No Nama Barang Jumlah

A Perlengkapan
1 Tenda dan Panggung 4 tenda
2 Sari Warna Kuning 3 botol
3 Sari Warna Biru 2 botol
4 Sari Warna Merah 3 botol
5 Cat Putih tembok 1 kg
6 Cat Hitam Minyak 1 kg
7 Kuas -
8 Tinner 1 kaleng
9 Triplek 6 buah
10 Kayu Rang 10 buah
11 ban kapten 2 buah
12 bola tenis meja 1 pak
13 Net Tenis Meja 1 buah
14 Bola Kasti 3 bola
15 bola kaki 3 bola
16 bola takraw 1 bola
17 bola futsal 2 bola
18 bola voly 1 bola 
19 cok samurai 4 tabung 
20 bola basket 2 bola 
21 Net Takraw 1 buah
22 Tiang Badminton 2 buah
23 Bet tenis meja 2 buah
24 Bendera Hakim Garis 2 buah
25 Papan Skor 2 buah
26 Piala 1 pcs
27 Smoke bomb 3 pack
28 Paku -
29 Minyak Tanah 3 Liter
30 Kertas Kopi 80 pak
31 Solasi Ban 10 pcs
32 Penggaris 100 cm 1 buah
33 Sewa Maskot 1 maskot
34 Palu 2 buah
35 Hadiah -
Total A
B Konsumsi
1 Pembukaan -
2 Penutupan -
3 Acara dan Juri 6 hari
Total B

Total Keseluruhan A + B
 Satuan Total
Perlengkapan
Rp 250,000.00 Rp 1,000,000.00
Rp 20,000.00 Rp 60,000.00
Rp 30,000.00 Rp 60,000.00
Rp 20,000.00 Rp 60,000.00
Rp 100,000.00 Rp 100,000.00
Rp 100,000.00 Rp 100,000.00
Rp 200,000.00 Rp 200,000.00
Rp 80,000.00 Rp 80,000.00
Rp 60,000.00 Rp 360,000.00
Rp 10,000.00 Rp 100,000.00
Rp 20,000.00 Rp 20,000.00
Rp 150,000.00 Rp 150,000.00
Rp 250,000.00 Rp 250,000.00
Rp 10,000.00 Rp 30,000.00
Rp 150,000.00 Rp 450,000.00
Rp 140,000.00 Rp 140,000.00
Rp 145,000.00 Rp 290,000.00
Rp 150,000.00 Rp 150,000.00
Rp 85,000.00 Rp 340,000.00
Rp 220,000.00 Rp 440,000.00
Rp 100,000.00 Rp 100,000.00
Rp 250,000.00 Rp 500,000.00
Rp 100,000.00 Rp 200,000.00
Rp 50,000.00 Rp 100,000.00
Rp 150,000.00 Rp 300,000.00
Rp 400,000.00 Rp 400,000.00
Rp 110,000.00 Rp 330,000.00
Rp 200,000.00 Rp 200,000.00
Rp 20,000.00 Rp 60,000.00
Rp 3,000.00 Rp 240,000.00
Rp 10,000.00 Rp 100,000.00
Rp 50,000.00 Rp 50,000.00
Rp 450,000.00 Rp 450,000.00
Rp 30,000.00 Rp 60,000.00
- Rp 3,500,000.00
Total A Rp 10,970,000.00
Konsumsi
Rp 100,000.00 Rp 100,000.00
Rp 350,000.00 Rp 350,000.00
Rp 100,000.00 Rp 600,000.00
Total B Rp 1,050,000.00

uruhan A + B Rp 12,020,000.00
 PANITIA PORSENI XVIII
PONDOK KARYA PEMBANGUNAN AL-HIDAYAH
MODERN ISLAMIC BOARDING SCHOOL JAMBI GONVERMENT

A. Perlengkapan
NO Nama Barang Harga Satuan Jumlah Total
1 Banner 12 x 4 Rp 22,000 1 pcs Rp 1,056,000
2 Benner 8 x 3 m Rp 22,000 1 pcs Rp 528,000
3 Triplek Rp 50,000 10 pcs Rp 500,000
4 Bambu Rp 10,000 10 pcs Rp 100,000
5 Co Card Rp 2,500 117 pcs Rp 292,500
6 Mic Jepit Rp 150,000 1 pcs Rp 150,000
7 Tumblerlamp Rp 35,000 5 pcs Rp 175,000
8 Tumblerlamp Hujan Rp 140,000 1 pcs Rp 140,000
9 Tropi KDM 48 T.60 Rp 140,000 1 pcs Rp 140,000
10 Stiker Tropi Satuan Rp 5,000 1 pcs Rp 5,000
11 Amplop Rp 500 10 pcs Rp 5,000
12 Tas RL-1250 (SPM) Rp 1,500 2 pcs Rp 3,000
13 Balon 100 P Rp 32,000 3 bks Rp 96,000
14 Raket Amortech Rp 65,000 2 pcs Rp 130,000
15 Bola Volley KSV 300W Rp 200,000 1 pcs Rp 200,000
16 Net Badminton Rp 45,000 1 pcs Rp 45,000
17 Bola Futsal Nike Rp 170,000 1 pcs Rp 170,000
18 Pompa Tangan Mallten Rp 150,000 1 pcs Rp 150,000
19 Flashdisk Toshiba 2GB Rp 50,000 2 pcs Rp 100,000
20 Tas RL 1000 Rp 1,000 3 pcs Rp 3,000
21 Gunting Rp 5,000 2 pcs Rp 10,000
22 Nice Facial Tissue Rp 16,000 2 pcs Rp 32,000
23 Lakban Rp 5,000 2 roll Rp 10,000
24 Benang Rp 5,000 5 gulung Rp 25,000
25 Jarum Pentul Rp 15,000 3 kotak Rp 45,000
26 Kotak Kue Rp 75,000 2 kotak Rp 150,000
27 Pita Gulung Rp 5,000 5 roll Rp 25,000
28 Klengkeng Rp 50,000 1 kg Rp 50,000
29 Apel Gala Rp 38,000 1 kg Rp 38,000
30 Anggur Hitam Rp 90,000 1 kg Rp 90,000
31 Jeruk Rp 20,000 3 kg Rp 60,000
32 Salak madu Rp 15,000 2.5 kg Rp 37,500
33 Lakban Warna Rp 20,000 2 roll Rp 40,000
34 Paku Tekan Rp 3,000 10 kotak Rp 30,000
35 Shuttlecoock Rudal Rp 54,000 1 tabung Rp 54,000
36 AQ-8 330 ML Rp 30,000 7 pcs Rp 210,000
37 Kue Rp 1,000 200 buah Rp 200,000
38 Tepung Trigu Rp 7,000 2 kg Rp 14,000
39 Tali Rapia Rp 45,000 1 gulung Rp 45,000
40 Doubletap Rp 15,000 2 roll Rp 30,000
41 Roti Tawar Rp 12,000 5 bks Rp 60,000
42 Kerupuk Rp 12,000 2 bks Rp 24,000
43 Mie Gledek Rp 5,000 10 cup Rp 50,000
44 Terasi Saset ABC Rp 3,000 6 pcs Rp 18,000
45 Selai Rp 10,000 3 bks Rp 30,000
46 Mesis Rp 6,000 3 bks Rp 18,000
47 Chocochips Rp 5,000 6 sachet Rp 30,000
48 Pena Kenko Rp 5,000 7 buah Rp 35,000
49 Marina Compact Powder Rp 15,000 1 pcs Rp 15,000
50 Implora Lip Cream Rp 35,000 1 pcs Rp 35,000
51 Sashimi Lipblass Rp 15,000 1 pcs Rp 15,000
52 Essence Mascara Rp 35,000 1 pcs Rp 35,000
53 Implora Eye Pencil Rp 15,000 1 pcs Rp 15,000
54 Sariayu Foundation Rp 25,000 1 pcs Rp 25,000
55 Eye Shadow Rp 50,000 1 pcs Rp 50,000
56 Garuda Pilus Rp 50,000 2 pack Rp 100,000
57 Tictac mix 18gr Rp 10,000 5 pack Rp 50,000
58 Polong Barbeque Rp 50,000 2 ball Rp 100,000
59 Koroku Pedas Rp 51,000 2 ball Rp 102,000
60 Macaroni Balado Rp 12,000 5 pack Rp 60,000
61 KISS Mint Rp 6,000 2 bks Rp 12,000
62 KISS Barleymint Rp 6,000 2 bks Rp 12,000
63 Green Lemon Tea Rp 6,000 2 bks Rp 12,000
64 Indomie Goreng Rp 100,000 2 dus Rp 200,000
65 Indomie Kari Ayam Rp 100,000 2 dus Rp 200,000
66 Nabati Richoco Rp 98,000 1 dus Rp 98,000
67 Deka Wafer Choco Rp 58,000 1 dus Rp 58,000
68 Nabati Richeese Rp 98,000 1 dus Rp 98,000
69 Kopiko Rp 6,000 2 bks Rp 12,000
70 Chocholatos Rp 58,000 1 dus Rp 58,000
71 Gery Milk Salut Malkis Rp 96,000 2 dus Rp 192,000
72 Gery Hazelnut Rp 95,000 2 dus Rp 190,000
73 Siip Rp 70,000 3 dus Rp 210,000
74 Lee Mineral Rp 5,000 10 pcs Rp 50,000
 75 Pisang Ambon Rp 20,000 3 sisir Rp 60,000
76 Ubi Cilembu Rp 30,000 4 kg Rp 120,000
77 Gorengan Rp 1,000 300 buah Rp 300,000
78 Telor Congkel Rp 10,000 2 kotak Rp 20,000
79 Bakso Bakar Rp 1,000 300 buah Rp 300,000
80 Bakso Krispi Rp 1,000 100 buah Rp 100,000
81 Sosis Goreng Rp 1,000 50 pcs Rp 50,000
82 Martabak Telor Rp 25,000 5 kotak Rp 125,000
83 Roti Bakar Rp 15,000 5 kotak Rp 75,000
84 Martabak Manis Rp 15,000 5 kotak Rp 75,000
85 Liptint Rp 20,000 1 buah Rp 20,000
86 Hatari Butter Rp 5,000 7 bks Rp 35,000
87 Intermie Goreng Rp 40,000 2 dus Rp 80,000
88 Sprite 1500ML Rp 15,000 10 botol Rp 150,000
89 Fanta 1500ML Rp 15,000 10 botol Rp 150,000
90 Goriorio Rp 30,000 2 ball Rp 60,000
91 Jaipong Rp 50,000 2 ball Rp 100,000
92 Pasta Coklat Rp 20,000 5 pack Rp 100,000
93 Pasta Keju Rp 20,000 5 pack Rp 100,000
94 Karton Hitam Rp 2,000 1 buah Rp 2,000
95 Spidol Silver Rp 20,000 1 buah Rp 20,000
Total A Rp 9,495,000
B. Konsumsi
1 Pembukaan Rp 250,000 - - Rp 250,000
2 Penutupan Rp 350,000 - - Rp 350,000
3 Acara dan Juri Rp 100,000 6 hari Rp 600,000
Total B Rp 1,200,000
Total Keseluruhan A + B Rp 10,695,000.00

Jambi, 15 November 2021

Pembimbing Porseni Putri

Triwidiya Ningrum