Salario mensual $ 1,000

XIII Mes $ 333

Enero Febrero Marzo

1a 2a 1a 2a 1a 2a
Ingresos $500 $500 $500 $500 $500 $500
XII
Tot Ingresos $500 $500 $500 $500 $500 $500

Gastos
Alquiler $100 $100 $100 $100 $100 $100
Transporte $50 $50 $50 $50 $50 $50
Comida $150 $150 $150 $150 $150 $150
Luz $30 $30 $30 $30 $30 $30
Agua $5 $5 $5 $5 $5 $5
Telefono $10 $10 $10 $10 $10 $10
Internet $10 $10 $10 $10 $10 $10
Cable $20 $20 $20 $20 $20 $20
Celular $20 $20 $20 $20 $20 $20
Tot Gastos $395 $395 $395 $395 $395 $395

Saldo $105 $105 $105 $105 $105 $105

Acumulado $105 $210 $315 $420 $525 $630

 Abril Mayo Junio
1a 2a 1a 2a 1a 2a
$500 $500 $500 $500 $500 $500
$ 333
$833 $500 $500 $500 $500 $500

$100 $100 $100 $100 $100 $100

$50 $50 $50 $50 $50 $50
$150 $150 $150 $150 $150 $150
$30 $30 $30 $30 $30 $30
$5 $5 $5 $5 $5 $5
$10 $10 $10 $10 $10 $10
$10 $10 $10 $10 $10 $10
$20 $20 $20 $20 $20 $20
$20 $20 $20 $20 $20 $20
$395 $395 $395 $395 $395 $395

$438 $105 $105 $105 $105 $105

$1,068 $1,173 $1,278 $1,383 $1,488 $1,593