CCLYTICX SERVICES PRIVATE LIMITED

Description SECURITY GUARD

1 Basic + DA 6,426
2 HRA 2,570
3 Conveyance 100
4 Other Allowances 90
5 Wages 9,186
6 Statutary Bonus 535
7 Leave with Wages 442
8 Gross Salary 10,163
9 ESIC - Employer Contri (3.25% of Gross) 330
10 EPF - Employer Contri. (13% ) 860
11 Total (A) 11,353
12 Add Reliever charges on Total -A 1,892
13 Total (B) 13,245
14 Service Charge - 15% 1,987
15 Rate per person 15,232
16 Number of Person 2
17 Total ( C ) 30,464
OT Charges for 10 National Holidays 1,560
GRAND TOTAL 32,024

GST As Applicable

18 OT Calculation SECURITY GUARD

19 Gross Salary : 208 / 312 (for 26 days) 33
20 Add: 2 (Double) 65
21 Add: ESI 2
22 Add: Services 10
23 OT Per Hour 78

OT Charges for 10 National Holidays SECURITY GUARD

Over time charges per hour 78
Total OT per day (8/9/12 hours) 936
Total for 10 days 9,360
Number of Manpower 2
Grand Total 18,720
Billing per month (Total Amount / 12 month) 1,560
PANTRY STAFF Description
6,380 1 Basic + DA
3,190 2 HRA
100 3 Conveyance
55 4 Other Allowances
9,725 5 Wages
531 6 Statutary Bonus
468 7 Leave with Wages
10,724 8 Gross Salary
349 9 ESIC - Employer Contri (3.25% of Gross)
850 10 EPF - Employer Contri. (13% )
11,923 11 Medical Insurance
12 Total (A)
11,923 13 Add Reliever charges on Total -A
1,788 14 Total (B)
13,711 15 Service Charge - 16%
2 16 Rate per person
27,422 17 Number of Person
- 18 Total ( C )
27,422 OT Charges for 10 National Holidays
GRAND TOTAL

GST As Applicable
PANTRY STAFF
52 18 OT Calculation
103 19 Gross Salary : 208 / 312 (for 26 days)
3 20 Add: 2 (Double)
16 21 Add: ESI
122 22 Add: Services
23 OT Per Hour

OT Charges for 10 National Holidays

Over time charges per hour
Total OT per day (8/12 hours)
Total for 10 days
Number of Manpower
Grand Total
Billing per month (Total Amount / 12 month)
 2021/ 2022 2021/ 2022
SECURITY GUARD PANTRY STAFF
10,042 9,770

129
10,042 9,899
836 814
502 495
11,381 11,208
- 364
- 1,287
900
12,281 12,859
2,047
14,328 12,859
2,292 2,057
16,620 14,916
2 2
33,240 29,832
1,693 -
34,933 29,832

SECURITY GUARD PANTRY STAFF

36 54
73 108
4
12 18
85 129

SECURITY GUARD
85
1,016
10,155
2
20,311
1,693