You are on page 1of 237

Step 1 : Input values for customer closing balance for each day as below - total 6 fields for the

3 month period
Step 2 : Input values for customer share in the business
Step 3 : Take a print out of the sheet, circle applicable credit limit and attach the same with card application

CREDIT LIMIT COMPUTATION - SELF EMPLOYED

BALANCES MAINTAINED IN THE ACCOUNT AMOUNT (AED) MONTHLY AVERAGE


A/c Balance as on 1st of Month 1 22,610.00 input value
A/c Balance as on 11th of Month 1 14,098.00 input value
A/c Balance as on 21st of Month 1 5,554.00 input value
Month 1 Total / AB 42262 14087
A/c Balance as on 1st of Month 2 11,871.00 input value
A/c Balance as on 11th of Month 2 14,475.00 input value
A/c Balance as on 21st of Month 2 599.00 input value
Month 2 Total / AB 26945 8982
A/c Balance as on 1st of Month 3 11,871.00 input value
A/c Balance as on 11th of Month 3 14,475.00 input value
A/c Balance as on 21st of Month 3 599.00 input value
Month 3 Total / AB 26945 8982
Total AB for 3 Months 32051
3 Months Average Balance 10684
DSR Cut Off 1603

CUSTOMER CREDIT LIMIT IF PERSONAL BANK STATEMENT IS GIVEN


Limit eligibility as
COMPANY CREDIT LIMIT per policy
If ENBD Account Statement 50% AED 5,342
If Other Bank Account Statement 33% AED 3,526
CUSTOMER CREDIT LIMIT IF BUSINESS BANK STATEMENT IS GIVEN
CUSTOMER SHARE IN THE BUSINESS (%) 100% input value
If ENBD Account statement AED 5,342
If Other Bank Account statement AED 3,526
Liability Calculator
Customer Name DEEPAK
Nationality
Contact No

Gross Salary Category Times


41000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
800000 6.19 3.29 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
2500 0 0
8000 0 0
VAT 5 % VAT 5 % VAT 5 %
125 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK 119000

Total Cards Limit 119000


Liabilities 0 2975.00
Total Liability 2975.00

Existing DBR 7.26


Pending DBR Space 42.74
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


820000 20500 7.26
EMI Total Interest Total Payable
18858 105174 905174
Current DBR Setteld Amout Cash in Hand
45.99 331000 469000
2500 Actal Transfer
8000 466375
Total
125

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

331000

0 0
0.00 0.00 Liabilities 331000
0.00 Total Buy-out Liability
18858
18858
20500
1642
45.99
Cred Card Limit

0
331000
Salary Variance For Month of Aug-September

Description NO. AED

Cards END 8 2500


Personal Loan booked 254500 3.817538 equal to aprox 4 cards 4 2000

Salary 4500

Refereal Loan END 1305529.91 4308

Total Incentive 4308

Total Expected Salary 8808

Actual received 7649

Difference 1159
[3:26 pm, 26/09/2021] Di NW ###
[3:27 pm, 26/09/2021] Di NW ###
[3:59 pm, 26/09/2021] Di NW ###

Oct NW ###

[0:12 pm, 28/09/2021] Di NW ###


[5:44 pm, 28/09/2021] Di NW ###

Oct NW ###

Oct NW ###

[10:56 am, 09/10/2021] DNW ###


[11:00 am, 09/10/2021] DNW ###

Oct NW ###

Oct NW ###

Oct NW ###

Oct NW ###

[4:50 pm, 11/10/2021] Di NW ###


[4:51 pm, 11/10/2021] Di NW ###

Oct NW ###

[11:48 am, 13/10/2021] DNW ###


[11:48 am, 13/10/2021] DNW ###

Oct NW ###

Oct NW ###

Oct NW ###
[11:02 am, 17/10/2021] DNW ###
[4:27 pm, 17/10/2021] Di NW ###

[11:51 am, 18/10/2021] DNW ###


[11:52 am, 18/10/2021] DNW ###

Oct NW ###

Oct NW ###

Oct NW ###

[0:48 pm, 23/10/2021] Di NW ###


[0:48 pm, 23/10/2021] Di NW ###
[0:48 pm, 23/10/2021] Di NW ###
[0:48 pm, 23/10/2021] Di NW ###
[0:49 pm, 23/10/2021] Di NW ###

[0:54 pm, 24/10/2021] Di NW ###


[4:41 pm, 24/10/2021] Di NW ###
[4:41 pm, 24/10/2021] Di NW ###

[10:39 am, 25/10/2021] DNW ###


[11:01 am, 25/10/2021] DNW ###

[11:32 am, 25/10/2021] DNW ###


[11:32 am, 25/10/2021] DNW ###
[11:32 am, 25/10/2021] DNW ###

[10:42 am, 26/10/2021] DNW ###


[10:49 am, 26/10/2021] DNW ###

Nov NW ###
Oct NW ###

[3:58 pm, 27/10/2021] Di NW ###


[3:58 pm, 27/10/2021] Di NW ###

[10:49 am, 28/10/2021] DNW ###


[10:50 am, 28/10/2021] DNW ###

[11:18 am, 30/10/2021] DNW ###


[11:20 am, 30/10/2021] ### SALEEM ARA
[11:20 am, 30/10/2021] ### Shabeer Ali

Nov NW ###

Bilal 543875959

Nov NW ###

Nov NW ###

[2:23 pm, 04/11/2021] Di NW ###


[4:01 pm, 04/11/2021] Di NW ###

Nov NW ###

[4:55 pm, 08/11/2021] Di NW ###


[4:57 pm, 08/11/2021] Di NW ###
[4:57 pm, 08/11/2021] Di NW ###
andrew 130000 zayed uni
suhad 184000 mbc
pranthman 100000 dha
zan 86000 network int

1650 500000

vivian albe 676000 zayed uni


jojimon 61000 mbc
ahmed kar 402000 dha
tuan 67000 network int
suheshlal 43000
nadeen 126000

4537.5 1375000

NADEEM 126000
JOJI 61000
AHMED 402000
THIAGRAJ 75000
ALEXIS 75000
LEOPOLD 90000
ANISH 30000

2834.7 859000
kindly refer the comments in old tracker , 2346643. this
this is second top-up of
Masha abdu 564044159 26-09-2021 pending Adeel WAHRAN DE
Ali Kummit 557032700 27/09/2021 at 04:00 pm pending Adeel mihran gen
Mohammed 549968467 27/09/2021 at 10:00 am pending Adeel DX contrac

Vignesh k 554565463 Anytime after 10:00 pending Adeel Opal intern

Azhar 524508708 9am to 5pm pending Adeel Dubai tech


Devender 569831796 9/29/2021 17:00 pending Adeel DP World

Amrin Mo 547460525 2/10/2021 pending Adeel Success Avi

Tayyab me 559660468 05-10-5-2021 pending Adeel Al faheem c

Suhail Niz 529497155 Today anytime after 4pm pending Adeel ACA STEEL
Anthony 526923176 Any time pending Adeel Flare Techn

GEOFFERY 522785733 09/10/2021 AT 01:00 PM pending Adeel ROYAL PUR

Amer Mahe 564200367 9/10/2021 pending Adeel Pre stress

Abdallah 971569881606 Anytime pending Adeel Atheena ed

Russell kat 522086047 10:00 AM pending Adeel RSA logisti

Suhail Niz 529497155 Today anytime after 4pm he wil prepapending Adeel ACA STEEL CONSTRUC
Rashid hus 526742353 Anytime pending Adeel Amin's Comm

NADIA KA 586080846 AFTER 11 pending Adeel NEELUM FO

mohammed 544756288 12/10/2021 pending Adeel Arada dev


Ajay Vijaya 529828250 12/10/2021 pending Adeel ever green

SHARANJIT 554807054 CALL NOW pending Adeel FAST WAY

IMMANUA 551578530 16/10/2021 pending Adeel CHARLES OK

Syed Ahmad 562316029 04:10 PM Today pending Adeel Abu Hail Te


Syed Iqbal 971554045395 17.10.2021 / 10:30AM pending Adeel DUBAL alu
Rajeev 509988339 Any time pending Adeel Super max

Waqar ham 547698106 12-1pm/ 18-10-21 pending Adeel Adel elgazz


Sheikh Mo 508154530 10/18/2021- 2:30PM pending Adeel DEWA

sharafudee 559774007 anytime pending Adeel dream gener

Padmaja V 547042142 anytime docs ready pending Adeel Iqra Safety

Abdul Rauf 543471665 anytime docs ready pending Adeel Weld Al Da

ADIL ASHR 554192972 11AM 20/10/2021 to be assign pending Adeel RAHIL AHM
OLA EMAD 508955749 call now to be assign pending Adeel Emballage
MOHAMED 506075537 12:00 PM 20/10/2021 to be assign pending Adeel NAJMAT DO
Mohammad 569946656 Call now to be assign pending Adeel Al areesh S
Musab Abdu 503335280 10/20/2021-1:00pm to be assign pending Adeel Infinity In

Elena 504200255 14:30 - 15: 15/ 24-10-21 pending Adeel Excellence


Vrushli salu 556737602 10/25/2021-1:00pm pending Adeel lavita cater
Zeeshan Al 502426517 10/25/2021-11:00am pending Adeel Nasa Motor

mohammed 526926973 10-25-2021-3:00pm pending Adeel obs automo


Waqar ham 547698106 12pm - 1pm / 25 - 10 - 21 pending Adeel SRK GROUP

Shastekhan 503495372 10/25/2021-2:00pm to be updat pending Adeel Dnata Trav


dilshant 566034746 10/25/2021-12:30pm to be updat pending Adeel dulsco llc
shaneer ak 505058833 10/25/2021-2:00pm to be updat pending Adeel petrofac

NISSAR A 971564033439 25-10-2021 pending Adeel REGAL ASS


Mujahed Ul 504804697 call now pending Adeel Al rama int

MUHAMME 543861790 26-10-2021 pending Adeel JUMLA EXP


Arunpandi 971523741024 Docs ready pending Adeel USF DEMOL

VISHNU 502434510 26-10-2021 to be assign pending adeel Al mansoor


DWIGHT CA 569005920 27 Oct, 10 to 12 AM to be assign pending Adeel AIFI TECH

Musthaq A 566340334 10-28-2021-1:00pm pending Adeel Fruitex Int


Vijaskh Vis 506513599 10-28-2021 - 12:00pm pending Adeel al khwahis

Mohammed 506183033 14 pending Adeel North Lond


5.02E+08 11AM 28/10to be assigned pending Adeel AL SHEZAN25634488
5.09E+08 10-28-2021 to be assigned pending Adeel Adcan pha 25551719

Kenedy Am9710567561935 31/10/2021 pending Adeel The Evange

30 SeptemReassigned pending Adeel Baker Middle 5 0 Abu Dhabi

SALEEM AR 501864786 ANY TIME 03/11/2021 pending Adeel AL SHEZAN

Abdul Sam 555963916 Any time/ Today or Tomorrow pending Adeel Shaluq Jew

Fairooz Pov
9710555352929 04/11/21(documents ready) pending Adeel Hawal al
Khalid Ma 971563629467 04/11/21- documents ready pending Adeel Avadh Meta

Dharmendra 502806100 8/11/2021 12:00 pending Adeel Best effort

Shebin 9710565781553 9th nov pending Adeel Central Te


Majid 551217186 11/09/2021 - 12:30pm pending Adeel AL MARJ A
Main Zahi 508993551 11/09/2021 - 11AM pending Adeel A 2 z office
imran 0 the geek
omer the geek
devraj 100000 o2
network int praveen 150000 ahmed al baker
vishal sahrma 65000 universal
thajudeen 60000 hareket
zain 35000 bellaviso

410000 6.150062

praveen 150000 the geek


vishal sahrma 65000 the geek
thajudeen 60000 o2
network int talya 30000 ahmed al baker
tasneem 50000 universal
gokuldas 30000 hareket
waqar 300000 bellaviso
baljinder singh 60000

745000 11.17511

BALJINDER 60000
GOKUL 30000
MELVIN 100000
VARSHA 215000
JAMSHEER 50000
WAQAR 200000

655000 9.825098
tracker , 2346643. this is top-up deal
42299029 0 0 20 to 30 staff Dubai 10000 1 Enbd Other
43963003 49515 BLDG numbe30 plus stafhttps://wwDubai 10000 0 Mashreq Lulu Titan
44512516 391516 Al Manara 3B0 plus stafhttp://dxcoDubai 6000 0 ADCB Lulu Titan

42681003 60772 Deira - Dub20 to 30 stwww.OpalDubai 25000 No ENBD Lulu Titan

0 0 Near abu bListed Comwww.dubaiDubai 5500 1card Emirates isLulu Titan


48811110 17000 Jebel ali Listed Comhttps://w Dubai 7500 NON Enbd Lulu Titan

43020444 6012 608 aprico30 plus staff Dubai 7000 Adcb 20000Adcb Lulu Titan

65615008 0 Industrial 30 plus staff Sharjah 5000 Nil Dib Lulu Titan

43334534 430772 Ras al khor30 plus stafwww.acastDubai 5000 Na Enbd Titanium


5.27E+08 0 Al Quiz Ind20 to 30 staff Dubai 6250 No liabilityBank of BaLulu Titan

48833231 937518 DUBAI INV30 plus staff Dubai 7000 NIL FAB Other

43205466 6011 29th st, Du20 to 30 staff Dubai 23000 fab 20k cc,ADCB Lulu Titan

42395572 35067 Academic c30 plus stafhttps://at Dubai 5000 Na Emirates IsLulu Titan

48179630 644313 Dubai logisListed Comrsa.global Dubai 10000 2 credit ca DIB Lulu Titan

ACA STEEL CONSTRUCTIONS CONTRACTING LLC>STATUS?


43334534 120874 Building 2630 plus stafwww.acastSharjah 5000 Customer ne
Na need toTitanium

42691699 83862 ROYAL HOU20 to 30 staff Dubai 10200 0 ENBD Lulu Titan

46073300 7544 Muwailih c30 plus staff Sharjah 6000 FAB 25 k ccFAB Lulu Titan
65349937 2011 Emiartes ind
30 plus staff Sharjah 6500 Nil ENBD Lulu Titan

42561911 1470 702 green t20 to 30 staff Dubai 10000 CC-65000MASHREQ Other

42226354 2136 DUBAI 20 to 30 staff Dubai 10500 NIL FAB Lulu Titan

43218553 88582 Abu Hail 30 plus stafwww.abuha


Dubai 12000 Mashraq ENBD Lulu Titan
sheikh
zayed
road ,Jabe
l ali,opp
IBN
battuta
mall -
Dubai
48022325 3627 Listed Company Dubai 5800 no liabilitieDIB Lulu Titan
65433360 71493 Sharjah 11 to 20 staff Sharjah 6000 40000 Enbd Lulu Titan

42590003 20856 505 AL ETI 11 to 20 stwww.adeleg Dubai 8000 Has no liabiMashreq bOther
46019999 564 DEWA 30 plus stafhttps://wwDubai 7000 500 ENBD Lulu Plati

65614912 21042 ajman 11 to 20 sthttp://dre Ajman 8500 no ENBD Lulu Titan

42259096 234538 Office No 130 plus staff Dubai 5000 Nil ADCB Lulu Titan

42218804 0 Office # 0 20 to 30 stwww.coldaDubai 5200 nil ENBD Lulu Titan

42278798 282615 MM TOWER 11 to 20 staff Dubai 5000 NIL ADCB Other


9.71E+10 115571 54 Al Khor30 plus staff Dubai 6000 CC : 2700 Mashreq Other
42970709 87508 NEAR SAFR11 to 20 staff Dubai 10000 DIB CARD DUBAI ISL Other
42281643 12345 Terminal 2 20 to 30 staff Ajman 20000 CC: 71500 ADCB Other
5.03E+08 0 Al quoz Ind20 to 30 sthttp://wwwDubai 15000 0 ADIB Lulu Titan

6.01E+08 0 Muhaisnah11 to 20 stwww.excellDubai 6000 Deem DIB Other


42961000 0 Dubai inves20 to 30 stwww.livitaDubai 5000 0 ENBD Lulu Titan
43335116 0 Ras Al khor11 to 20 sthttps://na Dubai 5000 0 ENBD Lulu Titan

42971212 0 dubai deira11 to 20 stww.obs.coDubai 5000 0 ENBD Lulu Titan


5.44E+08 20856 #501B cent20 to 30 stwww.adelelDubai 8000 Debit card Al MashreOther

43166144 0 Sheikh Zay30 plus stafhttps://wwDubai 5000 0 DIB Lulu Titan


43404660 0 al quoz ind30 plus stafdulsco@duDubai 5070 0 ENBD Lulu Titan
44270104 0 dubai free 11 to 20 stww.petrof Dubai 6000 0 adcb Lulu Titan

No: 10B,
Danat Al
Mamzar,
Hor Al
Anz East,
Dubai,
41234567 1234 U.A.E. 20 to 30 sthttps://regDubai 7200 0 nbd Lulu Titan
43334949 4146 Mina jabel 30 plus staff Dubai 6000 CC-28000 DIB Other

25661900 0 abudhabi 20 to 30 staff Dubai 5000 1 nbd Lulu Titan


45804433 450450 offoce no. 30 plus stafwww.usfmDubai 5000 no liabilitieMashreq Lulu Titan

26815880 2840 abu dhabi 30 plus staff Abu Dhabi 6500 0 adcb Lulu Titan
26274379 53543 Street 9, K 11 to 20 staff Abu Dhabi 5500 N/A FAB Titanium

45833754 5689 #601, Sing 20 to 30 sthttps://fru Dubai 10000 0 ENBD Lulu Titan
43316838 0 Al Khawane20 to 30 stwww.al-khaDubai 8000 0 ENBD Lulu Titan

43190888 242773 Al Merkadh30 plus stafwww.nlcsdDubai 8900 Yes Adcb Lulu Titan
72289 Adnoc Build20 to 30 staff Abu Dhabi 5000 NIL ADCB Other FAKRUDIN/JOEL>abu dha
0 Abu Dhabi 3I 0 plus stafadcanpharAbu Dhabi 9000 0 ADIB Lulu Titan johanne/aditya>abu dhab

48089999 6009 dubai 30 plus staff Dubai 5500 no liabilitieENBD Lulu Titan

Listed Comwww.bakerAbu Dhabi 6000 4cards Mashers Lulu Titan Sana Muhammad farooq

25634488 72289 Adnoc Build11 to 20 staff Abu Dhabi 5000 NIL ADCB Other

42527192 0 Dubai , Dei11 to 20 staff Dubai 6000 No ECB ADCB Lulu Titan

42725135 98826 deira 11 to 20 staff Dubai 5000 no liabilitieENBD Lulu Titan


26664021 97817 Dubai Indus30 plus stafwww.avadhDubai 5500 rak 5500 li Mashreq Lulu Titan

42217746 237951 210,2nd flo11 to 20 stbesteffort Dubai 10000 Nil Enbd Lulu Titan

42699041 231028 Abu hail 11 to 20 stwww.ctsguDubai 5550 no liabilitieEIB Lulu Titan


65365959 0 Sharjah 11 to 20 sthttps://wwSharjah 5500 0 ENBD Lulu Titan
43796704 0 Dubai 11 to 20 sthttps://wwDubai 5000 0 ENBD Lulu Titan
NEELAM KAPTA
Shabija/Bappa
Shabija/Bappa

AYAZ

Sana MuhaReferral
Tabrez sheik

Meha / Ranjith

Sana muhammad Farooq

Sonia
Annie Dsouza

JOEL

rani / Ranjith

Kim

Ayaz

Sonia

AYAZ

Mona / Ranjith
Julie / Ranjith

NALINI/AUXCILIA

ZAINA/RANJIT

Ayaz
JOSLYN Digital Marketing
Biju

Ramis
Mary/Aditya

Job

Leah

Leah

JOEL
Madhumitha/auxilia
MANJU/JOEL
Madhumitha/Auxcilia
Mary/Aditya

Liezel
rayees/aditya
mary/aditya

bhindya/aditya
Liezel

Jayson/Aditya
Rayees/Aditya
Bhindya/Aditya

NEELAM KAPTA
ajith/auxcilia

NEELAM KAPTA
JOSLYN Digital Marketing

NEELAM KAPTA
Mohamed Muhzin Thahir

Shiji/aditya
jayson/aditya

Anoop Referral
FAKRUDIN/JOEL>abu dhabi case
johanne/aditya>abu dhabi case

JOSLYN Digital Marketing

FAKRUDIN/JOEL

Annie Staff Referral

JOSLYN
JOSLYN Digital Marketing

RIFKHAN Staff Referral

JOSLYN >pls collect tomorrow


shiji/Aditya
Shiji/Aditya
1 7-Jan-2022
2 8-Jan-2022
3 9-Jan-2022
4 10-Jan-2022
5 11-Jan-2022
6 12-Jan-2022
7 13-Jan-2022
8 14-Jan-2022
9 15-Jan-2022
10 16-Jan-2022
11 17-Jan-2022
12 18-Jan-2022
13 19-Jan-2022
14 20-Jan-2022
15 21-Jan-2022
16 22-Jan-2022
17 23-Jan-2022
18 24-Jan-2022
19 25-Jan-2022
20 26-Jan-2022
21 27-Jan-2022
22 28-Jan-2022
23 29-Jan-2022
24 30-Jan-2022
25 31-Jan-2022 25
26 1-Feb-2022
27 2-Feb-2022
28 3-Feb-2022
29 4-Feb-2022
30 5-Feb-2022
31 6-Feb-2022
32 7-Feb-2022
33 8-Feb-2022
34 9-Feb-2022
35 10-Feb-2022
36 11-Feb-2022
37 12-Feb-2022
38 13-Feb-2022
39 14-Feb-2022
40 15-Feb-2022
41 16-Feb-2022
42 17-Feb-2022
43 18-Feb-2022
44 19-Feb-2022
45 20-Feb-2022 45 DAYS
46 21-Feb-2022
47 22-Feb-2022
48 23-Feb-2022
49 24-Feb-2022
50 25-Feb-2022
51 26-Feb-2022
52 27-Feb-2022
53 28-Feb-2022
54 1-Mar-2022
55 2-Mar-2022
56 3-Mar-2022
57 4-Mar-2022
58 5-Mar-2022
59 6-Mar-2022
60 7-Mar-2022
61 8-Mar-2022
62 9-Mar-2022
63 10-Mar-2022
64 11-Mar-2022
65 12-Mar-2022
66 13-Mar-2022
67 14-Mar-2022
68 15-Mar-2022
69 16-Mar-2022
70 17-Mar-2022
71 18-Mar-2022
72 19-Mar-2022
73 20-Mar-2022
74 21-Mar-2022
75 22-Mar-2022 75 DAYS
76 26-Sep-2021
77 27-Sep-2021
78 28-Sep-2021
79 29-Sep-2021
80 30-Sep-2021
81 1-Oct-2021
82 2-Oct-2021
83 3-Oct-2021
84 4-Oct-2021
85 5-Oct-2021
86 6-Oct-2021
87 7-Oct-2021
88 8-Oct-2021
89 9-Oct-2021
90 10-Oct-2021
91 11-Oct-2021
92 12-Oct-2021
93 13-Oct-2021
94 14-Oct-2021
95 15-Oct-2021
96 16-Oct-2021
97 17-Oct-2021
98 18-Oct-2021
99 19-Oct-2021
100 20-Oct-2021
101 21-Oct-2021
102 22-Oct-2021
103 23-Oct-2021
104 24-Oct-2021
105 25-Oct-2021
106 26-Oct-2021
107 27-Oct-2021
108 28-Oct-2021
109 29-Oct-2021
110 30-Oct-2021
111 31-Oct-2021
112 1-Nov-2021
113 2-Nov-2021
114 3-Nov-2021
115 4-Nov-2021
116 5-Nov-2021
117 6-Nov-2021
118 7-Nov-2021
119 8-Nov-2021
120 9-Nov-2021
9/4/2021
7/5-20292
9/5/2021
7/5-20293
9/6/2021
7/5-20294
9/7/2021
7/5-20295
9/8/2021
11/9/1964
1 11/9/1965
2 11/9/1966
3 11/9/1967
4 11/9/1968
5 11/9/1969
6 11/9/1970
7 11/9/1971
8 11/9/1972
9 11/9/1973
10 11/9/1974
11 11/9/1975
12 11/9/1976
13 11/9/1977
14 11/9/1978
15 11/9/1979
16 11/9/1980
17 11/9/1981
18 11/9/1982
19 11/9/1983
20 11/9/1984
21 11/9/1985
22 11/9/1986
23 11/9/1987
24 11/9/1988
25 11/9/1989
26 11/9/1990
27 11/9/1991
28 11/9/1992
29 11/9/1993
30 11/9/1994
31 11/9/1995
32 11/9/1996
33 11/9/1997
34 11/9/1998
35 11/9/1999
36 11/9/2000
37 11/9/2001
38 11/9/2002
39 11/9/2003
40 11/9/2004
41 11/9/2005
42 11/9/2006
43 11/9/2007
44 11/9/2008
45 11/9/2009
46 11/9/2010
47 11/9/2011
48 11/9/2012
49 11/9/2013
50 11/9/2014
51 11/9/2015
52 11/9/2016
53 11/9/2017
54 11/9/2018
55 11/9/2019
56 11/9/2020
57 11/9/2021

228000
Liability Calculator
Customer Name DEEPAK
Nationality
Contact No

Gross Salary Category Times


41000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
800000 6.19 3.29 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
2500 0 0
8000 0 0
VAT 5 % VAT 5 % VAT 5 %
125 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK 119000

Total Cards Limit 119000


Liabilities 0 2975.00
Total Liability 2975.00

Existing DBR 7.26


Pending DBR Space 42.74
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


820000 20500 7.26
EMI Total Interest Total Payable
18858 105174 905174
Current DBR Setteld Amout Cash in Hand
45.99 331000 469000
2500 Actal Transfer
8000 466375
Total
125

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

331000

0 0
0.00 0.00 Liabilities 331000
0.00 Total Buy-out Liability
18858
18858
20500
1642
45.99
Cred Card Limit

0
331000
Liability Calculator
Customer Name DANIEL
Nationality
Contact No

Gross Salary Category Times


8000 A 10
Req Loan Amount ROI Reducing/Flat Tenor
72500 13.74 7.64 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
725 0 0
725 0 0
VAT 5 % VAT 5 % VAT 5 %
36 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ENBD 24000
FAB 5000
FAB 11000
RAK 3000
ADCB 16000
CITI 17000
EI 5000

Total Cards Limit 81000


Liabilities 0 2025.00
Total Liability 2025.00

Existing DBR 25.31


Pending DBR Space 24.69
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


80000 4000 25.31
EMI Total Interest Total Payable
1972 22143 94643
Current DBR Setteld Amout Cash in Hand
49.96 0 72500
725 Actal Transfer
725 71739
Total
36

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

24000
5000
11000
3000
16000
17000
5000

81000 0
2025.00 0.00 Liabilities 0
2025.00 Total Buy-out Liability
1972
3997
4000
3
49.96
Cred Card Limit

0
0
Liability Calculator
Customer Name
Nationality
Contact No

Gross Salary Category Times


10000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
350000 7.49 4.01 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 763.82
3500 0 764
Current Liabilities & DBR
Bank Name P/A.Loan EMI C.Card Limit

25000

30000

Total Cards Limit 55000


Liabilities 0 1375.00
Total Liability 1375.00

Existing DBR 13.75


Pending DBR Space 36.25
Total DBR 50
ty Calculator
Company Name
Company Category

Max Eligibility Max EMI Exsisting DBR


200000 5000 13.75
EMI Total Interest Total Payable
8461 56127 406127
Current DBR Setteld Amout Cash in Hand
92.11 76382 270354

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI
Deem

30000
76382

30000 0
750.00 0.00 Liabilities 76382
750.00 Total Buy-out Liability
8461
9211
5000
-4211
92.11
Cred Card Limit

0
76382
Liability Calculator
Customer Name LEOPOLD
Nationality
Contact No

Gross Salary Category Times


6430 A 15
Req Loan Amount ROI Reducing/Flat Tenor
96450 10.99 6.01 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
965 0 0
965 0 0
VAT 5 % VAT 5 % VAT 5 %
48 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

1108
ADCB
RAK

Total Cards Limit 0


Liabilities 1108 0.00
Total Liability 1108.00

Existing DBR 17.23


Pending DBR Space 32.77
Total DBR 50
ty Calculator
Company Name TRANSGUARD
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


96450 3215 17.23
EMI Total Interest Total Payable
2492 23182 119632
Current DBR Setteld Amout Cash in Hand
38.76 30000 66450
965 Actal Transfer
965 65437
Total
48

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

30000

0 0
0.00 0.00 Liabilities 30000
0.00 Total Buy-out Liability
2492
2492
3215
723
38.76
Cred Card Limit

0
30000
Liability Calculator
Customer Name YASER
Nationality
Contact No

Gross Salary Category Times


21000 N 20
Req Loan Amount ROI Reducing/Flat Tenor
300000 12.49 6.81 36
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
2500 0 0
3000 0 0
VAT 5 % VAT 5 % VAT 5 %
125 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK

Total Cards Limit 0


Liabilities 0 0.00
Total Liability 0.00

Existing DBR 0.00


Pending DBR Space 50.00
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


420000 10500 0.00
EMI Total Interest Total Payable
10035 61247 361247
Current DBR Setteld Amout Cash in Hand
47.78 0 300000
2500 Actal Transfer
3000 297375
Total
125

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

0 0
0.00 0.00 Liabilities 0
0.00 Total Buy-out Liability
10035
10035
10500
465
47.78
Cred Card Limit

0
0
Liability Calculator
Customer Name SALMAN KHAN
Nationality
Contact No

Gross Salary Category Times


12000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
155000 12.74 7.04 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
1550 0 1120
1550 0 1120
VAT 5 % VAT 5 % VAT 5 %
78 0 56

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

HSBC 3127
DIB 983 10000
ADCB 4500
HSBC 7000
CITI 14500
CBD 23200
SC 10000
EI 5000

Total Cards Limit 74200


Liabilities 4110 1855.00
Total Liability 5965.00

Existing DBR 49.71


Pending DBR Space 0.29
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


240000 6000 49.71
EMI Total Interest Total Payable
4138 43638 198638
Current DBR Setteld Amout Cash in Hand
49.94 112000 43000
2670 Actal Transfer
2670 40197
Total
134

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

17000 72000
40000
4500

14500
23200
10000
5000

74200 0
1855.00 0.00 Liabilities 112000
1855.00 Total Buy-out Liability
4138
5993
6000
7
49.94
Cred Card Limit

0
112000
Liability Calculator
Customer Name SIRAJUDDEN
Nationality
Contact No

Gross Salary Category Times


13974 A 20
Req Loan Amount ROI Reducing/Flat Tenor
300000 7.59 4.07 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 0
3000 0 0
VAT 5 % VAT 5 % VAT 5 %
125 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK

Total Cards Limit 0


Liabilities 0 0.00
Total Liability 0.00

Existing DBR 0.00


Pending DBR Space 50.00
Total DBR 50
ty Calculator
Company Name DEWA
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


279480 6987 0.00
EMI Total Interest Total Payable
7266 48781 348781
Current DBR Setteld Amout Cash in Hand
52.00 0 300000
2500 Actal Transfer
3000 297375
Total
125

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

0 0
0.00 0.00 Liabilities 0
0.00 Total Buy-out Liability
7266
7266
6987
-279
52.00
Cred Card Limit

0
0
Liability Calculator
Customer Name PASCAL
Nationality
Contact No

Gross Salary Category Times


12950 A 20
Req Loan Amount ROI Reducing/Flat Tenor
226000 10.74 5.86 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2260 0 0
2260 0 0
VAT 5 % VAT 5 % VAT 5 %
113 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK 25900

Total Cards Limit 25900


Liabilities 0 647.50
Total Liability 647.50

Existing DBR 5.00


Pending DBR Space 45.00
Total DBR 50
ty Calculator
Company Name PAN TRADING
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


259000 6475 5.00
EMI Total Interest Total Payable
5813 53004 279004
Current DBR Setteld Amout Cash in Hand
49.88 0 226000
2260 Actal Transfer
2260 223627
Total
113

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

25900

25900 0
647.50 0.00 Liabilities 0
647.50 Total Buy-out Liability
5813
6460
6475
15
49.88
Cred Card Limit

0
0
Liability Calculator
Customer Name MARVIN
Nationality
Contact No

Gross Salary Category Times


30000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
200000 7.24 3.87 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
2000 0 0
2000 0 0
VAT 5 % VAT 5 % VAT 5 %
100 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

13700
ADCB 30000
RAK 6000
24000
60000
27000

Total Cards Limit 160700


Liabilities 0 4017.50
Total Liability 4017.50

Existing DBR 13.39


Pending DBR Space 36.61
Total DBR 50
ty Calculator
Company Name DULSCO
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


600000 15000 13.39
EMI Total Interest Total Payable
4812 30954 230954
Current DBR Setteld Amout Cash in Hand
29.43 0 200000
2000 Actal Transfer
2000 197900
Total
100

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

13700
30000
6000
24000
60000
27000

160700 0
4017.50 0.00 Liabilities 0
4017.50 Total Buy-out Liability
4812
8829
15000
6171
29.43
Cred Card Limit

0
0
Liability Calculator
Customer Name ANISH
Nationality
Contact No

Gross Salary Category Times


18500 A 20
Req Loan Amount ROI Reducing/Flat Tenor
300000 7.59 4.07 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 0
3000 0 0
VAT 5 % VAT 5 % VAT 5 %
125 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK 300000

Total Cards Limit 300000


Liabilities 0 7500.00
Total Liability 7500.00

Existing DBR 40.54


Pending DBR Space 9.46
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


370000 9250 40.54
EMI Total Interest Total Payable
7266 48781 348781
Current DBR Setteld Amout Cash in Hand
46.03 0 300000
2500 Actal Transfer
3000 297375
Total
125

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

50000

50000 0
1250.00 0.00 Liabilities 0
1250.00 Total Buy-out Liability
7266
8516
9250
734
46.03
Cred Card Limit

0
0
Liability Calculator
Customer Name THIAGARAJAN
Nationality
Contact No

Gross Salary Category Times


17750 A 20
Req Loan Amount ROI Reducing/Flat Tenor
129000 7.49 4.01 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
1290 0 537
1290 0 537
VAT 5 % VAT 5 % VAT 5 %
65 0 27

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB 8002 30000


RAK 5000

Total Cards Limit 35000


Liabilities 8002 875.00
Total Liability 8877.00

Existing DBR 50.01


Pending DBR Space -0.01
Total DBR 50
ty Calculator
Company Name NETWORK INT
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


355000 8875 50.01
EMI Total Interest Total Payable
3118 20687 149687
Current DBR Setteld Amout Cash in Hand
22.50 53714.74 75285
1827 Actal Transfer
1827 73367
Total
91

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SCORE 724

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

53714.74
30000
5000

35000 0
875.00 0.00 Liabilities 53714.74
875.00 Total Buy-out Liability
3118
3993
8875
4882
22.50
Cred Card Limit

0
53714.74
Liability Calculator
Customer Name GOKUL
Nationality
Contact No

Gross Salary Category Times


7500 A 20
Req Loan Amount ROI Reducing/Flat Tenor
55000 13.49 7.49 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
550 0 250
550 0 250
VAT 5 % VAT 5 % VAT 5 %
28 0 13

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK 22500

Total Cards Limit 22500


Liabilities 0 562.50
Total Liability 562.50

Existing DBR 7.50


Pending DBR Space 42.50
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


150000 3750 7.50
EMI Total Interest Total Payable
1489 16468 71468
Current DBR Setteld Amout Cash in Hand
27.35 25000 30000
800 Actal Transfer
800 29160
Total
40

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
PCL NON LISTED

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

25000

22500

22500 0
562.50 0.00 Liabilities 25000
562.50 Total Buy-out Liability
1489
2051
3750
1699
27.35
Cred Card Limit

0
25000
Liability Calculator
Customer Name NADEEN
Nationality
Contact No

Gross Salary Category Times


14780 A 20
Req Loan Amount ROI Reducing/Flat Tenor
155000 13.49 7.49 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
1550 0 290
1550 0 290
VAT 5 % VAT 5 % VAT 5 %
78 0 15

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK 2437

Total Cards Limit 0


Liabilities 2437 0.00
Total Liability 2437.00

Existing DBR 16.49


Pending DBR Space 33.51
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


295600 7390 16.49
EMI Total Interest Total Payable
4196 46411 201411
Current DBR Setteld Amout Cash in Hand
28.39 29000 126000
1840 Actal Transfer
1840 124068
Total
92

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
NON LISTED

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

29000

0 0
0.00 0.00 Liabilities 29000
0.00 Total Buy-out Liability
4196
4196
7390
3194
28.39
Cred Card Limit

0
29000
Liability Calculator
Customer Name BALJINDER
Nationality
Contact No

Gross Salary Category Times


6000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
60000 13.49 7.49 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
600 0 0
600 0 0
VAT 5 % VAT 5 % VAT 5 %
30 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
5000
22500
5000
7500

Total Cards Limit 40000


Liabilities 0 1000.00
Total Liability 1000.00

Existing DBR 16.67


Pending DBR Space 33.33
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


120000 3000 16.67
EMI Total Interest Total Payable
1624 17965 77965
Current DBR Setteld Amout Cash in Hand
43.74 0 60000
600 Actal Transfer
600 59370
Total
30

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
NON LISTED

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

5000
22500
5000
7500

40000 0
1000.00 0.00 Liabilities 0
1000.00 Total Buy-out Liability
1624
2624
3000
376
43.74
Cred Card Limit

0
0
Liability Calculator
Customer Name VARSHA
Nationality
Contact No

Gross Salary Category Times


13964 A 20
Req Loan Amount ROI Reducing/Flat Tenor
215000 7.79 4.18 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
2150 0 0
2150 0 0
VAT 5 % VAT 5 % VAT 5 %
108 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB 5200 10000


RAK 5000

Total Cards Limit 15000


Liabilities 5200 375.00
Total Liability 5575.00

Existing DBR 39.92


Pending DBR Space 10.08
Total DBR 50
ty Calculator
Company Name HAREKET
Company Category
AECB Score 739

Max Eligibility Max EMI Exsisting DBR


279280 6982 39.92
EMI Total Interest Total Payable
5228 35925 250925
Current DBR Setteld Amout Cash in Hand
40.12 0 215000
2150 Actal Transfer
2150 212743
Total
108

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT PCL

ADCB BUYOUT

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

10000
5000

15000 0
375.00 0.00 Liabilities 0
375.00 Total Buy-out Liability
5228
5603
6982
1379
40.12
Cred Card Limit

0
0
Liability Calculator
Customer Name MELVIN
Nationality
Contact No

Gross Salary Category Times


7300 A 15
Req Loan Amount ROI Reducing/Flat Tenor
100000 9.99 5.43 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
1000 0 0
1000 0 0
VAT 5 % VAT 5 % VAT 5 %
50 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB 2336 5000


RAK 12000

Total Cards Limit 17000


Liabilities 2336 425.00
Total Liability 2761.00

Existing DBR 37.82


Pending DBR Space 12.18
Total DBR 50
ty Calculator
Company Name PAN EMIRATES
Company Category
AECB Score 739

Max Eligibility Max EMI Exsisting DBR


109500 3650 37.82
EMI Total Interest Total Payable
2536 21717 121717
Current DBR Setteld Amout Cash in Hand
40.56 0 100000
1000 Actal Transfer
1000 98950
Total
50

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT PCL
EIB BUYOUT

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

5000
12000

17000 0
425.00 0.00 Liabilities 0
425.00 Total Buy-out Liability
2536
2961
3650
689
40.56
Cred Card Limit

0
0
Liability Calculator
Customer Name AEXIS KHYLE
Nationality
Contact No

Gross Salary Category Times


7500 A 10
Req Loan Amount ROI Reducing/Flat Tenor
75000 13.49 7.49 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
750 0 331
750 0 331
VAT 5 % VAT 5 % VAT 5 %
38 0 17

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB 2198 19500


RAK

Total Cards Limit 19500


Liabilities 2198 487.50
Total Liability 2685.50

Existing DBR 35.81


Pending DBR Space 14.19
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


75000 3750 35.81
EMI Total Interest Total Payable
2030 22457 97457
Current DBR Setteld Amout Cash in Hand
27.07 33079 41921
1081 Actal Transfer
1081 40786
Total
54

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
MOM LISTD
TOP UP REJECTED ON NEGATIVE FIELD VISIT

65000 3

26TH EMI

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

33079

0 0
0.00 0.00 Liabilities 33079
0.00 Total Buy-out Liability
2030
2030
3750
1720
27.07
Cred Card Limit

0
33079
Liability Calculator
Customer Name JOIMON
Nationality
Contact No

Gross Salary Category Times


15100 A 20
Req Loan Amount ROI Reducing/Flat Tenor
302000 6.99 3.73 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 2407
3020 0 2407
VAT 5 % VAT 5 % VAT 5 %
125 0 120

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK 6943 6500

Total Cards Limit 6500


Liabilities 6943 162.50
Total Liability 7105.50

Existing DBR 47.06


Pending DBR Space 2.94
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


302000 7550 47.06
EMI Total Interest Total Payable
7230 45058 347058
Current DBR Setteld Amout Cash in Hand
48.96 240694 61306
4907 Actal Transfer
5427 56154
Total
245

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

240694

6500

6500 0
162.50 0.00 Liabilities 240694
162.50 Total Buy-out Liability
7230
7393
7550
157
48.96
Cred Card Limit

0
240694
Liability Calculator
Customer Name VIVIAN
Nationality
Contact No

Gross Salary Category Times


47326 A 20
Req Loan Amount ROI Reducing/Flat Tenor
660000 5.59 2.96 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 4904
6600 0 4904
VAT 5 % VAT 5 % VAT 5 %
125 0 245

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK 15614 326350

Total Cards Limit 326350


Liabilities 15614 8158.75
Total Liability 23772.75

Existing DBR 50.23


Pending DBR Space -0.23
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


946520 23663 50.23
EMI Total Interest Total Payable
15376 78065 738065
Current DBR Setteld Amout Cash in Hand
49.73 490400 169600
7404 Actal Transfer
11504 161826
Total
370

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

490400

326350

326350 0
8158.75 0.00 Liabilities 490400
8158.75 Total Buy-out Liability
15376
23535
23663
128
49.73
Cred Card Limit

0
490400
Liability Calculator
Customer Name TUAN
Nationality
Contact No

Gross Salary Category Times


8059 A 15
Req Loan Amount ROI Reducing/Flat Tenor
120885 10.74 5.86 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
1209 0 530
1209 0 530
VAT 5 % VAT 5 % VAT 5 %
60 0 27

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

2548
enbd 23000
28500

Total Cards Limit 51500


Liabilities 2548 1287.50
Total Liability 3835.50

Existing DBR 47.59


Pending DBR Space 2.41
Total DBR 50
ty Calculator
Company Name NETWORK INT.
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


120885 4029.5 47.59
EMI Total Interest Total Payable
3109 28352 149237
Current DBR Setteld Amout Cash in Hand
47.42 53000 67885
1739 Actal Transfer
1739 66059
Total
87

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
NOT YET L

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

53000

28500

28500 0
712.50 0.00 Liabilities 53000
712.50 Total Buy-out Liability
3109
3822
4030
208
47.42
Cred Card Limit

0
53000
Liability Calculator
Customer Name AHMED KARHOUT
Nationality
Contact No

Gross Salary Category Times


24000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
445000 6.79 3.62 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 426
4450 0 426
VAT 5 % VAT 5 % VAT 5 %
125 0 21

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK 54000

Total Cards Limit 54000


Liabilities 0 1350.00
Total Liability 1350.00

Existing DBR 5.63


Pending DBR Space 44.38
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


480000 12000 5.63
EMI Total Interest Total Payable
10613 64413 509413
Current DBR Setteld Amout Cash in Hand
49.84 42600 402400
2926 Actal Transfer
4876 399328
Total
146

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

42600
54000

54000 0
1350.00 0.00 Liabilities 42600
1350.00 Total Buy-out Liability
10613
11963
12000
37
49.84
Cred Card Limit

0
42600
Liability Calculator
Customer Name JAMSHEER
Nationality
Contact No

Gross Salary Category Times


7500 A 10
Req Loan Amount ROI Reducing/Flat Tenor
53000 12.49 6.89 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
530 0 0
530 0 0
VAT 5 % VAT 5 % VAT 5 %
27 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

Total Cards Limit 0


Liabilities 0 0.00
Total Liability 0.00

Existing DBR 0.00


Pending DBR Space 50.00
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


75000 3750 0.00
EMI Total Interest Total Payable
1408 14607 67607
Current DBR Setteld Amout Cash in Hand
18.78 0 53000
530 Actal Transfer
530 52444
Total
27

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

0 0
0.00 0.00 Liabilities 0
0.00 Total Buy-out Liability
1408
1408
3750
2342
18.78
Cred Card Limit

0
0
Liability Calculator
Customer Name DEEPAK
Nationality
Contact No

Gross Salary Category Times


47326 A 20
Req Loan Amount ROI Reducing/Flat Tenor
660000 5.59 2.96 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 4904
6600 0 4904
VAT 5 % VAT 5 % VAT 5 %
125 0 245

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK 15614 326350

Total Cards Limit 326350


Liabilities 15614 8158.75
Total Liability 23772.75

Existing DBR 50.23


Pending DBR Space -0.23
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


946520 23663 50.23
EMI Total Interest Total Payable
15376 78065 738065
Current DBR Setteld Amout Cash in Hand
49.73 490400 169600
7404 Actal Transfer
11504 161826
Total
370

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

490400

326350

326350 0
8158.75 0.00 Liabilities 490400
8158.75 Total Buy-out Liability
15376
23535
23663
128
49.73
Cred Card Limit

0
490400
Liability Calculator
Customer Name IMTIAZ
Nationality
Contact No

Gross Salary Category Times


9000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
9000 5.59 2.96 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
500 0 0
90 0 0
VAT 5 % VAT 5 % VAT 5 %
25 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

DI 7300
RAK 7300
7300

Total Cards Limit 21900


Liabilities 0 547.50
Total Liability 547.50

Existing DBR 6.08


Pending DBR Space 43.92
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


180000 4500 6.08
EMI Total Interest Total Payable
210 1065 10065
Current DBR Setteld Amout Cash in Hand
2.33 0 9000
500 Actal Transfer
90 8475
Total
25

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

0 0
0.00 0.00 Liabilities 0
0.00 Total Buy-out Liability
210
210
4500
4290
2.33
Cred Card Limit

0
0
Liability Calculator
Customer Name DEEPAK
Nationality
Contact No

Gross Salary Category Times


11000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
30000 13.49 7.49 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
500 0 0
300 0 0
VAT 5 % VAT 5 % VAT 5 %
25 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK 33000

Total Cards Limit 33000


Liabilities 0 825.00
Total Liability 825.00

Existing DBR 7.50


Pending DBR Space 42.50
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


220000 5500 7.50
EMI Total Interest Total Payable
812 8983 38983
Current DBR Setteld Amout Cash in Hand
14.88 0 30000
500 Actal Transfer
300 29475
Total
25

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

33000

33000 0
825.00 0.00 Liabilities 0
825.00 Total Buy-out Liability
812
1637
5500
3863
14.88
Cred Card Limit

0
0
Liability Calculator
Customer Name DEEPAK
Nationality
Contact No

Gross Salary Category Times


47326 A 20
Req Loan Amount ROI Reducing/Flat Tenor
660000 5.59 2.96 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 4904
6600 0 4904
VAT 5 % VAT 5 % VAT 5 %
125 0 245

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK 15614 326350

Total Cards Limit 326350


Liabilities 15614 8158.75
Total Liability 23772.75

Existing DBR 50.23


Pending DBR Space -0.23
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


946520 23663 50.23
EMI Total Interest Total Payable
15376 78065 738065
Current DBR Setteld Amout Cash in Hand
49.73 490400 169600
7404 Actal Transfer
11504 161826
Total
370

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
ONLY ELIGIBL;E FOR CC NOT OKAY FOR LOAN adib BANK EMPLOYEE

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

490400

326350

326350 0
8158.75 0.00 Liabilities 490400
8158.75 Total Buy-out Liability
15376
23535
23663
128
49.73
Cred Card Limit

0
490400
Liability Calculator
Customer Name TASNEEM
Nationality
Contact No

Gross Salary Category Times


9000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
50000 13.74 7.64 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
500 0 0
500 0 0
VAT 5 % VAT 5 % VAT 5 %
25 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB 27000
RAK

Total Cards Limit 27000


Liabilities 0 675.00
Total Liability 675.00

Existing DBR 7.50


Pending DBR Space 42.50
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


180000 4500 7.50
EMI Total Interest Total Payable
1360 15271 65271
Current DBR Setteld Amout Cash in Hand
15.11 0 50000
500 Actal Transfer
500 49475
Total
25

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

0 0
0.00 0.00 Liabilities 0
0.00 Total Buy-out Liability
1360
1360
4500
3140
15.11
Cred Card Limit

0
0
Liability Calculator
Customer Name VISHAL SHARMA
Nationality
Contact No

Gross Salary Category Times


6500 A 10
Req Loan Amount ROI Reducing/Flat Tenor
65000 9.74 5.29 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
650 0 130
650 0 130
VAT 5 % VAT 5 % VAT 5 %
33 0 7

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB 1260 20700


RAK 19500
2500

Total Cards Limit 42700


Liabilities 1260 1067.50
Total Liability 2327.50

Existing DBR 35.81


Pending DBR Space 14.19
Total DBR 50
ty Calculator
Company Name UNIVESAL HOLDINGS LLC
Company Category
AECB Score 650

Max Eligibility Max EMI Exsisting DBR


65000 3250 35.81
EMI Total Interest Total Payable
1640 13742 78742
Current DBR Setteld Amout Cash in Hand
61.05 13000 52000
780 Actal Transfer
780 51181
Total
39

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

1260

0 Total Cards Limit


0.00 Liabilities 1260
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT PCL

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

20700 13000
19500
2500

42700 0
1067.50 0.00 Liabilities 13000
2327.50 Total Buy-out Liability
1640
3968
3250
-718
61.05
Cred Card Limit

0
13000
Liability Calculator
Customer Name THAJUDEEN ABDUL MUTHULIBU
Nationality
Contact No

Gross Salary Category Times


6000 A 10
Req Loan Amount ROI Reducing/Flat Tenor
60000 9.74 5.29 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
600 0 0
600 0 0
VAT 5 % VAT 5 % VAT 5 %
30 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB 5000
RAK 5000

Total Cards Limit 10000


Liabilities 0 250.00
Total Liability 250.00

Existing DBR 4.17


Pending DBR Space 45.83
Total DBR 50
ty Calculator
Company Name HAREKET
Company Category
AECB Score 739

Max Eligibility Max EMI Exsisting DBR


60000 3000 4.17
EMI Total Interest Total Payable
1514 12685 72685
Current DBR Setteld Amout Cash in Hand
29.40 0 60000
600 Actal Transfer
600 59370
Total
30

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT PCL

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

5000
5000

10000 0
250.00 0.00 Liabilities 0
250.00 Total Buy-out Liability
1514
1764
3000
1236
29.40
Cred Card Limit

0
0
Liability Calculator
Customer Name DEVRAJU
Nationality INDIAN
Contact No

Gross Salary Category Times


9000 B 15
Req Loan Amount ROI Reducing/Flat Tenor
100000 9.99 5.43 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
1000 0 0
1000 0 0
VAT 5 % VAT 5 % VAT 5 %
50 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

CITI 13600
DIB 8000
DIB 18000

Total Cards Limit 39600


Liabilities 0 990.00
Total Liability 990.00

Existing DBR 11.00


Pending DBR Space 39.00
Total DBR 50
ty Calculator
Company Name W.J TOWELL CO. LLC
Company Category B
AECB Score 751

Max Eligibility Max EMI Exsisting DBR


135000 4500 11.00
EMI Total Interest Total Payable
2536 21717 121717
Current DBR Setteld Amout Cash in Hand
39.18 0 100000
1000 Actal Transfer
1000 98950
Total
50

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

CITI
DIB
DIB

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT STL

BANKING WITH DIB AS PER CUSTOMER


LOS 7 MONTH CITI 6500
ALE CAT B DIB
DIB
DOJ 15-02-2021

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

13600
8000
18000

39600 0
990.00 0.00 Liabilities 0
990.00 Total Buy-out Liability
2536
3526
4500
974
39.18
6500
8000
18000

Cred Card Limit

0
0
Liability Calculator
Customer Name SUHESHLAL
Nationality INDIAN
Contact No

Gross Salary Category Times


16034.61 B 20
Req Loan Amount ROI Reducing/Flat Tenor
150000 8.49 4.57 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
1500 0 1070
1500 0 1070
VAT 5 % VAT 5 % VAT 5 %
75 0 54

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

4387
CITI 63000
DIB
DIB

Total Cards Limit 63000


Liabilities 4387 1575.00
Total Liability 5962.00

Existing DBR 37.18


Pending DBR Space 12.82
Total DBR 50
ty Calculator
Company Name HH THE RUOULERS COURT
Company Category A
AECB Score 751

Max Eligibility Max EMI Exsisting DBR


320692.2 8017.305 37.18
EMI Total Interest Total Payable
3697 27434 177434
Current DBR Setteld Amout Cash in Hand
32.88 107000 43000
2570 Actal Transfer
2570 40302
Total
129

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

CITI
DIB
DIB

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
OCT NOV STL-TOPUP

BANKING WITH ENBD AS PER CUSTOMER


LOS 7 MONTH CITI
ALE CAT B DIB
DIB
DOJ 17-06-2018

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

107000
63000

63000 0
1575.00 0.00 Liabilities 107000
1575.00 Total Buy-out Liability
3697
5272
8017
2746
32.88
Cred Card Limit

0
107000
Liability Calculator
Customer Name IMRAN ISMAIL
Nationality PAKISTANI
Contact No

Gross Salary Category Times


7000 A 10
Req Loan Amount ROI Reducing/Flat Tenor
70000 13.49 7.49 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
700 0 0
700 0 0
VAT 5 % VAT 5 % VAT 5 %
35 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ENBD 18000
EI 5000

Total Cards Limit 23000


Liabilities 0 575.00
Total Liability 575.00

Existing DBR 8.21


Pending DBR Space 41.79
Total DBR 50
ty Calculator
Company Name THE GEEK RESTURANT
Company Category NON LISTED
AECB Score 638

Max Eligibility Max EMI Exsisting DBR


70000 3500 8.21
EMI Total Interest Total Payable
1895 20960 90960
Current DBR Setteld Amout Cash in Hand
35.29 0 70000
700 Actal Transfer
700 69265
Total
35

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT PCL

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

18000
5000

23000 0
575.00 0.00 Liabilities 0
575.00 Total Buy-out Liability
1895
2470
3500
1030
35.29
Cred Card Limit

0
0
Liability Calculator
Customer Name SONIA
Nationality
Contact No

Gross Salary Category Times


16000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
150000 7.99 4.29 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
1500 0 770
1500 0 770
VAT 5 % VAT 5 % VAT 5 %
75 0 39

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB 4500
RAK 96000

Total Cards Limit 96000


Liabilities 4500 2400.00
Total Liability 6900.00

Existing DBR 43.13


Pending DBR Space 6.88
Total DBR 50
ty Calculator
Company Name
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


320000 8000 43.13
EMI Total Interest Total Payable
3661 25739 175739
Current DBR Setteld Amout Cash in Hand
37.88 77000 73000
2270 Actal Transfer
2270 70617
Total
114

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
PREVIOUS RATE 7.49

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

77000
96000

96000 0
2400.00 0.00 Liabilities 77000
2400.00 Total Buy-out Liability
3661
6061
8000
1939
37.88
Cred Card Limit

0
77000
Liability Calculator
Customer Name OMER ASLAM
Nationality PAKISTANI
Contact No

Gross Salary Category Times


12000 NON ALE 20
Req Loan Amount ROI Reducing/Flat Tenor
150000 13.24 7.34 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
1500 0 270
1500 0 270
VAT 5 % VAT 5 % VAT 5 %
75 0 14

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

AUTO DIB 810


CITI 13500
ENBD 25000
MASHREQ 29500
MASHREQ 13600

Total Cards Limit 81600


Liabilities 810 2040.00
Total Liability 2850.00

Existing DBR 23.75


Pending DBR Space 26.25
Total DBR 50
ty Calculator
Company Name THE GEEK RESTAURANT LLC
Company Category NON LISTED
AECB Score 745

Max Eligibility Max EMI Exsisting DBR


240000 6000 23.75
EMI Total Interest Total Payable
4042 44017 194017
Current DBR Setteld Amout Cash in Hand
45.48 27000 123000
1770 Actal Transfer
1770 121142
Total
89

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

27000

13500

29500
13600

56600 0
1415.00 0.00 Liabilities 27000
1415.00 Total Buy-out Liability
4042
5457
6000
543
45.48
Cred Card Limit

0
27000
Liability Calculator
Customer Name M. ZAIN
Nationality PAKISTANI
Contact No

Gross Salary Category Times


6500 N 10
Req Loan Amount ROI Reducing/Flat Tenor
30000 12.99 7.19 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
500 0 0
300 0 0
VAT 5 % VAT 5 % VAT 5 %
25 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ENBD 15000
CITI 25600
FAB 9000

Total Cards Limit 49600


Liabilities 0 1240.00
Total Liability 1240.00

Existing DBR 19.08


Pending DBR Space 30.92
Total DBR 50
ty Calculator
Company Name BELLAVISO MEIDICAL CENTER
Company Category NON LISTED
AECB Score 638

Max Eligibility Max EMI Exsisting DBR


65000 3250 19.08
EMI Total Interest Total Payable
805 8624 38624
Current DBR Setteld Amout Cash in Hand
31.46 0 30000
500 Actal Transfer
300 29475
Total
25

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

ENBD
CITI
FAB

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT PCL

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

15000
25600
9000

49600 0
1240.00 0.00 Liabilities 0
1240.00 Total Buy-out Liability
805
2045
3250
1205
31.46
Cred Card Limit

0
0
Liability Calculator
Customer Name AMRIN
Nationality SRI LANKAN
Contact No

Gross Salary Category Times


7000 A 15
Req Loan Amount ROI Reducing/Flat Tenor
0 9.74 0.00 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
500 0 288
0 0 288
VAT 5 % VAT 5 % VAT 5 %
25 0 14

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

950 30500
ADCB
RAK
21000

Total Cards Limit 51500


Liabilities 950 1287.50
Total Liability 2237.50

Existing DBR 31.96


Pending DBR Space 18.04
Total DBR 50
ty Calculator
Company Name SUCCESS AVIATION SERVICES
Company Category NON LISTED
AECB Score

Max Eligibility Max EMI Exsisting DBR


105000 3500 31.96
EMI Total Interest Total Payable
0 0 0
Current DBR Setteld Amout Cash in Hand
31.96 28848 28848
788 Actal Transfer
288 29676
Total
39

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

950

0 Total Cards Limit


0.00 Liabilities 950
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT PCL

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

28848
30500

21000

51500 0
1287.50 0.00 Liabilities 28848
2237.50 Total Buy-out Liability
0
2238
3500
1263
31.96
Cred Card Limit

0
28848
Liability Calculator
Customer Name PARANTHAMAN
Nationality INDIAN
Contact No

Gross Salary Category Times


6800 A 15
Req Loan Amount ROI Reducing/Flat Tenor
102000 9.74 5.29 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
1020 0 288
1020 0 288
VAT 5 % VAT 5 % VAT 5 %
51 0 14

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

Total Cards Limit 0


Liabilities 0 0.00
Total Liability 0.00

Existing DBR 0.00


Pending DBR Space 50.00
Total DBR 50
ty Calculator
Company Name DHA
Company Category
AECB Score 653

Max Eligibility Max EMI Exsisting DBR


102000 3400 0.00
EMI Total Interest Total Payable
2574 21565 123565
Current DBR Setteld Amout Cash in Hand
37.86 28848 73152
1308 Actal Transfer
1308 71778
Total
65

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

28848

0 0
0.00 0.00 Liabilities 28848
0.00 Total Buy-out Liability
2574
2574
3400
826
37.86
Cred Card Limit

0
28848
Liability Calculator
Customer Name QUDDUS
Nationality
Contact No

Gross Salary Category Times


50000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
120000 12.49 6.89 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
1200 0 0
1200 0 0
VAT 5 % VAT 5 % VAT 5 %
60 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

Total Cards Limit 0


Liabilities 0 0.00
Total Liability 0.00

Existing DBR 0.00


Pending DBR Space 50.00
Total DBR 50
ty Calculator
Company Name AMERICANA KUWAIT FOODS
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


1000000 25000 0.00
EMI Total Interest Total Payable
3189 33072 153072
Current DBR Setteld Amout Cash in Hand
6.38 0 120000
1200 Actal Transfer
1200 118740
Total
60

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
JUL AUG

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

0 0
0.00 0.00 Liabilities 0
0.00 Total Buy-out Liability
3189
3189
25000
21811
6.38
Cred Card Limit

0
0
Liability Calculator
Customer Name SUHAD
Nationality
Contact No

Gross Salary Category Times


27252 A 20
Req Loan Amount ROI Reducing/Flat Tenor
344000 7.24 3.86 43
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 1600
3440 0 1600
VAT 5 % VAT 5 % VAT 5 %
125 0 80

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

4844
enbd 39715

Suhad

Total Cards Limit 39715


Liabilities 4844 992.88
Total Liability 5836.88

Existing DBR 21.42


Pending DBR Space 28.58
Total DBR 50
ty Calculator
Company Name MBC
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


545040 13626 21.42
EMI Total Interest Total Payable
9107 47581 391581
Current DBR Setteld Amout Cash in Hand
37.06 160000 184000
4100 Actal Transfer
5040 179695
Total
205

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT

6-Jul-65

27-10/2021 FPD SUHAD

cus has buyout offeer from fab

TUAN 22-10-2021 TUAN


NO ATTACHMENT

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

160000

39715

39715 0
992.88 0.00 Liabilities 160000
992.88 Total Buy-out Liability
9107
10099
13626
3527
37.06
Cred Card Limit

0
160000
Liability Calculator
Customer Name ZAN
Nationality
Contact No

Gross Salary Category Times


10139 A 15
Req Loan Amount ROI Reducing/Flat Tenor
160000 9.49 5.14 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
1600 0 727
1600 0 727
VAT 5 % VAT 5 % VAT 5 %
80 0 36

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

Total Cards Limit 0


Liabilities 0 0.00
Total Liability 0.00

Existing DBR 0.00


Pending DBR Space 50.00
Total DBR 50
ty Calculator
Company Name NETWORK INT.
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


152085 5069.5 0.00
EMI Total Interest Total Payable
4019 32909 192909
Current DBR Setteld Amout Cash in Hand
39.64 72700 87300
2327 Actal Transfer
2327 84857
Total
116

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

72700

0 0
0.00 0.00 Liabilities 72700
0.00 Total Buy-out Liability
4019
4019
5070
1051
39.64
Cred Card Limit

0
72700
Liability Calculator
Customer Name PRAVEEN ROSAHN
Nationality
Contact No

Gross Salary Category Times


23500 N 20
Req Loan Amount ROI Reducing/Flat Tenor
150000 10.99 5.95 36
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
1500 0 0
1500 0 0
VAT 5 % VAT 5 % VAT 5 %
75 0 0

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

1420 209831

Total Cards Limit 209831


Liabilities 1420 5245.78
Total Liability 6665.78

Existing DBR 28.37


Pending DBR Space 21.64
Total DBR 50
ty Calculator
Company Name AHMED AL BAKER MANAGEMENT
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


470000 11750 28.37
EMI Total Interest Total Payable
4910 26764 176764
Current DBR Setteld Amout Cash in Hand
49.26 0 150000
1500 Actal Transfer
1500 148425
Total
75

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

1420

0 Total Cards Limit


0.00 Liabilities 1420
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

209831

209831 0
5245.78 0.00 Liabilities 0
6665.78 Total Buy-out Liability
4910
11576
11750
174
49.26
Cred Card Limit

0
0
Liability Calculator
Customer Name FAIZ
Nationality
Contact No

Gross Salary Category Times


32799 A 20
Req Loan Amount ROI Reducing/Flat Tenor
474000 9.74 5.29 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 2297
4740 0 2297
VAT 5 % VAT 5 % VAT 5 %
125 0 115

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

Total Cards Limit 0


Liabilities 0 0.00
Total Liability 0.00

Existing DBR 0.00


Pending DBR Space 50.00
Total DBR 50
ty Calculator
Company Name NETWORK INT
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


655980 16399.5 0.00
EMI Total Interest Total Payable
11963 100213 574213
Current DBR Setteld Amout Cash in Hand
36.47 229742 244258
4797 Actal Transfer
7037 239221
Total
240

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
NOT YET P

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

229742

0 0
0.00 0.00 Liabilities 229742
0.00 Total Buy-out Liability
11963
11963
16400
4437
36.47
Cred Card Limit

0
229742
Liability Calculator
Customer Name ANDREW
Nationality
Contact No

Gross Salary Category Times


31240 A 15
Req Loan Amount ROI Reducing/Flat Tenor
267000 7.49 4.01 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 1370
2670 0 1370
VAT 5 % VAT 5 % VAT 5 %
125 0 69

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

Total Cards Limit 0


Liabilities 0 0.00
Total Liability 0.00

Existing DBR 0.00


Pending DBR Space 50.00
Total DBR 50
ty Calculator
Company Name ZAYED UNI
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


468600 15620 0.00
EMI Total Interest Total Payable
6455 42817 309817
Current DBR Setteld Amout Cash in Hand
30.46 137000 130000
3870 Actal Transfer
4040 125937
Total
194

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
SEP OCT

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI
122500
137000

122500 0
3062.50 0.00 Liabilities 137000
3062.50 Total Buy-out Liability
6455
9517
15620
6103
30.46
Cred Card Limit

0
137000
Liability Calculator
Customer Name TAJUDEEN SHAMSUDEEN
Nationality
Contact No

Gross Salary Category Times


8676 A 15
Req Loan Amount ROI Reducing/Flat Tenor
110000 9.74 5.24 36
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
1100 0 540
1100 0 540
VAT 5 % VAT 5 % VAT 5 %
55 0 27

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

ADCB
RAK

Total Cards Limit 0


Liabilities 0 0.00
Total Liability 0.00

Existing DBR 0.00


Pending DBR Space 50.00
Total DBR 50
ty Calculator
Company Name DANSAZ
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


130140 4338 0.00
EMI Total Interest Total Payable
3536 17295 127295
Current DBR Setteld Amout Cash in Hand
49.69 54008 55992
1640 Actal Transfer
1640 54270
Total
82

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
JULY AUG

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

8000 54008
23000

31000 0
775.00 0.00 Liabilities 54008
775.00 Total Buy-out Liability
3536
4311
4338
27
49.69
Cred Card Limit

0
54008
Liability Calculator
Customer Name KUMARAN
Nationality
Contact No

Gross Salary Category Times


43100 A 20
Req Loan Amount ROI Reducing/Flat Tenor
410000 5.99 3.18 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 1590
4100 0 1590
VAT 5 % VAT 5 % VAT 5 %
125 0 80

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

7113 50000

1000
5000

Suhad

Total Cards Limit 56000


Liabilities 7113 1400.00
Total Liability 8513.00

Existing DBR 19.75


Pending DBR Space 30.25
Total DBR 50
ty Calculator
Company Name NETWORK INT
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


862000 21550 19.75
EMI Total Interest Total Payable
9627 52095 462095
Current DBR Setteld Amout Cash in Hand
25.24 159000 251000
4090 Actal Transfer
5690 246706
Total
205

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
AUG SEP

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

159000

50000

50000 0
1250.00 0.00 Liabilities 159000
1250.00 Total Buy-out Liability
9627
10877
21550
10673
25.24
Cred Card Limit

0
159000
Liability Calculator
Customer Name DAVID
Nationality AUG SEP
Contact No

Gross Salary Category Times


26000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
495000 6.99 3.73 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 3472.42
4950 0 3472
Current Liabilities & DBR
Bank Name P/A.Loan EMI C.Card Limit

9632 40000
10000
45000

Total Cards Limit 95000


Liabilities 9632 2375.00
Total Liability 12007.00

Existing DBR 46.18


Pending DBR Space 3.82
Total DBR 50
ty Calculator
Company Name KUHEN + NAGEL
Company Category

Max Eligibility Max EMI Exsisting DBR


520000 13000 46.18
EMI Total Interest Total Payable
11851 73853 568853
Current DBR Setteld Amout Cash in Hand
49.91 347242 141786

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI
Deem

45000

347242

45000 0
1125.00 0.00 Liabilities 347242
1125.00 Total Buy-out Liability
11851
12976
13000
24
49.91
Cred Card Limit

0
347242
Liability Calculator
Customer Name HOSSAM
Nationality AUG SEP
Contact No

Gross Salary Category Times


23500 A 20
Req Loan Amount ROI Reducing/Flat Tenor
438500 6.99 3.73 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 2070
4385 0 2070
Current Liabilities & DBR
Bank Name P/A.Loan EMI C.Card Limit

6368
ADIB 50000
ENBD 65000
10000

Total Cards Limit 125000


Liabilities 6368 3125.00
Total Liability 9493.00

Existing DBR 40.40


Pending DBR Space 9.60
Total DBR 50
ty Calculator
Company Name ORALE
Company Category

Max Eligibility Max EMI Exsisting DBR


470000 11750 40.40
EMI Total Interest Total Payable
10498 65423 503923
Current DBR Setteld Amout Cash in Hand
49.99 207000 226930

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

ADIB
MASHREQ

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI
Deem

40000 207000
10000

50000 0
1250.00 0.00 Liabilities 207000
1250.00 Total Buy-out Liability
10498
11748
11750
2
49.99
Cred Card Limit

0
207000
Liability Calculator
Customer Name MANAV MEHRA
Nationality AUG SEP
Contact No

Gross Salary Category Times


60000 A 20
Req Loan Amount ROI Reducing/Flat Tenor
906000 5.74 3.04 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
2500 0 5962.54
9060 0 5963
Current Liabilities & DBR
Bank Name P/A.Loan EMI C.Card Limit

CITI 5104
ENBD 15490 175000

Total Cards Limit 175000


Liabilities 20594 4375.00
Total Liability 24969.00

Existing DBR 41.62


Pending DBR Space 8.39
Total DBR 50
ty Calculator
Company Name NETWORK INT.
Company Category

Max Eligibility Max EMI Exsisting DBR


1200000 30000 41.62
EMI Total Interest Total Payable
21170 110141 1016141
Current DBR Setteld Amout Cash in Hand
42.57 596254 301283

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

CITI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI
Deem

175000
596254

175000 0
4375.00 0.00 Liabilities 596254
4375.00 Total Buy-out Liability
21170
25545
30000
4455
42.57
Cred Card Limit

0
596254
Liability Calculator
Customer Name KHASIM
Nationality AUG SEP
Contact No

Gross Salary Category Times


6000 A 10
Req Loan Amount ROI Reducing/Flat Tenor
50000 9.99 5.38 36
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
500 0 0
500 0 0
Current Liabilities & DBR
Bank Name P/A.Loan EMI C.Card Limit

SAMBA 18000
FAB
EI
HSBC

Total Cards Limit 18000


Liabilities 0 450.00
Total Liability 450.00

Existing DBR 7.50


Pending DBR Space 42.50
Total DBR 50
ty Calculator
Company Name
Company Category

Max Eligibility Max EMI Exsisting DBR


60000 3000 7.50
EMI Total Interest Total Payable
1613 8072 58072
Current DBR Setteld Amout Cash in Hand
34.39 0 49500

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

SAMBA

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI
Deem

18000

18000 0
450.00 0.00 Liabilities 0
450.00 Total Buy-out Liability
1613
2063
3000
937
34.39
Cred Card Limit

0
0
Liability Calculator
Customer Name HABEEM MOHAMMAD
Nationality AUG- SEP
Contact No

Gross Salary Category Times


7350 A 10
Req Loan Amount ROI Reducing/Flat Tenor
73500 12.49 6.81 36
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
735 0 0
735 0 0
Current Liabilities & DBR
Bank Name P/A.Loan EMI C.Card Limit

ADCB 7000
ENBD 2558

RAK 7000
ENBD 22050

Total Cards Limit 36050


Liabilities 2558 901.25
Total Liability 3459.25

Existing DBR 47.06


Pending DBR Space 2.94
Total DBR 50
ty Calculator
Company Name FIRSTCRY
Company Category

Max Eligibility Max EMI Exsisting DBR


73500 3675 47.06
EMI Total Interest Total Payable
2458 15006 88506
Current DBR Setteld Amout Cash in Hand
33.45 0 72765

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI
Deem

0 0
0.00 0.00 Liabilities 0
0.00 Total Buy-out Liability
2458
2458
3675
1217
33.45
Cred Card Limit

0
0
Liability Calculator
Customer Name RAMBY
Nationality
Contact No

Gross Salary Category Times


6800 A 15
Req Loan Amount ROI Reducing/Flat Tenor
102000 9.74 5.29 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
1020 0 288
1020 0 288
VAT 5 % VAT 5 % VAT 5 %
51 0 14

Current Liabilities & DBR


Bank Name P/A.Loan EMI C.Card Limit

Total Cards Limit 0


Liabilities 0 0.00
Total Liability 0.00

Existing DBR 0.00


Pending DBR Space 50.00
Total DBR 50
ty Calculator
Company Name NETWORK INT
Company Category
AECB Score

Max Eligibility Max EMI Exsisting DBR


102000 3400 0.00
EMI Total Interest Total Payable
2574 21565 123565
Current DBR Setteld Amout Cash in Hand
37.86 28848 73152
1308 Actal Transfer
1308 71778
Total
65

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
AUG SEP

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI

28848

0 0
0.00 0.00 Liabilities 28848
0.00 Total Buy-out Liability
2574
2574
3400
826
37.86
Cred Card Limit

0
28848
Liability Calculator
Customer Name AJITH KUMAR
Nationality
Contact No

Gross Salary Category Times


7150 A 10
Req Loan Amount ROI Reducing/Flat Tenor
71500 12.49 6.81 36
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 1
715 0 0
715 0 0
Current Liabilities & DBR
Bank Name P/A.Loan EMI C.Card Limit

enbd 22500
rak 15000

Total Cards Limit 37500


Liabilities 0 937.50
Total Liability 937.50

Existing DBR 13.11


Pending DBR Space 36.89
Total DBR 50
ty Calculator
Company Name OIL
Company Category

Max Eligibility Max EMI Exsisting DBR


71500 3575 13.11
EMI Total Interest Total Payable
2392 14597 86097
Current DBR Setteld Amout Cash in Hand
46.56 0 70785

Laibility Take-up in DBR for Buyout


Over Draft Bank Name P/A.Loan EMI

enbd
rak

0 Total Cards Limit


0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan EMI
Deem

22500
15000

37500 0
937.50 0.00 Liabilities 0
937.50 Total Buy-out Liability
2392
3329
3575
246
46.56
Cred Card Limit

0
0

You might also like