TESCO

CONTENTS OF FINANCIAL INFORMATION 2015 2016

Revenue 62,284 54,433

Operating Profit/(Loss) - 4,807 1,002

Operating Margin  - 0 0

Profit Before Tax - 6,363 183

Profit After Tax - 5,706 237

Earnings per Share - Basic - 70 3

Dividend per Share 1.16 n/a

PE Ratio *   n/a 66.48

Dividend Yield *   0.0047 n/a

TESCO
15-16 AMT 2017 16-17 AMT 2018 17-18 AMT 2019 18-19
-13% - 7,851 55,917 3% 1,484 57,491 3% 1,574 63,911 11%

-121% 5,809 907 -9% - 95 1,717 89% 810 2,069 21%

-124% 0 0 -12% - 0 0 85% 0 0 8%

-103% 6,546 252 38% 69 1,304 417% 1,052 1,639 26%

-104% 5,943 165 -30% - 72 998 505% 833 1,285 29%

-104% 73 1 -71% - 2 12 1396% 11 14 13%

n/a 3 5.77 92%

234.57 253% 168 16.95 -93% - 218 16.32 -4%

n/a 0.0146 0.0259 77%

AMT
6,420

352

335

287

- 1

0
 SAINSBURY
CONTENTS OF FINANCIAL INFORMATION 2015 2016 15-16
23775 23506
Revenue 0%
81 707
Operating Profit/(Loss) 773%
0.0034 0.0301
Operating Margin  785%
-72 548
Profit Before Tax -861%
-166 471
Profit After Tax -384%
-8.7 23.9
Earnings per Share - Basic -375%
15.2 12.1
Dividend per Share -20%
n/a 11.44
PE Ratio *   0%
0.0587 0.0443
Dividend Yield *   -25%
URY
AMT 2017 16-17 AMT 2018 17-18 AMT 2019 18-19 AMT
-269 26224 2718 28456 2232 29007 551
12% 9% 2%
626 642 -65 518 -124 312 -206
-9% -19% -40%
0.0267 0.0245 -0.0056 0.0182 -0.0063 0.0108 -0.0074
-19% -26% -41%
620 503 -45 409 -94 239 -170
-8% -19% -42%
637 377 -94 309 -68 219 -90
-20% -18% -29%
32.6 17.5 -6.4 13.3 -4.2 9.1 -4.2
-27% -24% -32%
-3.1 10.2 -1.9 10.2 0 11 0.8
-16% 0% 8%
15.22 3.78 18.27 3.05 24.59 6.32
33% 20% 35%
-0.0144 0.0383 -0.006 0.042 0.0037 0.0492 0.0072
-14% 10% 17%