Professional Documents
Culture Documents
BLANK
3.1a: Overall Fiscal Position for FY2017 to FY2023 ($ million)
FY2017 FY2018
Operating Revenue 75,816 73,738
Tax Revenue 66,363 66,203
Fees and Charges 9,075 7,106
Others 378 430
Total Expenditure 73,556 77,824
Operating Expenditure 55,581 57,561
Development Expenditure1 17,975 20,263
Primary Surplus / Deficit 2,259 (4,086)
Special Transfers2 6,122 8,989
Special Transfers Excluding Top-ups to Endowment and Trust Funds 2,112 1,689
Basic Surplus / Deficit3 147 (5,774)
Top-ups to Endowment and Trust Funds 4,010 7,300
Net Investment Returns Contribution 4 14,724 16,413
Overall Budget Surplus / Deficit 10,861 3,339
Add:
Capitalisation of Nationally Significant Infrastructure - -
Less:
Depreciation of Nationally Significant Infrastructure - -
SINGA Interest Costs and Loan Expenses - -
Overall Fiscal Position 10,861 3,339
Note: Figures may not add up due to rounding. Negative figures are shown in parentheses.
1 Development Expenditure excludes land-related expenditure.
2 Special Transfers include Top-ups to Endowment and Trust Funds.
3 Surplus / Deficit before Top-ups to Endowment and Trust Funds, Net Investment Returns Contribution, Capitalisation and Depreciation of Nationally Significant Infrastructure and
4 Net Investment Returns Contribution is the sum of: (1) up to 50% of the expected long-term real return on the relevant assets specified in the Constitution; and (2) up to 50% of t
FY2022 FY2023
FY2019 FY2020 FY2021
(Revised) (Estimated)
74,274 67,376 82,487 90,278 96,698
67,645 61,408 74,761 81,972 88,289
6,275 5,479 6,828 7,749 7,831
354 489 898 557 579
75,337 86,366 94,796 106,948 104,146
58,667 72,936 78,543 86,319 83,621
16,671 13,430 16,253 20,629 20,525
(1,063) (18,989) (12,310) (16,669) (7,447)
15,129 50,822 6,828 9,163 19,584
1,561 33,502 6,828 2,913 2,764
(2,625) (52,491) (19,138) (19,582) (10,211)
13,568 17,320 - 6,250 16,820
17,038 18,244 20,365 21,611 23,481
845 (51,567) 1,227 (4,221) (3,550)
- - - - -
- - - 93 332
845 (51,567) 1,880 (2,036) (355)
reciation of Nationally Significant Infrastructure and SINGA Interest Costs and Loan Expenses.
specified in the Constitution; and (2) up to 50% of the net investment income on the remaining assets.
Table
BLANK
3.1b: Overall Fiscal Position for FY2017 to FY2023 (% of GDP) 1
FY2017 FY2018
Operating Revenue 15.8% 14.4%
Tax Revenue 13.8% 12.9%
Fees and Charges 1.9% 1.4%
Others 0.1% 0.1%
Total Expenditure 15.3% 15.2%
Operating Expenditure 11.6% 11.2%
Development Expenditure2 3.7% 3.9%
Primary Surplus / Deficit 0.5% (0.8%)
Special Transfers3 1.3% 1.8%
Special Transfers Excluding Top-ups to Endowment and Trust Funds 0.4% 0.3%
Basic Surplus / Deficit4 0.0% (1.1%)
Top-ups to Endowment and Trust Funds 0.8% 1.4%
Net Investment Returns Contribution 5 3.1% 3.2%
Overall Budget Surplus / Deficit 2.3% 0.7%
Add:
Capitalisation of Nationally Significant Infrastructure 0.0% 0.0%
Less:
Depreciation of Nationally Significant Infrastructure 0.0% 0.0%
SINGA Interest Costs and Loan Expenses 0.0% 0.0%
Overall Fiscal Position 2.3% 0.7%
reciation of Nationally Significant Infrastructure and SINGA Interest Costs and Loan Expenses.
ed in the Constitution can be taken in for spending. For the other assets, up to 50% of investment income can continue to be used for
Table
BLANK
3.2a: Revenue Collections for FY2017 to FY2023 ($ million)
FY2017 FY2018
Operating Revenue 75,816 73,738
Corporate Income Tax 14,944 16,032
Personal Income Tax 10,724 11,706
Withholding Tax 1,532 1,590
Statutory Boards' Contributions 4,866 1,490
Assets Taxes 4,440 4,649
Customs and Excise Taxes 3,133 3,075
Goods and Services Tax 10,960 11,137
Motor Vehicle Taxes 2,153 2,623
Vehicle Quota Premium 5,796 3,616
Betting Taxes 2,688 2,664
Stamp Duty 4,905 4,607
Other Taxes 6,019 6,629
Other Fees and Charges 3,279 3,490
Others 378 430
FY2022 FY2023
FY2019 FY2020 FY2021
(Revised) (Estimated)
74,274 67,376 82,487 90,278 96,698
16,732 16,112 18,196 22,742 24,258
12,368 12,748 14,223 15,378 16,841
1,637 1,618 1,859 2,121 2,214
1,798 2,519 2,855 1,451 566
4,762 3,128 4,672 5,060 5,545
3,264 3,582 3,750 3,483 3,727
11,164 10,346 12,628 14,455 17,376
2,419 2,133 2,226 2,268 2,538
2,865 2,297 3,218 3,868 3,882
2,620 1,722 2,313 2,834 2,844
4,199 3,896 6,762 5,818 5,746
6,683 3,606 5,278 6,362 6,633
3,409 3,181 3,610 3,881 3,949
354 489 898 557 579
Operating Revenue
Corporate Income Tax
Personal Income Tax
Withholding Tax
Assets Taxes
Customs and Excise Taxes
Goods and Services Tax
Motor Vehicle Taxes
Vehicle Quota Premium
Betting Taxes
Stamp Duty
Other Taxes
Other Fees and Charges
Others
Operating Revenue
Corporate Income Tax
Personal Income Tax
erage of “Contribution to Consolidated Fund” reported in MAS’ financial statements for the preceding three years.
nual Tonnage Tax. From 1 August 2022 onwards, the Development Charge has been replaced by the Land Betterment Charge.
bursements.
Table
BLANK
3.3: Breakdown of Total Expenditure by Sector for FY2022 to FY2023 ($ million)
BLANK
BLANK FY2022 (Revised)
Total Operating
Expenditure Expenditure
Total1 106,948 86,319
nt.
comm Development Authority of Singapore and Media Development Authority prior to 1 October 2016. Thereafter, it refers to
the Cyber Security Agency of Singapore (from FY2018 onwards).
PMO), comprising the Digital Government Directorate of the Ministry of Finance (MOF), the Government Technology Policy
ation Programme Office (SNPO) of the PMO.
Table
BLANK
3.4: Operating Expenditure by Sector for FY2017 to FY2023 ($ million)
FY2017 FY2018
Total 1
55,581 57,561
Environment.
der the Infocomm Development Authority of Singapore and Media Development Authority prior to 1 October 2016. Thereafter, it refers to
only), and the Cyber Security Agency of Singapore (from FY2018 onwards).
's Office (PMO), comprising the Digital Government Directorate of the Ministry of Finance (MOF), the Government Technology Policy
e Smart Nation Programme Office (SNPO) of the PMO.
Table
BLANK
3.5: Development Expenditure by Sector for FY2017 to FY2023 ($ million)
FY2017 FY2018
Total 1
17,975 20,263
Total 1
73,556 77,824
Environment.
der the Infocomm Development Authority of Singapore and Media Development Authority prior to 1 October 2016. Thereafter, it refers to
only), and the Cyber Security Agency of Singapore (from FY2018 onwards).
's Office (PMO), comprising the Digital Government Directorate of the Ministry of Finance (MOF), the Government Technology Policy
e Smart Nation Programme Office (SNPO) of the PMO.
Table 3.6b: Total Expenditure by Sector for FY2017 to FY2023 (% of GDP) 1
FY2017 FY2018
Environment.
der the Infocomm Development Authority of Singapore and Media Development Authority prior to 1 October 2016. Thereafter, it refers to
only), and the Cyber Security Agency of Singapore (from FY2018 onwards).
's Office (PMO), comprising the Digital Government Directorate of the Ministry of Finance (MOF), the Government Technology Policy
e Smart Nation Programme Office (SNPO) of the PMO.
Table
BLANK
3.7:Total Expenditure by Expenditure Type for FY2017 to FY2023 ($ million)
FY2017 FY2018 FY2019
Total Expenditure 1
73,556 77,824 75,337
Civil List 53 56
Attorney-General's Chambers 580 607
Auditor-General's Office 185 186
Cabinet Office 11 11
Judicature 975 1,014
Parliament 47 52
Presidential Councils 3 3
Public Service Commission 13 13
Social and Family Development 1,730 1,804
Defence 282 282
Education 56,646 54,529
Sustainability and the Environment4 4,537 4,459
Finance5 3,777 3,719
Foreign Affairs 1,427 1,430
Health 1,512 1,619
Home Affairs 27,633 27,757
Communications and Information5 2,473 2,460
Law 1,022 1,024
Manpower 2,204 2,223
National Development 9,046 8,895
Prime Minister's Office5 2,930 3,106
Trade and Industry 3,069 3,134
Transport 6,556 6,997
Culture, Community and Youth 4,879 4,910
Total 131,590 130,290
Note: For FY2022 and FY2023, these are establishment figures. Establishments reflect the number of officers that Ministries can hire, but are not reflective of actual headcount,
anticipation of a future need.
1 Figures for FY2017 to FY2021 refer to actual headcount.
2 Figures for FY2022 are revised establishment estimates.
3 Figures for FY2023 are estimated establishment estimates.
4 With effect from 27 July 2020, Ministry of Environment and Water Resources was renamed Ministry of Sustainability and the Environment.
5 With effect from 1 May 2017, the Smart Nation and Digital Government Group (SNDGG) was formed under the Prime Minister's Office (PMO), comprising the Digital Governmen
department and Government Technology Agency (GovTech) of the Ministry of Communications and Information (MCI), and the Smart Nation Programme Office (SNPO) of the P
FY2022 FY2023
FY2019 FY2020 FY2021
(Revised)2 (Estimated)3
59 58 63 74 74
634 653 659 694 702
190 194 194 206 212
10 10 10 10 12
1,006 1,071 1,100 1,103 1,115
51 50 53 65 65
3 3 5 6 6
13 11 11 11 12
1,875 2,073 2,282 2,575 2,575
282 282 282 282 282
53,734 53,928 53,844 54,525 53,760
5,363 5,715 6,010 5,910 5,913
3,779 3,869 3,930 4,357 4,359
1,430 1,452 1,456 1,661 1,678
1,618 1,680 2,466 3,747 2,687
27,993 28,481 28,319 30,313 30,569
2,588 2,746 2,872 3,258 3,177
1,050 1,096 1,153 1,071 1,096
2,186 2,624 4,680 4,307 4,348
8,218 8,125 8,105 8,389 8,213
3,541 3,658 3,943 5,773 5,940
3,137 3,565 4,067 3,621 3,487
6,988 6,981 6,944 7,457 7,567
4,667 4,816 4,814 5,442 5,413
130,415 133,140 137,262 144,857 143,261
an hire, but are not reflective of actual headcount, as establishments may not be filled by Ministries even though they may be kept in
Environment.
's Office (PMO), comprising the Digital Government Directorate of the Ministry of Finance (MOF), the Government Technology Policy
e Smart Nation Programme Office (SNPO) of the PMO.