Professional Documents
Culture Documents
1. When does the principal paid for a month become greater then the interest
2. When does the Balance loan reduce to less than 10 Lacs
3. If the rate of interest changes to 15%, what is the difference in the total amount paid to the above example, keep
2,000,000
10
12
12%
Gross Sales 1500000 1575000 1687140 1798751 1939244 1982403 2089033 2269653
Net Revenue 89775 97256.25 102578.1 102528.8 121590.6 122413.4 119074.9 140151.1
Cost of Sales 46500 56700 53988.48 57560.03 69812.79 63436.9 66849.04 81707.53
COS 1 30000 36225 33742.8 37773.77 44602.62 39648.07 43869.68 52202.03
COS 2 16500 20475 20245.68 19786.26 25210.17 23788.84 22979.36 29505.5
Gross Profit 43275 40556.25 48589.63 44968.77 51777.82 58976.5 52225.81 58443.58
Given is the PnL of an online company for 15 months. The formulas are hard-coded.