You are on page 1of 3

Cholamandalam Investment And Finance

Company Limited Repayment Schedule Date:14/06/2022


:MR. LAXMI CHAND
Customer Agreement No :XVFPBPR00002406537
CHOPRA

Asset Cost :2964062 Amount Financed :2964062

Tenure (In Months) :64 Total Instl :64

Currency :INR Loan Type :VFPRIME

Loan Authorization Date :19-05-2018 Frequency :MONTHLY

Interest Rate :11.06 Residual Value :0

Agmt. Mode :EFFECTIVE Advance EMI :1

Opening Instl. Closing


Instl No. Due Date Principal Interest Service Tax InsurComp Due Type
Principal Amount Principal

1 20-06-2018 2964062 0 -27325 27325 0 0 2991387 EMI

2 20-07-2018 2991387 66819 39242 27577 0 0 2952145 EMI

3 20-08-2018 2952145 66819 39604 27215 0 0 2912541 EMI

4 20-09-2018 2912541 66819 39969 26850 0 0 2872572 EMI

5 20-10-2018 2872572 66819 40337 26482 0 0 2832235 EMI

6 20-11-2018 2832235 66819 40709 26110 0 0 2791526 EMI

7 20-12-2018 2791526 66819 41084 25735 0 0 2750442 EMI

8 20-01-2019 2750442 66819 41463 25356 0 0 2708979 EMI

9 20-02-2019 2708979 66819 41845 24974 0 0 2667134 EMI

10 20-03-2019 2667134 66819 42231 24588 0 0 2624903 EMI

11 20-04-2019 2624903 66819 42620 24199 0 0 2582283 EMI

12 20-05-2019 2582283 66819 43013 23806 0 0 2539270 EMI

13 20-06-2019 2539270 66819 43410 23409 0 0 2495860 EMI

14 20-07-2019 2495860 66819 43810 23009 0 0 2452050 EMI

15 20-08-2019 2452050 66819 44214 22605 0 0 2407836 EMI

16 20-09-2019 2407836 66819 44622 22197 0 0 2363214 EMI

17 20-10-2019 2363214 66819 45033 21786 0 0 2318181 EMI

18 20-11-2019 2318181 66819 45448 21371 0 0 2272733 EMI

Cholamandalam Investment and Finance Company Ltd


Dare House, 2, N.S.C Bose Road, Parrys Chennai 600001, India.
Tel: 91 44 30007172 / Fax: 91 44 25346464
Website : www.cholamandalam.com
CIN - L65993TN1978PLC007576
19 20-12-2019 2272733 66819 45867 20952 0 0 2226866 EMI

20 20-01-2020 2226866 66819 46290 20529 0 0 2180576 EMI

21 20-02-2020 2180576 66819 46717 20102 0 0 2133859 EMI

22 20-03-2020 2133859 66819 47147 19672 0 0 2086712 EMI

23 20-04-2020 2086712 66819 47582 19237 0 0 2039130 EMI

24 20-05-2020 2039130 66819 48021 18798 0 0 1991109 EMI

25 20-06-2020 1991109 0 -18356 18356 0 0 2009465 CMOR

26 20-07-2020 2009465 0 -18525 18525 0 0 2027990 CMOR

27 20-08-2020 2027990 0 -18696 18696 0 0 2046686 CMOR

28 20-09-2020 2046686 66819 47951 18868 0 0 1998735 EMI

29 20-10-2020 1998735 66819 48393 18426 0 0 1950342 EMI

30 20-11-2020 1950342 66819 48839 17980 0 0 1901503 EMI

31 20-12-2020 1901503 66819 49289 17530 0 0 1852214 EMI

32 20-01-2021 1852214 66819 49744 17075 0 0 1802470 EMI

33 20-02-2021 1802470 66819 50202 16617 0 0 1752268 EMI

34 20-03-2021 1752268 66819 50665 16154 0 0 1701603 EMI

35 20-04-2021 1701603 66819 51132 15687 0 0 1650471 EMI

36 20-05-2021 1650471 66819 51604 15215 0 0 1598867 EMI

37 20-06-2021 1598867 66819 52079 14740 0 0 1546788 EMI

38 20-07-2021 1546788 66819 52559 14260 0 0 1494229 EMI

39 20-08-2021 1494229 66819 53044 13775 0 0 1441185 EMI

40 31-08-2021 1441185 1867.04 1867.04 0 0 0 1439317.96 EMI

41 20-09-2021 1439317.96 66819 53544 13275 0 0 1385773.96 EMI

42 20-10-2021 1385773.96 66819 54044 12775 0 0 1331729.96 EMI

43 20-11-2021 1331729.96 66819 54542 12277 0 0 1277187.96 EMI

44 20-12-2021 1277187.96 66819 55045 11774 0 0 1222142.96 EMI

45 20-01-2022 1222142.96 66819 55552 11267 0 0 1166590.96 EMI

46 20-02-2022 1166590.96 66819 56064 10755 0 0 1110526.96 EMI

Cholamandalam Investment and Finance Company Ltd


Dare House, 2, N.S.C Bose Road, Parrys Chennai 600001, India.
Tel: 91 44 30007172 / Fax: 91 44 25346464
Website : www.cholamandalam.com
CIN - L65993TN1978PLC007576
47 20-03-2022 1110526.96 66819 56581 10238 0 0 1053945.96 EMI

48 20-04-2022 1053945.96 66819 57103 9716 0 0 996842.96 EMI

49 20-05-2022 996842.96 66819 57629 9190 0 0 939213.96 EMI

50 20-06-2022 939213.96 66819 58161 8658 0 0 881052.96 EMI

51 20-07-2022 881052.96 66819 58697 8122 0 0 822355.96 EMI

52 20-08-2022 822355.96 66819 59238 7581 0 0 763117.96 EMI

53 20-09-2022 763117.96 66819 59784 7035 0 0 703333.96 EMI

54 20-10-2022 703333.96 66819 60335 6484 0 0 642998.96 EMI

55 20-11-2022 642998.96 66819 60891 5928 0 0 582107.96 EMI

56 20-12-2022 582107.96 66819 61453 5366 0 0 520654.96 EMI

57 20-01-2023 520654.96 66819 62019 4800 0 0 458635.96 EMI

58 20-02-2023 458635.96 66819 62591 4228 0 0 396044.96 EMI

59 20-03-2023 396044.96 66819 63168 3651 0 0 332876.96 EMI

60 20-04-2023 332876.96 66819 63750 3069 0 0 269126.96 EMI

61 20-05-2023 269126.96 66819 64338 2481 0 0 204788.96 EMI

62 20-06-2023 204788.96 66819 64931 1888 0 0 139857.96 EMI

63 20-07-2023 139857.96 66819 65530 1289 0 0 74327.96 EMI

64 20-08-2023 74327.96 66819 66134 685 0 0 8193.96 EMI

65 20-09-2023 8193.96 8270 8193.96 76.04 0 0 0 EMI

Total 3952458.04 2964062 988396.04 0 0

Cholamandalam Investment and Finance Company Ltd


Dare House, 2, N.S.C Bose Road, Parrys Chennai 600001, India.
Tel: 91 44 30007172 / Fax: 91 44 25346464
Website : www.cholamandalam.com
CIN - L65993TN1978PLC007576

You might also like