Profit

Level Starting Balance Percentage Risk Risk dollars Profit Dollars

Percentage
1 $20 23% $4.50 30% $6.00
2 $26 23% $6.00 31% $8.00
3 $34 24% $8.00 29% $10.00
4 $44 23% $10.00 32% $14.00
5 $58 24% $14.00 31% $18.00
6 $76 24% $18.00 29% $22.00
7 $98 22% $22.00 29% $28.00
8 $126 22% $28.00 30% $38.00
9 $164 23% $38.00 29% $48.00
10 $212 23% $48.00 30% $64.00
11 $276 23% $64.00 30% $82.00
12 $358 23% $82.00 30% $108.00
13 $466 23% $108.00 30% $140.00
14 $606 23% $140.00 30% $182.00
15 $788 23% $182.00 30% $236.00
16 $1,024 23% $236.00 30% $308.00
17 $1,332 23% $308.00 30% $400.00
18 $1,732 23% $400.00 30% $520.00
19 $2,252 23% $520.00 30% $674.00
20 $2,926 23% $674.00 30% $878.00
21 $3,804 23% $878.00 30% $1,140.00
22 $4,944 23% $1,140.00 30% $1,482.00
23 $6,426 23% $1,482.00 30% $1,928.00
24 $8,354 23% $1,928.00 30% $2,506.00
25 $10,860 23% $2,506.00 30% $3,256.00
26 $14,116 23% $3,256.00 30% $4,234.00
27 $18,350 23% $4,234.00 30% $5,504.00
28 $23,854 23% $5,504.00 30% $7,156.00
29 $31,010 23% $7,156.00 30% $9,302.00
30 $40,312 23% $9,302.00 30% $12,092.00

If you want to Edit this spreadsheet, kindly first Save as, and then make changes.
 Stop Loss
TP Pips Std. Lot size Ending balance Completed
Pips
15 20 0.03 $26
15 20 0.04 $34
16 20 0.05 $44
14.3 20 0.07 $58
15.6 20 0.09 $76
16.4 20 0.11 $98
15.7 20 0.14 $126
14.7 20 0.19 $164
15.8 20 0.24 $212
15 20 0.32 $276
15.6 20 0.41 $358
15.2 20 0.54 $466
15.4 20 0.7 $606
15.4 20 0.91 $788
15.4 20 1.18 $1,024
15.3 20 1.54 $1,332
15.4 20 2 $1,732
15.4 20 2.6 $2,252
15.4 20 3.37 $2,926
15.4 20 4.39 $3,804
15.4 20 5.7 $4,944
15.4 20 7.41 $6,426
15.4 20 9.64 $8,354
15.4 20 12.53 $10,860
15.4 20 16.28 $14,116
15.4 20 21.17 $18,350
15.4 20 27.52 $23,854
15.4 20 35.78 $31,010
15.4 20 46.51 $40,312
15.4 20 60.46 $52,404

nd then make changes.

 Notes