You are on page 1of 12

RINGKASAN TAWARAN

JPNSBH/400/SIP/2022/SBTH-026

KERJA-KERJA PENYELENGGARAAN DAN PEMBAIKAN BUMBUNG BANGUNAN SURAU SERTA KERJA-KERJA


BERKAITAN DI SMK AGAMA MOHAMAD ALI BAGI JABATAN PENDIDIKAN NEGERI SABAH TAHUN 2022

16 MINGGU 1.00

BIL PERKARA JUMLAH (RM)


A KERJA AWALAN 12,000.00
B KERJA PENYELENGGARAAN BANGUNAN 189,918.20
C KERJA PENYELENGGARAAN ELEKTRIK 84,485.00
D PROVISIONAL SUM 10,000.00
296,403.20
2.00 3.00 4.00

JUMLAH (RM) JUMLAH (RM) JUMLAH (RM)


10,800.00 10,200.00 11,400.00
185,584.20 180,096.20 173,699.20
91,620.00 99,255.00 106,890.00
10,000.00 10,000.00 10,000.00
298,004.20 299,551.20 301,989.20
4.00

JUMLAH (RM)
11,400.00
173,699.20
106,890.00
10,000.00
301,989.20
KERJA AWALAN

1.00
Bil. Description Unit Qty Rate Rate (RM)
a i) L/S 1,000.00 -
ii) L/S 1,000.00 -
iii) L/S 1,000.00 -
b L/S 1,000.00 -
c L/S 1,000.00 -
d L/S 1,000.00 -
A/1
TIMING TIMING TIMING TIMING
2.00 1.80 1.70 1.90
1.00 2.00 3.00 4.00
Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
2,000.00 - 1,800.00 - 1,700.00 - 1,900.00
2,000.00 - 1,800.00 - 1,700.00 - 1,900.00
2,000.00 - 1,800.00 - 1,700.00 - 1,900.00
2,000.00 - 1,800.00 - 1,700.00 - 1,900.00
2,000.00 - 1,800.00 - 1,700.00 - 1,900.00
2,000.00 - 1,800.00 - 1,700.00 - 1,900.00
12,000.00 10,800.00 10,200.00 11,400.00
KERJA PENYELENGGARAAN BANGUNAN

1.00
Bil. Description Unit Qty Rate Rate (RM)
1.1 NO 1 2,000.00 2,974.00
1.2 NO 1 2,000.00 2,974.00
B/1

1.00
Bil. Description Unit Qty Rate Rate (RM)
2.1 M2 100.0 80.00 119.00
2.2 LOT 1.0 5,000.00 7,435.00
2.3 M2 25.0 80.00 119.00
3.1 a) M 175.0 60.00 89.20
b) NO 12.0 60.00 89.20
c) M 270.0 60.00 89.20
d) NO 72.0 10.00 14.90
e) NO 18.0 60.00 89.20
B/2

1.00
Bil. Description Unit Qty Rate Rate (RM)
4.1 M 175.0 20.00 29.70
5.1 M2 110.0 80.00 119.00
5.1 M2 110.0 15.00 22.30
2.2 i) No 12.0 300.00 446.10
ii) No 14.0 150.00 223.10
iii) No 14.0 80.00 119.00
iv) No 24.0 80.00 119.00
v) No 14.0 150.00 223.10
B/3

1.00
Bil. Description Unit Qty Rate Rate (RM)
B/F
7.1 i) M 80.0 60.00 89.20
ii) M 80.0 60.00 89.20
iii) NO 14.0 80.00 119.00
8.1 NO 4.0 300.00 446.10
9.1 i) NO 6.0 500.00 743.50
ii) NO 14.0 500.00 743.50
9.1 M2 100.0 80.00 119.00
B/4

1.00
Bil. Description Unit Qty Rate Rate (RM)
B/1
B/2
B/3
B/4
B/5
TIMING TIMING TIMING TIMING
1.49 1.45 1.41 1.36
1.00 2.00 3.00 4.00
Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
2,974.00 2,906.00 2,906.00 2,820.00 2,820.00 2,720.00 2,720.00
2,974.00 2,906.00 2,906.00 2,820.00 2,820.00 2,720.00 2,720.00
5,948.00 5,812.00 5,640.00 5,440.00

1.00 2.00 3.00 4.00


Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
11,900.00 116.20 11,620.00 112.80 11,280.00 108.80 10,880.00
7,435.00 7,265.00 7,265.00 7,050.00 7,050.00 6,800.00 6,800.00
2,975.00 116.20 2,905.00 112.80 2,820.00 108.80 2,720.00
15,610.00 87.20 15,260.00 84.60 14,805.00 81.60 14,280.00
1,070.40 87.20 1,046.40 84.60 1,015.20 81.60 979.20
24,084.00 87.20 23,544.00 84.60 22,842.00 81.60 22,032.00
1,072.80 14.50 1,044.00 14.10 1,015.20 13.60 979.20
1,605.60 87.20 1,569.60 84.60 1,522.80 81.60 1,468.80
65,752.80 64,254.00 62,350.20 60,139.20

1.00 2.00 3.00 4.00


Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
5,197.50 29.10 5,092.50 28.20 4,935.00 27.20 4,760.00
13,090.00 116.20 12,782.00 112.80 12,408.00 108.80 11,968.00
2,453.00 21.80 2,398.00 21.20 2,332.00 20.40 2,244.00
5,353.20 435.90 5,230.80 423.00 5,076.00 408.00 4,896.00
3,123.40 218.00 3,052.00 211.50 2,961.00 204.00 2,856.00
1,666.00 116.20 1,626.80 112.80 1,579.20 108.80 1,523.20
2,856.00 116.20 2,788.80 112.80 2,707.20 108.80 2,611.20
3,123.40 218.00 3,052.00 211.50 2,961.00 204.00 2,856.00
36,862.50 36,022.90 34,959.40 33,714.40

1.00 2.00 3.00 4.00


Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
36,862.50 36,022.90 34,959.40 33,714.40
7,136.00 87.20 6,976.00 84.60 6,768.00 81.60 6,528.00
7,136.00 87.20 6,976.00 84.60 6,768.00 81.60 6,528.00
1,666.00 116.20 1,626.80 112.80 1,579.20 108.80 1,523.20
1,784.40 435.90 1,743.60 423.00 1,692.00 408.00 1,632.00
4,461.00 726.50 4,359.00 705.00 4,230.00 680.00 4,080.00
10,409.00 726.50 10,171.00 705.00 9,870.00 680.00 9,520.00
11,900.00 116.20 11,620.00 112.80 11,280.00 108.80 10,880.00
81,354.90 79,495.30 77,146.60 74,405.60

1.00 2.00 3.00 4.00


Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
5,948.00 5,812.00 5,640.00 5,440.00
65,752.80 64,254.00 62,350.20 60,139.20
36,862.50 36,022.90 34,959.40 33,714.40
81,354.90 79,495.30 77,146.60 74,405.60
189,918.20 185,584.20 180,096.20 173,699.20
KERJA PENYELENGGARAAN ELEKTRIK TIMING TIMING TIMING TIMING
1.10 1.20 1.30 1.40
1.00 2.00 3.00 4.00
Bil. Description Unit Qty Rate Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
1.1 a) LOT 1 2,000.00 2,200.00 2,200.00 2,400.00 2,400.00 2,600.00 2,600.00 2,800.00 2,800.00
C/1 2,200.00 2,400.00 2,600.00 2,800.00

1.00 2.00 3.00 4.00


Bil. Description Unit Qty Rate Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
1.2 a) NO 51.0 80.00 88.00 4,488.00 96.00 4,896.00 104.00 5,304.00 112.00 5,712.00
b) NO 14.0 80.00 88.00 1,232.00 96.00 1,344.00 104.00 1,456.00 112.00 1,568.00
1.3 a) NO 25.0 80.00 88.00 2,200.00 96.00 2,400.00 104.00 2,600.00 112.00 2,800.00
1.4 a) NO 3.0 80.00 88.00 264.00 96.00 288.00 104.00 312.00 112.00 336.00
1.5 a) NO 20.0 80.00 88.00 1,760.00 96.00 1,920.00 104.00 2,080.00 112.00 2,240.00
b) NO 4.0 80.00 88.00 352.00 96.00 384.00 104.00 416.00 112.00 448.00
1.6 a) NO 4.0 80.00 88.00 352.00 96.00 384.00 104.00 416.00 112.00 448.00
C/2 10,648.00 11,616.00 12,584.00 13,552.00

1.00 2.00 3.00 4.00


Bil. Description Unit Qty Rate Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
1.7 a) NO 24.0 80.00 88.00 2,112.00 96.00 2,304.00 104.00 2,496.00 112.00 2,688.00
b) NO 8.0 80.00 88.00 704.00 96.00 768.00 104.00 832.00 112.00 896.00
1.8 a) NO 15.0 80.00 88.00 1,320.00 96.00 1,440.00 104.00 1,560.00 112.00 1,680.00
b) NO 6.0 80.00 88.00 528.00 96.00 576.00 104.00 624.00 112.00 672.00
C/3 4,664.00 5,088.00 5,512.00 5,936.00

1.00 2.00 3.00 4.00


Bil. Description Unit Qty Rate Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
2.1 a) NO 49.0 200.00 220.00 10,780.00 240.00 11,760.00 260.00 12,740.00 280.00 13,720.00
b) NO 14.0 200.00 220.00 3,080.00 240.00 3,360.00 260.00 3,640.00 280.00 3,920.00
2.2 a) NO 51.0 180.00 198.00 10,098.00 216.00 11,016.00 234.00 11,934.00 252.00 12,852.00
2.3 a) NO 3.0 300.00 330.00 990.00 360.00 1,080.00 390.00 1,170.00 420.00 1,260.00
C/4 24,948.00 27,216.00 29,484.00 31,752.00

1.00 2.00 3.00 4.00


Bil. Description Unit Qty Rate Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
2.4 a) NO 20.0 350.00 385.00 7,700.00 420.00 8,400.00 455.00 9,100.00 490.00 9,800.00
b) NO 4.0 350.00 385.00 1,540.00 420.00 1,680.00 455.00 1,820.00 490.00 1,960.00
2.5 a) NO 4.0 300.00 330.00 1,320.00 360.00 1,440.00 390.00 1,560.00 420.00 1,680.00
2.6 a) NO 15.0 150.00 165.00 2,475.00 180.00 2,700.00 195.00 2,925.00 210.00 3,150.00
b) NO 6.0 150.00 165.00 990.00 180.00 1,080.00 195.00 1,170.00 210.00 1,260.00
C/5 14,025.00 15,300.00 16,575.00 17,850.00

1.00 2.00 3.00 4.00


Bil. Description Unit Qty Rate Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
3.1 a) Meter 10.0 150.00 165.00 1,650.00 180.00 1,800.00 195.00 1,950.00 210.00 2,100.00
b) Meter 10.0 150.00 165.00 1,650.00 180.00 1,800.00 195.00 1,950.00 210.00 2,100.00
3.2 a) Meter 10.0 150.00 165.00 1,650.00 180.00 1,800.00 195.00 1,950.00 210.00 2,100.00
b) Meter 30.0 150.00 165.00 4,950.00 180.00 5,400.00 195.00 5,850.00 210.00 6,300.00
C/6 9,900.00 10,800.00 11,700.00 12,600.00

1.00 2.00 3.00 4.00


Bil. Description Unit Qty Rate Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
5.1 a) No. 1.0 2,000.00 2,200.00 2,200.00 2,400.00 2,400.00 2,600.00 2,600.00 2,800.00 2,800.00
a) No. 1.0 2,000.00 2,200.00 2,200.00 2,400.00 2,400.00 2,600.00 2,600.00 2,800.00 2,800.00
a) No. 1.0 2,000.00 2,200.00 2,200.00 2,400.00 2,400.00 2,600.00 2,600.00 2,800.00 2,800.00
5.2 a) No. 1.0 2,000.00 2,200.00 2,200.00 2,400.00 2,400.00 2,600.00 2,600.00 2,800.00 2,800.00
C/7 8,800.00 9,600.00 10,400.00 11,200.00

1.00 2.00 3.00 4.00


Bil. Description Unit Qty Rate Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
6.1 Lot 1.0 2,000.00 2,200.00 2,200.00 2,400.00 2,400.00 2,600.00 2,600.00 2,800.00 2,800.00
6.1 Lot 1.0 2,000.00 2,200.00 2,200.00 2,400.00 2,400.00 2,600.00 2,600.00 2,800.00 2,800.00
6.2 Lot 1.0 2,000.00 2,500.00 2,500.00 2,400.00 2,400.00 2,200.00 2,200.00 2,600.00 2,600.00
6.3 No. 6.0 2,000.00 400.00 2,400.00 400.00 2,400.00 500.00 3,000.00 500.00 3,000.00
C/8 9,300.00 9,600.00 10,400.00 11,200.00

1.00 2.00 3.00 4.00


Bil. Description Unit Qty Rate Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
C/1 2,200.00 2,400.00 2,600.00 2,800.00
C/2 10,648.00 11,616.00 12,584.00 13,552.00
C/3 4,664.00 5,088.00 5,512.00 5,936.00
C/4 24,948.00 27,216.00 29,484.00 31,752.00
C/5 14,025.00 15,300.00 16,575.00 17,850.00
C/6 9,900.00 10,800.00 11,700.00 12,600.00
C/7 8,800.00 9,600.00 10,400.00 11,200.00
C/8 9,300.00 9,600.00 10,400.00 11,200.00
C/9 84,485.00 91,620.00 99,255.00 106,890.00
PROVISIONAL SUM TIMING
1.10
1.00
Bil. Description Unit Qty Rate (RM) Amount (RM)
C L/Sum - 10,000.00
C/1 10,000.00
TIMING TIMING TIMING
1.20 1.30 1.40
2.00 3.00 4.00
Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
- 10,000.00 - 10,000.00 - 10,000.00
10,000.00 10,000.00 10,000.00

You might also like