You are on page 1of 2

RAB GATHERING KETUA OSIS

UNIT NO KEBUTUHAN SATUAN


1 Proposal 5
2 ATK 5
3 Persuratan 10
Kesekretariatan 4 ID Card 30
5 Absensi 1
6 Print Rundown 10
7 Print Juklak Juknis 10
8 Hampers Tamu Undangan 10
Acara
9 Banner (5x2) 1
10 Sound System 1 Set
11 Layar Proyektor 1 Set
12 Sewa HT 5
Logistik 13 Handsanitizer 4
14 Masker 5 Pack
15 Alat Pengukur Suhu 2
16 Alat Perkakas 5
17 Konsumsi Tamu Undangan 10
18 Konsumsi Panitia 50
19 Aqua Botol Dus 3
Konsumsi
20 Konsumsi DEPEM 10
21 Snek 10
22 Konsumsi Peserta 120
Kesehatan 23 P3K 2 Set
24 Penginapan Peserta 50
25 Penginapan Panitia 30
Akomodasi
26 Akomodasi Humas & Logistik 2
27 Kuota Internet Kominfo 3
TOTAL
BIAYA LAIN-LAIN
TOTAL KESELURUHAN
G KETUA OSIS

HARGA JUMLAH
Rp 25,000.00 Rp 125,000.00
Rp 10,000.00 Rp 50,000.00
Rp 5,000.00 Rp 50,000.00
Rp 5,000.00 Rp 150,000.00
Rp 10,000.00 Rp 10,000.00
Rp 1,000.00 Rp 10,000.00
Rp 1,000.00 Rp 10,000.00
Rp 100,000.00 Rp 1,000,000.00
Rp 200,000.00 Rp 200,000.00
Rp 500,000.00 Rp 500,000.00
Rp 300,000.00 Rp 300,000.00
Rp. 35,000.00 x 2 Hari Rp 350,000.00
Rp 50,000.00 Rp 200,000.00
Rp 60,000.00 Rp 300,000.00
Rp 250,000.00 Rp 500,000.00
Rp 20,000.00 Rp 100,000.00
Rp 50,000.00 Rp 500,000.00
Rp. 15,000.00 x 3 x 2 Hari Rp 4,500,000.00
Rp 55,000.00 Rp 165,000.00
Rp. 20.000 x 3 x 2 Hari Rp 1,200,000.00
Rp 30,000.00 Rp 300,000.00
Rp. 15,000.00 x 3 x2 Hari Rp 10,800,000.00
Rp 100,000.00 Rp 200,000.00
Rp. 100,000.00 x 3 Malam Rp 5,000,000.00
Rp. 100,000.00 x 3 Malam Rp 3,000,000.00
Rp 150,000.00 Rp 300,000.00
Rp 50,000.00 Rp 150,000.00
OTAL Rp 29,970,000.00
LAIN-LAIN Rp 1,647,000.00
ESELURUHAN Rp 31,617,000.00

You might also like