You are on page 1of 3
Nama t Mixer Louie fleway NOM ¢ 2olgbIOLE Fuyas 2 ALTO tugas 4 Lo & Alternar’g A Dik t Ce § S00 & = 4280 Fe S40 Fehge S280 $950 $9 = S280 nels Velh C= $500 ds Mey, NAY, NEV LT Jawa * NPV NPV= A (P/miny + L (AL n) ~C = £250 CHA M%,Is) + $10 (He Wty IS) - 4 $00 2 $250 (S,euzU) + $40 (6/1229) - § foo = $1,464.85 +$1-229 - $500 Nev = $963, 029 * NAV NAV = At Le iny - 6 (4% Un) 2 $250 + $10. FA i, 15) - £500 (Mp 15%, 1) 2 $280 +40 (0,02l02) — #507 (0/12 2) = $26 tfo,20r - $ BS,o4 Nay = $160, 7002 pln an Canscaner x NYY res AL(YA thy HL CO i) SHS OLAS AED Vf toe doen CA ie, 1) a geso (HY SROU) f dt = 4900 ORTH) ERUL SIS A ALO & FM O6G.6 NIV = $936. 46 # Alternate B Dit c= f360 A= 8 90 Le 40 Letpo Sas gree baer Eger ie s% slo |_| __ je 1 a nes 218% C=4280 : dit 3 NPV, NAV, NEV...7 Jowobt * NPY Neve As (Yin) +b (% in)-¢ = $205.(YA %, 18) + $80. (Pg Shr IS) -— 6 2S rwS (SUT) + §8O- (0/1229) - $350 = 4,199. 655 4+ 49,832 - $350 Ney = $858, 462 * Nav Nave AL OME iM) C (Ale in) = $205 + $80 (0,02l02) - $350 (Orielo2) = $208 + $ 1, 69lb - 459.959 NAV = $146. $246 pln an Canscaner ANY Neve A (fain tb - (0% vn) 2H 205 (Sr toes S) + P50 - $350 Cp ihe tr) abs (ASSO) 4 $0 ~ $3950 (4199) © $9,753,982 4 ¢ fo - Mev 2 $ 6.485.992 Gadi, Aoyi alternarte A dan % dengan retiga analisic net Value didafathan altekhatt® A Yana lebih menguntungton diyordinghan dengan altehharic B. pln an Canscaner

You might also like