Cost Abstract (2015-2016)

Amount
S. No. Particulars Unit Qty. Rate
(Rs. in Lacs)
1 GSB filling (as per estt. Enclosed) cum 900.00 1200.00 1080000.00

2 WBM G-II (as per estt. Enclosed) Sqm 21900.00 170.00 3723000.00

3 Drainage Crossings

a Constr. Of cement concrete drain RM 146.00 3350.00 489100.00

4 Protection Works
a Const. of R/Walls RM 132.00 16000.00 2112000.00
b Const. of B/Walls RM 72.00 10000.00 720000.00
Total 8124100.00
Add 3% WC Contengencies 243723.00
Grand Total 8367823.00

A.E.E, Executive Engineer,

(R&B) Sub-Division, Khan Sahib Muffasil (R&B) Division, Budgam
 Cost Abstract (2017-2018)
Amount
S. No. Particulars Unit Qty. Rate
(Rs. in Lacs)
1 Wet mix (as per estt. Enclosed) cum 1095.00 2600.00 2847000.00

P/L of 50 mm Macadam (as per estt.

2 Cum 730.00 9000.00 6570000.00
Enclosed)
P/L of 25 mmsemidense (as per estt.
3 Sqm 14600.00 450.00 6570000.00
Enclosed)
4 Drainage Crossings

a Constr. Of cement concrete drain RM 190.00 3350.00 636500.00

4 Protection Works
a Const. of R/Walls RM 467.00 16000.00 7472000.00
b Const. of B/Walls RM 199.00 10000.00 1990000.00
Total 26085500.00
Add 3% WC Contengencies 782565.00
Grand Total 26868065.00

A.E.E, Executive Engineer,

(R&B) Sub-Division, Khan Sahib Muffasil (R&B) Division, Budgam
 Cost Abstract (2018-2019)
Amount
S. No. Particulars Unit Qty. Rate
(Rs. in Lacs)
1 Wet mix (as per estt. Enclosed) cum 547.50 2600.00 1423500.00
P/L of 50 mm Macadam (as per estt.
2 Cum 365.00 9000.00 3285000.00
Enclosed)
P/L of 25 mmsemidense (as per estt.
3 Sqm 7300.00 450.00 3285000.00
Enclosed)
4 Drainage Crossings
a Constr. Of cement concrete drain RM 164.50 3350.00 551075.00
4 Protection Works
a Const. of R/Walls RM 176.00 16000.00 2816000.00
b Const. of B/Walls RM 89.00 10000.00 890000.00
Total 12250575.00
Add 3% WC Contengencies 367517.25
Grand Total 12618092.25

A.E.E, Executive Engineer,

(R&B) Sub-Division, Khan Sahib Muffasil (R&B) Division, Budgam