Professional Documents
Culture Documents
After the rally in 2020, price upside has been somewhat more subdued for most raw Commodities
materials this year. The headwinds have been driven by a confluence of factors, many of Global
which have been driven by apprehension and uncertainty over government policy. Most Global Commodity Research
visibly, China’s authorities are intent on tackling commodity inflation. In our view, the BofAS
measures taken can have a sustained impact on more segregated, domestic markets like Michael Widmer
steel, but they may not be as efficient for raw materials like iron ore and copper, where Commodity Strategist
MLI (UK)
the import dependency is high. Meanwhile, there has also been some volatility because +44 20 7996 0694
michael.widmer@bofa.com
central banks signal that they may no longer be as accommodative as last year. The
Francisco Blanch
latter headwinds are somewhat unusual, also because rising rates are usually Commodity & Deriv Strategist
accompanied by stronger growth. As such, while the fundamental backdrop remains BofAS
francisco.blanch@bofa.com
constructive, markets may remain choppy/ volatile going forward.
Warren Russell, CFA
Commodity Strategist
China: copper demand patchy, but to hold up BofAS
warren.russell@bofa.com
We expect steady demand growth in aluminium and copper this year. That said, the
Kyle Czirr, CFA
number of copper consuming sectors with YoY activity growth has fallen from six Commodity Strategist
towards the end of 2020 to just four now. Digging a bit deeper, cabling is one of the key BofAS
kyle.czirr@bofa.com
copper consuming sectors in China and spending by the grid has declined YoY in 2Q21;
Equity Research
similarly, operating rates at copper wire rod and cable producer remain below pre-COVID Jason Fairclough >>
levels, tying up with anecdotal evidence of cash flow concerns at manufacturers. This Research Analyst
MLI (UK)
has forced a range of measures, including a decline of inventories through the supply jason.fairclough@bofa.com
chain by almost 50%. Some of the headwinds may carry over into the second half of the Michael Jalonen, CFA >>
year, although buyers may ultimately be forced back into the market. At the same time, Research Analyst
Merrill Lynch (Canada)
we note ongoing discussion that China’s authorities are unlikely to tighten aggressively mike.jalonen@bofa.com
further. Matty Zhao >>
Research Analyst
Ex-China accelerating; updating forecasts Merrill Lynch (Hong Kong)
matty.zhao@bofa.com
World ex-China accounts for around 50% of metals demand, so the strength of activity Timna Tanners
in this region also matters for fundamentals. To that point, the last bull market in Research Analyst
BofAS
2016/17 was accompanied by a synchronous acceleration of activity in the US, Europe timna.tanners@bofa.com
and China. While China has come out of blocks first after the initial COVID-19 wave,
growth in DMs has been picking up, which should support many mined commodities.
Pulling it all together, we have marked-to-market forecasts for the mined raw materials
as move into 3Q21. Broadly speaking, we acknowledge recent headwinds for the base
metals, but remain constructive. Bulk commodity prices will likely remain elevated, but
iron ore in particular may start to decline. Gold continues to tread a fine line between
rates and inflation, while silver should benefit from an acceleration of growth. Platinum
and palladium will likely benefit from a normalisation of activity in the auto space.
>> Employed by a non-US affiliate of BofAS and is not registered/qualified as a research analyst
under the FINRA rules.
Refer to "Other Important Disclosures" for information on certain BofA Securities entities that take
responsibility for the information herein in particular jurisdictions.
BofA Securities does and seeks to do business with issuers covered in its research
reports. As a result, investors should be aware that the firm may have a conflict of
interest that could affect the objectivity of this report. Investors should consider this
report as only a single factor in making their investment decision.
Refer to important disclosures on page 14 to 15. 12300278
China has imposed an import ban Coal China has imposed an import ban on Australian met coal. As a result, domestic Chinese prices have rallied,
while quotations ex-China have fallen. Removing trade barriers would be an easy remedy to manage cost
pressures.
China tackles excess capacity Steel and aluminium Both industries faced a capacity overhang/ low profitability, while also having a high CO2 footprint. The
government is tackling capacity as demand, and hence prices, are strong. While steel trades on screen, prices
are often set bilaterally, i.e announced by the steel mills, and are also regional. As such, the government has
been, and will likely be, successful in pushing domestic prices down by putting pressure on its still mills.
Aluminium tends to be a less regional and more global market; as such, it might be harder to reduce prices
on a sustained basis.
China is a net importer Most base metals and iron ore China is a net importer of most base metals, with London Metal Exchange often setting the reference price
in physical contracts. As such, as long as demand globally remains strong (i.e. including China) and markets
are tight, it is unlikely China’s authorities will be able to push prices down on a sustained basis. Prices may
face headwinds on a sustained basis if China’s government chokes off the recovery.
Currency CNY China’s authorities, including the PBOC, have mentioned the possibility of using CNY as a tool to reduce
inflationary pressures from commodities that are priced in USD, although that approach was later denied.
Nonetheless, this could be a possible approach and may help domestically, but terms of trades also matter,
so manufacturers would in all likelihood also have to adjust export prices to maintain competitiveness.
• The forecast suggests some of the inflation acceleration is likely sustained and rate
hikes could come as soon as next year.
• In his press conference Chair Powell was much more willing to acknowledge rather
than downplay positive news.
The correction especially in the base metals is somewhat peculiar in our view, also
because tighter monetary policy has historically been accompanied by higher prices eg
of copper (Exhibit 1). The positive correlation between rates and industrial commodities
can be justified because both rally when the economy accelerates (Exhibit 1).
That said, authorities have had an unusual monetary policy stance in the wake of the
Great Financial Crisis. This is also reflected in Exhibit 3 and Exhibit 4 which show that
economies around the world have been flooded with liquidity during the COVID-19
pandemic. Some of that might have spilled over into commodity markets, so a
normalisation of economic and central bank activity might boost volatility in the coming
months; indeed, we expect markets to remain choppy.
Source: Bloomberg, BofA Global Research Source: Bloomberg, BofA Global Research
BofA GLOBAL RESEARCH BofA GLOBAL RESEARCH
At the same time, monetary institutions can remove support because economies are
opening up and fiscal spending gets to work. As such, demand should remain supported
until well into 2022.
Going forward, our colleagues in China’s economics team outline that concerns, including
(i) recent consumption weakness in consumer goods (e.g., air conditioners, cell phones,
cars); (ii) a slowdown in infrastructure investment on reduced fiscal support; (iii) softer
4000 3000
2000 1500
0 0
Jan Feb Mar Apr May Jun Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sept Oct Nov Dec
Prior 5 year range Average, past 5 years Prior 5 year range Average, past 5 years
2019 2020 2020 2021
Source: Bloomberg, BofA Global Research Source: Bloomberg, BofA Global Research
BofA GLOBAL RESEARCH BofA GLOBAL RESEARCH
45% 25%
YoY change Actual
40% YoY change 20%
Actual Modelled Modelled
35%
30% 15%
25%
10%
20%
15% 5%
10%
0%
5%
0% -5%
010203040506070809101112131415161718192021E22E 010203040506070809101112131415161718192021E22E
Source: CRU, Woodmac, Bloomberg, BofA Global Research Source: CRU, Woodmac, Bloomberg, BofA Global Research
BofA GLOBAL RESEARCH BofA GLOBAL RESEARCH
Exhibit 11: China, underlying activity in copper-using sectors Exhibit 12: China grid spending
The strength of underlying activity has become more patchy China’s grid has reduced spending compared to 2020
Exhibit 13 looks at this from a different angle, capturing operating rates at copper wire
rod and cable producer. While the chart confirms the usual seasonal rebound,
manufacturer keep running their facilities below the pre-COVID levels.
60 170
40 40
155
20
0 0 140
Jun-15 Jun-16 Jun-17 Jun-18 Jun-19 Jun-20 Jun-21 Feb-20 May-20 Aug-20 Nov-20 Feb-21 May-21
Source: Bloomberg, BofA Global Research Source: Bloomberg, BofA Global Research
BofA GLOBAL RESEARCH BofA GLOBAL RESEARCH
In our view, this ties up with anecdotal evidence of cash flow concerns at market
participants, which has forced a range of measures, including a reduction of inventories
through the supply chain, one reason, China’s copper premia1 have fallen (Exhibit 14).
Sticking with inventories, Exhibit 15 highlights that stocks at consumers have fallen by
almost 80Kt YTD. As such, the scope for further inventory declines through the supply
chain may be limited. At the same time, it is worth noting that China’s total inventories
remain below seasonal levels (Exhibit 16). Hence, while China’s State Reserve Bureau
(SRB) may hold between 1.5Mt and 2Mt of stocks, some of this material looks to be old,
so may not be fit for immediate consumption. As such, the country’s consumers and
traders may be forced back into the market later this year.
Exhibit 15: China, consumer inventories Exhibit 16: China, bonded and exchange inventories
Consumer inventories have declined rapidly China has restocked through 2H, but inventories remain comparatively low
240 1200
'000 '000
220 tonnes tonnes
200
800
180
160
140 400
120
100 0
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Prior 5 year range Prior 5 year average Prior 5 year range Prior 5 year average
2020 2021 2020 2021
Source: SMM, Bloomberg, BofA Global Research Source: CRU, BofA Global Research
BofA GLOBAL RESEARCH BofA GLOBAL RESEARCH
1
Physical premia have to be paid on top of the quoted LME price; they can include
items such as transportation cost and insurance. However, they are also an indicator
for the tightness of regional markets
Exhibit 17: China, net refined copper imports Exhibit 18: China, apparent copper demand (refined production
+imports-exports and stock changes)
While China’s copper imports have been holding, base effects are kicking in Apparent copper demand has been weaker
400
20%
300
10%
200
100 0%
0 -10%
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Prior 5 year range Prior 5 year average -20%
2020 2021 Jan-13 Jan-14 Jan-15 Jan-16 Jan-17 Jan-18 Jan-19 Jan-20 Jan-21
Source: Bloomberg, BofA Global Research Source: Bloomberg, BofA Global Research
BofA GLOBAL RESEARCH BofA GLOBAL RESEARCH
Exhibit 19: US, construction activity and LDV sales Exhibit 20: Europe, construction activity and LDV sales
Activity has been strong coming out of Covid-19 This year’s economic rebound is set to carry over into 2022
18 6
Construction output, YoY chge % LDV sales, M units
16
14 4
12
10 2
8
6 0
4
2 -2
0
2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 -4
Nonresidential Investment, % SAAR
Residential Investment, % SAAR -6
Light Vehicle Sales (Millions SAAR) 2018 2019 2020 2021 2022 2023
Source: BofA Global Research Source: Euroconstruct, BofA Global Research
BofA GLOBAL RESEARCH BofA GLOBAL RESEARCH
Exhibit 21 and Exhibit 22 pick up on this, showing estimates from one set of demand
models, which suggest that US aluminium and copper consumption growth will rebound
this year. Of course, these numbers do not factor in a potential US infrastructure
stimulus, which might be finalized by year-end and could support metals demand further
next year.
20% 12%
YoY change
YoY change 10%
15%
8%
10% 6%
4%
5%
2%
0% 0%
-2%
-5% -4%
Actual Modelled Actual Modelled
-10% -6%
96 98 00 02 04 06 08 10 12 14 16 18 20 22E 96 98 00 02 04 06 08 10 12 14 16 18 20 22E
Source: CRU, Woodmac, BofA Global Research Source: CRU, Woodmac, BofA Global Research
BofA GLOBAL RESEARCH BofA GLOBAL RESEARCH
The picture has been similar in Europe, with activity dropping sharply in 2020. Yet,
growth is now rebounding and that recovery should extend into 2022, albeit at slightly
more subdued rates.
Exhibit 23: Europe, aluminium demand Exhibit 24: Europe, copper demand
Europe’s aluminium consumption should rebound Copper demand in Europe is also set to increase
Source: CRU, ICSG, Woodmac, BofA Global Research Source: CRU, ICSG, Woodmac, BofA Global Research
BofA GLOBAL RESEARCH BofA GLOBAL RESEARCH
As to the base metals, we continue to believe that the aluminium supply chain is burning
the candle at both ends. Demand growth has remained solid, but China has put a
capacity cap on its smelters, while operators in World ex-China remain reluctant to
invest in new smelters with incentive prices of+$2,500/t ($1.13/lb). As a result, we
expect the metal to ultimately hit a new all-time high at +3,500/t ($1.59/lb). Meanwhile,
while copper demand is getting stronger ex-China and decarbonisation will likely lift
potential consumption growth by 50bp medium-term, concerns over China have recently
capped prices and those headwinds may carry over into autumn; yet, stronger demand
ex-China should then lift the red metal. Nickel is also a MIFT (metal important for future
technologies) but is handicapped by production increases in Indonesia. Zinc could push
higher still as the project pipeline is relatively empty.
Gold has been driven by real rates in the past 6 months. While a pick-up of inflation
should bring new buyers into the market, tighter monetary policy is set to keep the
Steel in Europe, the US and China has been among the best performing raw materials
YTD. Dynamics differ slightly between the regions, but ultimately strong demand has
met carefully managed capacity, pushing lead times and prices higher. Yet, upside to
quotations will likely subside also because supply is set to increase e.g. in the US.
Continued strong activity at China’s steel mills has pulled up iron ore and prices remain
supported for now, but should start to decline as more supply hits the market from Brazil
and recent disruptions in Australia subside. Thermal coal has risen over a reopening of
the global economy.
Exhibit 28: Copper supply and demand balance Exhibit 29: Lead supply and demand balance
Copper will likely be in deficit this year 2017-2021E There should be no lead shortages 2017-2021E
'000 tonnes 2018 2019 2020 2021E 2022E '000 tonnes 2018 2019 2020 2021E 2022E
Global production 23507 23444 23389 24622 25647 Global production 12807 13191 12677 13160 14054
YoY change 2.0% -0.3% -0.2% 5.3% 4.2% YoY change 0.7% 3.0% -3.9% 3.8% 6.8%
Global consumption 23654 23681 23528 24866 26084 Global consumption 12771 12847 12388 13340 13880
YoY change 2.5% 0.1% -0.6% 5.7% 4.9% YoY change 1.5% 0.6% -3.6% 7.7% 4.0%
Balance -147 -237 -139 -244 -437 Balance 35 344 290 -180 174
Market inventories 1583 1351 1212 969 531 Market inventories 489 833 1123 943 0
Weeks of world demand 3.5 3.0 2.7 2.0 1.1 Weeks of world demand 2.0 3.4 4.7 3.7 0.0
LME Cash ($/t) 6532 5995 6175 10572 12750 LME Cash ($/t) 2241 1954 1824 2072 2251
LME Cash (c/lb) 296 272 280 480 578 LME Cash (c/lb) 102 89 83 94 102
Source: SNL, Woodmac, CRU, Bloomberg, company reports, ICSG, BofA Global Research Source: SNL, Woodmac, CRU, Bloomberg, company reports, ILZSG, BofA Global Research
BofA GLOBAL RESEARCH BofA GLOBAL RESEARCH
Exhibit 30: Nickel supply and demand balance Exhibit 31: Zinc supply and demand balance
The nickel market remains bifurcated over NPI 2017-2021E Zinc surpluses will likely remain small 2017-2021E
'000 tonnes 2018 2019 2020 2021E 2022E '000 tonnes 2018 2019 2020 2021E 2022E
Global production 2225 2391 2522 2629 2914 Global production 13252 13372 13754 14400 14600
YoY change 5.9% 7.4% 5.5% 4.2% 10.9% YoY change -2.1% 0.9% 2.9% 4.7% 1.4%
Global consumption 2216 2309 2235 2535 2791 Global consumption 14144 13861 13271 14291 14773
YoY change 4.4% 4.2% -3.2% 13.4% 10.1% YoY change -0.7% -2.0% -4.3% 7.7% 3.4%
Balance, incl. NPI Balance -892 -489 484 109 -173
oversupply 9 81 287 94 123 Market inventories 644 589 758 867 693
Balance, excl. NPI Weeks of world demand 2.4 2.2 3.0 3.2 2.4
oversupply 9 81 147 10 -16 LME Cash ($/t) 2923 2404 2265 2976 2750
Market inventories 328 307 377 392 0 LME Cash (c/lb) 133 109 103 135 125
Weeks of world demand 7.7 6.9 8.8 8.0 0.0 Source: SNL, Woodmac, CRU, Bloomberg, company reports, ILZSG, BofA Global Research
LME price ($/t) 13130 13165 13783 17456 15250 BofA GLOBAL RESEARCH
LME price (c/lb) 596 597 625 792 692
Source: SNL, Woodmac, CRU, Bloomberg, company reports, INSG, BofA Global Research
BofA GLOBAL RESEARCH
Exhibit 32: Platinum supply and demand balance Exhibit 33: Palladium supply and demand balance
Platinum set to be balanced 2017-2021E Palladium should remain undersupplied 2017-2021E
'000 ounces 2018 2019 2020 2021E 2022E '000 ounces 2018 2019 2020 2021E 2022E
Global production 7929 7813 6323 8019 8505 Global production 9,753 10,233 9,009 10,386 11,072
YoY change -1.2% -1.5% -19.1% 26.8% 6.1% YoY change 4.0% 4.9% -12.0% 15.3% 6.6%
Global consumption 8059 8593 7486 8206 8474 Global consumption 10,324 11,418 10,007 11,299 11,166
YoY change 0.3% 6.6% -12.9% 9.6% 3.3% YoY change 2.6% 10.6% -12.4% 12.9% -1.2%
Balance -130 -780 -1162 -187 32 Balance -571 -1,185 -998 -913 -95
Spot ($/oz) 880 865 886 1317 1450 Spot ($/oz) 1,030 1,540 2,201 2,841 2,125
Source: Matthey, company reports, BofA Global Research Source: Matthey, company reports, BofA Global Research
BofA GLOBAL RESEARCH BofA GLOBAL RESEARCH
Current 3Q21E 4Q21E 1Q22E 2Q22E 3Q22E 4Q22E 2020E 2021E 2022E 2023E 2024E 2025E LT price
Bulk
Commodities
Hard coking coal US$/t fob 200.0 200.0 200.0 180.0 180.0 180.0 180.0 131.4 167.9 180.0 172.7 165.4 158.1 150.8
Semi-soft US$/t fob 126.2 175.0 150.0 133.9 133.9 133.9 133.9 77.9 142.0 133.9 125.8 117.7 109.6 101.5
Thermal Coal US$/t fob 146.8 105.0 90.0 86.0 84.0 82.0 82.0 60.3 95.6 83.5 75.7 77.5 79.3 81.2
Iron ore fines US$/t CIF 222.0 210.0 180.0 170.0 165.0 160.0 165.0 108.6 188.3 165.0 145.0 124.9 104.9 84.9
Exotic commodities
Alumina $/t 286 310 350 350 323 323 323 271 309 330 331 340 348 357
Uranium $/lb 33.00 32.00 38.00 38.00 38.00 38.00 29.58 30.75 38.00 41.00 43.00 45.00 46.13
Molybdenum $/lb 18.75 14.33 14.33 14.33 14.33 14.33 14.33 8.68 13.60 14.33 14.33 13.23 12.13 11.04
Cobalt $/lb 23.10 20.50 20.50 20.50 20.50 20.50 20.50 15.18 19.97 20.50 20.50 19.80 19.09 18.39
Manganese ore $/dmtu 5.10 4.97 4.97 4.97 4.97 4.97 4.97 4.64 5.00 4.97 4.97 5.24 5.52 5.80
Steel, HRC
HRC, Europe US$/t 1,254 471 893 669
HRC, US US$/t 1,966 632 1,202 600
HRC, China US$/t 888 556 704 633
Energy Current 3Q21E 4Q21E 1Q22E 2Q22E 3Q22E 4Q22E 2020E 2021E 2022E 2023E 2024E 2025E LT price
Brent US$/bbl 74.4 72.0 68.0 70.0 73.0 83.0 73.0 43.8 67.5 74.8 60.0 60.0 60.0 60.0
WTI US$/bbl 73.3 69.0 65.0 66.0 69.0 79.0 69.0 39.8 64.5 70.8 57.0 57.0 57.0 57.0
Henry Hub US$/MMBtu 3.63 2.75 2.85 2.70 2.45 2.55 2.70 2.13 2.74 2.60 2.60 2.60 2.60 2.60
Note: quarterly energy forecasts are period-end, rest are period averages; Steel North America in short tons
Source: BofA Global Research
BofA GLOBAL RESEARCH
Other commodities, freight, exchange rates, equities and yields Spot WoW change
Gold, $/oz 1,792 0.7%
Silver, $/oz 26.48 1.4%
Platinum, $/oz 1,101 0.5%
Palladium, $/oz 2,818 4.8%
Iron ore, China fines cfr $/dmt 217.1 0.9%
Brent, $/bbl 77.16 4.1%
Baltic Dry Index 3,224 -3.0%
EUR/USD 1.1864 -0.5%
Dow Jones Industrial Average 34,786 1.5%
10-year US Treasury yield 1.426 -3.5%
ICE BofA Commodity index, ER 320.960 2.5%
ICE BofA Commodity index Industrial Metals, ER 197.470 1.1%
ICE BofA Commodity index Precious Metals, ER 213.100 0.2%
ICE BofA Commodity index Energy, ER 327.120 2.8%
Exchange stocks and cancelled warrants Stocks, tonnes WoW change Canc. warrants, tonnes Canc. warr., of stocks
Aluminium
LME 1,552,250 -2.1% 618,400 39.8%
Shanghai 278,383 -3.6%
Total aluminium 1,830,633 -2.4%
Copper
LME 212,475 0.7% 20,750 9.8%
Comex 44,766 -1.5%
Shanghai 142,520 -7.3%
Total copper 399,761 -2.5%
Lead
LME 75,375 -10.1% 20,700 27.5%
Shanghai 125,154 5.5%
Total lead 200,529 -0.9%
Nickel
LME 232,566 -0.7% 61,674 26.5%
Shanghai 6,263 2.6%
Total nickel 238,829 -0.6%
Tin 1,895 -10.2% 640 33.8%
Zinc
LME 252,300 -1.3% 26,875 10.7%
Shanghai 32,490 -8.0%
Total zinc 284,790 -2.1%
Source: Bloomberg, BofA Global Research
BofA GLOBAL RESEARCH
BofA Global Research personnel (including the analyst(s) responsible for this report) receive compensation based upon, among other factors, the overall profitability of Bank of America
Corporation, including profits derived from investment banking. The analyst(s) responsible for this report may also receive compensation based upon, among other factors, the overall
profitability of the Bank’s sales and trading businesses relating to the class of securities or financial instruments for which such analyst is responsible.
BofA Securities fixed income analysts regularly interact with sales and trading desk personnel in connection with their research, including to ascertain pricing and liquidity in the fixed income
markets.
Recipients who are not institutional investors or market professionals should seek the advice of their independent financial advisor before considering information in this report in connection
with any investment decision, or for a necessary explanation of its contents.
Officers of BofAS or one or more of its affiliates (other than research analysts) may have a financial interest in securities of the issuer(s) or in related investments.
Refer to BofA Global Research policies relating to conflicts of interest.
"BofA Securities" includes BofA Securities, Inc. ("BofAS") and its affiliates. Investors should contact their BofA Securities representative or Merrill Global Wealth Management
financial advisor if they have questions concerning this report or concerning the appropriateness of any investment idea described herein for such investor. "BofA Securities" is a
global brand for BofA Global Research.
Information relating to Non-US affiliates of BofA Securities and Distribution of Affiliate Research Reports:
BofAS and/or Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S") may in the future distribute, information of the following non-US affiliates in the US (short name: legal name,
regulator): Merrill Lynch (South Africa): Merrill Lynch South Africa (Pty) Ltd., regulated by The Financial Service Board; MLI (UK): Merrill Lynch International, regulated by the Financial Conduct
Authority (FCA) and the Prudential Regulation Authority (PRA); BofASE (France): BofA Securities Europe SA is authorized by the Autorité de Contrôle Prudentiel et de Résolution (ACPR) and
regulated by the ACPR and the Autorité des Marchés Financiers (AMF). Note that BofA Securities Europe SA has registered address at 51 rue la Boétie, 75008 Paris, is registered under no. 842
602 690 RCS Paris, and its share capital can be found on BofASE's disclaimer webpage; BofA Europe (Milan): Bank of America Europe Designated Activity Company, Milan Branch, regulated by
the Bank of Italy, the European Central Bank (ECB) and the Central Bank of Ireland (CBI); BofA Europe (Frankfurt): Bank of America Europe Designated Activity Company, Frankfurt Branch
regulated by BaFin, the ECB and the CBI; BofA Europe (Madrid): Bank of America Europe Designated Activity Company, Madrid Branch, regulated by the Bank of Spain, the ECB and the CBI; Merrill
Lynch (Australia): Merrill Lynch Equities (Australia) Limited, regulated by the Australian Securities and Investments Commission; Merrill Lynch (Hong Kong): Merrill Lynch (Asia Pacific) Limited,
regulated by the Hong Kong Securities and Futures Commission (HKSFC); Merrill Lynch (Singapore): Merrill Lynch (Singapore) Pte Ltd, regulated by the Monetary Authority of Singapore (MAS);
Merrill Lynch (Canada): Merrill Lynch Canada Inc, regulated by the Investment Industry Regulatory Organization of Canada; Merrill Lynch (Mexico): Merrill Lynch Mexico, SA de CV, Casa de Bolsa,
regulated by the Comisiôn Nacional Bancaria y de Valores; Merrill Lynch (Argentina): Merrill Lynch Argentina SA, regulated by Comisiôn Nacional de Valores; BofAS Japan: BofA Securities Japan
Co., Ltd., regulated by the Financial Services Agency; Merrill Lynch (Seoul): Merrill Lynch International, LLC Seoul Branch, regulated by the Financial Supervisory Service; Merrill Lynch (Taiwan):
Merrill Lynch Securities (Taiwan) Ltd., regulated by the Securities and Futures Bureau; BofAS India: BofA Securities India Limited, regulated by the Securities and Exchange Board of India (SEBI);
Merrill Lynch (Indonesia): PT Merrill Lynch Sekuritas Indonesia, regulated by Otoritas Jasa Keuangan (OJK); Merrill Lynch (Israel): Merrill Lynch Israel Limited, regulated by Israel Securities
Authority; Merrill Lynch (Russia): OOO Merrill Lynch Securities, Moscow, regulated by the Central Bank of the Russian Federation; Merrill Lynch (DIFC): Merrill Lynch International (DIFC Branch),
regulated by the Dubai Financial Services Authority (DFSA); Merrill Lynch (Brazil): Merrill Lynch S.A. Corretora de Títulos e Valores Mobiliários, regulated by Comissão de Valores Mobiliários;
Merrill Lynch KSA Company: Merrill Lynch Kingdom of Saudi Arabia Company, regulated by the Capital Market Authority.
This information: has been approved for publication and is distributed in the United Kingdom (UK) to professional clients and eligible counterparties (as each is defined in the rules of the FCA
and the PRA) by MLI (UK), which is authorized by the PRA and regulated by the FCA and the PRA - details about the extent of our regulation by the FCA and PRA are available from us on request;
has been approved for publication and is distributed in the European Economic Area (EEA) by BofASE (France), which is authorized by the ACPR and regulated by the ACPR and the AMF; has
been considered and distributed in Japan by BofAS Japan, a registered securities dealer under the Financial Instruments and Exchange Act in Japan, or its permitted affiliates; is issued and
distributed in Hong Kong by Merrill Lynch (Hong Kong) which is regulated by HKSFC; is issued and distributed in Taiwan by Merrill Lynch (Taiwan); is issued and distributed in India by BofAS
India; and is issued and distributed in Singapore to institutional investors and/or accredited investors (each as defined under the Financial Advisers Regulations) by Merrill Lynch (Singapore)
(Company Registration No 198602883D). Merrill Lynch (Singapore) is regulated by MAS. Merrill Lynch Equities (Australia) Limited (ABN 65 006 276 795), AFS License 235132 (MLEA) distributes
this information in Australia only to 'Wholesale' clients as defined by s.761G of the Corporations Act 2001. With the exception of Bank of America N.A., Australia Branch, neither MLEA nor any of
its affiliates involved in preparing this information is an Authorised Deposit-Taking Institution under the Banking Act 1959 nor regulated by the Australian Prudential Regulation Authority. No
approval is required for publication or distribution of this information in Brazil and its local distribution is by Merrill Lynch (Brazil) in accordance with applicable regulations. Merrill Lynch (DIFC) is
authorized and regulated by the DFSA. Information prepared and issued by Merrill Lynch (DIFC) is done so in accordance with the requirements of the DFSA conduct of business rules. BofA
Europe (Frankfurt) distributes this information in Germany and is regulated by BaFin, the ECB and the CBI. BofA Securities entities, including BofA Europe and BofASE (France), may
outsource/delegate the marketing and/or provision of certain research services or aspects of research services to other branches or members of the BofA Securities group. You may be contacted
by a different BofA Securities entity acting for and on behalf of your service provider where permitted by applicable law. This does not change your service provider. Please refer to the Electronic
Communications Disclaimers for further information.
This information has been prepared and issued by BofAS and/or one or more of its non-US affiliates. The author(s) of this information may not be licensed to carry on regulated activities in your
jurisdiction and, if not licensed, do not hold themselves out as being able to do so. BofAS and/or MLPF&S is the distributor of this information in the US and accepts full responsibility for
information distributed to BofAS and/or MLPF&S clients in the US by its non-US affiliates. Any US person receiving this information and wishing to effect any transaction in any security
discussed herein should do so through BofAS and/or MLPF&S and not such foreign affiliates. Hong Kong recipients of this information should contact Merrill Lynch (Asia Pacific) Limited in
respect of any matters relating to dealing in securities or provision of specific advice on securities or any other matters arising from, or in connection with, this information. Singapore recipients
of this information should contact Merrill Lynch (Singapore) Pte Ltd in respect of any matters arising from, or in connection with, this information. For clients that are not accredited investors,
expert investors or institutional investors Merrill Lynch (Singapore) Pte Ltd accepts full responsibility for the contents of this information distributed to such clients in Singapore.
General Investment Related Disclosures:
Taiwan Readers: Neither the information nor any opinion expressed herein constitutes an offer or a solicitation of an offer to transact in any securities or other financial instrument. No part of
this report may be used or reproduced or quoted in any manner whatsoever in Taiwan by the press or any other person without the express written consent of BofA Securities.
This document provides general information only, and has been prepared for, and is intended for general distribution to, BofA Securities clients. Neither the information nor any opinion
expressed constitutes an offer or an invitation to make an offer, to buy or sell any securities or other financial instrument or any derivative related to such securities or instruments (e.g., options,
futures, warrants, and contracts for differences). This document is not intended to provide personal investment advice and it does not take into account the specific investment objectives,
financial situation and the particular needs of, and is not directed to, any specific person(s). This document and its content do not constitute, and should not be considered to constitute,