.00 11.00 88.00
USE 88.00
176.67
VII. PAINTING WORKS:

Steel fence:
1. 2" Dia. G.I. Pipe Sched. 40.
Circumference x Length Units = AREA

2 ¶ r
2.00 3.14 0.0254 x 6.00 23.00 = 22.01 M2
2. 14mm Square Bar
Lateral Area x Length Units = AREA

Sides Width
4.00 0.014 6.00 106.00 = 35.62 M2
T. AREA = 57.63 M2
Factor
1st NO. OF GALS. = 57.63 25 2.31 Say 4.00 Gals.
2nd & 3rd NO. OF GALS. = 57.63 30 3.84 Say 5.00 Gals.
Steel gate:
Concrete fence:
POSTS WALL
WIDTH = 0.90 LENGTH = 68.00
HEIGHT = 1.30 WIDTH = 0.60
UNITS = 23.00 UNITS = 1.00
AREA = 26.91 M2 AREA = 40.80 M2
POST
WIDTH = 0.25
HEIGHT = 0.20
UNITS = 23.00
AREA = 1.15 M2
T. AREA = 68.86 M2
Factor
1st NO. OF GALS. = 68.86 25.00 2.75 Say 3.00 Gals.
2nd & 3rd NO. OF GALS. = 68.86 30.00 4.59 Say 5.00 Gals.
1st NO. OF GALS. = 68.86 30.00 2.30 Say 3.00 Gals.

I. EARTHWORKS
1. EXCAVATION
SITE 1 1.00 Units SITE 2 1.00 Units

Length 157.00 m Length 54.00 m
Width 0.50 m Width 0.50 m
Height 0.45 m Height 0.45 m
TOTAL VOLUME 47.48 CU.M @200 = 9,495.00

TOTAL LENGTH 211.00 m
@ 1.50 CU.M/person
thus 31.65 person per day
Say 15.83 persons for 2 Days : Note use 12 person @ 2 days
3. SLAB/PAVEMENT
Longitudinal hook hook

L per pc. = 4.670 + 0.100 + 0.100 = 4.870
No. of Units = 4.000 / 0.40 = 10.00
T.Length = 4.870 x 10.00 = 48.70 M
NUMBER OF BARS = 48.70 / 6.00 = 8.12
10 mm Ø SAY USE: 9.00 Pcs.
Transversal hook hook

L per pc. = 4.000 + 0.100 + 0.100 = 4.200
No. of Units = 4.670 / 0.40 = 11.68
T.Length = 4.200 x 11.68 = 49.04 M
NUMBER OF BARS = 49.04 / 6.00 = 8.17
10 mm Ø SAY USE: 9.00 Pcs.
18.00
2. COLUMN REBARS
# of Col. # of Re-bars Length of typ. column

( C-1 ) : 12.00 Pcs. 4.00 Pcs. Ø 12 4.25 mts.
( C-2 ) : 10.00 Pcs. 6.00 Pcs. Ø 16 7.35 mts.
( C-3 ) : 8.00 Pcs. 8.00 Pcs. Ø 20 8.85 mts.
Min. "F" from Ø of bar "L" of each vert. bar T. L. in each column
( C-1 ) : 0.30 12mm Ø 4.55 mts. 18.20 mts.
( C-2 ) : 0.35 16mm Ø 7.70 mts. 46.20 mts.
( C-3 ) : 0.45 20mm Ø 9.30 mts. 74.40 mts.
T.L. in all column Full Length of all bar Say Use

( C-1 ) : 218.40 mts. 1.10 240.24 6.00 40.04 40.00 12
( C-2 ) : 462.00 mts. 1.10 508.20 6.00 84.70 85.00 16
( C-3 ) : 595.20 mts. 1.10 654.72 6.00 109.12 109.00 20

Length per piece = 3.450 mts. Say 3.50 mts.
L./ piece Pcs./Unit Units

Total Lenght = 3.50 X 6.00 X 25.00 = 525.00
Total # of bars = 525.00 / 6.00 = 87.50
SAY USE: 90.00 Pcs. 12mm Ø
Size/diameter of Formulas for Calculating the Straight Length

Longitudinal Bar Longitudinal Bars
12mm (1/2") Bar Straight Length = Beam over all Length + 0.30
25mm (1") Bar Straight Length = Beam over all Length + 0.55
Note: Allowance for the concrete covering at both ends of the bent bars of the
beam or girder already accounted for in the above formulas
Size/Diameter of Formulas for Calculating the Short Bars over the

Short Bar End Supports
12mm (1/2") Short Bar Length_E = Col. Width + L/4 + 0.15 m

25mm (1") Short Bar Length_E = Col. Width + L/4 + 0.30 m
Formulas for Calculating the Short Bars at the

Middle Supports
All Bar Sizes Short Bar Length_M = L X 0.60 m
TIEWIRES
By Determining total contact points_Actual
Length Spacing
Longi. 144.00 / 0.40 = 360.00 Say 361.00
Trans. 4.00 Say 4.00
T.C.Points 1,444.00 x 0.30 = 433.20 / 53.00

8.17
Say 9.00 kgs.
By using total Kgs. of steel bars_theoretical
Pcs. Kg./Pc.
T.Kgs.of B 172.00 x 3.70 = 636.40 kgs.
T.W. 636.40 x 0.02 = 12.73 Kgs.
T.W. 636.40 x 0.025 = 15.91 Kgs.

VI. TILEWORKS
SURFACE RUSTIC TILES

Length = 4.10 Length = 0.30
Width = 4.87 Width = 0.30
Area = 19.97 M2 Area = 0.09 M2
Factor
No. Of Tiles = 221.86 1.05 232.95 Say 225.00 Pcs.
Cement = 19.97 0.3250 6.49 Say 7.00 Bags

Sand = 19.97 0.0263 0.53 Say 0.50 m3
Units
VI. FORMS,SCAFFOLDING AND STAGING
TABLE 5-3 QUANTITY OF LUMBER FORM FOR CIRCULAR COLUMN
Lumber Board foot Per Plain G.I. Sheet

Size Spacing of Frame
10 cm 2.5 cm 15 cm 20 cm
1" x 2" 11.7 10 8.5 6.5
2" x 2" 23.4 20 17 13
2" x 3" 35.1 30 25.5 19.5
1" x 8" 7.7 7.7 7.7 7.7
1" x 10" 9.6 9.6 9.6 9.6
1" x 12" 11.6 11.6 11.6 11.6
k 1" x 14" 13.5 13.5 13.5 13.5
TABLE 5-4 FORM FOR BEAMS AND GIRDERS
k Plywood Number Lumber Frame Bd. Ft. per plywood

k 0.90 x 1.80 0.81 8.0 16.0 24.0

1.20 x 2.40 0.42 16.0 32.0 48.0
TABLE 5-5 QUANTITY OF LUMBER FOR SCAFFOLDING AND STAGING
Lumber Column Beam Flooring

Size Bd. Ft. per Meter Ht. Bd. Ft./M. Ht Bd.Ft./M.Ht
Vert. Hor. Brace Vert. Hor.
2" x 2" 4.67 21.00 11.67 4.00 4.67 6.10
2" x 3" 7.00 31.67 17.50 6.00 7.00 9.10
2" x 4" 9.33 42.22 23.33 8.00 9.33 12.10
For Checking Only:

k For Beams & Girders only (After the # 0f pcs. has been determine)
k 1.20 x 2.40 0.42 16.00 32.00 48.00
Say 13.00 0.00 208.00 416.00 624.00

0.9 x 1.80 0.81 8.00 16.00 24.00
Say 3.00 0.00 24.00 48.00 72.00
k
TABLE 5-5 QUANTITY OF LUMBER FOR SCAFFOLDING AND STAGING
Lumber Column Beam Flooring

Size Bd. Ft. per Meter Ht. Bd. Ft./M. Ht Bd.Ft./M.Ht
Vert. Hor. Brace Vert. Hor.
2" x 2" 4.67 21.00 11.67 4.00 4.67 6.10
2" x 3" 7.00 31.67 17.50 6.00 7.00 9.10
k 2" x 4" 9.33 42.22 23.33 8.00 9.33 12.10
k
k
k
NUMBER OF BOARD FOOT OF STUDS AND NAILING JOIST
PER SQUARE METER
Lumber Spacing in Centimeters (center to center)
Size In.
30 x 30 30 x 60 40 x 40 40 x 60 60 x 60
1x1 4.230 3.256 3.208 2.771 2.333
2x2 8.460 6.513 6.417 5.445 4.667
k 2x3 12.688 9.769 9.625 8.312 7.000
2x4 16.920 13.026 12.833 11.083 9.333
2x5 21.146 16.282 16.402 13.854 11.667
2x6 25.375 19.539 19.250 16.625 14.000
NUMBER OF BOARD FOOT OF STUDS AND NAILING JOIST

PER SQUARE METER
Lumber Spacing in Centimeters (center to center)
k Size In.
30 x 30 30 x 60 40 x 40 40 x 60 60 x 60
1x1 4.230 3.256 3.208 2.771 2.333
2x2 8.460 6.513 6.417 5.445 4.667
2x3 12.688 9.769 9.625 8.312 7.000
2x4 16.920 13.026 12.833 11.083 9.333
2x5 21.146 16.282 16.402 13.854 11.667
k 2x6 25.375 19.539 19.250 16.625 14.000
Table E-7 FORMULAS FOR ESTIMATING CEILING AND PARTITION BOARDS
SIZE OF CEILING/PARTITION BOARD FORMULA FOR NUMBER REQUIRED

k 305.00 mm x 305.00 mm A X 11.82 = No. of Boards Required
305.00 mm x 610.00 mm A X 5.91 = No. of Boards Required
610.00 mm x 610.00 mm A X 2.96 = No. of Boards Required
610.00 mm x 1,219.00 mm A X 1.48 = No. of Boards Required
k 914.00 mm x 1,829.00 mm A X 0.66 = No. of Boards Required
1,219.00 mm x 1,219.00 mm A X 0.74 = No. of Boards Required
k 1,524.00 mm x 3,040.00 mm A X 0.24 = No. of Boards Required
Epoxy Metal primer

Metal Primer
Flat Latex
Latex Gloss
Concrete Neutralizer
VI. CARPENTRY
1. Partition Wall Illustration 4-10, p. 151

By Table
Say 22.00 USE 183.00 Bd.ft.
* round of to whole nos.
2. Partition Wall
By Counting
*Note: 1.00 m = 3.28 ft ; Use commercial sizes of lumber

(vert.) 2.70 8.86 10.00 (hori) 8.00 26.24 28.00

2" x 3" 2 3 10.00 60.00 12 5.00 21.00 105.00
USE 105.00

2" x 3" 2 3 28.00 168.00 12 14.00 5.50 77.00
USE 77.00
182.00
PROJECT TITLE : PROPOSED VAWC BUILDING
BARANGAY CHAIRMAN: LUISITO G. MANGUIAT
PROLECT LOCATION : BRGY. MABATO, CALAMBA CITY
BREAKDOWN OF EXPENDITURES
ITEM # DESCRIPTION QTY. UNIT UNIT COST TOTAL
I MATERIALS
total beam column footslab ramp plastering masonry steel concreting
102 1.05 97 0- 26 23 0 48 PORTLAND CEMENT 102 BAGS 250.00 25,500.00
7 1.05 6 0- 1 2 0 3 S-1, SAND 7 CU.M. 1000.00 7,000.00
6 1.05 5 0- 0 0 0 5 ¾", GRAVEL 6 CU.M. 1380.00 8,280.00
378.43 5.33 75 1.05 71 18 22 0 0 0 31 0 12 MM Ø X 6.O M RSB 75 PCS. 218.00 16,350.00
310.8 3.7 89 1.05 84 42 0 0 42 0 10 MM Ø X 6.O M RSB 89 PCS. 152.00 13,528.00
689.23 0.025 19 1.05 17.23075 0 0 0 0 17.23075 GA. # 16 G.I. TIEWIRE 19 KGS. 90.00 1,710.00
598 1.05 569 0 0 569 0 0 4" CHB 598 PCS. 18.00 10,764.00
50 1.05 47 GA. # 16 X 2" X 4" X 20' C- PURLINS 50 PCS. 748.00 37,400.00
13 1.05 12 1 1/2" x 1 1/2" x 1/4" angular bar 14 PCS. 713.00 9,982.00
4 1.05 3 0.40MM X 3.20M DURACOLOR RIB-TYPE ROOFING 4 PCS. 1718.40 6,873.60
111 1.05 105 TEKSCREW 111 PCS. 2.50 277.50
TOTAL 137,665.10

Supply of Materials For Maintenance

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Supply of Materials For Maintenance

Uploaded by

Copyright:

Available Formats

Republic of the Philippines

CITY ENGINEERING AND INFRASTRUCTURE DEVELOPMENT DEPARTMENT

PROJECT TITLE : SUPPLY OF MATERIALS FOR THE CONSTRUCTION OF VAWC BUILDING

PROJECT LOCATION : BRGY. MABATO, CALAMBA CITY

BREAKDOWN OF EXPENDITURES % OF TOTAL AMOUNT

I. ESTIMATED CONTRACT COST

SUB-TOTAL 100.00 % P 73,398.00

II. ESTIMATED GOVERNMENT EXPENDITURES/EXPENSES:

SUB-TOTAL 100.00 % P 73,398.00

III. CONTINGENCIES RESERVES:

TOTAL ESTIMATED PROJECT COST 100.00 % P 73,398.00

CHERRY ANNE D. ALVAREZ IRWIN M. PACADA

Checked & Reviewed by: Approved by:

JOSEPH L. DELOS REYES LUISITO G. MANGUIAT

1.00 0.01 0.01 0.01

1.00 1.00 1.00

= #REF! For Checking Only

(1) DATE (2) BUREAU/CORPORATION (3) REGION

(5) PROJECT/PLAN SET NO.

BRGY. MABATO, CALAMBA CITY (7) SOURCE O (8) ISSUED:

(10) CALENDAR DAYS TO COMPLETE:

(11) EQUIPMENT(S) TO BE USED

(12) TECHNICAL PERSONNEL REQUIRED (13) IMPLEMENTATION PROCEDURES:

(14.1) SCOPE OF WORK TO DONE PER ITEM

MATERIALS 100.00 Err:522

TEPC 100.00 P Err:522

#REF! 5.33 #REF! 1.05 #REF! 0.00 0.00 -

0.00 1.05 0.00

PROJECT TITLE : SUPPLY OF MATERIALS FOR RCP COVER

ITEM # DESCRIPTION QTY.

0.40MM X 3.20M DURACOLOR RIB-TYPE ROOFING 3.00

XII PAINTING WORKS

XIII ELECTRICAL WORKS

TC 2"X6"X TOP CHORD

WC 2"X2"X12 WOOD CLEATS

BAGS 250.00 17,750.00

PCS. 139.00 139.00

PCS. 1,718.40 5,155.20

3.28 3.28 0.00

III. REBAR WORKS

Err:520 9.00 Err:520 SAY 877.00 BAGS

0.70 0.70 0.05 53.00 1.30

OOTING BARS 12.00 Ø

3. HORIZONTAL BARS (TOP)

3. HORIZONTAL BARS (TOP)

II. CONCRETE WORKS

length width height unit/s

total volume 7.92 cu.m

volume factor quantity

Gravel Bedding length width height unit/s

total volume 0.90 cu.m

BOARD FEET = VOLUMN OF BOARD TO BE USED

FOR 10 & 16 MM DIAMETER BAR

board size (4'x8') pcs/board total pcs

45.00 72.00 6.00 12.00

PROJECT TITLE : #REF!

ESTIMATED MARK-UPS (%) TOTAL MARK-UP TOTAL

TOTAL #REF! #REF! #REF! #REF! #REF!

#REF! #REF! 0.00 #REF! #REF! = #REF! For Checking Only

#REF! PER UNIT

PROJECT : SUPPLY OF MATERIALS FOR DAYCARE KITCHEN EXTENSION

ITEM NO. OF CALENDAR DAYS