Professional Documents
Culture Documents
Apr-11
A special gift pack is designed with a coupen inside to be entitled for the weekly
draw and Grand draw.
Option 2
Face Wash 120ml
Soap
4 pcs
Shampoo 100ml
Conditioner 100ml
Silicon 25ml
587.92
10000
###
454.55
15000
###
681.82
Face Wash
- Papaya
- Carrot
- Green Apple
- Cucumber
- Aloe Vera
- Anti Acne
- Papaya
- Carrot
- Green Apple
- Cucumber
- Aloe Vera
- Anti Acne
Body Lotion - Papaya
- Carrot
- Cocoa Butter
Body Lotion - Almond & Rose
- Avocado
- Papaya
- Carrot
- Cocoa Butter
Body Lotion - Almond & Rose
- Avocado
Fairness Cream - Papaya & Mushroom
- Papaya & Mushroom
Moisturising Face Cream
Shower Gel Papaya
:
Dist
Pack
Price
Size
(120ml ) 133.80
(120ml ) 133.80
(120ml ) 133.80
(120ml ) 133.80
(120ml ) 133.80
(120ml ) 141.67
(60ml ) 70.83
(60ml ) 70.83
(60ml ) 70.83
(60ml ) 70.83
(60ml ) 70.83
(60ml ) 78.70
(120ml ) 118.06
(120ml ) 118.06
(120ml ) 118.06
(120ml ) 118.06
(120ml ) 118.06
(60ml ) 74.77
(60ml ) 74.77
(60ml ) 74.77
(60ml ) 74.77
(60ml ) 74.77
(100ml ) 204.63
(50ml ) 141.67
(25ml ) 86.57
(100ml ) 228.24
(200ml ) 196.76
Quantity
2
Value
267.59
236.11
204.63
196.76
M.R.P
Price
170.00
170.00
170.00
170.00
170.00
180.00
90.00
90.00
90.00
90.00
90.00
100.00
150.00
150.00
150.00
150.00
150.00
95.00
95.00
95.00
95.00
95.00
260.00
180.00
110.00
290.00
250.00
Value
340.00
300.00
260.00
250.00
PRODUCT
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
28
29
30
31
32
33
34
35
36
(200ml ) 196.76
(200ml ) 196.76
(100ml ) 118.06
(100ml ) 118.06
(100ml ) 118.06
120ml 173.15
120ml 173.15
120ml 283.33
120ml 295.14
Requested by :-
250.00
250.00
150.00
150.00
150.00
220.00
200.00
- 360.00
- 375.00
905.09
1,150.00
Bags
Leftlets
.
64
65
66
67
68
69
70
71
ES D/O REQUEST
Date :
Dist
Pack
Price
Size
Facial Scrub - Papaya
60ml 153.47
Body Scrub - Aloe Vera
120ml 310.88
Facial Pack - Carrot & Multani Matti 120ml 299.07
Facial Pack - Papaya Multani Matti 120ml 299.07
Skin Toner - Witch Hazel & Aloe Vera100ml 204.63
Skin Toner - Witch Hazel & Lemon Peel
100ml 204.63
Shampoo - Aloe Vera
(200ml )153.47
- Amla
(200ml )153.47
- King Coconut oil
(200ml )153.47
- Tea Tree Oil
(200ml )173.15
- Aloe Vera
(100ml )94.44
- Amla
(100ml )94.44
- King Coconut oil
(100ml )94.44
- Tea Tree Oil
(100ml )106.25
- Aloe Vera
(7.5ml ) 3.94
- Amla
(7.5ml ) 3.94
- King Coconut oil
(7.5ml ) 3.94
- Tea Tree Oil
(7.5ml ) 3.94
Herbal Conditioner (200ml )173.15
- Henna & Amla
(100ml )110.19
Silicon Conditioner
(100ml )306.94
Silicon Conditioner
(25ml ) 86.57
Hair Gel - Aloe Vera
(120ml )149.54
Hair Gel - Amla
(120ml )155.83
Hair Gel - Aloe Vera
(60ml ) 98.38
Hair Gel - Amla
(60ml ) 102.31
Black Henna Powder
(10g ) 59.03
PRODUCT
Quantity
2
1
Value
306.94
346.30
306.94
-
M.R.P
Price
195.00
395.00
380.00
380.00
260.00
260.00
195.00
195.00
195.00
220.00
120.00
120.00
120.00
135.00
5.00
5.00
5.00
5.00
220.00
140.00
390.00
110.00
190.00
198.00
125.00
130.00
75.00
Value
390.00
440.00
390.00
-
4
4
4
17
23
109.58
109.58
109.58
-
33.00
33.00
33.00
120.00
140.00
120.00
120.00
132.00
132.00
132.00
-
- 160.00
1,288.94
2,194.03
Approved by :...
Magaging Director
1,616.00
2,766.00
Size
200ml
200ml
25ml
Price
Size
195 100ml
220 100ml
110 25ml
525
105
420
330.56
3168
###
6 units per day
Price
120
140
110
370
74
296
232.96
11000
###
15 units per day
Discount Cost
Product
Shampoo
Conditioner
Silicone
MRP
Banded Value
Distributor Price
Discount/banded unit
Size
200ml
200ml
25ml
Dis Price
Size
153.47 100ml
173.15 100ml
86.57 25ml
413.19
420
330.56
82.63
Dis Price
94.44
110.19
86.57
291.2
296
232.96
58.24
###
No of Units
Total Discounts
3168
261,785.92
11000
### 902,393.33
50,000.00
902,393.33
952,393.33
Planned Sales
Promo Cost
Expected Sales for the cost
3,609,792.59
26%
###
15000
###
681.82
30,000.00
20,000.00
7,500.00
###
###
Cost of printing Coupens
Cost of Gift pack printing
45,000.00
pending until the design is done
###
Communication Activities
Totally on TV with a separate TVC (15 Sec or 10 Sec)
The following English News Papers will be considered.
Daily Mirror
Sunday Times
Sunday Observer
LW
Called for quotations.