NBN: liza str sNGeumn pote 07 10. a Nun: 18137006 gs AT Z = 10. 060-000 ton _ 2 Tehep eesplorasi + USD 150-000 7 _PID~ perembengon = USD 175-000 (Tena + eangren ) a _ Prratatan = USD 3000-000 (Mose pata! Y Taken — Broye operosi = USO 0,35 (fon > Herge jue hokubore = UD SS / fon (lun torun PerdomO , NOI A/S. we Fohun Ke~3 dan berate ) S . Cee aan [uihian 4 (nO) = _ > > > > ~ Jumion keryouian = (06 + 50 ) torpuian > = 56 Forpwor ( seiome 4 feutn ) a = Morajemen Puncak = USD 2500 | Mulan : > ~ Mroreyeren menengeh = USD iS00 / wor > m moneyeren rendar = USD 750 / bulen opeetr = USD Yoo / bur > + Bebon pemasoran = S'fe dori hte! bioyo + Pehon umn £ admunisfresi > 2%, olor Biel LigYe > ~ Bieye PRAUKS, fotun Pertome = USD 9000-000 ( mecet pega) - , = Siruebr mode peusnoa = Cor, teruuas 7 "Oh. heterg jergta payors » lotto Bunge / foKun — penyusuten (siso) = $ 10-40 an ) ~ DEPIESI = (Se (Untut podubeve = » ~ Peyok paglosiia > S070 / foun Diforye) Tentieon bemporen ons £05: 7 : oe — | Deposit (Coctropn) 7 a 2 ({0-000.000 + (3 digh 10 feroHhir x 10.000) = (10.000 C00 + (606 x /occe ) ) > (0-000 000 4 60.000 — = 10. 060.060 ton 7 — 2. copitel (modo! 7 + Tekep eesploress USD) 1BB.c00 + Pre Penomborgen USD 178.900 © Pralaion > USD 7000-000” - = __ Toll USD 3. 325-000 ——— i pint rman cana3. Production (frodorsi __ frase: Prrambongen (fohun) > 10-960.000 fon “Wiens 2.515.000 dn / fan ~ 4. Revenue [Perdopoten ) Tehun Prectuesi Hose (usfion) Percepoion (USD) fi 2.SIS. 000 ss 138. 328.000 2 2.S1S.c00 SS 138 . 925-000 3 2. $15 .000 $6,375 MUL. 78s 12 4 2.518. 000 57, pRu395 1YS. 327 703,12 5. Bray. operosronot = USD 6,38 / 400 6. Tenoge rege f kor gow) Jumiok pegowa = (2 chgit frokhe ip 150) reppwen + Cb FSU =e Rargauson J Jumiok pegawai don gayi fr Johun = TAP moraguren) x Eb Biaey © orony ~ Middle mogogenent > eigaPAS 16 crore ~ low management > 2 oreng = operator > 28 orn Tor! Gey Y dohun level Jumiah —Prrerara (usd) — gumiah (usp) ' 6 2500 18.000 a 10 1500 1§.000 3) EN 750 4000 4 28 Yoo 11. 200 act Bae eo 607 .W00 (/ Tarun) Opinii angen CanscirerB- Biaye morkeding expnse (USO ) x ( Braye qerasi 4 99) x (0-35 + Goa. yoo) Bo. 20, O75 / fahun 9. Braye Umum don admvnizesi (USD) 2 3% x (Braye pres: + eay') = 3Ye x (0/35 4602-400) = (8.072 , 010s (PP. crothtoeh_ ase 2 10+ paedo jong krm ~debs ~medo! owol = OSD 2060.000 ~ Modal Perssataan = 60'/o x modo! awe! > 6O%e x 2000 008C > DSB 1200 600 > Modo Pinjaman = YO/s x 2006 Gob = USD 806-660 ~ Bungp yang hans dibapr sthep Jon = [Be ~ modal Payemon > (0'/e 4 BCO.6d0 = USO 80-000 Opi cirgan cana