JADUAL PEMBAYARAN BALIK PEMBIAYAAN (Per Annum Flat Rate (p.

a))

Kadar Rata 3.99% 3.99% 3.99% 4.55% 4.55% 4.55% 4.55%

Tempoh Pembiayaan
(Bulan) / Jumlah 24 36 48 60 72 84 96
Pembiayaan (RM)
1,000 47.00 34.00 27.00 23.00 20.00 18.00 17.00
2,000 94.00 67.00 51.00 43.00 38.00 34.00 31.00
3,000 141.00 98.00 77.00 66.00 57.00 50.00 45.00
4,000 188.00 131.00 101.00 86.00 75.00 66.00 60.00
5,000 234.00 163.00 126.00 108.00 93.00 83.00 76.00
6,000 281.00 195.00 151.00 129.00 112.00 99.00 90.00
7,000 328.00 227.00 177.00 150.00 130.00 115.00 105.00
8,000 375.00 260.00 202.00 171.00 148.00 131.00 119.00
9,000 422.00 291.00 227.00 193.00 167.00 148.00 133.00
10,000 468.00 325.00 251.00 214.00 184.00 164.00 149.00
11,000 515.00 356.00 277.00 235.00 203.00 180.00 164.00
12,000 561.00 389.00 301.00 257.00 222.00 196.00 178.00
13,000 608.00 421.00 328.00 277.00 239.00 214.00 192.00
14,000 654.00 453.00 352.00 298.00 259.00 229.00 207.00
15,000 701.00 485.00 377.00 320.00 277.00 245.00 223.00
16,000 748.00 518.00 402.00 341.00 294.00 262.00 237.00
17,000 795.00 549.00 427.00 362.00 313.00 278.00 251.00
18,000 842.00 582.00 451.00 384.00 332.00 294.00 266.00
19,000 888.00 614.00 478.00 404.00 349.00 311.00 281.00
20,000 935.00 647.00 502.00 426.00 368.00 326.00 296.00
21,000 982.00 679.00 528.00 447.00 387.00 343.00 311.00
22,000 1,029.00 711.00 552.00 469.00 404.00 360.00 325.00
23,000 1,075.00 743.00 577.00 490.00 423.00 376.00 339.00
24,000 1,121.00 776.00 602.00 512.00 441.00 391.00 354.00
25,000 1,168.00 808.00 628.00 532.00 461.00 408.00 370.00
26,000 1,215.00 840.00 653.00 553.00 478.00 425.00 384.00
27,000 1,262.00 873.00 678.00 575.00 496.00 440.00 398.00
28,000 1,308.00 904.00 702.00 595.00 516.00 456.00 413.00
29,000 1,355.00 937.00 728.00 618.00 533.00 474.00 429.00
30,000 1,402.00 969.00 752.00 638.00 551.00 489.00 443.00
31,000 1,449.00 1,002.00 778.00 659.00 570.00 505.00 457.00
32,000 1,495.00 1,034.00 803.00 681.00 588.00 522.00 472.00
33,000 1,542.00 1,066.00 828.00 702.00 606.00 538.00 486.00
34,000 1,589.00 1,098.00 853.00 723.00 625.00 554.00 502.00
35,000 1,636.00 1,131.00 878.00 745.00 643.00 571.00 517.00
36,000 1,682.00 1,162.00 902.00 765.00 661.00 587.00 531.00
37,000 1,728.00 1,195.00 928.00 786.00 680.00 603.00 545.00
38,000 1,775.00 1,227.00 953.00 808.00 697.00 620.00 560.00
39,000 1,822.00 1,259.00 979.00 829.00 717.00 636.00 576.00
40,000 1,869.00 1,292.00 1,003.00 850.00 735.00 651.00 590.00
41,000 1,915.00 1,324.00 1,028.00 872.00 752.00 669.00 604.00
42,000 1,962.00 1,356.00 1,053.00 893.00 772.00 685.00 619.00
43,000 2,009.00 1,389.00 1,078.00 914.00 790.00 700.00 634.00
44,000 2,056.00 1,420.00 1,104.00 936.00 807.00 717.00 649.00
45,000 2,103.00 1,453.00 1,129.00 956.00 826.00 734.00 663.00
46,000 2,149.00 1,485.00 1,153.00 979.00 845.00 750.00 678.00
47,000 2,196.00 1,517.00 1,179.00 999.00 862.00 765.00 692.00
 48,000 2,242.00 1,549.00 1,203.00 1,020.00 881.00 782.00 707.00
49,000 2,289.00 1,581.00 1,229.00 1,042.00 900.00 798.00 723.00
50,000 2,335.00 1,615.00 1,254.00 1,062.00 918.00 814.00 737.00
51,000 2,382.00 1,647.00 1,279.00 1,084.00 936.00 831.00 751.00
52,000 2,429.00 1,679.00 1,304.00 1,105.00 954.00 847.00 767.00
53,000 2,476.00 1,711.00 1,329.00 1,127.00 974.00 862.00 782.00
54,000 2,523.00 1,744.00 1,353.00 1,147.00 991.00 880.00 796.00
55,000 2,569.00 1,775.00 1,379.00 1,169.00 1,009.00 896.00 810.00
56,000 2,616.00 1,808.00 1,403.00 1,190.00 1,029.00 911.00 825.00
57,000 2,663.00 1,840.00 1,430.00 1,211.00 1,046.00 928.00 840.00
58,000 2,710.00 1,872.00 1,454.00 1,233.00 1,064.00 945.00 855.00
59,000 2,756.00 1,904.00 1,478.00 1,254.00 1,084.00 961.00 870.00
60,000 2,802.00 1,937.00 1,504.00 1,274.00 1,101.00 977.00 884.00
61,000 2,849.00 1,969.00 1,528.00 1,296.00 1,119.00 993.00 898.00
62,000 2,896.00 2,002.00 1,554.00 1,317.00 1,138.00 1,010.00 913.00
63,000 2,943.00 2,033.00 1,579.00 1,338.00 1,156.00 1,026.00 929.00
64,000 2,989.00 2,066.00 1,604.00 1,360.00 1,175.00 1,042.00 943.00
65,000 3,036.00 2,098.00 1,629.00 1,381.00 1,193.00 1,058.00 957.00
66,000 3,083.00 2,130.00 1,654.00 1,403.00 1,211.00 1,075.00 972.00
67,000 3,130.00 2,162.00 1,679.00 1,423.00 1,230.00 1,091.00 987.00
68,000 3,176.00 2,195.00 1,704.00 1,445.00 1,248.00 1,107.00 1,002.00
69,000 3,223.00 2,227.00 1,729.00 1,466.00 1,265.00 1,124.00 1,016.00
70,000 3,270.00 2,260.00 1,755.00 1,488.00 1,285.00 1,140.00 1,031.00
71,000 3,317.00 2,291.00 1,779.00 1,508.00 1,303.00 1,156.00 1,046.00
72,000 3,363.00 2,324.00 1,804.00 1,530.00 1,320.00 1,172.00 1,060.00
73,000 3,409.00 2,356.00 1,829.00 1,551.00 1,340.00 1,188.00 1,076.00
74,000 3,456.00 2,388.00 1,854.00 1,571.00 1,358.00 1,205.00 1,090.00
75,000 3,503.00 2,421.00 1,880.00 1,594.00 1,376.00 1,221.00 1,104.00
76,000 3,550.00 2,453.00 1,905.00 1,614.00 1,394.00 1,237.00 1,119.00
77,000 3,596.00 2,485.00 1,929.00 1,636.00 1,413.00 1,253.00 1,135.00
78,000 3,643.00 2,517.00 1,955.00 1,657.00 1,432.00 1,270.00 1,149.00
79,000 3,690.00 2,550.00 1,979.00 1,678.00 1,449.00 1,286.00 1,163.00
80,000 3,737.00 2,582.00 2,005.00 1,699.00 1,468.00 1,302.00 1,178.00
81,000 3,784.00 2,615.00 2,029.00 1,721.00 1,487.00 1,318.00 1,193.00
82,000 3,830.00 2,646.00 2,055.00 1,742.00 1,504.00 1,336.00 1,208.00
83,000 3,876.00 2,679.00 2,080.00 1,763.00 1,522.00 1,351.00 1,222.00
84,000 3,923.00 2,711.00 2,105.00 1,784.00 1,542.00 1,367.00 1,237.00
85,000 3,970.00 2,743.00 2,130.00 1,805.00 1,559.00 1,384.00 1,252.00
86,000 4,017.00 2,775.00 2,155.00 1,827.00 1,577.00 1,400.00 1,266.00
87,000 4,063.00 2,808.00 2,179.00 1,848.00 1,597.00 1,416.00 1,282.00
88,000 4,110.00 2,839.00 2,206.00 1,869.00 1,614.00 1,433.00 1,296.00
89,000 4,157.00 2,873.00 2,230.00 1,891.00 1,632.00 1,448.00 1,310.00
90,000 4,204.00 2,904.00 2,255.00 1,912.00 1,651.00 1,465.00 1,325.00
91,000 4,250.00 2,937.00 2,280.00 1,932.00 1,669.00 1,482.00 1,340.00
92,000 4,297.00 2,969.00 2,305.00 1,955.00 1,688.00 1,498.00 1,355.00
93,000 4,344.00 3,001.00 2,330.00 1,975.00 1,706.00 1,513.00 1,369.00
94,000 4,391.00 3,033.00 2,356.00 1,997.00 1,724.00 1,529.00 1,384.00
95,000 4,437.00 3,066.00 2,380.00 2,018.00 1,743.00 1,547.00 1,399.00
96,000 4,483.00 3,097.00 2,406.00 2,039.00 1,761.00 1,562.00 1,413.00
97,000 4,530.00 3,130.00 2,430.00 2,060.00 1,778.00 1,578.00 1,428.00
98,000 4,577.00 3,161.00 2,456.00 2,081.00 1,798.00 1,595.00 1,443.00
99,000 4,624.00 3,195.00 2,480.00 2,103.00 1,816.00 1,611.00 1,457.00
100,000 4,670.00 3,228.00 2,506.00 2,123.00 1,834.00 1,627.00 1,472.00
101,000 4,717.00 3,259.00 2,531.00 2,146.00 1,853.00 1,644.00 1,488.00
102,000 4,764.00 3,292.00 2,556.00 2,166.00 1,871.00 1,659.00 1,502.00
103,000 4,811.00 3,324.00 2,581.00 2,187.00 1,890.00 1,676.00 1,516.00
104,000 4,858.00 3,356.00 2,606.00 2,209.00 1,907.00 1,693.00 1,532.00
105,000 4,904.00 3,388.00 2,630.00 2,230.00 1,926.00 1,709.00 1,546.00
106,000 4,950.00 3,421.00 2,656.00 2,252.00 1,945.00 1,724.00 1,561.00
107,000 4,996.00 3,452.00 2,681.00 2,273.00 1,962.00 1,742.00 1,575.00
108,000 5,043.00 3,485.00 2,706.00 2,293.00 1,981.00 1,758.00 1,590.00
109,000 5,089.00 3,517.00 2,731.00 2,316.00 2,000.00 1,773.00 1,605.00
110,000 5,136.00 3,550.00 2,756.00 2,336.00 2,017.00 1,790.00 1,619.00
111,000 5,183.00 3,582.00 2,781.00 2,357.00 2,035.00 1,807.00 1,635.00
112,000 5,230.00 3,614.00 2,805.00 2,379.00 2,055.00 1,822.00 1,649.00
113,000 5,277.00 3,646.00 2,831.00 2,400.00 2,072.00 1,839.00 1,663.00
114,000 5,323.00 3,679.00 2,856.00 2,421.00 2,090.00 1,855.00 1,678.00
115,000 5,370.00 3,710.00 2,881.00 2,442.00 2,110.00 1,872.00 1,693.00
116,000 5,417.00 3,743.00 2,906.00 2,464.00 2,127.00 1,887.00 1,708.00
117,000 5,464.00 3,774.00 2,931.00 2,484.00 2,146.00 1,904.00 1,722.00
118,000 5,510.00 3,807.00 2,955.00 2,507.00 2,165.00 1,920.00 1,738.00
119,000 5,556.00 3,840.00 2,982.00 2,527.00 2,182.00 1,936.00 1,752.00
120,000 5,603.00 3,872.00 3,006.00 2,548.00 2,201.00 1,953.00 1,766.00
121,000 5,650.00 3,904.00 3,032.00 2,570.00 2,219.00 1,969.00 1,781.00
122,000 5,697.00 3,937.00 3,056.00 2,590.00 2,237.00 1,984.00 1,796.00
123,000 5,743.00 3,968.00 3,081.00 2,612.00 2,256.00 2,002.00 1,811.00
124,000 5,790.00 4,001.00 3,106.00 2,633.00 2,274.00 2,018.00 1,825.00
125,000 5,837.00 4,034.00 3,132.00 2,655.00 2,293.00 2,034.00 1,840.00
126,000 5,884.00 4,065.00 3,156.00 2,675.00 2,311.00 2,050.00 1,855.00
127,000 5,930.00 4,098.00 3,182.00 2,697.00 2,329.00 2,067.00 1,869.00
128,000 5,977.00 4,130.00 3,206.00 2,718.00 2,348.00 2,083.00 1,884.00
129,000 6,024.00 4,163.00 3,232.00 2,740.00 2,366.00 2,099.00 1,899.00
130,000 6,071.00 4,195.00 3,256.00 2,761.00 2,384.00 2,115.00 1,914.00
131,000 6,117.00 4,227.00 3,281.00 2,782.00 2,403.00 2,132.00 1,928.00
132,000 6,163.00 4,259.00 3,307.00 2,803.00 2,421.00 2,148.00 1,943.00
133,000 6,210.00 4,292.00 3,332.00 2,825.00 2,439.00 2,164.00 1,958.00
134,000 6,257.00 4,323.00 3,357.00 2,845.00 2,458.00 2,180.00 1,972.00
135,000 6,304.00 4,356.00 3,382.00 2,867.00 2,475.00 2,197.00 1,987.00
136,000 6,350.00 4,388.00 3,406.00 2,888.00 2,494.00 2,213.00 2,002.00
137,000 6,397.00 4,420.00 3,432.00 2,909.00 2,513.00 2,229.00 2,017.00
138,000 6,444.00 4,453.00 3,457.00 2,931.00 2,530.00 2,246.00 2,031.00
139,000 6,491.00 4,485.00 3,483.00 2,951.00 2,549.00 2,262.00 2,046.00
140,000 6,538.00 4,517.00 3,507.00 2,973.00 2,568.00 2,278.00 2,061.00
141,000 6,584.00 4,550.00 3,532.00 2,994.00 2,585.00 2,294.00 2,075.00
142,000 6,630.00 4,581.00 3,557.00 3,016.00 2,604.00 2,310.00 2,090.00
143,000 6,677.00 4,614.00 3,582.00 3,036.00 2,623.00 2,326.00 2,105.00
144,000 6,724.00 4,646.00 3,607.00 3,058.00 2,640.00 2,343.00 2,119.00
145,000 6,770.00 4,678.00 3,633.00 3,079.00 2,659.00 2,359.00 2,134.00
146,000 6,817.00 4,710.00 3,657.00 3,099.00 2,678.00 2,375.00 2,149.00
147,000 6,864.00 4,742.00 3,683.00 3,122.00 2,695.00 2,391.00 2,164.00
148,000 6,911.00 4,775.00 3,707.00 3,142.00 2,714.00 2,409.00 2,178.00
149,000 6,958.00 4,808.00 3,732.00 3,165.00 2,732.00 2,424.00 2,192.00
150,000 7,004.00 4,840.00 3,758.00 3,185.00 2,751.00 2,440.00 2,208.00
151,000 7,051.00 4,872.00 3,783.00 3,206.00 2,769.00 2,457.00 2,223.00
152,000 7,098.00 4,905.00 3,808.00 3,228.00 2,787.00 2,473.00 2,237.00
153,000 7,145.00 4,936.00 3,833.00 3,249.00 2,807.00 2,489.00 2,252.00
154,000 7,190.00 4,969.00 3,857.00 3,270.00 2,824.00 2,506.00 2,267.00
155,000 7,237.00 5,001.00 3,883.00 3,292.00 2,842.00 2,521.00 2,281.00
156,000 7,284.00 5,033.00 3,907.00 3,312.00 2,861.00 2,538.00 2,297.00
157,000 7,331.00 5,065.00 3,934.00 3,334.00 2,879.00 2,555.00 2,311.00
158,000 7,378.00 5,098.00 3,958.00 3,355.00 2,897.00 2,570.00 2,325.00
159,000 7,424.00 5,130.00 3,983.00 3,376.00 2,916.00 2,586.00 2,340.00
160,000 7,471.00 5,163.00 4,008.00 3,397.00 2,934.00 2,604.00 2,355.00
161,000 7,518.00 5,194.00 4,033.00 3,419.00 2,952.00 2,620.00 2,370.00
162,000 7,565.00 5,227.00 4,057.00 3,440.00 2,971.00 2,635.00 2,384.00
163,000 7,612.00 5,259.00 4,084.00 3,460.00 2,988.00 2,651.00 2,399.00
164,000 7,658.00 5,291.00 4,108.00 3,483.00 3,007.00 2,669.00 2,414.00
165,000 7,705.00 5,323.00 4,134.00 3,503.00 3,026.00 2,684.00 2,428.00
166,000 7,751.00 5,355.00 4,158.00 3,525.00 3,043.00 2,700.00 2,443.00
167,000 7,798.00 5,387.00 4,182.00 3,546.00 3,063.00 2,717.00 2,458.00
168,000 7,844.00 5,421.00 4,208.00 3,567.00 3,081.00 2,733.00 2,472.00
169,000 7,891.00 5,452.00 4,233.00 3,589.00 3,098.00 2,749.00 2,487.00
170,000 7,938.00 5,485.00 4,259.00 3,609.00 3,117.00 2,766.00 2,503.00
171,000 7,985.00 5,517.00 4,283.00 3,631.00 3,136.00 2,782.00 2,517.00
172,000 8,032.00 5,549.00 4,308.00 3,652.00 3,153.00 2,798.00 2,531.00
173,000 8,078.00 5,581.00 4,333.00 3,674.00 3,172.00 2,815.00 2,545.00
174,000 8,125.00 5,614.00 4,358.00 3,694.00 3,191.00 2,831.00 2,561.00
175,000 8,172.00 5,646.00 4,383.00 3,716.00 3,209.00 2,846.00 2,576.00
176,000 8,219.00 5,678.00 4,409.00 3,737.00 3,227.00 2,864.00 2,590.00
177,000 8,265.00 5,710.00 4,433.00 3,758.00 3,246.00 2,880.00 2,605.00
178,000 8,311.00 5,743.00 4,459.00 3,780.00 3,264.00 2,895.00 2,620.00
179,000 8,358.00 5,776.00 4,483.00 3,801.00 3,282.00 2,912.00 2,634.00
180,000 8,405.00 5,807.00 4,508.00 3,821.00 3,300.00 2,929.00 2,649.00
181,000 8,452.00 5,840.00 4,534.00 3,844.00 3,320.00 2,944.00 2,664.00
182,000 8,498.00 5,872.00 4,559.00 3,864.00 3,337.00 2,961.00 2,678.00
183,000 8,545.00 5,904.00 4,584.00 3,885.00 3,355.00 2,977.00 2,693.00
184,000 8,592.00 5,936.00 4,609.00 3,907.00 3,375.00 2,994.00 2,709.00
185,000 8,639.00 5,969.00 4,633.00 3,927.00 3,392.00 3,009.00 2,723.00
186,000 8,685.00 6,000.00 4,659.00 3,949.00 3,410.00 3,026.00 2,737.00
187,000 8,732.00 6,034.00 4,683.00 3,970.00 3,429.00 3,042.00 2,751.00
188,000 8,779.00 6,065.00 4,710.00 3,992.00 3,447.00 3,057.00 2,767.00
189,000 8,826.00 6,098.00 4,734.00 4,012.00 3,465.00 3,075.00 2,782.00
190,000 8,872.00 6,130.00 4,759.00 4,035.00 3,484.00 3,091.00 2,796.00
191,000 8,918.00 6,162.00 4,784.00 4,055.00 3,502.00 3,106.00 2,811.00
192,000 8,965.00 6,194.00 4,809.00 4,077.00 3,521.00 3,123.00 2,825.00
193,000 9,012.00 6,227.00 4,833.00 4,098.00 3,539.00 3,140.00 2,840.00
194,000 9,059.00 6,258.00 4,860.00 4,118.00 3,556.00 3,156.00 2,855.00
195,000 9,105.00 6,291.00 4,884.00 4,141.00 3,576.00 3,172.00 2,870.00
196,000 9,152.00 6,322.00 4,910.00 4,161.00 3,594.00 3,188.00 2,884.00
197,000 9,199.00 6,356.00 4,934.00 4,182.00 3,611.00 3,205.00 2,898.00
198,000 9,246.00 6,388.00 4,959.00 4,204.00 3,631.00 3,221.00 2,914.00
199,000 9,293.00 6,420.00 4,984.00 4,225.00 3,649.00 3,237.00 2,929.00
200,000 9,339.00 6,453.00 5,010.00 4,246.00 3,667.00 3,253.00 2,943.00
201,000 9,386.00 6,485.00 5,035.00 4,268.00 3,685.00 3,270.00 2,957.00
202,000 9,432.00 6,517.00 5,060.00 4,289.00 3,704.00 3,286.00 2,973.00
203,000 9,479.00 6,549.00 5,084.00 4,310.00 3,722.00 3,302.00 2,988.00
204,000 9,525.00 6,582.00 5,110.00 4,331.00 3,740.00 3,318.00 3,002.00
205,000 9,572.00 6,613.00 5,134.00 4,353.00 3,759.00 3,335.00 3,017.00
206,000 9,619.00 6,646.00 5,161.00 4,373.00 3,778.00 3,351.00 3,031.00
207,000 9,666.00 6,678.00 5,185.00 4,395.00 3,795.00 3,368.00 3,046.00
208,000 9,713.00 6,711.00 5,210.00 4,416.00 3,813.00 3,383.00 3,062.00
209,000 9,759.00 6,743.00 5,235.00 4,436.00 3,833.00 3,400.00 3,076.00
210,000 9,806.00 6,775.00 5,260.00 4,459.00 3,850.00 3,416.00 3,090.00
211,000 9,852.00 6,807.00 5,284.00 4,479.00 3,868.00 3,432.00 3,104.00
212,000 9,899.00 6,840.00 5,310.00 4,502.00 3,888.00 3,448.00 3,120.00
213,000 9,944.00 6,871.00 5,335.00 4,522.00 3,905.00 3,465.00 3,135.00
214,000 9,991.00 6,904.00 5,361.00 4,544.00 3,923.00 3,481.00 3,149.00
215,000 10,038.00 6,935.00 5,385.00 4,565.00 3,942.00 3,497.00 3,164.00
216,000 10,085.00 6,968.00 5,410.00 4,586.00 3,960.00 3,513.00 3,178.00
217,000 10,132.00 7,001.00 5,435.00 4,607.00 3,978.00 3,531.00 3,193.00
218,000 10,178.00 7,033.00 5,460.00 4,629.00 3,997.00 3,546.00 3,208.00
219,000 10,225.00 7,065.00 5,486.00 4,650.00 4,015.00 3,562.00 3,223.00
220,000 10,272.00 7,098.00 5,511.00 4,670.00 4,034.00 3,579.00 3,237.00
221,000 10,319.00 7,129.00 5,535.00 4,692.00 4,052.00 3,595.00 3,251.00
222,000 10,365.00 7,162.00 5,561.00 4,713.00 4,069.00 3,611.00 3,268.00
223,000 10,412.00 7,194.00 5,585.00 4,734.00 4,089.00 3,628.00 3,282.00
224,000 10,459.00 7,226.00 5,610.00 4,756.00 4,107.00 3,643.00 3,296.00
225,000 10,505.00 7,259.00 5,636.00 4,777.00 4,125.00 3,660.00 3,310.00
226,000 10,552.00 7,290.00 5,660.00 4,798.00 4,144.00 3,677.00 3,325.00
227,000 10,598.00 7,324.00 5,686.00 4,820.00 4,162.00 3,693.00 3,341.00
228,000 10,645.00 7,356.00 5,710.00 4,840.00 4,180.00 3,708.00 3,355.00
229,000 10,692.00 7,388.00 5,735.00 4,862.00 4,198.00 3,726.00 3,370.00
230,000 10,739.00 7,420.00 5,760.00 4,883.00 4,217.00 3,742.00 3,384.00
231,000 10,785.00 7,453.00 5,786.00 4,904.00 4,236.00 3,757.00 3,399.00
232,000 10,832.00 7,484.00 5,811.00 4,926.00 4,253.00 3,773.00 3,414.00
233,000 10,879.00 7,517.00 5,836.00 4,946.00 4,272.00 3,791.00 3,429.00
234,000 10,926.00 7,548.00 5,860.00 4,968.00 4,291.00 3,806.00 3,443.00
235,000 10,973.00 7,581.00 5,886.00 4,989.00 4,308.00 3,822.00 3,457.00
236,000 11,019.00 7,613.00 5,910.00 5,011.00 4,327.00 3,839.00 3,474.00
237,000 11,065.00 7,646.00 5,936.00 5,031.00 4,346.00 3,854.00 3,488.00
238,000 11,112.00 7,678.00 5,961.00 5,054.00 4,363.00 3,871.00 3,502.00
239,000 11,159.00 7,711.00 5,986.00 5,074.00 4,381.00 3,888.00 3,516.00
240,000 11,205.00 7,742.00 6,011.00 5,095.00 4,401.00 3,904.00 3,531.00
241,000 11,252.00 7,775.00 6,036.00 5,117.00 4,418.00 3,919.00 3,547.00
242,000 11,299.00 7,807.00 6,061.00 5,138.00 4,436.00 3,937.00 3,561.00
243,000 11,346.00 7,839.00 6,086.00 5,159.00 4,456.00 3,953.00 3,576.00
244,000 11,393.00 7,871.00 6,111.00 5,180.00 4,473.00 3,968.00 3,590.00
245,000 11,439.00 7,903.00 6,137.00 5,201.00 4,492.00 3,985.00 3,604.00
246,000 11,486.00 7,935.00 6,161.00 5,222.00 4,510.00 4,002.00 3,620.00
247,000 11,533.00 7,969.00 6,186.00 5,244.00 4,528.00 4,017.00 3,635.00
248,000 11,580.00 8,000.00 6,211.00 5,265.00 4,547.00 4,034.00 3,649.00
249,000 11,626.00 8,033.00 6,236.00 5,286.00 4,565.00 4,050.00 3,663.00
250,000 11,672.00 8,066.00 6,262.00 5,308.00 4,584.00 4,067.00 3,678.00
4.55% 4.55%

108 120

16.00 15.00
29.00 27.00
42.00 39.00
56.00 51.00
69.00 64.00
83.00 76.00
96.00 89.00
110.00 102.00
123.00 115.00
136.00 127.00
150.00 139.00
164.00 151.00
177.00 165.00
190.00 177.00
203.00 189.00
217.00 202.00
231.00 215.00
244.00 227.00
258.00 240.00
271.00 252.00
285.00 265.00
299.00 277.00
313.00 289.00
326.00 302.00
339.00 316.00
352.00 328.00
367.00 340.00
380.00 352.00
393.00 365.00
406.00 377.00
420.00 390.00
433.00 403.00
447.00 416.00
461.00 428.00
474.00 440.00
487.00 452.00
500.00 466.00
515.00 478.00
528.00 490.00
541.00 503.00
555.00 516.00
569.00 528.00
583.00 541.00
596.00 553.00
609.00 566.00
623.00 578.00
636.00 590.00
 649.00 603.00
663.00 617.00
677.00 629.00
690.00 641.00
703.00 653.00
717.00 666.00
731.00 678.00
744.00 692.00
757.00 704.00
771.00 717.00
784.00 729.00
798.00 741.00
811.00 753.00
826.00 767.00
839.00 779.00
852.00 792.00
865.00 804.00
880.00 816.00
893.00 829.00
906.00 842.00
920.00 854.00
933.00 866.00
947.00 879.00
960.00 892.00
974.00 904.00
987.00 917.00
1,000.00 930.00
1,013.00 942.00
1,028.00 954.00
1,041.00 966.00
1,054.00 979.00
1,067.00 993.00
1,081.00 1,005.00
1,096.00 1,017.00
1,109.00 1,030.00
1,122.00 1,042.00
1,136.00 1,054.00
1,149.00 1,067.00
1,163.00 1,080.00
1,177.00 1,093.00
1,190.00 1,105.00
1,203.00 1,117.00
1,216.00 1,130.00
1,230.00 1,143.00
1,244.00 1,155.00
1,257.00 1,167.00
1,270.00 1,180.00
1,284.00 1,193.00
1,297.00 1,205.00
1,311.00 1,218.00
1,324.00 1,231.00
1,338.00 1,243.00
1,351.00 1,255.00
1,365.00 1,267.00
1,380.00 1,281.00
1,393.00 1,294.00
1,406.00 1,306.00
1,419.00 1,318.00
1,433.00 1,331.00
1,446.00 1,343.00
1,460.00 1,355.00
1,473.00 1,368.00
1,487.00 1,382.00
1,500.00 1,394.00
1,513.00 1,406.00
1,527.00 1,418.00
1,541.00 1,431.00
1,554.00 1,444.00
1,567.00 1,456.00
1,580.00 1,468.00
1,595.00 1,482.00
1,608.00 1,494.00
1,621.00 1,506.00
1,636.00 1,519.00
1,649.00 1,532.00
1,662.00 1,544.00
1,676.00 1,556.00
1,690.00 1,568.00
1,703.00 1,581.00
1,716.00 1,595.00
1,729.00 1,607.00
1,744.00 1,619.00
1,757.00 1,631.00
1,770.00 1,644.00
1,783.00 1,656.00
1,797.00 1,669.00
1,811.00 1,682.00
1,824.00 1,695.00
1,838.00 1,707.00
1,851.00 1,719.00
1,864.00 1,731.00
1,877.00 1,745.00
1,892.00 1,757.00
1,906.00 1,769.00
1,919.00 1,782.00
1,932.00 1,795.00
1,946.00 1,807.00
1,960.00 1,820.00
1,973.00 1,832.00
1,986.00 1,845.00
2,000.00 1,857.00
2,013.00 1,869.00
2,026.00 1,882.00
2,040.00 1,896.00
2,054.00 1,908.00
2,067.00 1,920.00
2,080.00 1,932.00
2,094.00 1,945.00
2,108.00 1,957.00
2,121.00 1,971.00
2,134.00 1,983.00
2,148.00 1,996.00
2,161.00 2,008.00
2,176.00 2,020.00
2,189.00 2,032.00
2,203.00 2,046.00
2,216.00 2,058.00
2,229.00 2,071.00
2,242.00 2,083.00
2,257.00 2,096.00
2,270.00 2,108.00
2,283.00 2,121.00
2,297.00 2,133.00
2,310.00 2,146.00
2,324.00 2,158.00
2,337.00 2,171.00
2,351.00 2,183.00
2,364.00 2,197.00
2,377.00 2,209.00
2,391.00 2,221.00
2,405.00 2,233.00
2,418.00 2,246.00
2,431.00 2,258.00
2,445.00 2,272.00
2,459.00 2,284.00
2,473.00 2,297.00
2,486.00 2,309.00
2,499.00 2,321.00
2,513.00 2,333.00
2,526.00 2,346.00
2,540.00 2,359.00
2,554.00 2,372.00
2,567.00 2,384.00
2,580.00 2,396.00
2,593.00 2,409.00
2,608.00 2,422.00
2,621.00 2,434.00
2,634.00 2,446.00
2,647.00 2,459.00
2,661.00 2,472.00
2,674.00 2,484.00
2,688.00 2,497.00
2,701.00 2,510.00
2,716.00 2,522.00
2,729.00 2,534.00
2,742.00 2,546.00
2,757.00 2,560.00
2,770.00 2,573.00
2,783.00 2,585.00
2,796.00 2,597.00
2,810.00 2,610.00
2,823.00 2,622.00
2,837.00 2,634.00
2,850.00 2,647.00
2,864.00 2,661.00
2,877.00 2,673.00
2,890.00 2,685.00
2,904.00 2,697.00
2,918.00 2,710.00
2,931.00 2,723.00
2,944.00 2,735.00
2,957.00 2,747.00
2,972.00 2,761.00
2,986.00 2,773.00
2,999.00 2,785.00
3,013.00 2,798.00
3,026.00 2,811.00
3,039.00 2,823.00
3,053.00 2,835.00
3,067.00 2,847.00
3,080.00 2,861.00
3,093.00 2,874.00
3,106.00 2,886.00
3,121.00 2,898.00
3,134.00 2,911.00
3,147.00 2,923.00
3,160.00 2,935.00
3,174.00 2,948.00
3,188.00 2,962.00
3,201.00 2,974.00
3,215.00 2,986.00
3,228.00 2,998.00
3,241.00 3,011.00
3,255.00 3,024.00
3,270.00 3,036.00
3,283.00 3,048.00
3,296.00 3,062.00
3,309.00 3,074.00
3,323.00 3,086.00
3,337.00 3,099.00
3,350.00 3,111.00
3,363.00 3,124.00
3,377.00 3,136.00
JADUAL PEMBAYARAN BALIK PEMBIAYAAN (Per Annum Flat Rate (p.a))

Kadar Rata 3.99% 3.99% 3.99% 4.55% 4.55% 4.55% 4.55%

Tempoh Pembiayaan
(Bulan) / Jumlah 24 36 48 60 72 84 96
Pembiayaan (RM)
1,000 46.00 33.00 26.00 22.00 19.00 17.00 16.00
2,000 92.00 65.00 50.00 42.00 37.00 33.00 30.00
3,000 138.00 96.00 75.00 64.00 55.00 49.00 44.00
4,000 184.00 128.00 99.00 84.00 73.00 64.00 58.00
5,000 229.00 159.00 123.00 105.00 91.00 81.00 74.00
6,000 275.00 191.00 148.00 126.00 109.00 97.00 88.00
7,000 321.00 222.00 173.00 147.00 127.00 112.00 102.00
8,000 367.00 254.00 198.00 167.00 145.00 128.00 116.00
9,000 413.00 285.00 222.00 189.00 163.00 145.00 130.00
10,000 458.00 318.00 246.00 209.00 180.00 160.00 146.00
11,000 504.00 349.00 271.00 230.00 199.00 176.00 160.00
12,000 550.00 381.00 295.00 251.00 217.00 192.00 174.00
13,000 596.00 412.00 321.00 271.00 234.00 209.00 188.00
14,000 641.00 444.00 345.00 292.00 253.00 224.00 202.00
15,000 687.00 475.00 369.00 313.00 271.00 240.00 218.00
16,000 733.00 507.00 394.00 334.00 288.00 256.00 232.00
17,000 779.00 538.00 418.00 354.00 306.00 272.00 246.00
18,000 825.00 570.00 442.00 376.00 325.00 288.00 260.00
19,000 870.00 601.00 468.00 396.00 342.00 304.00 275.00
20,000 916.00 634.00 492.00 417.00 360.00 319.00 290.00
21,000 962.00 665.00 517.00 438.00 379.00 336.00 304.00
22,000 1,008.00 697.00 541.00 459.00 396.00 352.00 318.00
23,000 1,053.00 728.00 565.00 480.00 414.00 368.00 332.00
24,000 1,099.00 760.00 590.00 501.00 432.00 383.00 347.00
25,000 1,145.00 792.00 615.00 521.00 451.00 400.00 362.00
26,000 1,191.00 823.00 640.00 542.00 468.00 416.00 376.00
27,000 1,237.00 855.00 664.00 563.00 486.00 431.00 390.00
28,000 1,282.00 886.00 688.00 583.00 505.00 447.00 404.00
29,000 1,328.00 918.00 713.00 605.00 522.00 464.00 420.00
30,000 1,374.00 950.00 737.00 625.00 540.00 479.00 434.00
31,000 1,420.00 982.00 762.00 646.00 558.00 495.00 448.00
32,000 1,465.00 1,013.00 787.00 667.00 576.00 511.00 462.00
33,000 1,511.00 1,045.00 811.00 688.00 594.00 527.00 476.00
34,000 1,557.00 1,076.00 836.00 708.00 612.00 543.00 492.00
35,000 1,603.00 1,108.00 860.00 730.00 630.00 559.00 506.00
36,000 1,649.00 1,139.00 884.00 750.00 648.00 575.00 520.00
37,000 1,694.00 1,171.00 909.00 770.00 666.00 591.00 534.00
38,000 1,740.00 1,202.00 934.00 792.00 683.00 607.00 549.00
39,000 1,786.00 1,234.00 959.00 812.00 702.00 623.00 564.00
40,000 1,832.00 1,266.00 983.00 833.00 720.00 638.00 578.00
41,000 1,877.00 1,298.00 1,007.00 854.00 737.00 655.00 592.00
42,000 1,923.00 1,329.00 1,032.00 875.00 756.00 671.00 606.00
43,000 1,969.00 1,361.00 1,056.00 896.00 774.00 686.00 621.00
44,000 2,015.00 1,392.00 1,082.00 917.00 791.00 702.00 636.00
45,000 2,061.00 1,424.00 1,106.00 937.00 809.00 719.00 650.00
46,000 2,106.00 1,455.00 1,130.00 959.00 828.00 735.00 664.00
47,000 2,152.00 1,487.00 1,155.00 979.00 845.00 750.00 678.00
 48,000 2,198.00 1,518.00 1,179.00 1,000.00 863.00 766.00 693.00
49,000 2,244.00 1,550.00 1,204.00 1,021.00 882.00 782.00 708.00
50,000 2,289.00 1,583.00 1,229.00 1,041.00 900.00 798.00 722.00
51,000 2,335.00 1,614.00 1,253.00 1,062.00 917.00 814.00 736.00
52,000 2,381.00 1,646.00 1,278.00 1,083.00 935.00 830.00 751.00
53,000 2,427.00 1,677.00 1,302.00 1,104.00 954.00 845.00 766.00
54,000 2,473.00 1,709.00 1,326.00 1,124.00 971.00 862.00 780.00
55,000 2,518.00 1,740.00 1,351.00 1,146.00 989.00 878.00 794.00
56,000 2,564.00 1,772.00 1,375.00 1,166.00 1,008.00 893.00 808.00
57,000 2,610.00 1,803.00 1,401.00 1,187.00 1,025.00 909.00 823.00
58,000 2,656.00 1,835.00 1,425.00 1,208.00 1,043.00 926.00 838.00
59,000 2,701.00 1,866.00 1,449.00 1,229.00 1,062.00 942.00 852.00
60,000 2,747.00 1,899.00 1,474.00 1,249.00 1,079.00 957.00 866.00
61,000 2,793.00 1,930.00 1,498.00 1,270.00 1,097.00 973.00 880.00
62,000 2,839.00 1,962.00 1,523.00 1,291.00 1,115.00 990.00 895.00
63,000 2,885.00 1,993.00 1,548.00 1,311.00 1,133.00 1,005.00 910.00
64,000 2,930.00 2,025.00 1,572.00 1,333.00 1,151.00 1,021.00 924.00
65,000 2,976.00 2,056.00 1,597.00 1,353.00 1,169.00 1,037.00 938.00
66,000 3,022.00 2,088.00 1,621.00 1,375.00 1,187.00 1,053.00 952.00
67,000 3,068.00 2,119.00 1,646.00 1,395.00 1,205.00 1,069.00 967.00
68,000 3,113.00 2,151.00 1,670.00 1,416.00 1,223.00 1,085.00 982.00
69,000 3,159.00 2,183.00 1,695.00 1,437.00 1,240.00 1,101.00 996.00
70,000 3,205.00 2,215.00 1,720.00 1,458.00 1,259.00 1,117.00 1,010.00
71,000 3,251.00 2,246.00 1,744.00 1,478.00 1,277.00 1,133.00 1,025.00
72,000 3,297.00 2,278.00 1,768.00 1,500.00 1,294.00 1,149.00 1,039.00
73,000 3,342.00 2,309.00 1,793.00 1,520.00 1,313.00 1,164.00 1,054.00
74,000 3,388.00 2,341.00 1,817.00 1,540.00 1,331.00 1,181.00 1,068.00
75,000 3,434.00 2,373.00 1,843.00 1,562.00 1,349.00 1,197.00 1,082.00
76,000 3,480.00 2,404.00 1,867.00 1,582.00 1,366.00 1,212.00 1,097.00
77,000 3,525.00 2,436.00 1,891.00 1,603.00 1,385.00 1,228.00 1,112.00
78,000 3,571.00 2,467.00 1,916.00 1,624.00 1,403.00 1,245.00 1,126.00
79,000 3,617.00 2,500.00 1,940.00 1,645.00 1,420.00 1,260.00 1,140.00
80,000 3,663.00 2,531.00 1,965.00 1,665.00 1,439.00 1,276.00 1,154.00
81,000 3,709.00 2,563.00 1,989.00 1,687.00 1,457.00 1,292.00 1,169.00
82,000 3,754.00 2,594.00 2,014.00 1,707.00 1,474.00 1,309.00 1,184.00
83,000 3,800.00 2,626.00 2,039.00 1,728.00 1,492.00 1,324.00 1,198.00
84,000 3,846.00 2,657.00 2,063.00 1,749.00 1,511.00 1,340.00 1,212.00
85,000 3,892.00 2,689.00 2,088.00 1,769.00 1,528.00 1,356.00 1,227.00
86,000 3,938.00 2,720.00 2,112.00 1,791.00 1,546.00 1,372.00 1,241.00
87,000 3,983.00 2,752.00 2,136.00 1,811.00 1,565.00 1,388.00 1,256.00
88,000 4,029.00 2,783.00 2,162.00 1,832.00 1,582.00 1,404.00 1,270.00
89,000 4,075.00 2,816.00 2,186.00 1,853.00 1,600.00 1,419.00 1,284.00
90,000 4,121.00 2,847.00 2,210.00 1,874.00 1,618.00 1,436.00 1,299.00
91,000 4,166.00 2,879.00 2,235.00 1,894.00 1,636.00 1,452.00 1,313.00
92,000 4,212.00 2,910.00 2,259.00 1,916.00 1,654.00 1,468.00 1,328.00
93,000 4,258.00 2,942.00 2,284.00 1,936.00 1,672.00 1,483.00 1,342.00
94,000 4,304.00 2,973.00 2,309.00 1,957.00 1,690.00 1,499.00 1,356.00
95,000 4,350.00 3,005.00 2,333.00 1,978.00 1,708.00 1,516.00 1,371.00
96,000 4,395.00 3,036.00 2,358.00 1,999.00 1,726.00 1,531.00 1,385.00
97,000 4,441.00 3,068.00 2,382.00 2,019.00 1,743.00 1,547.00 1,400.00
98,000 4,487.00 3,099.00 2,407.00 2,040.00 1,762.00 1,563.00 1,414.00
99,000 4,533.00 3,132.00 2,431.00 2,061.00 1,780.00 1,579.00 1,428.00
100,000 4,578.00 3,164.00 2,456.00 2,081.00 1,798.00 1,595.00 1,443.00
101,000 4,624.00 3,195.00 2,481.00 2,103.00 1,816.00 1,611.00 1,458.00
102,000 4,670.00 3,227.00 2,505.00 2,123.00 1,834.00 1,626.00 1,472.00
103,000 4,716.00 3,258.00 2,530.00 2,144.00 1,852.00 1,643.00 1,486.00
104,000 4,762.00 3,290.00 2,554.00 2,165.00 1,869.00 1,659.00 1,501.00
105,000 4,807.00 3,321.00 2,578.00 2,186.00 1,888.00 1,675.00 1,515.00
106,000 4,852.00 3,353.00 2,603.00 2,207.00 1,906.00 1,690.00 1,530.00
107,000 4,898.00 3,384.00 2,628.00 2,228.00 1,923.00 1,707.00 1,544.00
108,000 4,944.00 3,416.00 2,652.00 2,248.00 1,942.00 1,723.00 1,558.00
109,000 4,989.00 3,448.00 2,677.00 2,270.00 1,960.00 1,738.00 1,573.00
110,000 5,035.00 3,480.00 2,701.00 2,290.00 1,977.00 1,754.00 1,587.00
111,000 5,081.00 3,511.00 2,726.00 2,310.00 1,995.00 1,771.00 1,602.00
112,000 5,127.00 3,543.00 2,750.00 2,332.00 2,014.00 1,786.00 1,616.00
113,000 5,173.00 3,574.00 2,775.00 2,352.00 2,031.00 1,802.00 1,630.00
114,000 5,218.00 3,606.00 2,800.00 2,373.00 2,049.00 1,818.00 1,645.00
115,000 5,264.00 3,637.00 2,824.00 2,394.00 2,068.00 1,835.00 1,659.00
116,000 5,310.00 3,669.00 2,849.00 2,415.00 2,085.00 1,850.00 1,674.00
117,000 5,356.00 3,700.00 2,873.00 2,435.00 2,103.00 1,866.00 1,688.00
118,000 5,401.00 3,732.00 2,897.00 2,457.00 2,122.00 1,882.00 1,703.00
119,000 5,447.00 3,764.00 2,923.00 2,477.00 2,139.00 1,898.00 1,717.00
120,000 5,493.00 3,796.00 2,947.00 2,498.00 2,157.00 1,914.00 1,731.00
121,000 5,539.00 3,827.00 2,972.00 2,519.00 2,175.00 1,930.00 1,746.00
122,000 5,585.00 3,859.00 2,996.00 2,539.00 2,193.00 1,945.00 1,760.00
123,000 5,630.00 3,890.00 3,020.00 2,560.00 2,211.00 1,962.00 1,775.00
124,000 5,676.00 3,922.00 3,045.00 2,581.00 2,229.00 1,978.00 1,789.00
125,000 5,722.00 3,954.00 3,070.00 2,602.00 2,248.00 1,994.00 1,803.00
126,000 5,768.00 3,985.00 3,094.00 2,622.00 2,265.00 2,009.00 1,818.00
127,000 5,813.00 4,017.00 3,119.00 2,644.00 2,283.00 2,026.00 1,832.00
128,000 5,859.00 4,049.00 3,143.00 2,664.00 2,301.00 2,042.00 1,847.00
129,000 5,905.00 4,081.00 3,168.00 2,686.00 2,319.00 2,057.00 1,861.00
130,000 5,951.00 4,112.00 3,192.00 2,706.00 2,337.00 2,073.00 1,876.00
131,000 5,997.00 4,144.00 3,216.00 2,727.00 2,355.00 2,090.00 1,890.00
132,000 6,042.00 4,175.00 3,242.00 2,748.00 2,373.00 2,105.00 1,904.00
133,000 6,088.00 4,207.00 3,266.00 2,769.00 2,391.00 2,121.00 1,919.00
134,000 6,134.00 4,238.00 3,291.00 2,789.00 2,409.00 2,137.00 1,933.00
135,000 6,180.00 4,270.00 3,315.00 2,810.00 2,426.00 2,153.00 1,948.00
136,000 6,225.00 4,301.00 3,339.00 2,831.00 2,445.00 2,169.00 1,962.00
137,000 6,271.00 4,333.00 3,364.00 2,851.00 2,463.00 2,185.00 1,977.00
138,000 6,317.00 4,365.00 3,389.00 2,873.00 2,480.00 2,201.00 1,991.00
139,000 6,363.00 4,397.00 3,414.00 2,893.00 2,499.00 2,217.00 2,005.00
140,000 6,409.00 4,428.00 3,438.00 2,914.00 2,517.00 2,233.00 2,020.00
141,000 6,454.00 4,460.00 3,462.00 2,935.00 2,534.00 2,249.00 2,034.00
142,000 6,500.00 4,491.00 3,487.00 2,956.00 2,552.00 2,264.00 2,049.00
143,000 6,546.00 4,523.00 3,511.00 2,976.00 2,571.00 2,280.00 2,063.00
144,000 6,592.00 4,554.00 3,536.00 2,998.00 2,588.00 2,297.00 2,077.00
145,000 6,637.00 4,586.00 3,561.00 3,018.00 2,606.00 2,312.00 2,092.00
146,000 6,683.00 4,617.00 3,585.00 3,038.00 2,625.00 2,328.00 2,106.00
147,000 6,729.00 4,649.00 3,610.00 3,060.00 2,642.00 2,344.00 2,121.00
148,000 6,775.00 4,681.00 3,634.00 3,080.00 2,660.00 2,361.00 2,135.00
149,000 6,821.00 4,713.00 3,658.00 3,102.00 2,678.00 2,376.00 2,149.00
150,000 6,866.00 4,745.00 3,684.00 3,122.00 2,697.00 2,392.00 2,164.00
151,000 6,912.00 4,776.00 3,708.00 3,143.00 2,714.00 2,408.00 2,179.00
152,000 6,958.00 4,808.00 3,733.00 3,164.00 2,732.00 2,424.00 2,193.00
153,000 7,004.00 4,839.00 3,757.00 3,185.00 2,751.00 2,440.00 2,207.00
154,000 7,049.00 4,871.00 3,781.00 3,205.00 2,768.00 2,456.00 2,222.00
155,000 7,095.00 4,902.00 3,806.00 3,227.00 2,786.00 2,471.00 2,236.00
156,000 7,141.00 4,934.00 3,830.00 3,247.00 2,804.00 2,488.00 2,251.00
157,000 7,187.00 4,965.00 3,856.00 3,268.00 2,822.00 2,504.00 2,265.00
158,000 7,233.00 4,998.00 3,880.00 3,289.00 2,840.00 2,519.00 2,279.00
159,000 7,278.00 5,029.00 3,904.00 3,309.00 2,858.00 2,535.00 2,294.00
160,000 7,324.00 5,061.00 3,929.00 3,330.00 2,876.00 2,552.00 2,308.00
161,000 7,370.00 5,092.00 3,953.00 3,351.00 2,894.00 2,568.00 2,323.00
162,000 7,416.00 5,124.00 3,977.00 3,372.00 2,912.00 2,583.00 2,337.00
163,000 7,462.00 5,155.00 4,003.00 3,392.00 2,929.00 2,599.00 2,351.00
164,000 7,507.00 5,187.00 4,027.00 3,414.00 2,948.00 2,616.00 2,366.00
165,000 7,553.00 5,218.00 4,052.00 3,434.00 2,966.00 2,631.00 2,380.00
166,000 7,599.00 5,250.00 4,076.00 3,455.00 2,983.00 2,647.00 2,395.00
167,000 7,645.00 5,281.00 4,100.00 3,476.00 3,002.00 2,663.00 2,409.00
168,000 7,690.00 5,314.00 4,125.00 3,497.00 3,020.00 2,679.00 2,423.00
169,000 7,736.00 5,345.00 4,150.00 3,518.00 3,037.00 2,695.00 2,438.00
170,000 7,782.00 5,377.00 4,175.00 3,538.00 3,055.00 2,711.00 2,453.00
171,000 7,828.00 5,408.00 4,199.00 3,559.00 3,074.00 2,727.00 2,467.00
172,000 7,874.00 5,440.00 4,223.00 3,580.00 3,091.00 2,743.00 2,481.00
173,000 7,919.00 5,471.00 4,248.00 3,601.00 3,109.00 2,759.00 2,495.00
174,000 7,965.00 5,503.00 4,272.00 3,621.00 3,128.00 2,775.00 2,510.00
175,000 8,011.00 5,535.00 4,297.00 3,643.00 3,146.00 2,790.00 2,525.00
176,000 8,057.00 5,566.00 4,322.00 3,663.00 3,163.00 2,807.00 2,539.00
177,000 8,102.00 5,598.00 4,346.00 3,684.00 3,182.00 2,823.00 2,553.00
178,000 8,148.00 5,630.00 4,371.00 3,705.00 3,200.00 2,838.00 2,568.00
179,000 8,194.00 5,662.00 4,395.00 3,726.00 3,217.00 2,854.00 2,582.00
180,000 8,240.00 5,693.00 4,419.00 3,746.00 3,235.00 2,871.00 2,597.00
181,000 8,286.00 5,725.00 4,445.00 3,768.00 3,254.00 2,886.00 2,611.00
182,000 8,331.00 5,756.00 4,469.00 3,788.00 3,271.00 2,902.00 2,625.00
183,000 8,377.00 5,788.00 4,494.00 3,808.00 3,289.00 2,918.00 2,640.00
184,000 8,423.00 5,819.00 4,518.00 3,830.00 3,308.00 2,935.00 2,655.00
185,000 8,469.00 5,851.00 4,542.00 3,850.00 3,325.00 2,950.00 2,669.00
186,000 8,514.00 5,882.00 4,567.00 3,871.00 3,343.00 2,966.00 2,683.00
187,000 8,560.00 5,915.00 4,591.00 3,892.00 3,361.00 2,982.00 2,697.00
188,000 8,606.00 5,946.00 4,617.00 3,913.00 3,379.00 2,997.00 2,712.00
189,000 8,652.00 5,978.00 4,641.00 3,933.00 3,397.00 3,014.00 2,727.00
190,000 8,698.00 6,009.00 4,665.00 3,955.00 3,415.00 3,030.00 2,741.00
191,000 8,743.00 6,041.00 4,690.00 3,975.00 3,433.00 3,045.00 2,755.00
192,000 8,789.00 6,072.00 4,714.00 3,997.00 3,451.00 3,061.00 2,769.00
193,000 8,835.00 6,104.00 4,738.00 4,017.00 3,469.00 3,078.00 2,784.00
194,000 8,881.00 6,135.00 4,764.00 4,037.00 3,486.00 3,094.00 2,799.00
195,000 8,926.00 6,167.00 4,788.00 4,059.00 3,505.00 3,109.00 2,813.00
196,000 8,972.00 6,198.00 4,813.00 4,079.00 3,523.00 3,125.00 2,827.00
197,000 9,018.00 6,231.00 4,837.00 4,100.00 3,540.00 3,142.00 2,841.00
198,000 9,064.00 6,262.00 4,861.00 4,121.00 3,559.00 3,157.00 2,856.00
199,000 9,110.00 6,294.00 4,886.00 4,142.00 3,577.00 3,173.00 2,871.00
200,000 9,155.00 6,326.00 4,911.00 4,162.00 3,595.00 3,189.00 2,885.00
201,000 9,201.00 6,357.00 4,936.00 4,184.00 3,612.00 3,205.00 2,899.00
202,000 9,247.00 6,389.00 4,960.00 4,204.00 3,631.00 3,221.00 2,914.00
203,000 9,293.00 6,420.00 4,984.00 4,225.00 3,649.00 3,237.00 2,929.00
204,000 9,338.00 6,452.00 5,009.00 4,246.00 3,666.00 3,252.00 2,943.00
205,000 9,384.00 6,483.00 5,033.00 4,267.00 3,685.00 3,269.00 2,957.00
206,000 9,430.00 6,515.00 5,059.00 4,287.00 3,703.00 3,285.00 2,971.00
207,000 9,476.00 6,547.00 5,083.00 4,308.00 3,720.00 3,301.00 2,986.00
208,000 9,522.00 6,579.00 5,107.00 4,329.00 3,738.00 3,316.00 3,001.00
209,000 9,567.00 6,610.00 5,132.00 4,349.00 3,757.00 3,333.00 3,015.00
210,000 9,613.00 6,642.00 5,156.00 4,371.00 3,774.00 3,349.00 3,029.00
211,000 9,658.00 6,673.00 5,180.00 4,391.00 3,792.00 3,364.00 3,043.00
212,000 9,704.00 6,705.00 5,205.00 4,413.00 3,811.00 3,380.00 3,058.00
213,000 9,749.00 6,736.00 5,230.00 4,433.00 3,828.00 3,397.00 3,073.00
214,000 9,795.00 6,768.00 5,255.00 4,454.00 3,846.00 3,412.00 3,087.00
215,000 9,841.00 6,799.00 5,279.00 4,475.00 3,864.00 3,428.00 3,101.00
216,000 9,887.00 6,831.00 5,303.00 4,496.00 3,882.00 3,444.00 3,115.00
217,000 9,933.00 6,863.00 5,328.00 4,516.00 3,900.00 3,461.00 3,130.00
218,000 9,978.00 6,895.00 5,352.00 4,538.00 3,918.00 3,476.00 3,145.00
219,000 10,024.00 6,926.00 5,378.00 4,558.00 3,936.00 3,492.00 3,159.00
220,000 10,070.00 6,958.00 5,402.00 4,578.00 3,954.00 3,508.00 3,173.00
221,000 10,116.00 6,989.00 5,426.00 4,600.00 3,972.00 3,524.00 3,187.00
222,000 10,161.00 7,021.00 5,451.00 4,620.00 3,989.00 3,540.00 3,203.00
223,000 10,207.00 7,052.00 5,475.00 4,641.00 4,008.00 3,556.00 3,217.00
224,000 10,253.00 7,084.00 5,500.00 4,662.00 4,026.00 3,571.00 3,231.00
225,000 10,299.00 7,116.00 5,525.00 4,683.00 4,044.00 3,588.00 3,245.00
226,000 10,345.00 7,147.00 5,549.00 4,703.00 4,062.00 3,604.00 3,259.00
227,000 10,390.00 7,180.00 5,574.00 4,725.00 4,080.00 3,620.00 3,275.00
228,000 10,436.00 7,211.00 5,598.00 4,745.00 4,098.00 3,635.00 3,289.00
229,000 10,482.00 7,243.00 5,622.00 4,766.00 4,115.00 3,652.00 3,303.00
230,000 10,528.00 7,274.00 5,647.00 4,787.00 4,134.00 3,668.00 3,317.00
231,000 10,573.00 7,306.00 5,672.00 4,807.00 4,152.00 3,683.00 3,332.00
232,000 10,619.00 7,337.00 5,697.00 4,829.00 4,169.00 3,699.00 3,347.00
233,000 10,665.00 7,369.00 5,721.00 4,849.00 4,188.00 3,716.00 3,361.00
234,000 10,711.00 7,400.00 5,745.00 4,870.00 4,206.00 3,731.00 3,375.00
235,000 10,757.00 7,432.00 5,770.00 4,891.00 4,223.00 3,747.00 3,389.00
236,000 10,802.00 7,463.00 5,794.00 4,912.00 4,242.00 3,763.00 3,405.00
237,000 10,848.00 7,496.00 5,819.00 4,932.00 4,260.00 3,778.00 3,419.00
238,000 10,894.00 7,527.00 5,844.00 4,954.00 4,277.00 3,795.00 3,433.00
239,000 10,940.00 7,559.00 5,868.00 4,974.00 4,295.00 3,811.00 3,447.00
240,000 10,985.00 7,590.00 5,893.00 4,995.00 4,314.00 3,827.00 3,461.00
241,000 11,031.00 7,622.00 5,917.00 5,016.00 4,331.00 3,842.00 3,477.00
242,000 11,077.00 7,653.00 5,942.00 5,037.00 4,349.00 3,859.00 3,491.00
243,000 11,123.00 7,685.00 5,966.00 5,057.00 4,368.00 3,875.00 3,505.00
244,000 11,169.00 7,716.00 5,991.00 5,078.00 4,385.00 3,890.00 3,519.00
245,000 11,214.00 7,748.00 6,016.00 5,099.00 4,403.00 3,906.00 3,533.00
246,000 11,260.00 7,779.00 6,040.00 5,119.00 4,421.00 3,923.00 3,549.00
247,000 11,306.00 7,812.00 6,064.00 5,141.00 4,439.00 3,938.00 3,563.00
248,000 11,352.00 7,843.00 6,089.00 5,161.00 4,457.00 3,954.00 3,577.00
249,000 11,398.00 7,875.00 6,113.00 5,182.00 4,475.00 3,970.00 3,591.00
250,000 11,443.00 7,907.00 6,139.00 5,203.00 4,494.00 3,987.00 3,605.00
4.55% 4.55%

108 120

15.00 14.00
28.00 26.00
41.00 38.00
54.00 50.00
67.00 62.00
81.00 74.00
94.00 87.00
107.00 100.00
120.00 112.00
133.00 124.00
147.00 136.00
160.00 148.00
173.00 161.00
186.00 173.00
199.00 185.00
212.00 198.00
226.00 210.00
239.00 222.00
252.00 235.00
265.00 247.00
279.00 259.00
293.00 271.00
306.00 283.00
319.00 296.00
332.00 309.00
345.00 321.00
359.00 333.00
372.00 345.00
385.00 357.00
398.00 369.00
411.00 382.00
424.00 395.00
438.00 407.00
451.00 419.00
464.00 431.00
477.00 443.00
490.00 456.00
504.00 468.00
517.00 480.00
530.00 493.00
544.00 505.00
557.00 517.00
571.00 530.00
584.00 542.00
597.00 554.00
610.00 566.00
623.00 578.00
 636.00 591.00
650.00 604.00
663.00 616.00
676.00 628.00
689.00 640.00
702.00 652.00
716.00 664.00
729.00 678.00
742.00 690.00
755.00 702.00
768.00 714.00
782.00 726.00
795.00 738.00
809.00 751.00
822.00 763.00
835.00 776.00
848.00 788.00
862.00 800.00
875.00 812.00
888.00 825.00
901.00 837.00
914.00 849.00
928.00 861.00
941.00 874.00
954.00 886.00
967.00 899.00
980.00 911.00
993.00 923.00
1,007.00 935.00
1,020.00 947.00
1,033.00 959.00
1,046.00 973.00
1,059.00 985.00
1,074.00 997.00
1,087.00 1,009.00
1,100.00 1,021.00
1,113.00 1,033.00
1,126.00 1,046.00
1,140.00 1,058.00
1,153.00 1,071.00
1,166.00 1,083.00
1,179.00 1,095.00
1,192.00 1,107.00
1,205.00 1,120.00
1,219.00 1,132.00
1,232.00 1,144.00
1,245.00 1,156.00
1,258.00 1,169.00
1,271.00 1,181.00
1,285.00 1,194.00
1,298.00 1,206.00
1,311.00 1,218.00
1,324.00 1,230.00
1,338.00 1,242.00
1,352.00 1,255.00
1,365.00 1,268.00
1,378.00 1,280.00
1,391.00 1,292.00
1,404.00 1,304.00
1,417.00 1,316.00
1,431.00 1,328.00
1,444.00 1,341.00
1,457.00 1,354.00
1,470.00 1,366.00
1,483.00 1,378.00
1,497.00 1,390.00
1,510.00 1,402.00
1,523.00 1,415.00
1,536.00 1,427.00
1,549.00 1,439.00
1,563.00 1,452.00
1,576.00 1,464.00
1,589.00 1,476.00
1,603.00 1,489.00
1,616.00 1,501.00
1,629.00 1,513.00
1,643.00 1,525.00
1,656.00 1,537.00
1,669.00 1,550.00
1,682.00 1,563.00
1,695.00 1,575.00
1,709.00 1,587.00
1,722.00 1,599.00
1,735.00 1,611.00
1,748.00 1,623.00
1,761.00 1,636.00
1,775.00 1,649.00
1,788.00 1,661.00
1,801.00 1,673.00
1,814.00 1,685.00
1,827.00 1,697.00
1,840.00 1,710.00
1,854.00 1,722.00
1,868.00 1,734.00
1,881.00 1,747.00
1,894.00 1,759.00
1,907.00 1,771.00
1,921.00 1,784.00
1,934.00 1,796.00
1,947.00 1,808.00
1,960.00 1,820.00
1,973.00 1,832.00
1,986.00 1,845.00
2,000.00 1,858.00
2,013.00 1,870.00
2,026.00 1,882.00
2,039.00 1,894.00
2,052.00 1,906.00
2,066.00 1,918.00
2,079.00 1,932.00
2,092.00 1,944.00
2,105.00 1,956.00
2,118.00 1,968.00
2,133.00 1,980.00
2,146.00 1,992.00
2,159.00 2,005.00
2,172.00 2,017.00
2,185.00 2,030.00
2,198.00 2,042.00
2,212.00 2,054.00
2,225.00 2,066.00
2,238.00 2,079.00
2,251.00 2,091.00
2,264.00 2,103.00
2,278.00 2,115.00
2,291.00 2,128.00
2,304.00 2,140.00
2,317.00 2,153.00
2,330.00 2,165.00
2,344.00 2,177.00
2,357.00 2,189.00
2,370.00 2,201.00
2,383.00 2,213.00
2,397.00 2,227.00
2,410.00 2,239.00
2,424.00 2,251.00
2,437.00 2,263.00
2,450.00 2,275.00
2,463.00 2,287.00
2,476.00 2,300.00
2,490.00 2,312.00
2,503.00 2,325.00
2,516.00 2,337.00
2,529.00 2,349.00
2,542.00 2,361.00
2,556.00 2,374.00
2,569.00 2,386.00
2,582.00 2,398.00
2,595.00 2,410.00
2,608.00 2,423.00
2,621.00 2,435.00
2,635.00 2,448.00
2,648.00 2,460.00
2,662.00 2,472.00
2,675.00 2,484.00
2,688.00 2,496.00
2,702.00 2,509.00
2,715.00 2,522.00
2,728.00 2,534.00
2,741.00 2,546.00
2,754.00 2,558.00
2,767.00 2,570.00
2,781.00 2,582.00
2,794.00 2,595.00
2,807.00 2,608.00
2,820.00 2,620.00
2,833.00 2,632.00
2,847.00 2,644.00
2,860.00 2,656.00
2,873.00 2,669.00
2,886.00 2,681.00
2,899.00 2,693.00
2,913.00 2,706.00
2,927.00 2,718.00
2,940.00 2,730.00
2,953.00 2,743.00
2,966.00 2,755.00
2,979.00 2,767.00
2,993.00 2,779.00
3,006.00 2,791.00
3,019.00 2,804.00
3,032.00 2,817.00
3,045.00 2,829.00
3,059.00 2,841.00
3,072.00 2,853.00
3,085.00 2,865.00
3,098.00 2,877.00
3,111.00 2,890.00
3,125.00 2,903.00
3,138.00 2,915.00
3,151.00 2,927.00
3,164.00 2,939.00
3,177.00 2,951.00
3,191.00 2,964.00
3,205.00 2,976.00
3,218.00 2,988.00
3,231.00 3,001.00
3,244.00 3,013.00
3,257.00 3,025.00
3,271.00 3,038.00
3,284.00 3,050.00
3,297.00 3,062.00
3,310.00 3,074.00