You are on page 1of 1

Estimated value of Contract & Tender Evaluation for Electrical Maintenance Contract at BTSO, Haldia

Ref No.- CMO/BTSO/ Haldia/Electrical-O&M/2022-23 Dt. 14.07.2022


Particulars Amount (Rs.) Remarks
Monthly Wages of Skilled Labour( Basic As per Circular No:111/Stat/4RW/11/2022/LCS/JLC ;
11176
+VDA) Dt. 06.07.2022
Likely escalation 5% in minimum wages for Based on Avg. year on year increase from 2020 to 2022
11734.80
the 1 year+1 year of operation( Basic)
PF & EDLI Charges incl admin charges @13%
1525.52

ESIC@ 3.25% 381.38


Bonus @ 8.33% on minimum wages or 7000
977.51
whichever is higher)
HRA @8% on Basic 938.78
Retrenchment Benefits 4.16% on monthly 488.17
wages
Total (A) 16046.17
th
Relieving Charges 1/6 of (A) 2674.36
Total(B) 18720.53
Number of Persons 4
Cost per month for 4 employee 74882.11
Profit@15% of above 11232.32
Administrative & Miscellaneous cost(lump
2000
sum) per month
Total (C) 88114.42 Rounded off 88,115
Contract Value of One Year 1057373.06 Rounded off 10,60,000

You might also like