Professional Documents
Culture Documents
IPO
Hariom Pipe Industries Ltd
Note
SUBSCRIBE March 30,2022
Pr e-Issue Po st-Issue
Type No. % of No. o f % of Company’s Strength
Shar es Total Shar es To tal
Pr omoter 7130 42% 7130 28%
Strategic location of manufacturing Units
P. gr oup 9692 57.1% 9692 38%
Unit I is located around 70 kms from Hyderabad in the M ahabubnagar District, State of Telangana and
Public 153 0.9% 8653 34%
close to Jadcherla industrial area. Unit II is located at Anantapur District, Andhra Pradesh which is
Total 16976 100% 25476 100%
around 18 kms from Bellary, which is one of the hubs in South India for iron ore production.
Source: RHP, GEPL Research
1
Equity | India |
March 24,2022
Financial Snapshot
As of 30 Sep -
Particulars 2021 2020 2019
21
Equi ty Share Ca pital 16.98 16.96 13.23 13.23
Res erves 66.75 53.83 35.07 22.86
Net worth a s stated 83.72 70.79 48.30 36.09
Revenue from Operations 200.87 254.14 160.78 133.60
EBITDA a s stated 25.86 34.97 23.86 17.35
EBITDA (%) as s tated 12.8% 13.7% 14.8% 12.9%
Profi t Before Tax 17.71 21.20 11.33 11.65
Net Profi t for the period 12.87 15.13 7.91 8.02
Net Profi t (% )as s tated 6.4% 5.9% 4.9% 6.0%
EPS (₹ ) 15.12 10.64 5.98 7.34
RoNW (%) 15.4% 21.4% 16.4% 22.2%
Net As s et Value (₹ ) 49.19 49.79 36.50 33.01
Hariom’s annualized Post tax earnings arrives at ~Rs 25 Cr. which makes an Earnings multiple
of 15.6(x) (on basis of Post Issue Implied M cap). Which is decent compared with its peers.
Company has leading ROE of 21.3% amongst listed industry peers followed by JT L infra
(20.7%).
It plans to Expand its footprint along with introducing newer products and capacity expansion
at its Unit-1 for M S pipe, this provides revenue visibility for the company ahead.
In most cases M etal and allied companies are volatile in terms of margins, due to Operational
and Financial leverage. In case of ‘Hariom’ Company, it has maintained a stable EBITDA
margin ranges from 12% to 14%. Shows its strong grip on Operations and effective cost
control.
Issue is fairly priced compared with peers. We assign SUBSCRIBE rating to the Issue.
2
Equity | India |
March 24,2022
NOTES :
GEPL Capital Pvt. Ltd (formerly known as Gupta Equities Pvt. Ltd.)
Head Office: D-21/22 Dhanraj Mahal, CSM Marg, Colaba, Mumbai 400001
Reg. Office : 922-C, P.J. Towers, Dalal Street, Fort, Mumbai 400001
Resear ch Analyst – M r . Har shad D. G adekar, + 022-6618 2685, Har shadg adekar@geplcapital.com
Disclaim er:
This r epor t has been pr epared by GEPL Capital Pr ivate Limited ("GEPL Capital "). GEPL Capital is r egulated by the Secur ities and Ex change Boar d of India. This r epor t does not constitute
a pr ospectus, offer ing cir cular or offer ing memor andum and is not an o ffer or invitation to buy or sell any secur ities, nor shall par t, or all, of this pr esentation for m the basis of, or be
r elied on in connection w ith, any contr act or investment decision in relation to any secur ities. This r eport is for distribut ion only under such cir cumstances as may be per mitted by
applicable law . Nothing in this r epor t constitutes a r epresentation that any investment strategy, r ecommendation or any other content contained her ein is suitable or appr opr iate to a
r ecipient’s individual cir cumstances or otherwise constitutes a per sonal recommendation. All investments involve r isks and investors should ex ercise pr u dence in making their investment
decisions. The r epor t should not be r egar ded by the r ecipients as a substitute for the ex ercise of their ow n judgment. Any opinions ex pr essed in this report are subject to change
w ithout notice and may differ or be contr ar y to opinions ex pressed by other business areas or groups of GEPL Capital as a r esult of using differ ent assumptions and cr iter ia. GEPL Capital
is under no obligation to update or keep cur r ent the infor mation contained her ein. The secur ities descr ibed her ein may not be eligible for sale in all jur isdictions or to cer tain categories
of investor s. Options, der ivative pr oducts and futur es are not suitable for all investor s, and tr ading in these instruments is considered r isky. Past per formance is not necessarily indicative
of futur e r esults. For eign cur r ency r ates of ex change may adver sely affect the value, pr ice or income of any secur ity or r elated instrument mentioned in this r eport.
Any pr ices stated in this r eport are for infor mation purposes only and do not r epr esent valuations for individual secur ities or other instruments. Ther e is no representation that any
tr ansaction can or could have been effected at those pr ices and any pr ices do not necessar ily r eflect GEPL Capital’s inter nal books and r ecor ds or the or etical model-based valuations
and may be based on cer tain assumptions. Differ ent assumptions, by GEPL Capital or any other sour ce may yield substantially differ ent r esults. GEPL Capital makes no r epr esentation
or w arranty, ex press or implied, as to, and does not accept any r esponsibility or liability w ith r espect to, the fair ness, ac cur acy, completeness or cor r ectness of any infor mation or
opinions contained her ein. Fur ther , GEPL Capital assumes no r esponsibility to publicly amend, modify or r evise any for w ard-looking statements, on the basis of any subsequent
development, infor mation or events, or other wise. Neither GEPL Capital nor any of its affiliates, dir ector s, employees or agents accepts any liability for any loss or damage ar ising out
of the use of all or any par t of this r epor t. In no event shall GEPL capital be liable for any dir ect, special indir ect or co nsequential damages, or any other damages of any kind, including
but not limited to loss of use, loss of pr ofits, or loss of data, w hether in an action in contr act, tor t (including but not limited to negligence), or other w ise, ar ising out of or in any w ay
connected w ith the use of this r epor t or the mater ials contained in, or accessed thr ough, this r epor t.
GEPL Capital and its affiliates and/or their officer s, dir ector s and employees may have similar or an opposite position in any secur ities mentioned in this document (or in any r elated
investment) and may fr om time to time add to or dispose of any such secur ities (or investment). The disclosur es contained in the r epor ts produced by GEPL Capital shall be str ictly
gover ned by and constr ued in accor dance w ith Indian law . GEPL Capital specifically pr ohibits the r edistribution of this mater ial in w hole or in par t w ithout the w r itten per mission of
GEPL Capital and GEPL Capital accepts no liability w hatsoever for the actions of thir d par ties in this r egard.