Professional Documents
Culture Documents
1
I. INTRODUCTION
1. Honourable Speaker, I beg to move that the
Esteemed Parliament resolves to receive, debate and
approve the Government’s Revenue and expenditure
Estimates for the year 2019/20. This is the fourth national
budget of the Fifth Phase Government led by His
Excellency, Dr. John Pombe Joseph Magufuli, the
President of the United Republic of Tanzania. The budget
is presented in line with Article 137 of the Constitution of
the United Republic of Tanzania of 1977, together with
Section 26 of the Budget Act, CAP 439.
2
4. Honourable Speaker, may I now extend my heartfelt
congratulations to His Excellency Dr. John Pombe Joseph
Magufuli, the President of the United Republic of
Tanzania, the Commander in Chief of the Armed Forces
and Chairperson of the Ruling Party, Chama cha
Mapinduzi (CCM), for his strong and symbolic
leadership in the Continent of Africa, especially in
making bold decisions that bear broad national interest.
During the period of his leadership, His Excellency has
managed to safeguard national resources, led the fight
against all forms of corruption, combatted drugs
trafficking, as well as strengthening discipline and
accountability of the public service. His Excellency has
continued to listen to and addressing complaints and
challenges facing different groups in the society
including: street vendors, artisan small scale miners,
farmers, livestock keepers and medium and large scale
traders in all districts. Further, His Excellency has
sustained peace and security. Furthermore, His
Excellency has bravely implemented major flagship
projects to build a new Tanzania. I will later on explain
some of the major achievements of the Fifth Phase
Government that have contributed to positive social and
economic changes. At this moment, it is sufficient to
mention that, there was a dire need of having a strong
leader who makes bold decisions in the implementation
of major reforms and flagship projects that have brought
great and impressive developments in the three and a
half years. Tanzanians have all reasons to be proud of
having a strong leader, His Excellency Dr. John Pombe
Joseph Magufuli, who is fearless and with high degree of
patriotism.
3
5. Honourable Speaker, I would also like to exclusively
thank His Excellency for his continued trust in me, for the
great position as a Minister for Finance and Planning that
has enabled me to prepare and read the Government
Budget Speeches for four consecutive years. I humbly
thank His Excellency for the great honor accorded to me
and the residents of Buhigwe District and Kigoma Region
at large. Having said so and bearing in mind that there
are many Tanzanians who could be appointed as a
Minister for Finance and Planning, then who am I to be
appointed and granted these responsibilities? As His
Excellency said during the day of my appointment, this
position was given to me by the grace of God. Hence, I
would like to promise my fellow Tanzanians that I will
continue serving them with great integrity.
8
II. REVIEW OF 2018/19 BUDGET
IMPLEMENTATION
Revenue Performance
14. Honourable Speaker, during the year 2018/19, the
Government expected to mobilize 32.48 trillion shillings
from domestic and foreign sources. The details of the
revenue mobilized up to April, 2019 are presented
hereunder:
12
410, Public Finance Act CAP 348 and various directives
and circulars issued by the Government.
13
minerals and other natural resources benefits of our
Nation; improve agriculture, livestock and fishery
sectors; improve access and quality of social services such
as water, health and education (emphasize on quality of
education and skills); fight against all forms of corruption
and embezzlement; improve business environment and
investment climate; promote tourism; address land
disputes; restore discipline and accountability for public
servants; and ensure that all of us undertake duties and
responsibilities diligently.
18
(vii) Strengthening of Public Institutions and those
that the Government owns shares. The
Government has continued to closely monitor
the operations of Public Corporations with a
view to ensure relevant contributions and
dividends are paid to the Government. In
strengthening Public Corporations and
Institutions in which the Government owns
shares, the Government has realized notable
achievements whereby public institutions and
corporations that were not paying dividends
and contributions to the Government have
started doing so. In 2015/16, there were only 13
corporations that paid dividends to the
Government amounting to 119.2 billion
shillings and the number has gone up to 28 in
2018/19 that paid dividends amounting to 497.5
billion shillings as of May 2019;
(viii) The Government has made fruitful negotiations
of national interests with various companies
including Airtel Tanzania and achieved the
following: Increase its shares in Airtel Tanzania
from 40 to 49 percent without incurring
additional costs, appoint Board Chairperson
and Chief Technical Officer; Airtel Tanzania to
pay 1.0 billion shillings every month for five
years and a total of 3.0 billion shillings have
been paid for the months of April, May and
June 2019; receive 1.0 million USD from the
Chairperson of Bharti Airtel as part of
Corporate Social Responsibility. The funds have
been allocated for construction of a modern
hospital in Dodoma, cancellation of Airtel
19
Tanzania debt and claims owed to Bharti Airtel
amounting to 937 billion shillings (407.38 USD
million), and received special dividend from
Airtel Tanzania gross income for 2019.
(ix) Combating corruption and embezzlement of
public funds, which according to the
Transparency International Reports of 2018,
Tanzania ranked 16th among the Sub-Saharan
African compared to 27th in 2015.
31. Honourable Speaker, on account of the achievements
that I have just explained, it is clear that the Fifth Phase
Government, under the auspices of CCM, our Nation is
progressing towards the right direction. The
Government, under the Ruling Party CCM, led by His
Excellency Dr. John Pombe Joseph Magufuli, extends
appreciation to all citizens who have fulfilled their
obligations of voluntarily paying taxes, thereby enabling
the Government to attain notable achievements in a
relatively short period. The citizens have shown high
degree of commitment and patriotism in an endeavor to
build a new Tanzania. The achievements attained are also
attributed to sustained discipline in economic
management, curbing of revenue leakages, and
expenditure control. The Budget that I am presenting
before your Esteemed Parliament, is a continuation in
implementing the Government objectives as articulated
in the Second National Five Year Development Plan
2016/17-2020/21 and the CCM Election Manifesto 2015.
20
III. FISCAL POLICIES FOR 2019/20
Macroeconomic Policy Targets
32. Honourable Speaker, macroeconomic targets for
2019/20 budget are as follows:
(i) To attain real GDP growth of 7.1 percent in 2019
up from the actual growth of 7.0 percent in
2018;
(ii) Contain inflation to a single digit between 3.0 to
4.5 percent over the medium term;
(iii) Domestic revenue is projected at 15.8 percent of
GDP in 2019/20 from the likely outturn of 14.3
percent in 2018/19;
(iv) Tax revenue is estimated at 13.1 percent of GDP
in 2019/20 from the likely outturn 12.1 percent
in 2018/19;
(v) The Government expenditure is projected at
22.7 percent of GDP in 2019/20 from the likely
outturn of 21.6 percent in 2018/19; and
(vi) Budget deficit is estimated at 2.3 percent of
GDP in 2019/20 from the likely outturn of 2.0
percent of 2018/19.
Policy and Strategies to Increase Revenue
33. Honourable Speaker, in 2019/20, the Government
intends to increase and strengthen domestic resource
mobilization aiming at financing Government operations,
including infrastructure projects and social services. In
achieving this aspiration, the Government will undertake
the following policy and administrative measures:
21
small and medium size enterprises in order to
widen the tax base and increase other
Government revenues;
(ii) Reviewing tax rates with a view of promoting
production and protecting local industries
against unfair external competition;
22
(i) To increase efficiency in administration and
collection of domestic revenue through
implementation of Integrated Domestic
Revenue Administrative System (IDRAS);
23
will continue to strengthen cooperation with
Development Partners (DPs). Further, the Government
will continue to engage DPs through various dialogues to
ensure that each party abides by the principles of
development cooperation as well as continue with
strategic dialogues and resolve policy or perspective
differences amicably whenever they arise, without
jeopardizing disbursement of funds for implementation of
the Government Budget.
Expenditure Policies
37. Honourable Speaker, in 2019/20, the Government
will continue to maintain discipline in the use of public
funds and conduct monitoring and evaluation, especially
on development projects. The main objective is to increase
efficiency in the use of public funds in the implementation
of development projects to ensure value for money.
Further, the Government will continue to verify, clear and
control further accumulation of arrears. In addition, the
Government will continue to allocate funds in priority
areas which stimulate economic growth.
24
Priority Areas for 2019/20
38. Honourable Speaker, in the speech I presented this
morning on the Economic Survey for 2018 and the Annual
Development Plan for 2019/20, I highlighted the priorities
for 2019/20 which will be implemented with emphasize
on environmental protection. The budget focuses on
implementation of the following priorities:
(i) Industries and Agriculture: in fostering the
Government aspiration of building industrial
economy, in 2019/20 the Government will continue
to focus more on industries that utilise locally
available raw materials such as agricultural produce,
livestock, fishery, forestry and minerals, produce
goods for domestic market and for export, as well as
increasing employment opportunities. Further, as we
all know, agriculture sector, which comprises crops,
fishery, livestock and forestry, is key to industrial
development in Tanzania as the large portion of
industrial raw materials depend on agriculture. In
strengthening the sector, the Government will
continue to implement the Agricultural Sector
Development Programme II (ASDP II), particularly
in ensuring availability of improved seeds, inputs,
extension services, markets, supportive
infrastructure and research, including allocating
more funds to agricultural supportive sectors and
granting tax reliefs. Moreover, the Government will
continue to strengthen Agricultural Crop Boards,
improve and promote establishment of crop
cooperative societies so as to enable them access
credit from financial institutions for investment in
various agricultural activities and establishment of
25
small industries for crops value addition;
27
IV. REFORM OF THE TAX STRUCTURE, FEES,
LEVIES AND OTHER REVENUE MEASURES
39. Honourable Speaker, I propose to make amendments
to the tax structure that will include amendments to the
tax rates, levies and fees imposed under various laws and
also administration procedures on government revenue
collection. These amendments are intended together with
other things, to promote economic growth particularly in
the industrial sector, increase employment opportunities
and increase Government revenue. In addition, the
Government has started implementing the BLEUPRINT
for Regulatory Reforms to improve the Business
Environment which was approved in 2017/18. The
process has started by reviewing various levies and fees
imposed by Ministries Departments, Agencies and
Regulatory Authorities with a view to abolish some of
them and reduce or harmonise those which are charged
by more than one organization. The proposed
amendments will cover the followings tax laws:-
28
Environment by amending various fees and
levies; and
(j) Policy and Administrative measures to improve
collection of Government Revenue.
30
percent to 25 percent for new investors in the
production of sanitary pads for two years
starting from year 2019/20 up to 2020/21. The
Government will sign a Performance
Agreement with investors to assign
responsibilities to both parties. This measure is
intended to attract investment in the production
of sanitary pads, create employment and raise
Government revenue;
(ii) To amend the Income tax Act, Cap 332 in order
to exempt Withholding tax on various fees
charged to Government on Loans received from
Non-residential Banks and other International
Financial Institutions. The fees to be exempted
include commitment fees, Insurance Premium
fees, Insurance Management fees,
Arrangements fees and any other fees imposed
as part of costs of such loans. This measure will
enable the Government to secure Loans at lower
costs and in a reasonable time. It will also
facilitate implementation of Government
projects timely;
(iii) To amend the Income Tax Act in order to
increase the minimum amount of turnover
required for taxpayer to start filling the
accounts to Tanzania Revenue Authority from
twenty million shillings (20,000,000/=) to one
hundred million shillings (100,000,000/=). The
measure is intended to reduce costs incurred by
taxpayers to engage a Certified Public
Accountant for preparation of financial
accounts. In addition, this measure seeks to
31
improve voluntary compliance and increase
Government revenue;
(iv) To amend the First Schedule of the Income Tax
Act in order to introduce Presumptive tax
regime to taxpayers with annual turnover from
four million shillings (4,000,000/=) and
hundred million shillings (100,000,000/=) who
will not be obliged to submit financial accounts
to Tanzania Revenue Authority for determining
income tax. In addition, Table No. 1 below
shows the current tax rates while Table No. 2
shows the new proposed tax rates. The objective
of this measure is to reduce the tax compliance
burden on small businesses as well as to align
the tax rates with the minimum amount of
turnover required for businesses to use
Electronic Fiscal Device (EFD) machine
whereby the current amount is fourteen million
shillings (14,000,000). This measure is also
intended to emphasize on the compliance of
using EFD machines.
32
Table No. 1: Current presumptive tax rates structure
Turnover (Shillings) Tax payable where Tax payable where
section 35 of Tax section 35 of Tax
Administration Act Administration Act
is not complied is complied with
with
33
Table No. 2: Proposed presumptive tax rate structure
Turnover Tax payable where Tax payable
section 35 of Tax where section 35
Administration Act of Tax
is not complied Administration
with Act is complied
with
38
employment creation and increasing
Government revenue. The Duty Remission
will apply to equipment falling under HS
Codes 3606.90.00; 6804.10.00; 6813.20.00;
7018.90.00; 7020.00.99; 8202.20.00; 8202.99.00;
8203.20.00; 8205.10.00; 8423.89.90; 8513.10.90;
and 9002.19.00;
41
7214.30.00; 7214.90.00; 7214.99.00; 7215.10.00;
7215.50.00; 7215.90.00; 7225.90.00; 7225.92.00;
7225.99.00; 7306.30.00; 7306.50.00; 7306.61.00;
7306.69.00; and 7306.90.00. The objective of
this measure is to protect Local
manufacturers of reinforcement bars in the
region and enhancing competitiveness of
domestically produced iron and steel
products;
(l) Stay of application of the EAC-CET rate and
apply a duty rate of 35 percent instead of 25
percent for one year on horticultural
products falling under HS codes 0603.11.00;
0603.12.00; 0603.13.00; 0603.14.00; 0603.19.00;
0604.20.00; 0604.90.00; 0701.90.00; 0702.00.00;
0703.10.00; 0703.20.00; 0706.10.00; 0710.10.00;
0710.21.00; 0710.22.00; 0710.30.00; 0714.10.00;
0714.20.00; 0804.30.00; 0804.40.00; 0804.50.00;
0805.10.00; 0805.40.00; 0805.50.00; 0806.10.00;
0807.11.00; 0807.20.00; 0808.10.00; and
0808.20.00. This measure is expected to
increase Government revenue;
42
(a) Stay of application of the EAC-CET rate of 0
percent and apply a duty rate of 25 percent
for one year on papers under HS Code
4804.11.00; 4804.21.00; 4804.29.00; 4804.31.00
and 4804.41.00. These are papers produced
by Mufindi Paper Mills. The increase in
import duty on these papers is aimed at
enhancing competitiveness of domestically
produced papers and paper products;
(b) Grant Duty Remission and apply an import
duty of 10 percent instead of 35 percent on
Wheat Grain falling under HS Code
1001.99.10 and 1001.99.90 for one year. This
measure takes in account that the level of
production is not sufficient to meet the
demand in the EAC region to satisfy the
demand in order industries and ensure food
security;
(c) Stay of application of the EAC-CET rate of 10
percent and instead apply a duty rate of 0
percent for one year on Electronic Fiscal
Devices (EFD’s) machines falling under HS
Code 8470.50.00. This measure is intended to
continue encouraging the taxpayers to use
EFD machines for accounting VAT and
efficient management control in the areas of
sales analysis and stock control;
(d) Grant Duty Remission and apply a duty rate
of 0 percent instead of 25 percent for one year
on Printed Aluminium Barrier Laminates HS
Code 3920.10.90. The aim of this measure is
43
to reduce production costs and promote
competitiveness of domestic industries
producing toothpaste. Furthermore, it is
intended to promote employment;
44
similar products (HS Code 1601.00.00). The
objective of the measure is to protect
domestic industries which produce similar
products in the región;
45
production and promote employment in the
region;
(m) Stay of application of the EAC-CET rate on
tomato sauce (HS Code 2103.20.00) for one
year and apply a duty rate of 35 percent
instead of 25 percent. The objective of this
measure is to protect local production as
there is sufficient production to meet the
demand in the country;
(n) Stay of application of the EAC-CET rate on
mineral water (HS Code 2201.10.00) for one
year and instead apply a duty rate of 60
percent instead of 25 percent. There is
sufficient capacity to produce this product in
the country hence there is a need to protect
domestic industries, employment and
Government revenue;
(o) Stay of application of the EAC-CET rate on
meat and edible offal under chapter 2 for one
year and apply a duty rate of 35 percent
instead of 25 percent. The measure is
intended to protect and encourage domestic
processing and value addition;
(p) Impose an import duty of 25 percent on
crude edible oil (for example sunflower oil,
palm oil, groundnuts oil, olive oil, maize corn
oil e.t.c) for one year. The edible oils fall
under HS code 1507.10.00; 1508.10.00;
1511.10.00; 1512.11.00; 1513.11.00; 1514.11.00;
1514.91.00; 1515.11.00; 1515.21.00; 1515.30.00.
The objective of this measure is to continue
46
encouraging and promoting production of
edible oils by using locally produced seeds. It
is also intended to protect domestic
producers of edible oil and oil seeds and
create both employment and income to the
farmers;
(q) Stay of application of the EAC-CET rate of 25
percent and instead apply a duty rate of 35
percent for one year on semi refined,
refined/double refined edible oils (for
example sunflower oil, palm oil, groundnuts
oil, olive oil, maize corn oil etc). The refered
edible oil falls under HS Code HS codes
1507.90.00; 1508.90.00; 1509.90.00; 1510.00.00;
1511.90.10; 1511.90.30; 1511.90.90; 1512.19.00;
1512.29.00; 1513.19.00; 1513.29.00; 1514.19.00;
1514.99.00; 1515.19.00; 1515.20.00; 1515.50.00;
and 1515.90.00. This measure is aimed at
protecting and promoting the processing of
edible oil in the country using locally grown
seeds and save foreign exchange used in the
importation of edible oil;
(r) Stay of application of the EAC-CET rate of 0
percent on Gypsum Powder (HS Code
2520.00.00) and instead apply a duty rate of
10 percent for one year. The intention is to
protect local producers and promote
production of gypsum powder by using the
locally available gypsum;
(s) Impose an import duty rate of 35 percent
instead of 100 percent on Sugar
47
(consumption sugar). The product is
imported under special arrangments to cover
the shortage in the domestic market. The
intended objective is to protect domestic
industries, employment and increase
Government revenue;
(t) Stay application of the EAC-CET rate and
apply a duty rate of 35 percent instead of 35
percent or USD 0.40 per kilogram whichever
is higher for one year on worn clothes. The
intended objectives is to protect local
manufacturers of finished textile products
and make them competitive against
substandard imports from outside the
country;
(u) To provide Duty Remission on selected list of
raw materials and industrial inputs for the
manufacturers of textiles and footwear
(Harmonized list). The objective of this
measure is to accelerate the industrialisation
process in the textile and Leather sector and
creating employment opportunities; and
48
To amend Part B of the Fifth Schedule in section 1(a) in
order to provide import duty exemption on Lubricants for
aircrafts, uniforms, calendars, diaries, and pens that are
used in the provision of air services. This measure will
enable the country to sign Bilateral Air Service Agreement
(BASA).
50
(b) Abolish fees for duplicate certificates on
diagnostic USD 100;
51
(c) TBS mark licence fees (50 percent of cost of
transport and testing of sample from the
market;
53
(n) Annual maintenance fees for medium
distributors USD 500.
Further, I propose to reduce the following levies as
follows:-
(a) Reduce chemical registration and renewal fees
from USD 20 to Tshs. 40,000/= per chemical
per registration;
54
(h) Reduce Transportation Routes assessment and
emergency inspection fees from USD 100 to
Tshs. 150,000 per person per day;
40,001+ 2,000
56
(l) Registration fee of 60,000 for secondary and
border markets traders;
(m) Registration fee of 100,000 for meat exporter;
(n) Movement permit fee of 1,000 shillings for
transportation of day old chick per 100; and
(o) Movement permit fee of 200 shillings for
transportation of Adult/Guinea fowl per each.
57
(j) Policy and Administrative Measure to Improve
Collection of Government Revenue
58
(c) Receiving and working on unlawful
closure of businesses complaints against
TRA officials; and
(d) Receiving and working on any similar
complaints regarding tax administration
against TRA officials.
61
58. Honourable Speaker, development expenditure is
estimated at 12.25 trillion shillings equivalent to 37.0
percent of the total budget, of which 9.74 trillion shillings
are from internal sources and 2.51 trillion shillings are
from external sources. Out of the estimated development
funds: 2.48 trillion shillings for construction of Standard
Gauge Railway; 1.44 trillion shillings for construction of
Hydroelectric Power Project at Rufiji River; 788.80 billion
shillings is for Railway, Water and REA Funds; 450.0
billion shillings for Higher Education Students’ Loans;
and 288.50 billion shillings for Fee Free Basic Education.
In addition, the Government has set aside 600.0 billion
shillings for payment of verified arrears for public
servants, service providers and contractors for roads,
water, electricity projects.
62
Table A: Budget Frame for 2019/20
63
VI. CONCLUSION
65
Magufuli. Our economy has continued to grow at a high
rate, whereby in 2018 it grew by 7.0 percent. Meanwhile,
the level of basic needs poverty continued to decrease,
from 28.2 percent in 2011/12 to 26.4 percent in 2017/18. I
trust, without any doubt, that with our unity, meticulous
leadership, hard work and optimal utilization of our
natural resources, we will build a new Tanzania, which
will become an economic hub of the East African region
within the next two decades.
68
advise my fellow Tanzanians to vote for leaders with the
following attributes:
(i) Hard working and devoted to serving the
people;
(ii) Easily identifies, attentive and empathetic to
citizens’ challenges, as well as being
courageous and creative enough to solve those
challenges;
(iii) Has integrity, as well as hating and fighting all
forms of corruption in deeds;
(iv) Able to identify available opportunities in
his/her area of jurisdiction, to design strategies
for developing citizens under his/her
leadership and motivate citizens to utilize
those opportunities;
(v) Strong advocate for environmental protection
and mitigating adverse impacts of climate
change;
(vi) Who does not abuse the position; and
recognizes the temporary nature of the title and
power given. The true value of a leader is to
work hard and leave good legacy;
(vii) A good player in organising a winning team
and at the same time recognizing that a single
hand cannot accomplish a round of applause;
(viii) Ability to recognize that a leader’s tasks are
very important since they enable him to change
lives of thousands of Tanzanians, particularly
the poor;
(ix) Ability to explain thoroughly the vision of the
69
Government to citizens and their role so that
they continue supporting it; and
(x) Affiliate to a political party which safeguards
interests and rights of the poor, and definitely
that party is CCM!
71
“the Lord bless you and keep you;
the Lord make his face shine on you
and be gracious to you;
the Lord turn his face toward you
and give you peace”
Numbers 6:24-26
72
Million
Table No. 1: Domestic Revenue Collection Trend (2013/14 - 2019/20)
Shillings
2013/14 2014/15 2015/16 2016/17 2017/18 2018/19 2018/19 2019/20
Likely
Actual Actual Actual Actual Actual Budget Budget
outurn
Total domestic revenue (including
LGAs own source) 11,537,523 10,957,765 14,139,230 16,639,933 17,944,887 20,894,578 19,114,209 23,045,337
A. Tax revenue 10,395,440 9,908,996 12,525,378 14,126,590 15,191,421 18,000,219 16,219,851 19,100,933
1. Import duty 852,199 748,961 880,296 998,164 1,109,205 1,204,090 1,182,653 1,342,611
2. Excise duty 1,908,857 1,742,721 2,144,395 2,106,442 2,199,900 2,541,287 2,423,792 2,840,525
3. Value added tax 2,590,291 2,488,066 2,992,835 3,912,674 4,425,968 5,463,990 4,927,037 5,947,525
4. Income tax 3,656,506 3,716,685 4,594,971 5,117,862 5,157,106 6,540,038 5,447,204 6,399,526
5. Other taxes 1,387,587 1,212,563 1,912,880 1,991,449 2,299,242 2,250,814 2,239,166 2,570,746
B. Non-tax revenue 869,936 1,048,769 1,613,852 2,513,343 2,753,466 2,894,358 2,894,358 3,944,405
1. Parastatal dividends and
contributions 110,014 161,234 388,551 893,935 803,502 597,770 597,770 947,047
2. Ministries and regions 444,694 527,451 799,449 1,107,690 1,408,464 1,561,000 1,561,000 2,231,874
3. LGAs own source 315,228 360,084 425,852 511,718 541,499 735,589 735,589 765,483
Source: Ministry of Finance and Planning
80
Table 2a: Budget Frame for 2012/13 - 2019/20
Tshs Million
2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19 2018/19 2019/20
Actual Actual Actual Actual Actual Actual Budget Likely Outturn Budget
I. TOTAL RESOURCES 15,404,216 15,667,535 17,488,626 22,543,664 25,417,791 26,610,843 32,475,949 29,110,871 33,105,410
Domestic revenue 8,221,776 9,867,227 10,597,681 13,622,182 16,128,215 17,403,388 20,158,989 18,551,405 22,279,855
LGAs Own Sources 220,835 315,228 360,084 425,852 511,718 541,499 735,589 698,809 765,483
Programme loans and grants 894,955 1,040,659 757,016 291,381 342,785 247,285 545,765 354,657 272,813
Project loans and grants 1,423,579 1,194,930 1,154,909 1,186,982 1,857,399 2,030,492 2,005,016 2,005,016 2,311,404
Basket support Loans 186,336 207,665 163,177 161,842 104,991 71,078 33,701 33,701 34,746
Basket support Grants 280,936 188,623 127,637 86,199 168,984 117,165 92,163 92,163 164,713
MCA (T) USA 220,350 213,612 0 0 0 0 0 0 0
Non-Bank Borrowing/ roll over 1,734,535 1,528,153 2,064,756 3,005,789 4,615,670 4,835,199 4,600,000 4,600,000 3,460,218
Bank Borrowing (Financing) 1,069,321 976,712 799,776 2,299,151 1,300,000 869,200 1,193,669 1,193,669 1,499,774
Adjustment to Cash 88,588 -1,059,790 408,786 1,010,781 -838,731 -978,745 0 0 0
Non-Concessional borrowing 1,063,006 1,194,516 1,054,803 453,504 1,226,760 1,474,282 3,111,058 1,581,452 2,316,404
II. TOTAL EXPENDITURE 15,404,216 15,667,535 17,488,626 22,543,664 25,417,791 26,610,843 32,475,950 29,110,871 33,105,410
RECURRENT EXPENDITURE 10,904,521 11,741,493 13,778,397 18,204,111 18,144,967 18,995,074 20,468,676 19,530,848 20,856,808
CFS 3,383,124 3,666,799 4,724,910 6,480,906 8,643,560 9,532,987 10,004,480 10,004,480 9,721,127
Debt service 2,627,946 2,686,455 3,552,426 5,047,764 7,234,530 8,133,063 8,372,951 8,372,951 7,862,578
CFS Others 755,178 980,344 1,172,484 1,433,142 1,409,030 1,399,924 1,631,529 1,631,529 1,858,549
Recurrent Exp. (excl. CFS) 7,521,397 8,074,693 9,053,487 11,723,205 9,501,407 9,462,087 10,464,196 9,526,368 11,135,681
o/w Wages and Salaries 3,349,959 3,969,108 4,617,648 5,627,497 5,599,246 5,544,384 6,386,265 6,386,265 6,524,588
Parastatal PE 518,755 568,708 637,711 925,760 767,901 783,292 1,023,687 1,023,687 1,034,386
LGAs Own Sources 362,206 315,228 170,627 170,340 251,484 216,600 389,862 370,369 460,539
Other Charges 3,290,477 3,221,649 3,627,501 4,999,607 2,882,775 2,917,811 2,664,382 1,746,047 3,116,167
DEVELOPMENT EXPENDITURE 4,499,695 3,926,042 3,710,228 4,339,553 7,272,824 7,615,768 12,007,273 9,580,023 12,248,602
Local 2,314,718 2,121,212 2,264,506 2,904,530 5,141,451 5,397,034 9,876,393 7,449,143 9,737,739
Foreign 2,184,977 1,804,831 1,445,722 1,435,023 2,131,374 2,218,735 2,130,880 2,130,880 2,510,863
GDPmp 67,647,929 77,790,294 88,476,352 101,355,820 113,553,411 123,060,741 134,530,437 134,530,437 146,153,713
81
Table 2b: Budget Frame 2012/13- 2019/20 as Percentage of GDP
I. TOTAL RESOURCES 22.8% 20.1% 19.8% 22.2% 22.4% 21.6% 24.1% 21.6% 24.6%
Domestic revenue 12.2% 12.7% 12.0% 13.4% 14.2% 14.1% 15.0% 13.8% 16.6%
LGAs Own Sources 0.3% 0.4% 0.4% 0.4% 0.5% 0.4% 0.5% 0.5% 0.6%
Programme loans and grants 1.3% 1.3% 0.9% 0.3% 0.3% 0.2% 0.4% 0.3% 0.2%
Project loans and grants 2.1% 1.5% 1.3% 1.2% 1.6% 1.6% 1.5% 1.5% 1.7%
Basket support Loans 0.3% 0.3% 0.2% 0.2% 0.1% 0.1% 0.0% 0.0% 0.0%
Basket support Grants 0.4% 0.2% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1%
MCA (T) USA 0.3% 0.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Non-Bank Borrowing/ roll over 2.6% 2.0% 2.3% 3.0% 4.1% 3.9% 3.4% 3.4% 2.6%
Bank Borrowing (Financing) 1.6% 1.3% 0.9% 2.3% 1.1% 0.7% 0.9% 0.9% 1.1%
Adjustment to Cash 0.1% -1.4% 0.5% 1.0% -0.7% -0.8% 0.0% 0.0% 0.0%
Non-Concessional borrowing 1.6% 1.5% 1.2% 0.4% 1.1% 1.2% 2.3% 1.2% 1.7%
II. TOTAL EXPENDITURE 22.8% 20.1% 19.8% 22.2% 22.4% 21.6% 24.1% 21.6% 22.7%
RECURRENT EXPENDITURE 16.1% 15.1% 15.6% 18.0% 16.0% 15.4% 15.2% 14.5% 14.3%
CFS 5.0% 4.7% 5.3% 6.4% 7.6% 7.7% 7.4% 7.4% 6.7%
Debt service 3.9% 3.5% 4.0% 5.0% 6.4% 6.6% 6.2% 6.2% 5.4%
CFS Others 1.1% 1.3% 1.3% 1.4% 1.2% 1.1% 1.2% 1.2% 1.3%
Recurrent Exp. (excl. CFS) 11.1% 10.4% 10.2% 11.6% 8.4% 7.7% 7.8% 7.1% 7.6%
o/w Salaris and wages 5.0% 5.1% 5.2% 5.6% 4.9% 4.5% 4.7% 4.7% 4.5%
Parastatal PE 0.8% 0.7% 0.7% 0.9% 0.7% 0.6% 0.8% 0.8% 0.7%
LGAs Own Sources 0.5% 0.4% 0.2% 0.2% 0.2% 0.2% 0.3% 0.3% 0.3%
Other Charges 4.9% 4.1% 4.1% 4.9% 2.5% 2.4% 2.0% 1.3% 2.1%
DEVELOPMENT EXPENDITURE 6.7% 5.0% 4.2% 4.3% 6.4% 6.2% 8.9% 7.1% 8.4%
Local 3.4% 2.7% 2.6% 2.9% 4.5% 4.4% 7.3% 5.5% 6.7%
Foreign 3.2% 2.3% 1.6% 1.4% 1.9% 1.8% 1.6% 1.6% 1.7%
82
Table 3: External Loans and Grants 2015/16 - 2019/20
Tshs Million
2015/16 2016/17 2017/18 2018/19 2018/19 2019/20
Actual Actual Actual Budget Likely Budget
Grants 0 190,303 247,285 236,264 0 146,822
General budget Support
Concessional Loans 291,381 152,482 0 309,501 354,657 125,990
Total 291,381 342,785 247,285 545,765 354,657 272,813
83
Table 4: National Debt and Its Trend
EXPECTED NEW EXTERNAL AND DOMESTIC BORROWING (SHILLINGS MILLION)
2017/18 2018/19 2019/20
1. Total of New External and Domestic Borrowing (a+b) 10,691,146.5 10,499,963.8 8,851,548.7
(a)New Domestic Borrowing 6,168,897.0 5,793,668.6 4,959,992.2
(i) New Domestic Borrowing (Rollover) 4,948,229.0 4,600,000.0 3,460,218.0
(ii)Net Domestic Financing 1,220,668.0 1,193,668.6 1,499,774.2
2. Net Increase on Domestic and External Debt (e+f) 4,560,266.4 4,230,310.8 3,415,232.7
/1 The increase does not include future disbursement from existing loans
80
Figure 1: Domestic Revenue as Percentage of GDP
2012/13 - 2019/20
18.0%
16.0%
14.0%
12.0%
10.0%
8.0%
6.0%
4.0%
2.0%
0.0%
2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19 2019/20
6000000
5000000
Tshs Million
4000000
3000000
2000000
1000000
0
Customs Duty Excise Duty- Excise Duty- Local VAT- Imports VAT- Local Income Tax Other Taxes Non Tax Revenue LGAs own source
Imports
2018/19 2019/20
81
Figure 3a: Source of Funds in 2019/20 Budget
Total Resource Tshs 33,105,410 million
Domestic & External Loans
(Including Rollover)
22%
General Budget
Domestic Revenue Support
(Including LGAs own 7%
source)
64%
82
Figure 4a: Government Expenditure, 2019/20
(Total Expenditure Tshs. 33,105,410 million)
Government Debt
Development
Services
Expenditure
24%
37%
Government
Contribution to
Pension Funds
5%
Government Debt
Services
26%
Development
Expenditure
37%
Government
Contribution to
Pension Funds
5%
Other Charges
9%
83