Level Starting Balance Percentage Risk Risk dollars Profit Percentag Profit Dollars Stop Loss Pips

1 $20 23% $4.50 30% $6.00 15.0

2 $26 23% $6.00 31% $8.00 15.0
3 $34 24% $8.00 29% $10.00 16.0
4 $44 23% $10.00 32% $14.00 14.3
5 $58 24% $14.00 31% $18.00 15.6
6 $76 24% $18.00 29% $22.00 16.4
7 $98 22% $22.00 29% $28.00 15.7
8 $126 22% $28.00 30% $38.00 14.7
9 $164 23% $38.00 29% $48.00 15.8
10 $212 23% $48.00 30% $64.00 15.0
11 $276 23% $64.00 30% $82.00 15.6
12 $358 23% $82.00 30% $108.00 15.2
13 $466 23% $108.00 30% $140.00 15.4
14 $606 23% $140.00 30% $182.00 15.4
15 $788 23% $182.00 30% $236.00 15.4
16 $1,024 23% $236.00 30% $308.00 15.3
17 $1,332 23% $308.00 30% $400.00 15.4
18 $1,732 23% $400.00 30% $520.00 15.4
19 $2,252 23% $520.00 30% $674.00 15.4
20 $2,926 23% $674.00 30% $878.00 15.4
21 $3,804 23% $878.00 30% $1,140.00 15.4
22 $4,944 23% $1,140.00 30% $1,482.00 15.4
23 $6,426 23% $1,482.00 30% $1,928.00 15.4
24 $8,354 23% $1,928.00 30% $2,506.00 15.4
25 $10,860 23% $2,506.00 30% $3,256.00 15.4
26 $14,116 23% $3,256.00 30% $4,234.00 15.4
27 $18,350 23% $4,234.00 30% $5,504.00 15.4
28 $23,854 23% $5,504.00 30% $7,156.00 15.4
29 $31,010 23% $7,156.00 30% $9,302.00 15.4
30 $40,312 23% $9,302.00 30% $12,092.00 15.4

If you want to Edit this spreadsheet, kindly first Save as, and then make changes.
 TP Pips Std. Lot siz Ending balance Completed
20 0.03 $26
20 0.04 $34
20 0.05 $44
20 0.07 $58
20 0.09 $76
20 0.11 $98
20 0.14 $126
20 0.19 $164
20 0.24 $212
20 0.32 $276
20 0.41 $358
20 0.54 $466
20 0.70 $606
20 0.91 $788
20 1.18 $1,024
20 1.54 $1,332
20 2.00 $1,732
20 2.60 $2,252
20 3.37 $2,926
20 4.39 $3,804
20 5.7 $4,944
20 7.41 $6,426
20 9.64 $8,354
20 12.53 $10,860
20 16.28 $14,116
20 21.17 $18,350
20 27.52 $23,854
20 35.78 $31,010
20 46.51 $40,312
20 60.46 $52,404

t, kindly first Save as, and then make changes.

Notes