You are on page 1of 38

Contents

1. EXECUTIVE SUMMARY...............................................................................................................4
2. BUSINESS INTRODUCTION:........................................................................................................5
2.1. Vision:.........................................................................................................................................5
2.2. Mission........................................................................................................................................6
2.3. Goals and objectives:...................................................................................................................6
2.4. Current status of the business......................................................................................................6
2.5. History of the business:................................................................................................................7
2.6. Growth tendenciess and competitors:..........................................................................................7
2.7. Business integration:....................................................................................................................7
3. THE COMPANY:..............................................................................................................................8
3.1. Legal Status:................................................................................................................................8
3.2. Ownership of the company:.........................................................................................................8
3.3. Registration:................................................................................................................................9
3.4. Features of registering the firm....................................................................................................9
3.4.1. Public Trust:.........................................................................................................................9
3.4.2. Separate Legal Entity:..........................................................................................................9
3.4.3. Perpetual Existence:...........................................................................................................10
3.4.4. Law suit:............................................................................................................................10
4. COMPANY KEY OPERATIONS:.................................................................................................10
4.1. Pickup Service...........................................................................................................................10
4.2. Tagging......................................................................................................................................10
4.3. Sorting.......................................................................................................................................10
4.4. Washing:....................................................................................................................................11
4.5. Drying:.......................................................................................................................................11
4.6. Pressing:....................................................................................................................................11
4.7. Packing......................................................................................................................................11
5. MARKET ANALYSIS AND MARKETING PLAN:....................................................................11
5.1. Market Size:...............................................................................................................................11
5.2. Target Market.............................................................................................................................11
5.3. Target Clients:............................................................................................................................12

1
5.4. Competition...............................................................................................................................12
5.5. Value Chain System...................................................................................................................12
5.5.1. Online order.......................................................................................................................13
5.5.2. Receiving...........................................................................................................................13
5.5.3. Operations..........................................................................................................................13
5.5.4. Delivery.............................................................................................................................14
5.6. Sales Strategy............................................................................................................................15
5.6.1. Product...............................................................................................................................15
5.6.2. Price:..................................................................................................................................15
5.6.3. Place:.................................................................................................................................15
5.6.4. Promotion:.........................................................................................................................16
6. OPERATIONAL PLAN..................................................................................................................16
6.1. Marketing Aspects.....................................................................................................................18
6.2. Technical Aspects......................................................................................................................18
6.2.1. Material..............................................................................................................................18
6.2.2. S e r v i c e F l o w ................................................................................................................18
7. ORGANIZATION AND MANAGEMENT...................................................................................19
7.1. Organization Chart..........................................................................................................................19
7.2. Management...................................................................................................................................20
7.2.1. Description of Key Managers.................................................................................................20
7.3. Recruitment and hiring process......................................................................................................22
7.4. Eligibility Criteria...........................................................................................................................22
8. FINANCIAL MANAGEMENT......................................................................................................23
8.1. Startup cost................................................................................................................................24
8.1.1. Project financing................................................................................................................24
8.1.2. Project cost........................................................................................................................24
8.2. Balance sheet.............................................................................................................................25
8.3. Income statement.......................................................................................................................26
8.4. Cashflow....................................................................................................................................27
8.5. Notes to the financial statements...............................................................................................29
9. APPENDICES:................................................................................................................................37
9.1. Appendix-I: The Company’s Brochure..........................................................................................37

2
9.2. Appendix II: The company’s Business card...................................................................................38
9.3. Appendix- III: Business Equipment and Machinery..................................................................39
9.4. Appendix- IV: Resume of Key Employees................................................................................40

3
1. EXECUTIVE SUMMARY

This project is about creating a business plan in which we have to mention the overall plan

on the identified opportunities. We are developing a business plan on laundry services. Doing

laundry is one of the works that everyone hates to do it. But they want to wear neat and clean

clothes. We are the citizens of Islamabad. We identified that there is a need of laundry service

because it is very hard for the citizens of Islamabad to find a maid at a reasonable rate who can

do their laundry. The majority of peoples of Islamabad males and females they are the job

holders and they do not have enough time to do such work like cleaning and washing. That’s

why we are going to start a laundry service with the name of “Laundry king” in which we are

going to provide a laundry service at a cheapest rate which is Rs. 2000 of one month, which

includes all the facilities of washing, steam pressing, packaging and delivery. There will be no

extra pickup and delivery charges. We will provide them laundry services four times in a month.

As we have identified the market demand for laundry service is too high, and we will also target

the students of hostels as the students of hostel have not enough time to wash out and press their

clothes time to time.

Females of Islamabad they have rigid routines due to this it is difficult for them to manage

all these households. We divided our target market into two parts, our first target market are the

females of Islamabad and our second target market are the students of hostels. We picked up the

sample and did a survey in Islamabad few sectors ( F. sector, E sector , H sector, G sector and I

sector) and we came to know that the demand for laundry service is too high. And our

competitive advantage is that there is no direct competitors of our business which can affect the

4
growth but there are some indirect competitors like maids. We are offering the following

facilities to our customers Washing, Ironing, packaging and delivery at cheapest rate. We will

start this business under partnership act 1932 between two individuals by the name of “Laundry

King”.

2. BUSINESS INTRODUCTION:

Laundry King is a business of providing the laundry services. We will provide Washing,

Cleaning, Drying and the Ironing offered with home pickup and delivery services. And we will

choose a centralized location in Islamabad which will be easy for us to reach our customers.

There is no need of a retail shop because of our pickup and delivery services.

Our Target market is every household and the students of hostels. There is no need of

market segmentation strategy because laundry is the need of every person.

We will provide the payment facility either at the time of each delivery, or by monthly credit

card billing and at the end of every month we will send the bill to each contract customer.

Customers may find this service suitable for them and they want to try it and surely it will attract

their attention. The main purpose of our business is to provide a quality services to the

customers. If they are satisfied with our service quality then they will likely to become our repeat

customers. And when we will provide the consistent quality then they will become our loyal

customers and they will recommend to others.

2.1. VISION:

“The vision is to extend our laundry business nationwide and to provide quality services in

all over the Pakistan and to fulfill the need of every household.”

5
2.2. MISSION:

“The Mission of Laundry King is to provide cheap laundry services to the peoples. The

main purpose is to offer high quality standards and good quality of service and to maintain a

good relationship with its customers.”

2.3. GOALS AND OBJECTIVES:

Our Goal is to capture the maximum market share by providing the consistent quality

service to the customer.

The Objective is to provide the quality services at the cheapest rate. Our values are

 To be honest with the customers.

 To be innovative.

 To honor our promises

2.4. CURRENT STATUS OF THE BUSINESS

If we check out the scope and demand for this business over the globe it’s a very good

business with high profit margin. There are very few business in the world have the same nature

and they exists in the Europe and other developed countries so in Pakistan it would be very

beneficial for the working women to release their burden. It will also be very helpful for the

students who are living in the hostels who don’t have time to wash their clothes. As we are going

to start the business but before we have to check out the business status in Islamabad and the

students who are living in the hostels. And when we get to know about the citizens of Islamabad,

6
due to the growing number of working parents, changing lifestyles and busy working schedules

peoples prefer to outsource their laundry services and it is very difficult for them to wash their

winters stuff due to its stuff and beside households.

2.5. HISTORY OF THE BUSINESS:

Romans were the first who started the public laundry services. The clothes were washed in

tubs or vats by the hands and feet and then the clothes were hung out to dry. The first washing

machine was designed in 1782 in the Great Britain by H. Sidgier . It consists of a wooden rod

and handle for turning. And the first electric washing machine was introduced in America about

1900.

2.6. GROWTH TENDENCIES AND COMPETITORS:

The potential growth of this business is too high because of the huge demand by the

working women and the students living in the hostels as well as other commercial businesses

such as Hotels, restaurants, hospitals and other businesses which needs laundry on daily basis.

And there are no such direct competitors which can affect the growth of our business but there

are some indirect competitors like maids and others common laundry.

2.7. BUSINESS INTEGRATION:

In our business integration we will use a vertical integration in which we will hire our

own employees which will pick up the clothes from every home and also we will provide the

delivery services of pressed clothes.

7
3. THE COMPANY:

“Laundry King” is a small business which provides peoples the laundry services who loves

to wear neat clothes but hate to do it. Laundry King will provide people the quality services

which will satisfy their needs and it is dedicated to provide to high customer satisfaction. This

business is going to be started by the investment brought by the two partners and by taking debt

as well and the mutual partnership contract formed between the two partners.

3.1. Legal Status:

Laundry King will be registered under the partnership act 1932, which defines in the

following terms:

 Share the profits and loss

 Equally divide the work

 Share responsibilities

 Equally Control

 Every partner will be present at time of decision making

3.2. Ownership of the company:

The company is owned by both partners Mr. Muhammad Ali and Mr. Saif Ali Ishaq and

they will share equal profit and they both are equally responsible for the entire debts of the

company. Each partner must bring some kind of contribution it can be in the form money or in

the form of any other services.

8
3.3. Registration:

The registration made for the business by registrar which will include our business name,

address of the principal place of business where operations will be conducted, addresses of the

partners with their signatures.

Following information will be registered in the process:

Business Name: “Laundry King”

Business Place: I-8 near Faizabad

Name Of The Partners: Muhammad Ali And Saif Ali Ishaq

3.4. Features of registering the firm

Following are the main features of registering the firm:

3.4.1. Public Trust:

It’s a fact that registered companies are more trustworthy then the non-registered companies.

It creates a positive image in the mind of the people.

3.4.2. Separate Legal Entity:

It means that no other person can uses the company name, and the company is only

responsible for its actions and misdeeds.

9
3.4.3. Perpetual Existence:

Perpetual existence means that the company is not dependent on the life of its members and

shareholders. It has no span of life. Company can transfer its shares freely and the company can

only be terminated by law.

3.4.4. Law suit:

If any hurdle comes or mishap happens between the partners, then the law will support the firm.

4. Company key Operations:

Our business is related to laundry services, so our key processes are based upon the

management of clothes tagging, sorting, washing, drying, dry cleaning, steam pressing and its

packing.

4.1. Pickup Service

First of all we will pick-up the clothes from home to home by the pickup vans.

4.2. Tagging

Then the clothes will be tagged with some specific number so they can be easily identified

that they belong to which customer.

4.3. Sorting

After tagging the clothes will be arranged in different sets or we will sort it by the numbers or

by their stuff.

10
4.4. Washing:

Then the clothes will be washed in the washing machines by using washing detergents.

4.5. Drying:

After washing the clothes, they will be dried up by using a dryer.

4.6. Steam pressing:

After drying the clothes then they will be pressed by using the steam press equipment,

4.7. Packing

When the clothes are presses then they will be properly hanged in the plastic wrap with the tag

so they can be easily identified.

5. Market Analysis And Marketing Plan:

This section focuses on determining the market attractiveness, Competition, size of the

market, customers, new entrants, and the sales strategies.

5.1. Market Size:

As we are starting our business in Islamabad having a population of 1.1 Million and we are

providing our services to the middle and elite class peoples who can easily afford our services.

5.2. Target Market

Our target market is every households living in Islamabad and majority are working class

they are often tired after work and having a less time to do their housework, so they prefer to hire

the services. Beside this our target market will be the students which are living in the hostels, and

11
in future we will also target other businesses like Hotels, Restaurants, Benquet halls, Hospitals.

There is no specific market segmentation of this business because laundry is the need of

everyone.

5.3. Target Clients:

Our clients include the working women’s, because they do not find enough time to wash

their clothes and the students living in the hostels and other businesses like Hospitals who need

laundry services on daily basis and businesses like Hotels, Restaurants.

5.4. Competition

There are few competitors of our business and most of them are not providing the pickup

and drop services. We are launching our business with a different idea with extra facilities for the

customers. We will pick up their clothes from their home and after Washing, Dry cleaning

pressing we will drop back at their home. This is the unique thing in our business.

Our Competitors are:

 Dhobi Online

 Snow white dry cleaners

 Amar Pak

5.5. Value Chain System

Laundry King will have a complete supply chain system. A value chain is a set of activates

that we will perform in order to deliver best valuable services of laundry to the customers. Our

value chain network will start from attracting potential customers in order to get there orders.

12
When we receive their orders we will go to their place to collect their clothes after doing the

process of cleaning and pressing we will return their clothes at their door step.

ONLINE
RECIEVING OPERATIONS DELIEVERY
ORDER

5.5.1. Online order

Developing a website which will provide complete information about the business and help

the customer to place their order as well.There are other platforms like facebook and instagram

that will also help in receiving orders not only online order service are available but customer

can also place there order via phone call or text message.

5.5.2. Receiving

Complete transportation channel which will collect cloths form customer place. This channel

provides the service of pick and drop clothes with in Islamabad and this service will be totally

free. A new emerging service of laundry will help those house force who are busy in there

working schedule and they don’t trust on maids in terms of their expensive clothes. It will

provide value to the customers who avail our services.

5.5.3. Operations

 Tagging

Then the clothes will be tagged with some specific number so they can be easily

identified that they belong to which customer.

13
 Sorting

After tagging the clothes will be arranged in different sets or we will sort it by the

numbers or by their stuff.

 Washing

Then the clothes will be washed in the washing machines by using washing detergents.

 Drying

After washing the clothes they will be dried up by using a dryer.

 Pressing

After drying the clothes then they will be pressed by using the steam press equipment,

 Packing

When the clothes are presses then they will be properly hanged in the plastic wrap with

the tag so they can be easily identified.

5.5.4. Delivery

Last working model of our service is to deliver clean, pressed clothes to the customers at

their place. As is discussed earlier that pick and drop service is totally free. We ensure that

customer will be well satisfied with our services and they happily place their order over again

and again. Happy and loyal customers are the strength of our laundry.

14
5.6. Sales Strategy

The growth and development of any small business relies upon the profits from the services.

To survive in today’s contest, a good sale strategy is compulsory .So we will use 4p's for the

growth and development of our business

5.6.1. Product

It's our goal to offer our clients a useful long-term laundry service. Now a day’s people become

more sensible about their dressing and they want their self-more prominent due to their clean and

shinning clothes. Our services will be dedicated, and we will maintain high quality to

keep customers. So, we will provide the following services:

 Washing

 Drying

 Steam pressing

 Folding

5.6.2. Price:

Price is the major factor of any firm. So, reasonable price is a great strength for us. Our service

would be the fastest and finest service in inexpensive rate. We will serve to the door of the

customer. We will charge 2000 per month in which customer will avail our services 4 times.

5.6.3. Place:

Choosing a location is very important decision in business. Location decisions can have a big

effect on profit. Our place of services is located in I-8 near faizabad. Customer can make a call

15
and can have ease to utilize our services. We will provide a free home delivery service. A reliable

door to door service is a very welcome and precious option.

5.6.4. Promotion:

Promotion have direct effect on success of an organization. This is the technique that our

company is using for the awareness and renown of the product in the market. So we will

advertise our services through pamphlet and social media.

6. Operational Plan

Our working schedule is based on six days a week, and our lead time will be 24 hours to 48

hours. Our company will have 12 employees under two owners. We will manage our customers

according to the sector wise. Like on Saturday we will pick up the dirty clothes from F-sector

and I sector and we will return their neat clothes within 24 hours to 48 hours. After delivering the

neat clothes we will pick up the clothes from G and H sector. So in the same way we will cover

the whole Islamabad and will divide our customers according to the days.

16
Operations:

Washing

Delivery Drying

Packing Pressing

17
6.1. Marketing Aspects

Marketing aspects which includes the advertising and promotion plans. A keen and deep study

of markets, customers’ expectations and their demands and how you will attract your customers through

effective advertisements. Advertisement of our business will be conducted through social media like

facebook, instagram and through other media of advertisement like pamphlets. And in future we will

advertise of our business on a bigger level like TV channels and Newspapers.

Following are the ways of advertisement of our business:

 Website

 Social Media

 Pamphlets

6.2. Technical Aspects

Technical aspects discuss the materials used to provide services to its valuable costumers. It

also provides information about the services flow which defines the process how the products

and services could reach the customers.

6.2.1. Material

The Material which will be used in laundry process will be bought directly from the whole

sellers. The business contact will be signed by the two parties stating the a g r e e m e n t .

6.2.2. Service Flow

The service flow is the guide to be followed in providing quality service to the valuable

customers. If the customer is a contract customer who will avail our services every month. The

18
vehicle is already scheduled to receive the clothes. But the daily customer who is not a contract

customer must do the reservation by phone call or online.

7. Organization And Management

7.1. Organization Chart

Marketing Manager
Employee
Saif Ali

CEO
Operation Manager
Muhammad Ali Employee
Muhammad Ali
Saif Ali

Finance Manager
Employee
Muhammad Ali

19
7.2. Management

Management team will have the direct knowledge of the Laundry system and possess the

necessary services. Our Laundry system management team workers are the individuals who are

highly responsible for making customers satisfied by making cleanliness their first priority and

by folding clothes and linens. The Laundry manager is responsible for ensuring that all laundry

services within the property meet the highest possible standards. Our key management team

workers will include Marketing manager (Saif Ali), Operation manager, and Finance Manager.

(Muhammad Ali).

7.2.1. Description of Key Managers

A management team is responsible for overseeing a department or group of employees

within a specific organization or company. Managers are utilized in every sector; the business

model relies on their leadership and ability to operate the management structure. Following is the

key managements’ description:

KEY MANAGEMENT JOB DESCRIPTIONS

Operation Manager  Responsible for running laundry

departments day to day operations.

 laundry and uniform personnel to

ensure consistent supply of clean, neat

and quality linens.

 Conducts interview

 Ensuring the washing of linen and

20
uniform as per standard.

 Maintenance and upkeep of all laundry

equipment.

Marketing Manager  Manages the day to day marketing

activities.

 Responsible for meeting the sales

targets of organization.

 Monitor and report on effectiveness of

marketing communications.

 Creating and publication of all

marketing material with marketing

plans.

 Analyzing potential strategic partner

relationships for company marketing.

 Finance Manager  Responsible for the financial health of

an organization.

 Develop strategies and plans for the

long-term financial goals of their

organization.

 Monitor the financial accounts of

21
‘Laundry King’.

 Reviewing financial reports.

 Manage the preparation of the

company's budget.

7.3. Recruitment and hiring process

Recruitment refers to the overall process of attracting, shortlisting, selecting and appointing

suitable candidates for jobs. We will use internal source including SOCIAL MEDIA to approach

people. Through interview we will select candidates based on the qualification, knowledge,

skills, abilities, interest and experience mentioned in the job specification.

7.4. Eligibility Criteria

1. Washer man:

 Should know the right way to wash clothes (either in machine or handwash).

 Should have experience of 1 year.

 Knows how to operate a machine for washing and drying.

 Have good time management skills.

 Know how to fold the clothes in a proper way.

2. Iron man:

 Must have 6 months experience about pressing the Dry clean and Laundry clothes.

 Must have good time management skills

 Should know how to remove wrinkles from cloth, curtains etc.

22
 Know about the quality of any type of cloth.

3. Delivery boy:

 Must have Matric pass certificate.

 Good communication skills.

 Must know how to manage time.

 Must have driving license.

4. Helper:

 Must be active.

 In case of emergency he should be able to wash or press clothes with others.

 Must be Matric pass.

8. FINANCIAL MANAGEMENT

Finance is the lifeline of business organization. The Business goal can only be achieved

with the help of effective management of finance. We can neglect the importance of finance at

any time. In this portion, we will estimate the start-up cost to run the business. In addition, we

will make projected balance sheet, income statement and cashflow statement.

8.1 Startup cost

The initial starting cost of our business is 20,00,000. The project is finance by the both partners,

who share 50pc profit with each other.

8.1.1 Project financing

23
Description Details
Capital 2000000 (RS)

8.1.2 Project cost

Description Amount
Start-up expense
Advertising (Pamphlets, Social media advertisement) 114000

Material 130200

Land rent 450000

Pickup van rent expense 125000

Electricity Expense 80000

Water and gas bill 50000

Registration 22000
Total Start-up Expense 971200
Start-up Assets
Furniture 76500

Machinery and Equipment’s 506000

Office equipment’s 42400

Renovation (electric connection, wooden cabins and Shop Board) 70000

Website and Mobile application 110000


Total Start-up Assets 804900
Total Start-up Cost 1776100

8.2 Balance sheet

Laundry King
Balance Sheet
As on August 30, 2020
Assets Note Rupees Rupees

24
s
Current Assets
Cash 2109800
Material 7100
Total current assets 2116900
Other Assets
Renovation 4 70000
Website and Mobile application 110000
Registration 22000
Less: Amortization 3520
18480
Total Other Assets 198480

Fixed Assets
Furniture and fixtures 3 76500
Less: Depreciation 8795
67705
Machinery and equipment 1 506000
Less: Depreciation 55811
450189
Office Equipment’s 2 42400
Less: Depreciation 6837
35563
Total Fixed Assets 553457
Total Assets 2868837

Liability and Owner equity


Liability
Tax Payable 23442
Owner’s Equity
Owner 1 (Muhammad Ali) 1000000
Owner 2 (Saif Ali Ishaq) 1000000
Net Income 845395

Total equity 2845395


Total Liability and Owner’s Equity 2868837

8.3. Income statement

25
Profit and Loss Statement Year 1
Note
Income
Revenue 6 12694000
Less: Cost of goods sold 7 4835800
Gross profit (in Rs) 7858200
Expenses
Electricity bill 192000
Water and gas 60000
vehicle fuel (25Ltr per day) 920400
Rent expense (one year) 1950000
Salaries expense 1080000
Repair and Maintenance 48000
Marketing Expense 1104000
Amortization of Registration 3520
Depreciation Expense 71443
Pick up van rent expense 1500000
Internet exp 60000
Total expense 6989363
Earning before tax 868837
Less: Tax Expense 23442
Net income 845395

8.4. Cashflow

Cash flow Year 1


Cash flow from operating activity
Earning before tax 868837
Add/(Less): Adjustments
Depreciation 71443
Amortization 3520
Working capital changes:
Material (7100)
Net cash flow from operating activity 936700
Cash flow from investing activity

Furniture (76500)
Machinery and Equipment’s (506000

26
)
Office equipment’s (42400)
Renovation (Electric connection, wooden cabins and (70000)

Shop Board)
Website and Mobile application (110000)
Registration (22000)
Net cash flow from investing activity (826900

)
Cash flow from financing activity
Invested by Muhammad Ali 1000000
Invested by Saif Ali Ishaq 1000000
Net cash flow from financing activity 2000000
Cash flow from Operating, Investing and financing 2109800

activity

8.5. Notes to the financial statements

Note:1 Machinery
Unit Unit cost (RS) Total Cost
Haier Washing Machine 3 103000 309000
Fan 4 3000 12000
Generator 1 165000 165000
Steam Iron 5 1500 7500
Water Dispenser 1 12500 12500
Total 506000

Note:2 Equipment’s
Unit Unit Cost (RS) Total Cost
Computer 3 12000 36000
Landline 1 1400 1400
Internet 1 5000 5000
Total 42400

27
Note:3 Furniture
Unit Unit Cost (RS) Total Cost
Office chair 3 6000 18000
Office table 3 5000 15000
Simple chairs 5 2000 10000
Iron Stand 3 2500 7500
Hanging wracks 2 3000 6000
Wooden Wracks 2 10000 20000
Total 76500

Note:4 Renovation
Description Total (RS)
Shop Board 30000
Wooden Cabins 15000
Paint 25000
Total 70000

Note:5 Material
Daily Cost Monthly Cost Yearly Cost
Detergent 3550 92300 1107600
Bleach 500 13000 156000
Hangers 300 7800 93600
Cloth pins 1600 19200
Plastic Wrapping 5000 60000
Laundry basket 500*5=5000
Mugs 50*10=500
Water pipe 5000
Total 4350 119700 1446900

28
Note:6 Revenue

September
Description No of orders Price (Rs) Per month (Rs)
Household (Subscribers) 220 Orders 500per week 440000
Hostel (Subscribers) 30 Orders 500per week 60000
Laundry (Daily) 15 Orders 350per day 136500
Total 636500

October
Description No of orders Price (Rs) Per month (Rs)
Household (Subscribers) 230 Orders 500per week 460000
Hostel (Subscribers) 40 Orders 500per week 80000
Laundry (Daily) 20 Orders 350per day 182000
Total 722000

November
Description No of orders Price (Rs) Per month (Rs)
Household (Subscribers) 240 Orders 500per week 480000
Hostel (Subscribers) 45 Orders 500per week 90000
Laundry (Daily) 25 Orders 350per day 227500
Total 797500

December
Description No of orders Price (Rs) Per month (Rs)
Household (Subscribers) 190 Orders 500per week 380000
Hostel (Subscribers) 30 Orders 500per week 60000
Laundry (Daily) 15 Orders 350per day 136500
Total 576500

January
Description No of orders Price (Rs) Per month (Rs)
Household (Subscribers) 240 Orders 500per week 480000

29
Hostel (Subscribers) 45 Orders 500per week 90000
Laundry (Daily) 25 Orders 350per day 227500
Total 797500

February
Description No of orders Price (Rs) Per month (Rs)
Household (Subscribers) 250 Orders 500per week 500000
Hostel (Subscribers) 65 Orders 500per week 130000
Laundry (Daily) 55 Orders 350per day 500500
Total 1130500

March
Description No of orders Price (Rs) Per month (Rs)
Household (Subscribers) 265 Orders 500per week 530000
Hostel (Subscribers) 70 Orders 500per week 140000
Laundry (Daily) 55 Orders 350per day 500500
Total 1170500

April
Description No of orders Price (Rs) Per month (Rs)
Household (Subscribers) 280 Orders 500per week 560000
Hostel (Subscribers) 80 Orders 500per week 160000
Laundry (Daily) 60 Orders 350per day 546000
Total 1266000

May
Description No of orders Price (Rs) Per month (Rs)
Household (Subscribers) 290 Orders 500per week 600000
Hostel (Subscribers) 0 Orders 500per week 140000
Laundry (Daily) 65 Orders 350per day 591500
Total 1331500
June
Description No of orders Price (Rs) Per month (Rs)
Household (Subscribers) 300 Orders 500per week 600000
Hostel (Subscribers) 70 Orders 500per week 140000
Laundry (Daily) 65 Orders 350per day 591500
Total 1331500

30
July
Description No of orders Price (Rs) Per month (Rs)
Household (Subscribers) 330 Orders 500per week 660000
Hostel (Subscribers) 80 Orders 500per week 160000
Laundry (Daily) 70 Orders 350per day 627000
Total 1457000

August
Description No of orders Price (Rs) Per month (Rs)
Household (Subscribers) 340 Orders 500per week 680000
Hostel (Subscribers) 80 Orders 500per week 160000
Laundry (Daily) 70 Orders 350per day 637000
Total 1477000
Per Year Revenue 12694000

Notes:7 Cost of Services Prices


Opening stock 0
Add purchases 1446900
Material available for use 1446900
Less. Closing stock (7100)
Direct material used 1439800
Add. Direct labour
Washer man 720000
Add FOH
Indirect labour
Helper boy salary 432000
Ironman Salary 720000
Total 1152000
Other Expenses:
Electricity (80%) 768000
Water and gas(90%) 540000
Repair and maintenance 216000
Total 1524000
Cost Of Services 4835800

31
9. APPENDICES:

This section of the business plan is consisting of the company`s brochures, product pictures,

the list of the machinery and equipment used in business and resume of the business partners.

9.1. Appendix-I: The Company’s Brochure

32
9.2. Appendix II: The Company’s Business Card

33
9.2. Appendix III: The Company’s Laundry Machines

9.3. Appendix- III: Business Equipment and Machinery

34
Following is the list of the equipment’s and machinery which are used in our business.

Office Equipment Machinery


Computer Haier Washing Machine
Landline Fan
Generator
Iron
Water Dispenser

9.4. Appendix- IV: Resume of Key Employees

Muhammad Ali

E-MAIL: Malikaliyan50@gmail.com
ADDRESS: House#14, Jinnah Street, Rawalpindi.

35
CELL: +923125333192

OBJECTIVE
My objective is to work as a management trainee officer. A position where I
am able to utilize my skills and abilities effectively, learning and growing with
the organization in the process.
ACADEMIC
 BBA Hons. (Supply Chain Management)
CREDENTIALS
CGPA 3.2
National University of Modern Languages Islamabad. 2019
 ICS
60% (660/1100)
Punjab College Of Information And Technology( 2014)
 Matric in science
82% (865/1050) Asif Public School (2012)
MAJOR
 Participated in International Conference On C-PEC in NUML
PROJECTS
 Performed a two-day activity of entrepreneur week held in NUML

MAJOR
 Introduction to Supply chain Management Procurement
SUBJECTS
 Logistic Management Inventory

PROFESSIONAL
 Internship at Flashman Hotel, Rawalpindi
EXPERIENCE

 MS Word
SKILLS
 Power Point
 Know-how about Excel
 English, Urdu
 Typing

INTERESTS Traveling, Net Browsing and Sports


PERSONAL
 Father’s Name: Muhammad Nasir
INFORMATION
 N.I.C No: 37405-2391480-5
 Date of Birth: 25-12-1997

Muhammad Saif Ali Ishaq

E-MAIL: saifali123@yahoo.com
ADDRESS: House no.176-E, Street no 15, G-6/2 Islamabad, Pakistan

36
CELL: +923355121561

OBJECTIVE
To accept the challenging position in an organization and grow based on
my personal skills and abilities

ACADEMIC
 BBA Hons. (Finance)
CREDENTIALS
CGPA 2.5/4
National University of Modern Languages Islamabad. 2019
 I.COM
B-Grade (663/1100)
Islamabad Model Postgraduate College for Boys H-8/4 2015
 Matric in science
58.5% (615/1050)
Islamabad Model College for Boys G-6/2
2013
MAJOR
 Member of CSR NUML
PROJECTS
 Certificate of appreciation from NUML as a member of CSR
NUML
MAJOR
 Corporate finance with Excel Financial risk
SUBJECTS
management
 Investment and portfolio management Financial Reporting
and Analysis
PROFESSIONAL
 8-week internship in “Medical Research Associate” G-8/4 Islamabad
EXPERIENCE

 Microsoft Word
SKILLS
 Microsoft Excel
INTERESTS  Traveling, Fitness Activities, Reading about History, Scientific
discoveries and technology.
PERSONAL
 Father’s Name: Ishaq Ali
INFORMATION
 N.I.C No: 61101-3094760-5
 Date of Birth:
6. Our Business Websites:

https://laundaryking.wixsite.com/website

Instagram: laundry_king01

37
38

You might also like