The document provides an estimated value for an electrical maintenance contract at BTSO, Haldia over a period of one year plus one year of operation. It details the monthly wages and statutory charges for 4 employees which amounts to Rs. 88,115 per month. Factoring in a 15% profit margin and administrative costs, the total contract value for one year is estimated to be Rs. 10,57,373 or approximately Rs. 10,60,000 rounded off. The estimates are based on the latest minimum wage circular and an average 5% annual escalation in wages from 2020-2022.
The document provides an estimated value for an electrical maintenance contract at BTSO, Haldia over a period of one year plus one year of operation. It details the monthly wages and statutory charges for 4 employees which amounts to Rs. 88,115 per month. Factoring in a 15% profit margin and administrative costs, the total contract value for one year is estimated to be Rs. 10,57,373 or approximately Rs. 10,60,000 rounded off. The estimates are based on the latest minimum wage circular and an average 5% annual escalation in wages from 2020-2022.
The document provides an estimated value for an electrical maintenance contract at BTSO, Haldia over a period of one year plus one year of operation. It details the monthly wages and statutory charges for 4 employees which amounts to Rs. 88,115 per month. Factoring in a 15% profit margin and administrative costs, the total contract value for one year is estimated to be Rs. 10,57,373 or approximately Rs. 10,60,000 rounded off. The estimates are based on the latest minimum wage circular and an average 5% annual escalation in wages from 2020-2022.
Particulars Amount (Rs.) Remarks Monthly Wages of Skilled Labour( Basic As per Circular No:111/Stat/4RW/11/2022/LCS/JLC ; 11176 +VDA) Dt. 06.07.2022 Likely escalation 5% in minimum wages for Based on Avg. year on year increase from 2020 to 2022 11734.80 the 1 year+1 year of operation( Basic) PF & EDLI Charges incl admin charges @13% 1525.52
ESIC@ 3.25% 381.38
Bonus @ 8.33% on minimum wages or 7000 977.51 whichever is higher) HRA @8% on Basic 938.78 Retrenchment Benefits 4.16% on monthly 488.17 wages Total (A) 16046.17 th Relieving Charges 1/6 of (A) 2674.36 Total(B) 18720.53 Number of Persons 4 Cost per month for 4 employee 74882.11 Profit@15% of above 11232.32 Administrative & Miscellaneous cost(lump 2000 sum) per month Total (C) 88114.42 Rounded off 88,115 Contract Value of One Year 1057373.06 Rounded off 10,60,000