Cost of Sales (16,957) (16,848) (15,034) (20,478) (69,317) Gross Profit 9,358 11,542 9,440 9,707 40,047 Distribution Cost (2,186) (2,121) (2,616) (3,185) (10,108) Operating profit 7,172 9,421 6,824 6,522 29,939 Finance cost (1,072) (945) (1,210) (1,641) (4,868) Other losses Unwinding of GIDC liability (530) (645) (414) (530) (2,119) ECL on subsidy - (350) - (320) (670) (530) (995) (414) (850) (2,789) Other income Investment Income 2,199 2,695 2,429 2,620 9,943 Dividend Income 1,260 1,256 450 1,533 4,499 3,459 3,951 2,879 4,153 14,442 Other expenses (727) (915) (630) (765) (3,037) Profit before taxation 8,302 10,517 7,449 7,419 33,687 Provision for taxation (2,062) (7,157) (2,205) (2,213) (13,637) Profit for the year 6,240 3,360 5,244 5,206 20,050
Analysis of Variation in Interim Results
and Final Accounts Gross profit margin of Q1 decreased from 36% to 32% in Q4 mainly due to lower sale of imported fertilizer and higher fixed cost owing to inflationary factors. Despite earning a benchmark other income, the cost absorption due to GST exemption, rise in transportation and finance cost and imposition of super tax led to a reduction of net profit margin from 24% in Q1 to 17% in Q4. On overall basis, the GP margin of 37% was almost in line with last year however net profit margin of 18% amounting to Rs 20.05 billion was 2% lower than last year.